|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.09B | 11.52B | 12.68B | 4.51B | 1.93B | 1.29B | 1.81B | 1.92B | 2.78B | 5.00B | 10.19B | 3.19B | 13.50B | 13.89B | 13.87B | 10.87B | 7.52B | 12.10B | 11.57B | 11.66B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | 1.46B | 0.99B | 1.28B | 0.64B | 0.20B | 0.20B | 0.43B | 0.68B | 1.13B | 0.73B | 2.40B | 1.62B | 1.95B | 3.67B | 4.18B | 8.02B | 4.07B | 1.44B | 0.60B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.60B | 12.98B | 13.67B | 5.79B | 2.58B | 1.49B | 2.00B | 2.35B | 3.46B | 6.13B | 10.92B | 5.59B | 15.11B | 15.84B | 17.55B | 15.04B | 15.54B | 16.17B | 13.00B | 12.26B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | | 0.43B | 0.50B | 0.44B | 0.45B | 0.46B | 0.50B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.65B | 4.44B | 8.73B | 8.85B | 8.71B | 8.60B | 8.85B | 13.25B | 13.71B | 14.25B | 14.63B | 0.43B | 14.74B | 15.26B | 18.02B | 1.85B | 9.94B | 9.84B | 9.53B | 0.10B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | | 15.69B | 18.52B | 2.29B | 10.40B | 10.30B | 10.03B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | 0.19B | 0.19B | 0.15B | 0.17B | 0.17B | 0.17B | 0.16B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | | | | | 0.44B | | 0.15B | 1.21B | 5.58B | 0.26B | 0.25B | 10.97B | 3.01B | 9.74B | 7.92B | 89.73B | 1.49B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.09B | | | | 0.09B | | 0.75B | 0.75B | 0.75B | 0.78B | 0.78B | 0.78B | 0.75B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | 1.61B | 1.60B | 1.53B | 1.57B | 1.56B | 1.54B | 1.50B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.09B | | | | 0.13B | | 2.37B | 2.35B | 2.27B | 2.35B | 2.34B | 2.32B | 2.25B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.25B | 0.44B | 0.29B | 0.29B | 0.43B | 0.29B | 0.12B | 0.23B | 0.29B | 0.49B | 0.52B | 0.47B | 0.30B | 0.46B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.06B | 0.45B | 0.23B | 0.26B | 0.68B | 0.71B | 0.64B | 0.70B | 0.83B | 0.85B | 0.54B | 0.82B | 2.06B | 1.89B | 2.62B | 2.86B | 2.84B | 2.93B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.68B | 73.88B | 78.32B | 78.35B | 74.90B | 71.66B | 70.18B | 73.18B | 74.50B | 77.65B | 76.71B | 35.88B | 80.78B | 118.62B | 123.66B | 121.22B | 123.43B | 126.34B | 130.56B | 130.26B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | | | | | | 0.17B | | 0.66B | 0.18B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | 0.50B | | | | | | 0.17B | | 0.66B | 0.18B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | 1.82B | 1.87B | 1.89B | 1.87B | 1.85B | 1.88B | 1.90B | 0.40B | 1.91B | 1.91B | 1.81B | 0.41B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.04B | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | | 1.18B | 1.16B | 1.04B | 0.94B | 0.87B | 0.73B | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 1.49B | 0.08B | 2.48B | 2.96B | 2.96B | 2.96B | 2.95B | 3.45B | 2.95B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.52B | 64.56B | 64.81B | 65.48B | 63.73B | 62.28B | 61.14B | 0.32B | 0.32B | 0.31B | 0.29B | 0.30B | 0.29B | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.11B | 0.02B | 0.19B | 0.17B | 0.08B | 0.08B | 0.14B | 0.22B | 0.12B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.48B | 0.43B | 1.93B | 0.22B | | | 1.54B | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 1.74B | 5.86B | 2.08B | 1.77B | 1.47B | 1.46B | 1.61B | 2.03B | 3.89B | 2.66B | 0.87B | | 1.20B | 0.28B | 3.18B | 0.95B | 0.06B | 4.27B | 0.08B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.72B | 65.85B | 66.08B | 69.95B | 67.95B | 66.31B | 65.51B | 69.20B | 69.83B | 71.17B | 71.98B | 29.11B | 77.61B | 108.17B | 113.40B | 108.01B | 112.44B | 116.06B | 115.31B | 120.51B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.75B | 67.59B | 71.94B | 72.03B | 69.73B | 67.78B | 66.97B | 70.81B | 71.87B | 75.05B | 74.64B | 29.99B | 77.61B | 109.36B | 113.68B | 111.19B | 113.39B | 116.13B | 119.58B | 120.59B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 1.49B | 0.08B | 2.48B | 2.96B | 2.96B | 2.96B | 2.95B | 3.45B | 2.95B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93B | 6.30B | 6.38B | 7.74B | 5.72B | 3.63B | 2.16B | 3.75B | -0.22B | 3.96B | 5.44B | 5.90B | -0.06B | 9.26B | 9.98B | 10.03B | 0.67B | 10.22B | 10.98B | 9.67B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93B | 6.30B | 6.38B | 7.74B | 5.72B | 3.63B | 2.16B | 3.75B | 0.01B | 3.96B | 5.44B | 5.90B | -0.00B | 9.26B | 9.98B | 10.03B | -0.15B | 10.22B | 10.98B | 9.67B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.68B | 73.88B | 78.32B | 78.35B | 74.90B | 71.66B | 70.18B | 73.18B | 74.50B | 77.65B | 76.71B | 35.88B | 80.78B | 118.62B | 123.66B | 121.22B | 123.43B | 126.34B | 130.56B | 130.26B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64B | 2.02B | 1.96B | 2.77B | 0.06B | 3.67B | 3.97B | -3.75B | -3.04B | -3.43B | -4.43B | -0.11B | -3.19B | 0.45B | 1.48B | 0.34B | 1.13B | 0.66B | 1.48B | 1.76B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.30B | 0.30B | | | 0.30B | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | | | | | |