Angel Studios Income Statement (2021-2026) | ANGX

Income Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 20.12M31.03M47.44M76.54M109.93M115.11M
Cost of Revenue (Quarter) 8.11M13.02M19.48M34.33M43.76M44.00M
Gross Profit (Quarter) 12.01M18.01M27.96M42.21M66.18M71.10M
Operating items
Research & Development (Quarter) 16.60M-42.05M3.24M64.68M120.60M56.60M
Selling, General & Administrative (Quarter) 6.06M6.31M7.37M10.13M10.53M11.25M
Restructuring Costs (Quarter) 0.06M0.01M0.03M0.12M0.02M0.10M0.01M0.03M0.04M0.01M0.04M0.04M0.02M0.10M
Other Operating Expenses (Quarter) 0.44M0.35M0.33M0.26M0.27M0.13M189.27M0.36M0.28M0.86M0.09M-3.30M0.25M2.07M-8.02M-5.85M
Operating Expenses (Quarter) 0.50M0.37M0.35M0.12M0.28M0.37M0.14M189.29M0.41M0.29M35.27M59.79M81.03M0.34M114.63M180.81M117.77M
Operating Income (Quarter) -0.50M-0.37M-0.35M-0.35M-0.28M-0.37M-0.14M13.15M-0.41M-0.29M-15.14M-28.76M-33.59M-0.34M-38.09M-70.88M-2.67M
EBIT (Quarter) -0.50M-0.37M-0.35M-0.35M-0.28M-0.37M-0.14M13.15M-0.41M-0.29M-15.14M-28.76M-33.59M-0.34M-38.09M-70.88M-2.67M
Non-operating items
Non Operating Investment Income (Quarter) 0.02M0.31M0.66M
Interest & Investment Income (Quarter) 0.75M0.91M1.12M1.51M1.41M0.71M
Other Non Operating Income (Quarter) 10.87M0.31M1.07M-16.28M1.98M2.86M0.73M-4.33M0.56M0.16M-1.23M1.45M0.00M0.00M0.08M
Non Operating Income (Quarter) 0.73M-0.17M1.16M-0.40M-3.74M-1.21M-0.52M-7.74M-11.09M
Net income details
EBT (Quarter) 10.37M3.37M1.31M3.45M1.70M2.25M0.13M6.43M0.33M-0.46M-13.98M-29.16M-37.33M-1.56M-38.61M-78.62M-13.76M
Tax Provisions (Quarter) 0.52M0.59M0.14M0.95M0.06M0.05M-0.08M8.02M0.09M277.00
Profit After Tax (Quarter) 10.37M3.37M1.31M3.09M1.18M1.66M-0.01M10.53M0.26M-0.50M-13.90M-37.18M-37.30M-0.10M-0.10M-78.59M-13.80M
Income from Non-Controlling Interests (Quarter) -0.04M-0.08M-0.03M-0.06M0.06M0.05M
Income from Continuing Operations (Quarter) 10.37M3.37M1.31M3.45M1.18M1.66M-0.01M5.48M0.26M-0.50M-13.90M-37.18M-37.42M-1.56M-38.61M-78.62M-13.76M
Consolidated Net Income (Quarter) 10.37M3.37M1.31M3.45M1.18M1.66M-0.01M5.48M0.26M-0.50M-13.90M-37.18M-37.42M-1.56M-38.61M-78.62M-13.76M
Income towards Parent Company (Quarter) 10.37M3.37M1.31M3.45M1.18M1.66M-0.01M5.48M0.26M-0.50M-13.90M-37.18M-37.42M-1.56M-38.61M-78.62M-13.76M
Net Income towards Common Stockholders (Quarter) 10.37M3.37M1.31M3.09M1.18M1.66M-0.01M5.48M0.26M-0.50M-13.90M-37.18M-37.42M-1.56M-38.61M-78.62M-13.76M
Additional items
EPS (Basic) (Quarter) 0.040.000.00-0.10-0.27-0.26-0.01-0.25-0.51-0.08
EPS (Diluted) (Quarter) 0.040.000.00-0.10-0.27-0.26-0.01-0.25-0.51-0.08
Shares Outstanding (Quarter) 132.56M132.56M132.56M138.82M137.99M145.62M145.62M156.80M155.25M169.38M
Shares Outstanding (Diluted) (Quarter) 139.87M139.87M139.87M138.82M137.99M145.62M145.62M156.80M155.25M169.38M
EBITDA (Quarter) -0.50M-0.37M-0.35M-0.35M-0.28M-0.37M-0.14M13.15M-0.41M-0.29M-15.14M-28.76M-33.59M-0.34M-38.09M-70.88M-2.67M
Interest Expenses (Quarter) 0.22M0.21M0.39M0.14M3.14M0.45M1.97M1.57M3.98M4.32M6.03M
Tax Rate (Quarter) 30.51%26.29%107.94%14.84%19.83%-10.85%0.57%-27.50%-0.24%-0.02%