|
Cash & Equivalents (Quarter)
|
0.02M | 0.46M | 2.35M | 2.17M | 0.52M | 0.49M | 0.52M | 7.21M | 0.35M | 0.33M | 63.33M | 44.08M |
|
Cash & Current Investments (Quarter)
|
0.02M | 0.46M | 2.35M | 2.17M | 0.52M | 0.49M | 0.52M | 7.21M | 0.35M | 0.33M | 63.33M | 44.08M |
|
Receivables - Net (Quarter)
|
| | | | | | | 16.23M | | | 24.68M | 51.12M |
|
Receivables - Other (Quarter)
|
| | | | | | | 8.79M | | | 8.70M | 9.70M |
|
Receivables (Quarter)
|
| | | | | | | 25.02M | | | 33.37M | 60.82M |
|
Inventory (Quarter)
|
| | | | | | | 1.71M | | | 1.54M | 1.26M |
|
Prepaid Assets (Quarter)
|
0.10M | | 0.00M | | 0.13M | 0.13M | 0.13M | 6.80M | 0.24M | 0.08M | 9.62M | 13.52M |
|
Current Assets (Quarter)
|
0.12M | 0.46M | 2.35M | 2.17M | 0.65M | 0.62M | 0.65M | 52.95M | 0.59M | 0.41M | 123.08M | 134.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.78M | | | 0.73M | 0.71M |
|
Long-Term Investments (Quarter)
|
240.51M | 242.91M | 44.12M | 44.71M | 12.57M | 12.73M | 12.90M | 9.07M | 0.43M | 0.44M | 14.58M | 46.01M |
|
Intangibles (Quarter)
|
| | | | | | | 12.86M | | | 4.62M | 3.85M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 12.86M | | | 4.62M | 3.85M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 4.00M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.59M | | | 0.09M | 0.09M |
|
Non-Current Assets (Quarter)
|
240.51M | 242.91M | 44.12M | 44.71M | 12.57M | 12.73M | 12.90M | 0.43M | 0.43M | 0.44M | 73.92M | 106.53M |
|
Assets (Quarter)
|
240.63M | 243.38M | 46.48M | 46.88M | 13.22M | 13.35M | 13.54M | 111.38M | 1.03M | 0.85M | 197.00M | 241.41M |
|
Accounts Payables (Quarter)
|
0.16M | 0.27M | 0.22M | 0.10M | 0.16M | 0.22M | 0.15M | 7.93M | 0.20M | 0.30M | 11.07M | 39.96M |
|
Notes Payables (Quarter)
|
| | | | | | | 11.46M | 0.64M | 0.81M | 8.99M | 55.47M |
|
Payables (Quarter)
|
0.16M | 0.27M | 0.22M | 0.10M | 0.16M | 0.22M | 0.15M | 19.39M | 0.84M | 1.11M | 20.06M | 95.43M |
|
Accumulated Expenses (Quarter)
|
0.18M | 0.18M | 0.18M | 0.18M | 0.34M | 0.44M | 0.54M | 13.07M | 0.18M | 0.18M | 11.43M | 18.15M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.29M | 0.24M | 0.27M | 0.27M | 0.27M | 1.06M | 0.27M | 0.27M | | 1.93M |
|
Short term Debt (Quarter)
|
0.24M | 0.30M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | 0.67M | | | 0.75M | 1.28M |
|
Current Taxes (Quarter)
|
| | 1.98M | 1.98M | 2.30M | 2.30M | 2.30M | 2.42M | 2.42M | 2.42M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 22.17M | | | 50.68M | 66.53M |
|
Total Current Liabilities (Quarter)
|
1.84M | 200.39M | 4.81M | 4.98M | 3.53M | 3.74M | 3.82M | 80.06M | 4.62M | 4.78M | 113.15M | 219.00M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | 41.74M | 41.69M |
|
Preferred Stock Liabilities (Quarter)
|
240.51M | 45.22M | 44.12M | 44.71M | 12.57M | 12.73M | 12.90M | 0.43M | 0.43M | 0.44M | | |
|
Minority Interest (Quarter)
|
| | | | | | | 8.22M | | | 5.65M | 5.65M |
|
Operating Leases (Quarter)
|
| | | | | | | 2.15M | | | 1.57M | 2.06M |
|
Total Non-Current Liabilities (Quarter)
|
1.07M | 0.93M | 1.25M | 0.58M | 0.13M | 0.46M | 1.86M | 4.64M | 4.58M | 5.80M | | |
|
Total Liabilities (Quarter)
|
2.91M | 201.31M | 6.07M | 5.56M | 3.66M | 4.20M | 5.67M | 94.67M | 9.20M | 10.58M | 159.83M | 267.19M |
|
Total Debt (Quarter)
|
0.24M | 0.30M | | | | | | | | | 41.74M | 41.69M |
|
Common Equity (Quarter)
|
-2.80M | -3.16M | -3.71M | 51.01M | -3.01M | 12.18M | 22.06M | 16.71M | -8.61M | 7.79M | 37.17M | -25.78M |
|
Shareholder's Equity (Quarter)
|
-2.80M | -3.16M | -3.71M | 51.01M | -3.01M | 12.18M | 22.06M | 16.71M | -8.61M | 7.79M | 37.17M | -25.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
240.63M | 243.38M | 46.48M | 46.88M | 13.22M | 13.35M | 13.54M | 111.38M | 1.03M | 0.85M | 197.00M | 241.41M |
|
Retained Earnings (Quarter)
|
-2.80M | -3.16M | -4.05M | 16.00M | -3.72M | -4.23M | -5.72M | -87.01M | -9.32M | -10.87M | -175.76M | -241.53M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 1.29M |