|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.21M | 14.60M | 542.56M | -2522.01M | 10.08M | 3.83M | 2.84M | 1,454.00M | 4.14M | 1,002.00M | 1,264.00M | -898.00M | 1,144.00M | 2,115.00M | 888.00M | -2110.00M | 2,339.00M | 752.00M | 2,058.00M | -491.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.87M | 65.05M | 56.52M | 64.45M | 57.80M | 59.87M | 59.47M | 1,190.00M | 74.00M | 989.00M | 717.00M | -551.00M | 1,086.00M | 1,030.00M | 846.00M | 1,086.00M | 888.00M | 828.00M | 527.00M | -33.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.65M | -50.45M | 486.05M | -2586.46M | -47.72M | -56.04M | -56.63M | 264.00M | -69.87M | 13.00M | 547.00M | -347.00M | 58.00M | 1,085.00M | 42.00M | -3196.00M | 1,451.00M | -76.00M | 1,531.00M | -458.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 600.99M | 1,145.87M | 345.00M | 895.32M | -716.63M | -853.06M | -74.42M | 1,965.00M | 854.45M | 1,369.00M | 147.00M | -3269.00M | 1,527.00M | 2,157.00M | 228.00M | 6,483.00M | 275.00M | 216.00M | 156.00M | 78.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 600.99M | 1,145.87M | 345.00M | 895.32M | -716.63M | -853.06M | -74.42M | 1,965.00M | 854.45M | 1,369.00M | 147.00M | -3269.00M | 1,527.00M | 2,157.00M | 228.00M | 6,483.00M | 275.00M | 216.00M | 156.00M | 78.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.19M | 499.32M | 526.37M | 514.60M | 567.42M | 592.31M | 609.74M | 700.00M | 561.32M | 342.00M | 375.00M | 220.00M | 440.00M | 932.00M | 1,024.00M | 1,085.00M | 1,275.00M | 1,160.00M | 1,285.00M | 1,168.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.19M | 499.32M | 526.37M | 514.60M | 567.42M | 592.31M | 609.74M | 700.00M | 561.32M | 342.00M | 375.00M | 220.00M | 440.00M | 932.00M | 1,024.00M | 1,085.00M | 1,275.00M | 1,160.00M | 1,285.00M | 1,168.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.58M | -3.11M | 4.93M | -10.48M | -13.13M | -33.27M | -15.86M | -39.00M | -27.79M | 41.00M | -12.00M | 30.00M | -34.00M | 2.00M | -128.00M | -173.00M | -4.00M | 73.00M | 2.00M | 21.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.41M | 500.88M | -70.70M | -468.18M | -477.52M | 885.98M | -176.67M | 23.00M | 45.89M | 26.00M | -54.00M | 18.00M | 19.00M | -21.00M | -344.00M | 440.00M | -199.00M | -131.00M | 187.00M | -73.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.22M | -70.43M | 197.56M | 214.43M | 864.66M | 974.67M | 566.27M | 400.00M | -191.90M | 119.00M | 64.00M | 258.00M | 143.00M | -42.00M | -409.00M | 678.00M | -258.00M | 192.00M | 337.00M | 123.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.53M | -15.73M | 44.70M | 42.26M | 185.19M | 211.38M | 121.38M | 74.00M | -36.01M | 21.00M | 9.00M | 15.00M | 29.00M | -289.00M | -77.00M | 138.00M | -55.00M | 38.00M | 119.00M | -122.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.68M | -54.69M | 152.87M | 172.17M | 679.47M | 763.29M | 444.89M | 326.00M | -155.99M | 101.00M | 55.00M | 231.00M | 114.00M | 255.00M | -332.00M | 649.00M | -206.00M | 152.00M | 218.00M | 249.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | 2.00M | 0.10M | -3.00M | 1.00M | 2.00M | 1.00M | -8.00M | -44.00M | 2.00M | 3.00M | 2.00M | -1.00M | 3.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.68M | -54.69M | 152.87M | 172.17M | 679.47M | 763.29M | 444.89M | 326.00M | -155.89M | 98.00M | 55.00M | 243.00M | 114.00M | 247.00M | -332.00M | 540.00M | -203.00M | 154.00M | 218.00M | 245.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.68M | -54.69M | 152.87M | 172.17M | 679.47M | 763.29M | 444.89M | 326.00M | -155.89M | 98.00M | 55.00M | 243.00M | 114.00M | 247.00M | -332.00M | 540.00M | -203.00M | 154.00M | 218.00M | 245.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.68M | -54.69M | 152.87M | 172.17M | 679.47M | 763.29M | 444.89M | 326.00M | -155.89M | 98.00M | 55.00M | 243.00M | 114.00M | 247.00M | -332.00M | 540.00M | -203.00M | 154.00M | 218.00M | 245.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.92M | 10.92M | 10.92M | 10.92M | 10.92M | 10.92M | 10.92M | | 10.92M | 10.92M | | | | 11.00M | 11.00M | 11.00M | 30.00M | 11.00M | 11.00M | 12.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.76M | -65.61M | 141.95M | 161.25M | 668.55M | 752.37M | 433.97M | 324.00M | -166.91M | 344.44M | 54.00M | 229.00M | 113.00M | 244.00M | -299.00M | 638.00M | -236.00M | 141.00M | 208.00M | 356.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84 | -0.69 | 1.53 | 1.74 | 6.90 | 8.13 | 4.95 | 0.63 | -2.00 | 4.43 | 5.96 | -5.96 | 4.20 | | | | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82 | -0.69 | 1.53 | 1.72 | 6.83 | 8.06 | 4.90 | 0.61 | -2.00 | 4.36 | 5.82 | -5.86 | 4.13 | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.73M | 95.27M | 92.48M | 93.86M | 96.87M | 94.69M | 92.34M | 90.56M | 83.42M | 80.58M | 78.03M | 79.48M | 79.06M | | | | | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.22M | 95.38M | 93.04M | 94.49M | 97.95M | 93.37M | 88.58M | 91.54M | 83.42M | 78.93M | 81.19M | 80.95M | 80.38M | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.19M | 499.32M | 526.37M | 514.60M | 567.42M | 592.31M | 609.74M | 700.00M | 561.32M | 342.00M | 375.00M | 220.00M | 440.00M | 932.00M | 1,024.00M | 1,085.00M | 1,275.00M | 1,160.00M | 1,285.00M | 1,168.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.39M | 6.39M | 6.54M | 6.26M | 6.42M | 6.46M | 8.98M | 42.00M | 11.02M | 22.00M | 27.00M | 26.00M | 22.00M | 43.00M | 49.00M | 51.00M | 44.00M | 49.00M | 47.00M | 43.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.74% | 22.34% | 22.62% | 19.71% | 21.42% | 21.69% | 21.44% | 18.50% | 18.76% | 17.65% | 14.06% | 5.81% | 20.28% | 688.10% | 18.83% | 20.35% | 21.32% | 19.79% | 35.31% | -99.19% |