|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.21M | 1,075.44M | 542.56M | -2522.01M | 10.08M | 3.83M | 491.85M | 1,454.00M | 662.55M | 1,488.00M | 784.00M | -2224.00M | 1,144.00M | 1,005.00M | 2,004.00M | 4,482.00M | 889.00M | 2,186.00M | 566.00M | -4867.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.87M | 65.05M | 56.52M | 64.45M | 57.80M | 59.87M | 59.47M | 1,190.00M | 74.00M | 989.00M | 717.00M | -551.00M | 1,086.00M | 1,030.00M | 846.00M | 1,086.00M | 888.00M | 828.00M | 527.00M | -33.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.65M | 1,010.39M | 486.05M | -2586.46M | -47.72M | -56.04M | 432.38M | 264.00M | 588.54M | 499.00M | 67.00M | -1673.00M | 58.00M | -25.00M | 1,158.00M | 3,396.00M | 1.00M | 1,358.00M | 39.00M | -4834.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 600.99M | 1,145.87M | 345.00M | 895.32M | -716.63M | -853.06M | -74.42M | 322.00M | 854.45M | 1,369.00M | 147.00M | -3269.00M | 103.00M | 335.00M | 228.00M | -5396.00M | 275.00M | 216.00M | 1,721.00M | -5587.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 600.99M | 1,145.87M | 345.00M | 895.32M | -716.63M | -853.06M | -74.42M | 322.00M | 854.45M | 1,369.00M | 147.00M | -3269.00M | 103.00M | 335.00M | 228.00M | -5396.00M | 275.00M | 216.00M | 1,721.00M | -5587.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.19M | 499.32M | 526.37M | 514.60M | 567.42M | 592.31M | 609.74M | 700.00M | 561.32M | 342.00M | 375.00M | 220.00M | 440.00M | 932.00M | 1,024.00M | 1,085.00M | 1,275.00M | 1,160.00M | 1,285.00M | 1,168.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.19M | 499.32M | 526.37M | 514.60M | 567.42M | 592.31M | 609.74M | 700.00M | 561.32M | 342.00M | 375.00M | 220.00M | 440.00M | 932.00M | 1,024.00M | 1,085.00M | 1,275.00M | 1,160.00M | 1,285.00M | 1,168.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.58M | -3.11M | 4.93M | -10.48M | -13.13M | -33.27M | -15.86M | -39.00M | -27.79M | 41.00M | -12.00M | 30.00M | -34.00M | 2.00M | -128.00M | -173.00M | -4.00M | 73.00M | 2.00M | 21.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.41M | -273.71M | -70.70M | -186.80M | 1,393.65M | -506.18M | 415.37M | 23.00M | 45.89M | 26.00M | -54.00M | 18.00M | 19.00M | -21.00M | -344.00M | 440.00M | -199.00M | -131.00M | 187.00M | -73.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.22M | -70.43M | 197.56M | 214.43M | 864.66M | 974.67M | 566.27M | 400.00M | -191.90M | 119.00M | 64.00M | 258.00M | 143.00M | -42.00M | -409.00M | 678.00M | -258.00M | 192.00M | 337.00M | 123.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.53M | -15.73M | 44.70M | 42.26M | 185.19M | 211.38M | 121.38M | 74.00M | -36.01M | 21.00M | 9.00M | 15.00M | 29.00M | -289.00M | -77.00M | 138.00M | -55.00M | 38.00M | 119.00M | -122.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.68M | -54.69M | 152.87M | 172.17M | 679.47M | 763.29M | 444.89M | 326.00M | -155.99M | 101.00M | 55.00M | 229.00M | 114.00M | 255.00M | -288.00M | 700.00M | -203.00M | 152.00M | 219.00M | 364.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | 2.00M | 0.10M | -3.00M | 1.00M | 2.00M | 1.00M | -8.00M | -44.00M | 2.00M | 3.00M | 2.00M | -1.00M | 3.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.68M | -54.69M | 152.87M | 172.17M | 679.47M | 763.29M | 444.89M | 326.00M | -155.89M | 98.00M | 55.00M | 243.00M | 114.00M | 247.00M | -332.00M | 540.00M | -203.00M | 154.00M | 218.00M | 245.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.68M | -54.69M | 152.87M | 172.17M | 679.47M | 763.29M | 444.89M | 326.00M | -155.89M | 98.00M | 55.00M | 243.00M | 114.00M | 247.00M | -332.00M | 540.00M | -203.00M | 154.00M | 218.00M | 245.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.68M | -54.69M | 152.87M | 172.17M | 679.47M | 763.29M | 444.89M | 326.00M | -155.89M | 98.00M | 55.00M | 243.00M | 114.00M | 247.00M | -332.00M | 540.00M | -203.00M | 154.00M | 218.00M | 245.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.92M | 10.92M | 10.92M | 10.92M | 10.92M | 10.92M | 10.92M | | 10.92M | 10.92M | | | | 11.00M | 11.00M | 11.00M | 30.00M | 11.00M | 11.00M | 12.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.76M | -65.61M | 141.95M | 161.25M | 668.55M | 752.37M | 433.97M | 324.00M | -166.91M | 344.44M | 54.00M | 229.00M | 113.00M | 244.00M | -299.00M | 638.00M | -236.00M | 141.00M | 208.00M | 356.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84 | -0.69 | 1.53 | 1.72 | 6.90 | 8.13 | 4.95 | 3.58 | -2.00 | 4.43 | 0.69 | 2.88 | 1.43 | 3.09 | -3.78 | 8.07 | -2.99 | 1.78 | 2.63 | 4.50 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82 | -0.69 | 1.53 | 1.71 | 6.83 | 8.06 | 4.90 | 3.54 | -2.00 | 4.36 | 0.68 | 2.83 | 1.41 | 3.04 | -3.72 | 7.94 | -2.94 | 1.75 | 2.59 | 4.43 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.73M | 94.80M | 92.48M | 93.86M | 96.87M | 92.54M | 87.71M | 90.56M | 83.42M | 77.77M | 78.03M | 79.48M | 79.06M | 79.06M | 79.06M | 79.06M | 79.06M | 79.06M | 79.06M | 79.06M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.22M | 95.38M | 93.04M | 94.49M | 97.95M | 93.38M | 88.58M | 91.54M | 83.42M | 78.93M | 79.95M | 80.95M | 80.38M | 80.38M | 80.38M | 80.38M | 80.38M | 80.38M | 80.38M | 80.38M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.19M | 499.32M | 526.37M | 514.60M | 567.42M | 592.31M | 609.74M | 700.00M | 561.32M | 342.00M | 375.00M | 220.00M | 440.00M | 932.00M | 1,024.00M | 1,085.00M | 1,275.00M | 1,160.00M | 1,285.00M | 1,168.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.68M | 96.20M | 87.97M | -12.30M | 1,367.72M | 3,671.64M | 5,674.77M | 90.00M | 83.96M | -136.00M | 155.00M | 429.00M | 192.00M | 651.00M | 67.00M | 51.00M | 703.00M | 365.00M | 202.00M | 3,059.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.74% | 22.34% | 22.62% | 19.71% | 21.42% | 21.69% | 21.44% | 18.50% | 18.76% | 17.65% | 14.06% | 5.81% | 20.28% | 688.10% | 18.83% | 20.35% | 21.32% | 19.79% | 35.31% | -99.19% |