Angel Studios Income Statement (2021-2026) | ANGX

Income Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 20.12M31.03M47.44M76.54M109.93M115.11M
Cost of Revenue (Quarter) 8.11M61.58M50.53M64.68M120.60M56.60M
Gross Profit (Quarter) 12.01M-30.55M-3.08M11.86M-10.67M58.51M
Operating items
Research & Development (Quarter) 3.17M1.64M3.24M4.22M4.20M4.08M
Selling, General & Administrative (Quarter) 6.06M6.31M7.37M10.13M10.53M11.25M
Restructuring Costs (Quarter) 0.06M0.01M0.03M0.12M0.02M0.10M0.01M0.10M0.11M0.04M0.01M0.08M0.02M0.10M
Other Operating Expenses (Quarter) 0.44M0.35M0.33M0.26M0.27M0.13M189.19M0.30M0.24M26.03M51.76M70.40M0.25M100.29M166.08M102.44M
Operating Expenses (Quarter) 0.50M0.37M0.35M0.12M0.28M0.37M0.14M189.29M0.41M0.29M35.27M59.79M81.03M0.34M114.63M180.81M117.77M
Operating Income (Quarter) -0.50M-0.37M-0.35M-0.35M-0.28M-0.37M-0.14M13.15M-0.41M-0.29M-15.14M40.13M-33.59M-0.34M-38.09M-70.88M-2.67M
EBIT (Quarter) -0.50M-0.37M-0.35M-0.35M-0.28M-0.37M-0.14M13.15M-0.41M-0.29M-15.14M40.13M-33.59M-0.34M-38.09M-70.88M-2.67M
Non-operating items
Non Operating Investment Income (Quarter) 0.02M0.31M0.66M
Interest & Investment Income (Quarter) 0.31M1.07M1.98M2.53M2.86M0.73M-4.30M0.56M0.16M0.75M0.91M1.12M0.00M1.51M1.40M0.71M
Other Non Operating Income (Quarter) 10.87M3.74M1.66M3.80M1.98M2.62M0.27M0.85M0.73M-0.17M-1.23M-0.34M0.08M
Non Operating Income (Quarter) 2.62M0.27M-6.71M0.73M-0.17M1.16M-0.40M-3.74M-1.21M-0.52M-7.74M-11.09M
Net income details
EBT (Quarter) 10.37M3.37M1.31M3.45M1.70M2.25M0.13M6.43M0.33M-0.46M-13.98M-29.16M-37.33M-1.56M-38.61M-78.62M-13.76M
Tax Provisions (Quarter) 0.52M0.59M0.14M-3.37M0.06M0.05M-0.08M7.45M0.09M277.00
Profit After Tax (Quarter) 10.37M3.37M1.31M3.09M1.18M1.66M-0.01M10.53M0.26M-0.50M-13.86M-37.18M-37.33M-0.10M-0.10M-78.59M-13.80M
Income from Non-Controlling Interests (Quarter) -0.04M-0.08M-0.03M-0.06M0.01M0.05M
Income from Continuing Operations (Quarter) 10.37M3.37M1.31M3.45M1.18M1.66M-0.01M9.81M0.26M-0.50M-13.90M-36.61M-37.42M-1.56M-38.61M-78.62M-13.76M
Consolidated Net Income (Quarter) 10.37M3.37M1.31M3.45M1.18M1.66M-0.01M9.81M0.26M-0.50M-13.90M-36.61M-37.42M-1.56M-38.61M-78.62M-13.76M
Income towards Parent Company (Quarter) 10.37M3.37M1.31M3.45M1.18M1.66M-0.01M9.81M0.26M-0.50M-13.90M-36.61M-37.42M-1.56M-38.61M-78.62M-13.76M
Net Income towards Common Stockholders (Quarter) 10.37M3.37M1.31M3.09M1.18M1.66M-0.01M9.81M0.26M-0.50M-13.90M-36.61M-37.42M-1.56M-38.61M-78.62M-13.76M
Additional items
EPS (Basic) (Quarter) 0.360.110.01-0.030.060.100.11-0.100.020.04-0.10-0.26-0.26-0.27-0.25-0.49-0.08
EPS (Weighted Average and Diluted) (Quarter) 0.360.120.05-0.03-0.050.100.11-0.100.02-0.10-0.10-0.26-0.26-0.15-0.25-0.49-0.08
Shares Outstanding (Weighted Average) (Quarter) 5.78M5.00M23.00M23.00M23.00M5.75M20.81M4.15M132.56M3.59M5.75M135.95M137.99M5.75M23.20M150.66M155.25M169.38M
Shares Outstanding (Diluted Average) (Quarter) 5.78M5.00M5.75M5.75M23.00M5.75M5.75M5.75M12.41M5.75M1.16M1.16M1.61M5.75M0.04M
EBITDA (Quarter) -0.50M-0.37M-0.35M-0.35M-0.28M-0.37M-0.14M13.15M-0.41M-0.29M-15.14M40.13M-33.59M-0.34M-38.09M-70.88M-2.67M
Interest Expenses (Quarter) 0.39M0.14M3.14M0.45M0.40M1.56M3.98M3.55M6.03M
Tax Rate (Quarter) 30.51%26.29%107.94%-52.48%19.83%-10.85%0.57%-25.55%-0.24%-0.02%