|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,978.40M | 6,379.50M | 6,582.30M | 6,752.80M | 6,869.20M | 6,666.00M | 6,697.00M | 6,398.70M | 6,890.10M | 6,892.70M | 6,767.40M | 6,485.70M | 6,480.40M | 6,586.10M | 7,213.20M | 6,690.40M | 6,974.40M | 7,037.40M | 6,929.20M | 6,552.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,652.10M | 5,107.60M | 5,260.70M | 5,443.90M | 5,507.50M | 5,353.20M | 5,415.10M | 5,112.30M | 5,554.80M | 5,598.10M | 5,552.20M | 5,287.80M | 5,317.30M | 5,403.30M | 5,971.60M | 5,470.50M | 5,699.00M | 5,799.00M | 5,714.40M | 5,341.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,326.30M | 1,271.90M | 1,321.60M | 1,308.90M | 1,361.70M | 1,312.80M | 1,281.90M | 1,286.40M | 1,335.30M | 1,294.60M | 1,215.20M | 1,197.90M | 1,163.10M | 1,182.80M | 1,241.60M | 1,219.90M | 1,275.40M | 1,238.40M | 1,214.80M | 1,211.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 748.90M | 723.70M | 755.70M | 741.40M | 754.80M | 763.20M | 766.70M | 782.70M | 842.90M | 819.30M | 808.30M | 793.10M | 825.80M | 811.30M | 833.70M | 821.90M | 854.70M | 850.10M | 835.50M | 842.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 2.70M | 16.40M | 1.50M | | 23.00M | -1.30M | -7.60M | 1.40M | -0.10M | 14.30M | -1.20M | -3.10M | 46.70M | 4.10M | -0.30M | -4.20M | 46.80M | 11.90M | -1.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 748.90M | 723.70M | 755.70M | 741.40M | 754.80M | 763.20M | 766.70M | 782.70M | 842.90M | 819.30M | 808.30M | 793.10M | 825.80M | 811.30M | 833.70M | 821.90M | 854.70M | 850.10M | 835.50M | 842.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 530.20M | 503.30M | 532.40M | 519.00M | 558.10M | 522.50M | 424.90M | 443.30M | 439.20M | 419.50M | 349.90M | 340.30M | 275.00M | 350.70M | 339.50M | 336.00M | 217.60M | 372.40M | 313.90M | 314.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 530.20M | 503.30M | 532.40M | 519.00M | 558.10M | 522.50M | 424.90M | 443.30M | 439.20M | 419.50M | 349.90M | 340.30M | 275.00M | 350.70M | 339.50M | 336.00M | 217.60M | 372.40M | 313.90M | 314.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90M | -0.80M | 5.20M | -6.40M | -13.70M | -4.60M | 10.00M | 5.20M | 4.40M | -5.00M | 19.80M | 7.00M | -0.10M | 2.10M | 0.80M | -13.20M | 12.30M | 7.80M | 6.50M | 51.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90M | -0.80M | 5.20M | -6.40M | -13.70M | -4.60M | 10.00M | 5.20M | 4.40M | -5.00M | 19.80M | 7.00M | -0.10M | 2.10M | 0.80M | -13.20M | 12.30M | 7.80M | 6.50M | 51.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 511.60M | 473.50M | 506.00M | 477.80M | 504.50M | 473.50M | 377.70M | 380.30M | 364.80M | 327.40M | 277.70M | 253.30M | 174.20M | 247.40M | 241.80M | 234.00M | 138.40M | 287.60M | 224.50M | 275.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.70M | 111.80M | 118.80M | 115.70M | 128.00M | 120.80M | 91.30M | 92.50M | 92.30M | 83.70M | 61.50M | 63.20M | 44.00M | 61.60M | 55.70M | 58.50M | 52.00M | 72.50M | 52.40M | 70.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 384.80M | 361.70M | 387.20M | 362.10M | 376.30M | 352.70M | 286.40M | 288.70M | 272.50M | 243.70M | 217.10M | 190.10M | 130.20M | 185.80M | 186.10M | 175.50M | 86.40M | 215.10M | 172.10M | 205.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 384.90M | 361.70M | 387.20M | 362.10M | 376.50M | 352.70M | 286.40M | 287.80M | 272.50M | 243.70M | 216.20M | 190.10M | 130.20M | 185.80M | 186.10M | 175.50M | 86.40M | 215.10M | 172.10M | 205.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | | -0.10M | | -0.20M | -0.10M | | 0.90M | | | | | | | | 175.50M | 86.40M | 215.10M | 172.10M | 205.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | | -0.10M | | -0.20M | -0.10M | | 0.90M | | | | | | | | 175.50M | 86.40M | 215.10M | 172.10M | 205.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | | -0.10M | | -0.20M | -0.10M | | 0.90M | | | | | | | | 175.50M | 86.40M | 215.10M | 172.10M | 205.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.88 | 5.17 | 5.75 | 5.83 | 6.51 | 6.35 | 5.82 | 6.10 | 6.06 | 5.59 | 5.10 | 4.53 | 3.22 | 4.66 | 4.69 | 4.50 | 2.29 | 5.72 | 4.77 | 5.92 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83 | 5.12 | 5.68 | 5.78 | 6.48 | 6.31 | 5.76 | 6.05 | 6.02 | 5.54 | 5.09 | 4.49 | 3.20 | 4.61 | 4.61 | 4.45 | 2.26 | 5.65 | 4.68 | 5.85 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.90M | 69.90M | 74.20M | 62.10M | 57.80M | 55.50M | 56.30M | 47.20M | 46.10M | 45.30M | 44.60M | 42.00M | 40.40M | 40.80M | 40.50M | 39.00M | 37.80M | 37.60M | 37.60M | 34.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.80M | 70.70M | 75.00M | 62.60M | 58.10M | 55.90M | 56.70M | 47.60M | 46.40M | 44.00M | 44.90M | 42.30M | 41.50M | 40.30M | 40.90M | 39.40M | 38.90M | 38.60M | 38.10M | 35.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 530.20M | 503.30M | 532.40M | 519.00M | 558.10M | 522.50M | 424.90M | 443.30M | 439.20M | 419.50M | 349.90M | 340.30M | 275.00M | 350.70M | 339.50M | 336.00M | 217.60M | 372.40M | 313.90M | 314.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.90M | 24.10M | 26.80M | 29.60M | 34.10M | 33.70M | 37.50M | 41.10M | 46.00M | 48.80M | 45.50M | 44.60M | 46.80M | 44.90M | 43.40M | 42.30M | 46.20M | 45.10M | 46.40M | 48.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.77% | 23.61% | 23.48% | 24.22% | 25.37% | 25.51% | 24.17% | 24.32% | 25.30% | 25.57% | 22.15% | 24.95% | 25.26% | 24.90% | 23.04% | 25.00% | 37.57% | 25.21% | 23.34% | 25.50% |