|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.62M | 52.06M | 60.93M | 64.48M | 73.86M | 83.82M | 94.23M | 106.79M | 116.55M | 131.83M | 131.65M | 137.43M | 138.04M | 148.33M | 190.57M | 197.12M | 211.37M | 227.81M | 247.06M | 237.46M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.31M | 24.41M | 33.90M | 34.27M | 35.29M | 32.89M | 36.33M | 37.71M | 42.28M | 48.10M | 53.42M | 49.16M | 57.70M | 63.08M | 80.28M | 73.04M | 74.61M | 93.39M | 100.27M | 93.58M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.31M | 27.65M | 27.03M | 30.21M | 38.56M | 50.93M | 57.91M | 69.08M | 74.26M | 83.73M | 78.23M | 88.27M | 80.34M | 85.26M | 110.29M | 124.08M | 136.76M | 134.42M | 146.79M | 143.88M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 2.46M | 3.14M | 5.27M | 4.17M | 7.66M | 5.22M | 5.92M | 7.37M | 11.12M | 9.87M | 10.51M | 7.30M | 10.13M | 16.65M | 10.56M | 16.54M | 12.30M | 12.26M | 10.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.82M | 17.18M | 30.71M | 28.82M | 31.96M | 30.08M | 33.19M | 36.47M | 38.76M | 42.01M | 44.46M | 48.02M | 52.82M | 79.08M | 69.72M | 76.53M | 81.77M | 76.66M | 82.79M | 73.66M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | 1.54M | 1.20M | 1.13M | 0.00M | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.40M | | -0.35M | 49.58M | 48.08M | | | 53.37M | 58.01M | 60.75M | 70.60M | 58.59M | 72.75M | | | 83.84M | 99.17M | -0.29M | -0.09M | 114.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.18M | 55.62M | 84.65M | 83.67M | 86.77M | 88.82M | 92.41M | 96.89M | 104.14M | 113.88M | 124.93M | 117.12M | 132.87M | 168.85M | 194.95M | 170.93M | 197.48M | 191.57M | 212.29M | 198.57M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.55M | -3.56M | -23.72M | -19.20M | -12.91M | -5.00M | 1.82M | 9.89M | 12.40M | 17.95M | 6.73M | 20.31M | 5.17M | -20.52M | -4.38M | 26.19M | 13.89M | 36.24M | 34.77M | 38.89M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.55M | -3.56M | -23.72M | -19.20M | -12.91M | -5.00M | 1.82M | 9.89M | 12.40M | 17.95M | 6.73M | 20.31M | 5.17M | -20.52M | -4.38M | 26.19M | 13.89M | 36.24M | 34.77M | 38.89M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.53M | -2.50M | -4.44M | -6.61M | -6.67M | -7.26M | -7.51M | -7.70M | -7.10M | -6.40M | -5.75M | -4.60M | -4.66M | -2.33M | -6.01M | -5.48M | -5.44M | -4.73M | -4.41M | -3.77M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -1.07M | -2.69M | -0.09M | 0.76M | 0.04M | -0.04M | -0.03M | -0.05M | | -0.03M | -0.03M | -0.09M | -2.54M | -1.38M | 0.20M | 1.74M | | -1.08M | -0.65M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -1.07M | -2.69M | -0.09M | 0.76M | 0.04M | -0.04M | -0.03M | -0.05M | -0.04M | -0.03M | -0.03M | -0.09M | -2.54M | -1.38M | 0.20M | 1.74M | -0.85M | 0.85M | -0.65M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.20M | -7.13M | -30.86M | -25.90M | -18.82M | -12.22M | -5.73M | 2.17M | 5.25M | 11.51M | 0.95M | 25.34M | -2.29M | -31.50M | -13.76M | 19.99M | 10.53M | 33.80M | 31.48M | 40.22M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.04M | -2.70M | -6.72M | -5.77M | -3.90M | -3.62M | -1.49M | 0.73M | -1.00M | 1.60M | -0.21M | 7.13M | | -7.33M | -3.49M | 4.30M | 2.00M | 7.18M | 3.99M | 10.73M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.11M | -4.45M | -24.14M | -20.13M | -14.92M | -8.60M | -4.24M | 1.44M | 6.25M | 9.94M | 1.16M | 18.21M | -2.29M | -24.17M | -10.28M | 15.68M | 8.55M | 26.62M | 27.49M | 29.49M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.65M | -2.71M | 1.35M | -2.00M | -0.90M | 0.33M | 3.14M | 0.27M | 5.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.15M | -4.43M | -24.14M | -20.13M | -14.92M | -8.60M | -4.24M | 1.44M | 6.25M | 9.91M | 1.15M | 18.21M | -2.29M | -24.17M | -10.27M | 15.69M | 8.53M | 26.62M | 27.49M | 29.49M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.15M | -4.43M | -24.14M | -20.13M | -14.92M | -8.60M | -4.24M | 1.44M | 6.25M | 9.91M | 1.15M | 18.21M | -2.29M | -24.17M | -10.27M | 15.69M | 8.53M | 26.62M | 27.49M | 29.49M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.15M | -4.43M | -24.14M | -20.13M | -14.92M | -8.60M | -4.24M | 1.44M | 6.25M | 9.91M | 1.15M | 18.21M | -2.29M | -24.17M | -10.27M | 15.69M | 8.53M | 26.62M | 27.49M | 29.49M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.41M | 0.34M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.11M | -4.45M | -24.33M | -20.54M | -15.33M | -9.01M | -4.65M | 1.03M | 5.84M | 9.53M | 0.75M | 17.80M | -2.69M | -24.57M | -10.68M | 15.28M | 8.14M | 26.27M | 27.49M | 29.49M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.17 | -0.37 | -1.87 | -1.27 | -0.94 | -0.55 | -0.29 | 0.06 | 0.30 | 0.46 | 0.02 | 0.84 | -0.14 | -1.27 | -0.55 | 0.70 | 0.37 | 1.19 | 1.24 | 1.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.17 | -0.37 | -1.87 | -1.27 | -0.94 | -0.55 | -0.29 | 0.06 | 0.29 | 0.45 | 0.02 | 0.82 | -0.14 | -1.27 | -0.55 | 0.69 | 0.36 | 1.13 | 1.17 | 1.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.09M | 12.11M | 12.60M | 16.14M | 16.27M | 16.24M | 16.26M | 16.39M | 17.04M | 18.88M | 18.00M | 19.10M | 19.21M | 19.40M | 19.32M | 19.61M | 19.72M | 19.84M | 20.05M | 20.91M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.09M | 12.07M | 12.60M | 16.14M | 16.20M | 16.24M | 16.26M | 16.53M | 17.18M | 19.12M | 18.19M | 19.42M | 19.32M | 19.40M | 19.32M | 20.05M | 20.31M | 20.91M | 21.23M | 21.54M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.55M | -3.56M | -23.72M | -19.20M | -12.91M | -5.00M | 1.82M | 9.89M | 12.40M | 17.95M | 6.73M | 20.31M | 5.17M | -20.52M | -4.38M | 26.19M | 13.89M | 36.24M | 34.77M | 38.89M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.23% | 37.87% | 21.77% | 22.27% | 20.72% | 29.64% | 25.93% | 33.53% | -18.98% | 13.90% | -21.86% | 28.13% | | 23.28% | 25.36% | 21.51% | 19.00% | 21.25% | 12.67% | 26.68% |