|
Revenue
|
0.00B | 183.59B | 10.49B | -194.08B | 2,279.87B | -2279.87B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.01B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.08B | 0.09B | 0.11B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.19B | 0.20B | 0.21B | 0.23B |
|
Cost of Revenue
|
| | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.08B | 0.07B | 0.07B | 0.09B |
|
Gross Profit
|
| | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | -0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B | 0.11B | 0.12B | 0.14B | 0.13B |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B |
|
Restructuring Costs
|
| | | | | | -1470.47B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | 0.00B | 1,470.47B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | | -0.05B | 0.03B | -0.01B | | -0.00B | 0.05B | 0.05B | | | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | | 0.11B | 0.08B | 0.10B | -0.00B |
|
Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.13B | 0.17B | 0.19B | 0.17B | 0.20B | 0.19B |
|
Operating Income
|
| | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | -0.02B | -0.00B | -0.02B | -0.02B | -0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | -0.02B | -0.00B | 0.03B | 0.01B | 0.04B |
|
EBIT
|
| | | | | | | | | | -0.01B | -0.01B | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | -0.02B | -0.00B | -0.02B | -0.02B | -0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | -0.02B | -0.00B | 0.03B | 0.01B | 0.04B |
|
Interest & Investment Income
|
11.65B | | | | -11.65B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B |
|
Other Non Operating Income
|
| | | | 0.00B | | | | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | | 0.00B | 0.00B | -0.00B |
|
Non Operating Income
|
| | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B |
|
EBT
|
| | | | | | | | | | -0.01B | -0.01B | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.00B | 0.00B | -0.02B | -0.01B | -0.03B | -0.03B | -0.02B | -0.01B | -0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.03B | -0.00B | -0.03B | -0.01B | 0.02B | 0.01B | 0.03B |
|
Tax Provisions
|
| | | | | | | | | | | | | | 866.00 | -0.00B | | | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | | -0.01B | -0.00B | 0.00B | 0.00B | 0.01B |
|
Profit After Tax
|
-0.00B | -0.00B | -0.01B | 0.06B | -0.01B | -0.01B | -0.01B | | -0.02B | -0.01B | -0.01B | -0.01B | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.02B | -0.02B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | -0.00B | -0.02B | -0.01B | 0.02B | 0.01B | 0.03B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
| | | | | | | | | | -0.01B | -0.01B | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.02B | -0.02B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | -0.00B | -0.02B | -0.01B | 0.02B | 0.01B | 0.03B |
|
Consolidated Net Income
|
| | | | | | | | | | -0.01B | -0.01B | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.02B | -0.02B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | -0.00B | -0.02B | -0.01B | 0.02B | 0.01B | 0.03B |
|
Income towards Parent Company
|
| | | | | | | | | | -0.01B | -0.01B | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.02B | -0.02B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | -0.00B | -0.02B | -0.01B | 0.02B | 0.01B | 0.03B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Net Income towards Common Stockholders
|
| | | | | | | | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.02B | -0.02B | -0.02B | -0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | -0.00B | -0.02B | -0.01B | 0.02B | 0.01B | 0.03B |
|
EPS (Basic)
|
| | | | -0.19 | -0.17 | -0.16 | -3.70 | -0.20 | -0.96 | -0.73 | -0.41 | -0.53 | -0.00B | -0.00B | 0.00B | | -6.03 | 0.13 | 667.92 | 0.33 | -0.21 | 0.59 | 1.92 | 0.38 | 0.31 | 0.40 | 0.25 | 0.12 | 0.10 | 0.22 | -0.19 | 0.10 | 0.23 | 0.41 | 1.59 | 0.19 | 0.24 | 0.43 | 0.47 | 0.04 | 0.55 | 0.32 | -0.41 | -0.59 | -1.03 | 0.04 | -0.30 | 0.01 | -1.17 | -0.37 | -1.93 | -1.27 | -0.94 | -0.55 | -0.29 | 0.06 | 0.30 | 0.46 | 0.04 | 0.84 | -0.14 | -1.27 | -0.55 | 0.70 | 0.37 | 1.19 |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.17 | | | -0.20 | -0.96 | -0.73 | -0.41 | -0.09 | -0.05 | -0.13 | -0.18 | | -6.03 | 0.13 | 667.92 | 0.33 | -0.21 | 0.59 | 1.90 | 0.38 | 0.31 | 0.39 | 0.25 | 0.12 | 0.10 | 0.22 | -0.18 | 0.10 | 0.23 | 0.40 | 1.59 | 0.19 | 0.23 | 0.42 | 0.46 | 0.04 | 0.53 | 0.32 | -0.40 | -0.59 | -1.03 | 0.04 | -0.30 | 0.01 | -1.17 | -0.37 | -1.93 | -1.27 | -0.94 | -0.55 | -0.29 | 0.06 | 0.29 | 0.45 | 0.04 | 0.82 | -0.14 | -1.27 | -0.55 | 0.69 | 0.36 | 1.13 |
|
Shares Outstanding (Weighted Average)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.06B | 0.06B | 0.07B | 0.01B | 0.08B | 0.02B | 0.02B | 0.02B | 0.02B | 671.00 | 0.00B | | | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Shares Outstanding (Diluted Average)
|
| | | 0.03B | 0.06B | | | 0.01B | 0.08B | 0.02B | 0.02B | 0.02B | 0.12B | 0.02B | 0.02B | 0.02B | | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
EBITDA
|
| | | | | | | | | | -0.01B | -0.01B | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | -0.02B | -0.00B | -0.02B | -0.02B | -0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | -0.02B | -0.00B | 0.03B | 0.01B | 0.04B |
|
Interest Expenses
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 98.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| | | | | | | | | | | | | | -0.23% | 6.26% | | | -8.66% | 2.95% | 4.68% | 5.33% | 18.63% | -108.80% | 36.77% | 36.96% | 19.41% | 17.85% | -53.36% | -52.17% | -49.58% | -32.67% | -31.22% | -32.13% | -25.95% | -321.36% | 20.83% | 20.73% | 20.88% | 26.02% | 51.09% | -11.01% | 1.60% | 36.81% | 29.29% | 10.46% | -634.92% | -53.05% | -10.00% | 22.23% | 37.87% | 21.77% | 22.39% | 20.72% | 29.64% | 25.65% | 33.00% | -19.05% | 13.90% | -21.96% | 28.13% | | 23.28% | 25.33% | 21.54% | 19.00% | 21.30% |