|
Assets Growth (1y)
|
| | | | 10.48% | | 7.57% | 0.63% | 3.76% | 7.52% | 8.85% | 13.81% | 16.20% | 13.61% | 15.35% | 12.37% | 9.87% | 7.64% | 5.62% | 5.68% | 6.08% | 8.97% | 12.29% | 13.57% | 13.74% | 18.48% | 10.73% | 9.44% | 5.36% | 0.95% | 3.69% | 2.76% | 2.10% | 1.26% | 1.37% | 1.66% | 3.83% | 6.79% | 3.99% | 3.28% | -1.14% | -3.32% | -11.69% | -8.44% | -6.22% | -12.18% | -11.30% | -14.93% | -9.54% | 0.98% | 11.05% | 15.66% | 12.48% | 10.72% | 19.04% | 19.39% | 19.09% | 16.22% | 15.79% | 14.82% | 8.53% | 10.67% | 5.79% | 10.03% | 10.69% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 10.03% | | 10.54% | 8.77% | 9.83% | 9.55% | 9.86% | 10.56% | 10.64% | 10.04% | 11.01% | 10.48% | 9.85% | 11.59% | 9.51% | 9.52% | 8.33% | 9.23% | 8.84% | 8.50% | 6.96% | 6.59% | 5.19% | 4.57% | 3.76% | 2.97% | 3.01% | 2.57% | 1.58% | 1.50% | -2.36% | -1.31% | -1.26% | -3.21% | -6.61% | -7.00% | -5.70% | -5.00% | -4.54% | -3.42% | -1.55% | -0.61% | 5.45% | 5.51% | 6.61% | 9.12% | 15.25% | 16.60% | 13.28% | 12.50% | 13.39% | 14.68% | 12.68% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.20% | | 9.88% | 9.08% | 9.83% | 11.16% | 10.52% | 10.93% | 10.17% | 9.77% | 9.45% | 8.69% | 7.36% | 7.27% | 6.66% | 6.53% | 6.15% | 7.10% | 6.33% | 6.04% | 4.66% | 4.57% | 1.34% | 1.57% | 0.70% | -1.51% | -3.06% | -3.42% | -2.33% | -1.50% | -1.72% | -1.11% | -0.42% | 0.27% | 1.49% | 2.12% | 2.35% | 1.98% | 3.70% | 4.31% | 4.28% | 4.78% | 7.51% | 8.21% | 7.80% |
|
Assets (QoQ)
|
| | | 3.85% | 4.25% | -1.42% | 0.79% | -2.85% | 7.49% | 2.16% | 2.04% | 1.57% | 9.75% | -0.12% | 3.60% | -1.05% | 7.31% | -2.15% | 1.65% | -0.99% | 7.72% | 0.52% | 4.75% | 0.14% | 7.87% | 4.71% | -2.09% | -1.03% | 3.85% | 0.33% | 0.56% | -1.92% | 3.18% | -0.50% | 0.67% | -1.64% | 5.39% | 2.34% | -1.97% | -2.32% | 0.88% | 0.09% | -10.46% | 1.28% | 3.32% | -6.27% | -9.57% | -2.87% | 9.86% | 4.63% | -0.54% | 1.16% | 6.84% | 2.99% | 6.94% | 1.46% | 6.57% | 0.51% | 6.54% | 0.61% | 0.74% | 2.49% | 1.84% | 4.64% | 1.35% |
|
Capital Expenditures Growth (1y)
|
| | | 484.38% | 110.72% | 76.43% | 47.91% | 34.22% | -51.44% | 46.96% | -15.17% | -23.31% | 49.58% | 2.48% | 0.61% | 4.42% | -4.92% | 32.53% | 57.83% | 24.88% | 14.14% | 34.69% | 31.30% | -11.75% | 18.85% | -17.62% | -7.85% | 56.88% | -16.45% | 64.72% | 23.66% | -14.96% | 50.79% | 12.65% | 29.34% | 35.87% | 37.06% | -40.89% | -38.17% | -20.80% | -29.42% | -29.67% | -47.21% | -40.57% | -48.31% | -2.13% | 126.28% | 19.31% | 26.81% | 37.05% | 38.45% | 68.29% | 70.59% | 68.37% | 0.00% | 14.62% | 33.94% | -1.68% | -15.62% | -6.90% | -46.66% | -19.74% | -9.71% | -14.94% | 30.17% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 81.87% | 15.24% | 38.51% | 8.08% | 2.44% | -11.61% | 25.91% | 10.44% | 0.00% | 17.52% | 22.30% | 27.75% | 4.79% | 8.85% | 13.71% | 24.07% | 20.02% | 4.26% | 22.26% | 14.37% | 5.59% | 14.40% | 15.19% | 13.80% | 21.93% | 19.97% | 3.13% | -0.37% | -2.91% | 13.41% | -22.34% | -24.98% | -13.84% | -20.63% | -25.90% | -9.60% | -17.49% | -22.66% | -1.93% | 18.26% | 6.07% | 3.79% | 31.20% | 46.32% | 32.03% | 42.56% | 31.40% | 5.32% | 21.55% | 6.82% | 9.93% | -8.67% | -3.17% | -2.39% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.97% | 10.68% | 36.52% | 21.21% | 3.44% | -1.30% | 17.24% | 10.26% | 6.72% | 10.02% | 19.94% | 18.89% | 8.95% | 10.20% | 22.23% | 25.02% | 14.84% | 18.56% | 4.01% | 3.65% | 4.85% | 7.69% | -8.67% | -13.61% | -3.12% | -8.83% | -5.47% | 3.39% | -8.29% | -0.89% | -8.88% | 5.75% | 5.13% | 1.58% | -1.25% | 0.45% | 1.62% | 1.11% | 9.32% | 6.89% | 4.96% | -4.39% | 12.25% | 19.00% | 12.76% | 15.00% |
|
Capital Expenditures (QoQ)
|
439.06% | -59.42% | 87.86% | 42.21% | 94.39% | -66.02% | 57.49% | 29.05% | -29.68% | 2.83% | -9.09% | 16.67% | 37.14% | -29.55% | -10.75% | 21.08% | 24.88% | -1.79% | 6.29% | -4.20% | 14.14% | 15.88% | 3.61% | -35.61% | 53.72% | -19.68% | 15.90% | 9.62% | -18.13% | 58.35% | -12.99% | -24.62% | 45.18% | 18.30% | -0.10% | -20.81% | 46.45% | -48.98% | 4.50% | 1.44% | 30.50% | -49.16% | -21.56% | 14.20% | 13.49% | -3.73% | 81.36% | -39.79% | 20.62% | 4.04% | 83.22% | -26.81% | 22.27% | 2.69% | 8.81% | -16.10% | 42.87% | -24.62% | -6.62% | -7.43% | -18.15% | 13.42% | 5.05% | -12.78% | 25.25% |
|
Cash & Equivalents Growth (1y)
|
| | | -58.64% | -45.19% | -47.51% | -19.49% | -20.36% | -8.94% | -9.49% | -24.08% | 46.51% | -19.52% | -39.32% | 12.24% | -30.73% | -0.72% | 49.46% | -1.72% | -1.17% | 8.96% | 7.08% | -4.67% | -5.33% | -1.72% | -35.49% | -16.23% | -2.66% | -12.55% | 17.78% | -4.02% | -14.31% | 6.79% | 2.13% | 1.14% | -1.31% | -29.77% | -15.30% | -3.77% | -14.45% | -13.58% | 743.94% | 403.52% | 678.89% | 1,256.19% | -14.84% | -76.88% | -79.46% | -89.40% | 73.74% | 465.55% | 515.14% | 20.20% | -90.41% | -81.07% | -85.55% | -16.25% | 3.43% | 34.85% | -5.94% | -1.64% | 16.92% | -26.78% | 62.13% | -2.01% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -21.56% | -26.21% | -33.94% | -11.80% | -6.85% | -10.06% | -6.37% | -5.74% | 0.10% | -4.51% | -0.97% | 1.69% | -13.46% | 2.06% | 1.07% | -7.76% | -3.07% | -2.17% | -6.65% | -8.49% | -7.57% | -2.82% | -8.11% | -6.66% | -6.28% | -13.12% | 0.62% | -2.24% | -10.23% | -13.46% | 93.99% | 69.86% | 87.35% | 101.91% | 82.59% | 3.87% | 11.03% | 7.51% | 132.00% | 87.44% | 114.30% | 20.01% | -47.85% | -37.21% | -43.27% | -52.56% | -44.36% | 13.02% | -5.79% | -0.33% | -51.24% | -42.82% | -39.60% | -6.89% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.87% | -15.35% | -14.33% | -8.46% | -5.44% | -4.87% | -10.73% | -7.73% | -1.56% | -5.63% | -5.90% | -3.30% | -11.58% | -0.14% | 4.43% | -5.30% | -5.09% | -6.82% | -6.79% | -5.69% | -7.79% | -11.04% | 40.87% | 31.55% | 40.55% | 50.37% | 48.91% | 1.70% | 2.97% | -1.40% | 60.95% | 45.00% | 52.73% | 0.96% | 0.28% | 3.71% | 4.00% | 4.58% | 4.37% | 10.95% | 5.99% | 7.32% | -29.71% | -24.55% | -22.56% | -36.55% |
|
Cash & Equivalents (QoQ)
|
-15.08% | -7.44% | -36.74% | -16.83% | 12.54% | -11.36% | -2.97% | -17.73% | 28.68% | -11.89% | -18.61% | 58.78% | -29.31% | -33.57% | 50.54% | -2.01% | 1.32% | 0.00% | -1.01% | -1.46% | 11.70% | -1.72% | -11.88% | -2.14% | 15.96% | -35.49% | 14.44% | 13.71% | 4.18% | -13.12% | -6.75% | 1.52% | 29.83% | -16.91% | -7.65% | -0.94% | -7.60% | 0.21% | 4.93% | -11.94% | -6.67% | 878.57% | -37.40% | 36.22% | 62.51% | -38.55% | -83.00% | 21.01% | -16.11% | 906.79% | -44.66% | 31.62% | -83.61% | -19.70% | 9.26% | 0.47% | -5.00% | -0.82% | 42.45% | -29.92% | -0.66% | 17.89% | -10.78% | 55.17% | -39.96% |
|
Cash from Investing Activities Growth (1y)
|
| | | -495.20% | -117.21% | -315.96% | -86.51% | 49.17% | 52.91% | 72.01% | -24.69% | 15.22% | -484.13% | -60.48% | -82.20% | -107.44% | 75.00% | -6.28% | 41.82% | 33.37% | -393.04% | -88.18% | -108.30% | -16.70% | -13.10% | -290.33% | 86.23% | -108.11% | 85.89% | 75.76% | -424.34% | 62.95% | 35.08% | 82.47% | 13.17% | -85.15% | -423.83% | -268.18% | 30.35% | 81.40% | 98.13% | -89.71% | 32.57% | -61.08% | 3,486.96% | 176.57% | -143.38% | -706.69% | -401.41% | -183.57% | -13.15% | 54.47% | 1.19% | -418.47% | -102.91% | 90.38% | 68.58% | 77.35% | 63.05% | 1,198.95% | 160.77% | -96.39% | -10.88% | -405.65% | -455.30% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -54.71% | -81.45% | -23.17% | -61.82% | 3.67% | 11.74% | 21.84% | -9.74% | -5.43% | -93.10% | -47.51% | -30.22% | -17.27% | -11.71% | -98.37% | 44.95% | -17.40% | 7.68% | -21.20% | -14.57% | 3.46% | 53.03% | 45.06% | 14.42% | -12.60% | 21.71% | 46.12% | -46.92% | 49.66% | 60.10% | -6.98% | 25.84% | 17.84% | 74.51% | 94.42% | -4.56% | -34.19% | -24.02% | -6.68% | -22.91% | -80.86% | -365.50% | -49.15% | -77.45% | 29.32% | -43.19% | -43.93% | 5.34% | 35.38% | 29.84% | -32.13% | 5.97% | -47.82% | 12.13% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.21% | -49.08% | -30.17% | -38.71% | 7.02% | -30.84% | -28.52% | 17.64% | -23.26% | -2.82% | -24.87% | -9.77% | -4.46% | 33.74% | 19.81% | 5.35% | -2.11% | -21.76% | -2.82% | 1.88% | 20.89% | 60.08% | -2.98% | 21.70% | 15.62% | 18.16% | 17.37% | -39.08% | -10.64% | -45.34% | 4.76% | -2.35% | -15.29% | -58.08% | -87.50% | -21.28% | 36.19% | 9.95% | -7.35% | -6.84% | 52.51% | 84.30% | -8.10% | -18.02% | -64.00% | -32.09% |
|
Cash from Investing Activities (QoQ)
|
-234.50% | 30.84% | -0.94% | -320.93% | 26.08% | -32.44% | 54.74% | -14.71% | 31.52% | 21.27% | -101.61% | 22.00% | -371.79% | 78.37% | -128.89% | 11.20% | 43.14% | 8.04% | -25.30% | -1.70% | -320.78% | 64.90% | -38.69% | 43.03% | -307.79% | -21.13% | 95.11% | -761.18% | 72.35% | -108.01% | -5.84% | 39.15% | 51.55% | 43.83% | -424.24% | -29.77% | -37.08% | 60.52% | 0.82% | 65.35% | 86.23% | -3,908.70% | 64.75% | 17.23% | 389.59% | -9.37% | -212.04% | -174.34% | -8.20% | 74.87% | -51.69% | -10.39% | -134.82% | -31.85% | 40.63% | 94.77% | -667.37% | 4.94% | 3.17% | 255.59% | -57.57% | -407.22% | 45.33% | -328.90% | 50.67% |
|
Cash from Operations Growth (1y)
|
| | | -44.82% | 162.62% | 118.35% | -145.51% | 186.15% | 20.70% | -34.79% | 170.07% | 3.44% | -92.04% | 134.87% | 119.60% | -1.51% | 203.85% | -8.17% | -110.30% | 27.92% | 105.06% | -7.46% | 1,055.56% | -3.75% | -0.93% | -0.70% | -29.53% | 7.54% | 17.45% | -6.35% | 75.58% | -12.99% | 120.42% | 6.94% | 72.93% | 11.96% | -129.00% | 30.70% | 80.22% | -1.80% | 530.29% | -56.22% | 370.81% | 12.50% | -58.24% | 362.97% | -48.23% | 132.93% | 58.43% | 22.19% | -37.64% | -12.80% | 227.70% | -20.66% | -101.19% | -53.39% | -117.17% | -42.29% | -1,886.67% | -127.39% | 488.08% | -117.83% | -198.32% | 373.86% | 0.47% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 17.77% | -36.80% | 49.54% | -11.20% | 42.86% | -33.65% | 12.04% | 45.89% | 9.23% | -20.83% | 25.91% | 29.28% | 6.64% | 83.44% | -5.50% | -11.49% | 9.81% | 33.63% | -4.88% | 139.99% | -3.43% | 36.88% | -0.18% | 28.86% | 1.56% | -40.12% | 9.39% | 76.22% | -1.47% | 40.11% | -15.10% | 144.82% | 7.34% | -19.53% | 38.37% | 63.77% | 37.03% | 69.23% | 35.30% | 14.98% | 31.71% | 29.42% | 64.95% | -26.07% | -1.81% | -42.46% | -17.60% | -29.02% | -28.29% | 29.74% | -27.68% | -39.34% | -29.56% | -12.52% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.53% | 9.48% | 23.23% | -7.18% | 29.12% | -9.91% | 5.27% | 25.12% | 6.17% | -10.40% | 13.17% | 21.73% | 2.56% | 74.07% | -3.31% | 16.05% | 5.22% | -28.66% | 3.76% | 107.91% | -0.20% | 26.20% | -10.66% | 78.56% | 2.97% | 6.17% | 21.55% | 67.88% | 20.18% | 12.72% | 28.19% | 36.49% | 20.23% | 22.02% | 20.76% | -15.24% | 0.90% | -9.88% | 2.55% | -18.73% | -18.04% | 7.63% | -19.74% | -17.37% | -6.62% | 28.29% |
|
Cash from Operations (QoQ)
|
-82.51% | 241.26% | -11.24% | 4.17% | -16.77% | 183.73% | -118.50% | 754.93% | -64.89% | 53.29% | -80.12% | 866.83% | -97.30% | 4,421.15% | -81.41% | 333.64% | -91.66% | 1,266.46% | -102.08% | 5,486.67% | -86.63% | 516.67% | -78.48% | 442.56% | -86.24% | 518.07% | -84.73% | 728.05% | -84.97% | 392.84% | -71.37% | 310.34% | -61.93% | 139.11% | -53.70% | 165.65% | -109.86% | 1,177.59% | -36.16% | 44.75% | -56.79% | 9.64% | 586.54% | -65.41% | -83.96% | 1,115.70% | -23.23% | 55.63% | -89.09% | 837.61% | -60.82% | 117.62% | -59.01% | 127.00% | -100.59% | 8,620.00% | -115.10% | 862.95% | -120.24% | -17.45% | 314.00% | -135.05% | -238.67% | 207.82% | -21.49% |
|
EBITDA Margin Growth (1y)
|
| | | | | 17.00 | 27.00 | 42.00 | -25.00 | -16.00 | -12.00 | 5.00 | 14.00 | 7.00 | -12.00 | 3.00 | 44.00 | 20.00 | 4.00 | 4.00 | 0.00 | 1.00 | 12.00 | 18.00 | -73.00 | -30.00 | -9.00 | -47.00 | 56.00 | -3.00 | -45.00 | -5.00 | -28.00 | -49.00 | -17.00 | -8.00 | -39.00 | 30.00 | 26.00 | -26.00 | 60.00 | -853.00 | 63.00 | 148.00 | 110.00 | 1,041.00 | 315.00 | 286.00 | 274.00 | 198.00 | 53.00 | -5.00 | -174.00 | -76.00 | -175.00 | -175.00 | -117.00 | -168.00 | -213.00 | -76.00 | -46.00 | -22.00 | -112.00 | -3.00 | -18.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | 8.00 | 3.00 | 49.00 | 33.00 | 11.00 | -20.00 | 12.00 | 59.00 | 28.00 | 5.00 | 24.00 | -29.00 | -8.00 | 8.00 | -25.00 | -17.00 | -31.00 | -41.00 | -34.00 | -45.00 | -81.00 | -71.00 | -60.00 | -11.00 | -22.00 | -35.00 | -39.00 | -7.00 | -872.00 | 73.00 | 114.00 | 131.00 | 217.00 | 405.00 | 408.00 | 444.00 | 386.00 | 432.00 | 430.00 | 210.00 | 1,163.00 | 193.00 | 106.00 | -18.00 | -46.00 | -335.00 | -256.00 | -338.00 | -266.00 | -500.00 | -255.00 | -181.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 29.00 | 19.00 | 71.00 | -40.00 | -18.00 | -17.00 | -18.00 | 42.00 | -4.00 | -49.00 | -27.00 | -1.00 | -60.00 | -54.00 | -38.00 | -84.00 | -50.00 | -32.00 | -68.00 | -24.00 | -905.00 | 19.00 | 62.00 | 160.00 | 166.00 | 344.00 | 396.00 | 377.00 | 366.00 | 441.00 | 395.00 | 231.00 | 340.00 | 283.00 | 228.00 | 152.00 | 142.00 | 44.00 | 178.00 | 46.00 | 972.00 | -132.00 | 26.00 | -82.00 |
|
EBITDA Margin (QoQ)
|
| | 0.00 | -37.00 | 46.00 | 8.00 | 10.00 | -22.00 | -21.00 | 17.00 | 14.00 | -4.00 | -12.00 | 9.00 | -5.00 | 10.00 | 30.00 | -15.00 | -20.00 | 9.00 | 26.00 | -14.00 | -10.00 | 15.00 | -65.00 | 30.00 | 11.00 | -23.00 | 38.00 | -30.00 | -31.00 | 17.00 | 15.00 | -50.00 | 1.00 | 26.00 | -16.00 | 18.00 | -2.00 | -26.00 | 71.00 | -895.00 | 914.00 | 58.00 | 32.00 | 36.00 | 189.00 | 29.00 | 20.00 | -40.00 | 44.00 | -29.00 | -149.00 | 58.00 | -55.00 | -29.00 | -92.00 | 8.00 | -100.00 | 108.00 | -62.00 | 32.00 | -190.00 | 217.00 | -76.00 |
|
EBIT Growth (1y)
|
| | | | | 21.63% | 14.60% | 19.19% | 6.53% | 6.21% | 13.71% | 13.60% | 17.56% | 13.92% | 10.17% | 14.36% | 20.21% | 11.63% | 9.34% | 10.79% | 11.69% | 13.64% | 12.29% | 13.65% | -11.52% | -3.49% | 1.98% | -7.09% | 18.06% | -0.34% | -13.38% | -3.56% | -3.09% | -10.11% | -2.55% | -3.60% | -13.96% | 2.69% | 6.43% | -4.96% | 19.51% | -214.94% | -1.03% | 40.41% | 31.21% | 253.63% | 163.26% | 85.24% | 72.07% | 54.05% | 5.26% | 3.81% | -20.19% | -14.59% | -21.30% | -19.71% | -17.65% | -23.23% | -37.39% | -16.40% | -2.97% | -1.26% | -20.87% | 6.19% | -7.54% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | 13.75% | 12.81% | 15.69% | 14.61% | 10.54% | 11.06% | 12.91% | 16.43% | 13.06% | 10.59% | 12.92% | 5.91% | 6.98% | 7.78% | 5.37% | 5.27% | 3.01% | -0.27% | 0.61% | 0.41% | -4.73% | -4.87% | -4.76% | -0.52% | -2.74% | -3.51% | -4.04% | -0.11% | -45.20% | 0.88% | 8.76% | 10.50% | 21.94% | 40.49% | 35.21% | 39.22% | 39.59% | 39.97% | 39.25% | 21.69% | 59.02% | 29.68% | 15.58% | 4.19% | 0.34% | -19.65% | -11.35% | -13.93% | -13.49% | -26.95% | -10.67% | -9.60% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 13.30% | 12.00% | 14.28% | 8.27% | 8.18% | 9.42% | 8.73% | 10.52% | 6.81% | 3.63% | 5.23% | 6.33% | 1.87% | 1.11% | 1.69% | -0.55% | 0.18% | 0.57% | -1.38% | 0.81% | -24.74% | -1.94% | 2.88% | 9.07% | 10.19% | 18.54% | 18.11% | 17.61% | 20.22% | 23.25% | 19.86% | 13.13% | 19.00% | 18.10% | 15.56% | 12.14% | 12.27% | 6.21% | 12.63% | 7.56% | 28.71% | 1.56% | 6.51% | 0.29% |
|
EBIT Margin Growth (1y)
|
| | | | | 17.00 | 27.00 | 42.00 | -25.00 | -16.00 | -12.00 | 5.00 | 14.00 | 7.00 | -12.00 | 3.00 | 44.00 | 20.00 | 4.00 | 4.00 | 0.00 | 1.00 | 12.00 | 18.00 | -73.00 | -30.00 | -9.00 | -47.00 | 56.00 | -3.00 | -45.00 | -5.00 | -28.00 | -49.00 | -17.00 | -8.00 | -39.00 | 30.00 | 26.00 | -26.00 | 60.00 | -853.00 | 63.00 | 148.00 | 110.00 | 1,041.00 | 315.00 | 286.00 | 274.00 | 198.00 | 53.00 | -5.00 | -174.00 | -76.00 | -175.00 | -175.00 | -117.00 | -168.00 | -213.00 | -76.00 | -46.00 | -22.00 | -112.00 | -3.00 | -18.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 8.00 | 3.00 | 49.00 | 33.00 | 11.00 | -20.00 | 12.00 | 59.00 | 28.00 | 5.00 | 24.00 | -29.00 | -8.00 | 8.00 | -25.00 | -17.00 | -31.00 | -41.00 | -34.00 | -45.00 | -81.00 | -71.00 | -60.00 | -11.00 | -22.00 | -35.00 | -39.00 | -7.00 | -872.00 | 73.00 | 114.00 | 131.00 | 217.00 | 405.00 | 408.00 | 444.00 | 386.00 | 432.00 | 430.00 | 210.00 | 1,163.00 | 193.00 | 106.00 | -18.00 | -46.00 | -335.00 | -256.00 | -338.00 | -266.00 | -500.00 | -255.00 | -181.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 29.00 | 19.00 | 71.00 | -40.00 | -18.00 | -17.00 | -18.00 | 42.00 | -4.00 | -49.00 | -27.00 | -1.00 | -60.00 | -54.00 | -38.00 | -84.00 | -50.00 | -32.00 | -68.00 | -24.00 | -905.00 | 19.00 | 62.00 | 160.00 | 166.00 | 344.00 | 396.00 | 377.00 | 366.00 | 441.00 | 395.00 | 231.00 | 340.00 | 283.00 | 228.00 | 152.00 | 142.00 | 44.00 | 178.00 | 46.00 | 972.00 | -132.00 | 26.00 | -82.00 |
|
EBIT Margin (QoQ)
|
| | 0.00 | -37.00 | 46.00 | 8.00 | 10.00 | -22.00 | -21.00 | 17.00 | 14.00 | -4.00 | -12.00 | 9.00 | -5.00 | 10.00 | 30.00 | -15.00 | -20.00 | 9.00 | 26.00 | -14.00 | -10.00 | 15.00 | -65.00 | 30.00 | 11.00 | -23.00 | 38.00 | -30.00 | -31.00 | 17.00 | 15.00 | -50.00 | 1.00 | 26.00 | -16.00 | 18.00 | -2.00 | -26.00 | 71.00 | -895.00 | 914.00 | 58.00 | 32.00 | 36.00 | 189.00 | 29.00 | 20.00 | -40.00 | 44.00 | -29.00 | -149.00 | 58.00 | -55.00 | -29.00 | -92.00 | 8.00 | -100.00 | 108.00 | -62.00 | 32.00 | -190.00 | 217.00 | -76.00 |
|
EBIT (QoQ)
|
| | 9.47% | -4.05% | 11.41% | 3.93% | 3.14% | -0.21% | -0.42% | 3.62% | 10.42% | -0.30% | 3.05% | 0.41% | 6.79% | 3.48% | 8.33% | -6.76% | 4.60% | 4.85% | 9.21% | -5.12% | 3.35% | 6.12% | -14.98% | 3.49% | 9.21% | -3.31% | 8.04% | -12.64% | -5.08% | 7.65% | 8.57% | -18.97% | 2.91% | 6.49% | -3.09% | -3.29% | 6.66% | -4.91% | 21.86% | -193.00% | 191.84% | 34.91% | 13.88% | 8.89% | 57.38% | -5.07% | 5.78% | -2.52% | 7.53% | -6.38% | -18.68% | 4.33% | -0.92% | -4.49% | -16.59% | -2.74% | -19.19% | 27.53% | -3.19% | -1.03% | -35.24% | 71.14% | -15.71% |
|
EBT Growth (1y)
|
| | | | | 18.53% | 44.39% | 23.50% | 3.20% | 4.45% | 9.46% | 14.71% | 19.68% | 13.63% | 13.12% | 14.33% | 26.15% | 14.64% | 12.01% | 14.64% | 10.69% | 16.50% | 13.76% | 12.37% | -15.60% | -13.55% | -1.98% | -10.50% | 17.85% | 1.85% | -20.86% | -9.67% | -7.25% | -21.03% | -10.56% | -8.11% | -26.11% | -0.08% | 6.64% | -5.51% | 64.36% | -315.07% | 172.43% | 77.61% | -4.69% | 217.00% | 35.88% | 94.46% | 151.37% | 50.58% | -1.39% | 0.00% | -25.36% | -20.41% | -27.69% | -30.86% | -26.48% | -33.39% | -52.25% | -24.43% | -12.93% | -7.62% | -20.55% | 16.25% | -7.15% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | 12.05% | 21.37% | 17.44% | 15.93% | 10.81% | 11.52% | 14.56% | 18.67% | 14.92% | 12.96% | 13.78% | 5.63% | 4.91% | 7.69% | 4.86% | 3.26% | 0.85% | -4.08% | -3.15% | -2.65% | -11.41% | -11.47% | -9.43% | -6.87% | -7.03% | -8.95% | -7.78% | 4.05% | -54.63% | 37.48% | 15.53% | 5.00% | 35.98% | 58.04% | 48.33% | 57.91% | 55.90% | 53.98% | 51.16% | 21.38% | 50.40% | -1.05% | 10.37% | 11.32% | -7.23% | -30.17% | -19.46% | -21.82% | -21.18% | -35.02% | -15.31% | -15.92% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 13.44% | 17.90% | 15.85% | 7.80% | 6.50% | 9.11% | 8.62% | 10.70% | 5.97% | 2.26% | 3.55% | 5.19% | -1.47% | -2.43% | -0.87% | -5.48% | -4.14% | -3.39% | -4.63% | 2.30% | -28.43% | 15.05% | 4.51% | 4.82% | 15.12% | 22.81% | 22.06% | 21.96% | 24.49% | 28.34% | 24.56% | 16.78% | 24.68% | 23.00% | 17.67% | 16.66% | 14.97% | 4.74% | 12.53% | 2.74% | 23.41% | -18.14% | 3.39% | 2.21% |
|
EBT Margin Growth (1y)
|
| | | | | 5.00 | 91.00 | 44.00 | -30.00 | -19.00 | -23.00 | 7.00 | 17.00 | 5.00 | -1.00 | 2.00 | 53.00 | 25.00 | 12.00 | 15.00 | -3.00 | 10.00 | 15.00 | 11.00 | -75.00 | -61.00 | -21.00 | -51.00 | 44.00 | 4.00 | -62.00 | -23.00 | -36.00 | -71.00 | -34.00 | -19.00 | -69.00 | 13.00 | 18.00 | -20.00 | 143.00 | -834.00 | 572.00 | 199.00 | -33.00 | 1,119.00 | -97.00 | 292.00 | 421.00 | 170.00 | 1.00 | -32.00 | -205.00 | -113.00 | -205.00 | -235.00 | -154.00 | -204.00 | -261.00 | -99.00 | -75.00 | -41.00 | -70.00 | 33.00 | -11.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | -9.00 | 67.00 | 53.00 | 40.00 | 11.00 | -12.00 | 24.00 | 67.00 | 40.00 | 26.00 | 28.00 | -26.00 | -25.00 | 5.00 | -25.00 | -34.00 | -46.00 | -68.00 | -63.00 | -67.00 | -127.00 | -117.00 | -94.00 | -61.00 | -53.00 | -78.00 | -63.00 | 38.00 | -892.00 | 556.00 | 160.00 | 42.00 | 298.00 | 493.00 | 471.00 | 531.00 | 454.00 | 476.00 | 459.00 | 183.00 | 1,175.00 | -301.00 | 24.00 | 62.00 | -147.00 | -464.00 | -367.00 | -434.00 | -358.00 | -536.00 | -302.00 | -240.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 27.00 | 93.00 | 79.00 | -39.00 | -39.00 | -18.00 | -16.00 | 35.00 | -16.00 | -57.00 | -46.00 | -18.00 | -92.00 | -91.00 | -68.00 | -139.00 | -104.00 | -84.00 | -103.00 | 7.00 | -948.00 | 473.00 | 86.00 | 50.00 | 231.00 | 397.00 | 428.00 | 427.00 | 397.00 | 460.00 | 420.00 | 258.00 | 354.00 | 289.00 | 204.00 | 173.00 | 137.00 | 10.00 | 125.00 | -45.00 | 931.00 | -632.00 | -42.00 | -24.00 |
|
EBT Margin (QoQ)
|
| | -76.00 | 22.00 | 51.00 | 9.00 | 9.00 | -25.00 | -23.00 | 20.00 | 5.00 | 5.00 | -14.00 | 8.00 | -1.00 | 8.00 | 37.00 | -19.00 | -14.00 | 11.00 | 19.00 | -6.00 | -10.00 | 7.00 | -67.00 | 9.00 | 30.00 | -23.00 | 28.00 | -31.00 | -36.00 | 16.00 | 15.00 | -66.00 | 0.00 | 31.00 | -34.00 | 16.00 | 5.00 | -8.00 | 130.00 | -962.00 | 1,412.00 | -380.00 | -103.00 | 189.00 | 196.00 | 9.00 | 27.00 | -61.00 | 27.00 | -24.00 | -146.00 | 30.00 | -65.00 | -54.00 | -65.00 | -20.00 | -122.00 | 107.00 | -40.00 | 15.00 | -151.00 | 210.00 | -85.00 |
|
EBT (QoQ)
|
| | -15.11% | 14.15% | 16.77% | 4.76% | 3.41% | -2.36% | -2.42% | 6.03% | 8.36% | 2.31% | 1.81% | 0.67% | 7.87% | 3.41% | 12.34% | -8.51% | 5.39% | 5.85% | 8.46% | -3.71% | 2.92% | 4.55% | -18.54% | -1.38% | 16.70% | -4.53% | 7.27% | -14.77% | -9.32% | 8.97% | 10.13% | -27.43% | 2.69% | 11.96% | -11.44% | -1.87% | 9.60% | -0.80% | 54.05% | -228.41% | 238.83% | -35.33% | -17.33% | 57.63% | 61.24% | -7.45% | 6.86% | -5.57% | 5.59% | -6.14% | -20.23% | 0.69% | -4.08% | -10.25% | -15.18% | -8.79% | -31.23% | 42.02% | -2.26% | -3.23% | -40.85% | 107.80% | -21.94% |
|
Enterprise Value Growth (1y)
|
| | | 58.64% | 45.19% | 47.51% | 19.49% | 20.36% | 8.94% | 9.49% | 24.08% | -46.51% | 19.52% | 39.32% | -12.24% | 30.73% | 0.72% | -49.46% | 1.72% | 1.17% | -8.96% | -7.08% | 4.67% | 5.33% | 1.72% | 35.49% | 16.23% | 2.66% | 12.55% | -17.78% | 4.02% | 14.31% | -6.79% | -2.13% | -1.14% | 1.31% | 29.77% | 15.30% | 3.77% | 14.45% | 13.58% | -743.94% | -403.52% | -678.89% | -1,256.19% | 14.84% | 76.88% | 79.46% | 89.40% | -73.74% | -465.55% | -515.14% | -20.20% | 90.41% | 81.07% | 85.55% | 16.25% | -3.43% | -34.85% | 5.94% | 1.64% | -16.92% | 26.78% | -62.13% | 2.01% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 21.56% | 26.21% | 33.94% | 11.80% | 6.85% | 10.06% | 6.37% | 5.74% | -0.10% | 4.51% | 0.97% | -1.69% | 13.46% | -2.06% | -1.07% | 7.76% | 3.07% | 2.17% | 6.65% | 8.49% | 7.57% | 2.82% | 8.11% | 6.66% | 6.28% | 13.12% | -0.62% | 2.24% | 10.23% | 13.46% | -93.99% | -69.86% | -87.35% | -101.91% | -82.59% | -3.87% | -11.03% | -7.51% | -132.00% | -87.44% | -114.30% | -20.01% | 47.85% | 37.21% | 43.27% | 52.56% | 44.36% | -13.02% | 5.79% | 0.33% | 51.24% | 42.82% | 39.60% | 6.89% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.87% | 15.35% | 14.33% | 8.46% | 5.44% | 4.87% | 10.73% | 7.73% | 1.56% | 5.63% | 5.90% | 3.30% | 11.58% | 0.14% | -4.43% | 5.30% | 5.09% | 6.82% | 6.79% | 5.69% | 7.79% | 11.04% | -40.87% | -31.55% | -40.55% | -50.37% | -48.91% | -1.70% | -2.97% | 1.40% | -60.95% | -45.00% | -52.73% | -0.96% | -0.28% | -3.71% | -4.00% | -4.58% | -4.37% | -10.95% | -5.99% | -7.32% | 29.71% | 24.55% | 22.56% | 36.55% |
|
Enterprise Value (QoQ)
|
15.08% | 7.44% | 36.74% | 16.83% | -12.54% | 11.36% | 2.97% | 17.73% | -28.68% | 11.89% | 18.61% | -58.78% | 29.31% | 33.57% | -50.54% | 2.01% | -1.32% | 0.00% | 1.01% | 1.46% | -11.70% | 1.72% | 11.88% | 2.14% | -15.96% | 35.49% | -14.44% | -13.71% | -4.18% | 13.12% | 6.75% | -1.52% | -29.83% | 16.91% | 7.65% | 0.94% | 7.60% | -0.21% | -4.93% | 11.94% | 6.67% | -878.57% | 37.40% | -36.22% | -62.51% | 38.55% | 83.00% | -21.01% | 16.11% | -906.79% | 44.66% | -31.62% | 83.61% | 19.70% | -9.26% | -0.47% | 5.00% | 0.82% | -42.45% | 29.92% | 0.66% | -17.89% | 10.78% | -55.17% | 39.96% |
|
EPS (Basic) Growth (1y)
|
| | | | | 38.24% | 61.29% | 22.50% | 32.28% | 19.15% | 30.00% | 38.78% | 170.18% | 23.21% | 13.85% | 11.76% | -202.06% | 15.94% | 14.86% | 19.74% | 31.06% | 22.50% | 18.82% | 16.48% | 52,298.50% | -8.16% | 7.92% | 0.00% | 28.09% | 7.78% | -20.18% | -5.66% | 41.23% | 5.15% | 24.14% | 24.00% | -36.02% | 0.00% | 3.70% | -10.48% | 69.90% | -352.94% | 183.93% | 86.49% | -1.14% | 211.63% | 53.46% | 149.76% | 232.37% | 102.43% | 33.40% | 22.82% | 1.22% | 4.97% | -6.91% | -11.97% | -12.03% | -25.98% | -46.86% | -16.64% | -8.40% | -0.66% | -28.88% | 22.75% | 1.71% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | 26.61% | 33.65% | 23.86% | 21.43% | 19.40% | 19.35% | 22.92% | 20.96% | 20.51% | 15.83% | 15.95% | 616.14% | 9.26% | 13.78% | 11.73% | 673.59% | 6.63% | 0.78% | 3.19% | 881.76% | 1.34% | 2.26% | 5.37% | 4.99% | 4.26% | 0.91% | 1.55% | 15.36% | -67.03% | 54.04% | 27.45% | 2.43% | 41.34% | 65.32% | 60.95% | 77.40% | 78.80% | 79.80% | 78.85% | 49.27% | 63.52% | 23.98% | 39.26% | 43.57% | 16.30% | -12.94% | -3.40% | -6.57% | -8.27% | -29.41% | -3.42% | -6.42% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 23.58% | 26.65% | 21.52% | 181.43% | 13.88% | 16.87% | 16.69% | 219.35% | 11.61% | 6.00% | 8.02% | 266.85% | 8.13% | 7.85% | 10.29% | 234.45% | 4.98% | 5.67% | 4.05% | 300.34% | -35.88% | 25.78% | 14.32% | 14.22% | 26.19% | 34.96% | 37.29% | 38.21% | 43.15% | 49.56% | 44.73% | 29.31% | 43.10% | 41.19% | 35.14% | 37.81% | 34.74% | 23.52% | 33.23% | 21.79% | 30.22% | -6.36% | 22.54% | 22.49% |
|
EPS (Basic) (QoQ)
|
| | -8.82% | 29.03% | -101.27% | 9,317.88% | 6.38% | -2.00% | -100.70% | 16,317.60% | 16.07% | 4.62% | -99.64% | 28,374.00% | 7.25% | 2.70% | -100.33% | 32,446.67% | 6.25% | 7.06% | -100.19% | 57,577.00% | 3.06% | 4.95% | -16.04% | 1.12% | 21.11% | -2.75% | 7.55% | -14.91% | -10.31% | 14.94% | 61.00% | -36.65% | 5.88% | 14.81% | -16.94% | -0.97% | 9.80% | -0.89% | 57.66% | -247.43% | 223.26% | -34.91% | -16.43% | 66.47% | 69.44% | 5.94% | 11.22% | 1.39% | 11.66% | -2.46% | -8.35% | 5.15% | -0.98% | -7.76% | -8.41% | -11.52% | -28.92% | 44.72% | 0.64% | -4.05% | -49.11% | 149.78% | -16.61% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 35.29% | 58.06% | 23.08% | 32.71% | 21.74% | 30.61% | 37.50% | 170.25% | 21.43% | 14.06% | 13.64% | -202.03% | 16.18% | 13.70% | 20.00% | 30.87% | 22.78% | 20.48% | 16.67% | 52,416.00% | -7.22% | 8.00% | 0.00% | 29.55% | 7.78% | -20.37% | -4.76% | 40.35% | 4.12% | 24.42% | 24.00% | -35.62% | 0.99% | 4.67% | -10.48% | 68.93% | -352.94% | 183.93% | 84.68% | -1.72% | 210.47% | 51.89% | 149.76% | 232.16% | 102.81% | 34.16% | 23.24% | 1.58% | 5.02% | -7.10% | -12.20% | -11.79% | -26.03% | -46.84% | -16.79% | -9.43% | -0.89% | -29.38% | 22.56% | 1.52% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | 25.99% | 33.04% | 24.36% | 21.57% | 19.75% | 19.20% | 23.31% | 20.87% | 20.10% | 16.04% | 16.74% | 617.27% | 9.79% | 13.95% | 11.87% | 677.80% | 7.08% | 1.19% | 3.57% | 884.15% | 1.36% | 2.28% | 5.70% | 5.39% | 4.26% | 1.22% | 1.87% | 15.14% | -67.03% | 54.64% | 27.03% | 2.24% | 41.31% | 65.27% | 60.43% | 76.67% | 78.28% | 79.52% | 78.47% | 49.12% | 63.28% | 23.71% | 39.29% | 43.85% | 16.36% | -12.82% | -3.44% | -6.72% | -8.35% | -29.61% | -3.62% | -6.74% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 23.33% | 26.39% | 21.91% | 181.40% | 14.37% | 17.12% | 16.95% | 220.44% | 11.61% | 6.09% | 8.67% | 267.57% | 8.23% | 7.95% | 10.58% | 235.54% | 5.24% | 6.18% | 4.28% | 300.97% | -36.04% | 26.03% | 14.32% | 14.21% | 25.93% | 34.93% | 37.28% | 37.88% | 42.90% | 49.77% | 44.55% | 29.24% | 43.14% | 41.27% | 34.90% | 37.65% | 34.50% | 23.36% | 32.95% | 21.52% | 30.08% | -6.60% | 22.48% | 22.31% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | -8.82% | 25.81% | -101.29% | 9,219.50% | 6.52% | -2.04% | -100.71% | 16,597.60% | 14.29% | 3.13% | -99.64% | 28,414.67% | 7.35% | 2.74% | -100.32% | 32,569.00% | 5.06% | 8.43% | -100.19% | 57,766.50% | 3.09% | 5.00% | -16.19% | 2.27% | 20.00% | -2.78% | 8.57% | -14.91% | -11.34% | 16.28% | 60.00% | -36.87% | 5.94% | 15.89% | -16.94% | -0.97% | 9.80% | -0.89% | 56.76% | -248.28% | 223.26% | -35.53% | -16.59% | 66.67% | 69.47% | 6.00% | 10.94% | 1.76% | 12.11% | -2.62% | -8.56% | 5.20% | -0.82% | -7.97% | -8.12% | -11.79% | -28.73% | 44.06% | 0.00% | -3.47% | -49.21% | 150.00% | -17.17% |
|
FCF Margin Growth (1y)
|
| | | | | 191.00 | -318.00 | 303.00 | 139.00 | -215.00 | 168.00 | 4.00 | -196.00 | 309.00 | 57.00 | -57.00 | 38.00 | -101.00 | -143.00 | 58.00 | 27.00 | -112.00 | 69.00 | -38.00 | -18.00 | 11.00 | -11.00 | -27.00 | 32.00 | -94.00 | 13.00 | -33.00 | 30.00 | -1.00 | 30.00 | 14.00 | -257.00 | 216.00 | 210.00 | 16.00 | 299.00 | -248.00 | 1,456.00 | 107.00 | -37.00 | 668.00 | -1177.00 | 486.00 | 21.00 | 47.00 | -256.00 | -206.00 | 176.00 | -220.00 | -371.00 | -464.00 | -438.00 | -339.00 | -72.00 | -474.00 | 356.00 | -500.00 | -141.00 | 404.00 | -23.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 285.00 | -93.00 | 250.00 | -19.00 | -7.00 | 83.00 | 4.00 | -131.00 | 95.00 | -16.00 | -38.00 | 47.00 | -202.00 | -85.00 | -8.00 | 41.00 | -196.00 | 71.00 | -98.00 | 45.00 | -85.00 | 32.00 | -46.00 | -194.00 | 120.00 | 254.00 | -3.00 | 72.00 | -33.00 | 1,697.00 | 137.00 | 5.00 | 637.00 | 489.00 | 608.00 | 283.00 | 468.00 | 23.00 | 386.00 | 160.00 | 495.00 | -1804.00 | -185.00 | -241.00 | -512.00 | -699.00 | -1144.00 | 94.00 | -1060.00 | -584.00 | -534.00 | -104.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 71.00 | -166.00 | 269.00 | -10.00 | -108.00 | 141.00 | -61.00 | -117.00 | 12.00 | -14.00 | -98.00 | 109.00 | -298.00 | -41.00 | -27.00 | -186.00 | 19.00 | 312.00 | -69.00 | 87.00 | -117.00 | 1,698.00 | 77.00 | 68.00 | 541.00 | 533.00 | 589.00 | 57.00 | 682.00 | 264.00 | 416.00 | 202.00 | 464.00 | -137.00 | -62.00 | 21.00 | -91.00 | -420.00 | -552.00 | 78.00 | -344.00 | -2017.00 | -255.00 | 92.00 |
|
FCF Margin (QoQ)
|
| | -82.00 | -32.00 | -142.00 | 446.00 | -591.00 | 589.00 | -306.00 | 93.00 | -208.00 | 425.00 | -505.00 | 597.00 | -459.00 | 310.00 | -410.00 | 458.00 | -501.00 | 510.00 | -441.00 | 319.00 | -319.00 | 402.00 | -420.00 | 348.00 | -342.00 | 387.00 | -361.00 | 221.00 | -234.00 | 341.00 | -298.00 | 190.00 | -202.00 | 324.00 | -569.00 | 663.00 | -208.00 | 130.00 | -286.00 | 116.00 | 1,496.00 | -1219.00 | -429.00 | 821.00 | -350.00 | 443.00 | -894.00 | 847.00 | -653.00 | 493.00 | -512.00 | 451.00 | -803.00 | 399.00 | -485.00 | 550.00 | -537.00 | -2.00 | 345.00 | -307.00 | -177.00 | 543.00 | -82.00 |
|
Free Cash Flow Growth (1y)
|
| | | -75.22% | -33.81% | 128.77% | -286.43% | 392.03% | 261.29% | -50.47% | 80.53% | 13.33% | -258.67% | 210.19% | 180.15% | -2.99% | 27.73% | -15.82% | -641.90% | 28.73% | 27.62% | -19.93% | 54.66% | -1.66% | -44.58% | 7.72% | -28.29% | -4.02% | 46.67% | -33.40% | 23.87% | -12.24% | 85.94% | 1.57% | 62.70% | 3.08% | -5,148.15% | 105.45% | 1,196.81% | 7.50% | 114.61% | -64.20% | 625.02% | 31.63% | -98.07% | 578.46% | -55.96% | 151.42% | 3,450.00% | 20.92% | -54.95% | -19.06% | 829.58% | -29.25% | -171.95% | -64.32% | -223.41% | -51.61% | -37.86% | -189.56% | 151.26% | -163.60% | -74.58% | 181.32% | -23.11% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 11.37% | -50.73% | 52.05% | -33.74% | 75.54% | -22.75% | 8.96% | 5.44% | 12.28% | -41.45% | 27.87% | -25.35% | 7.09% | 8.89% | -10.12% | -72.72% | 6.71% | 17.67% | -16.87% | 23.78% | -6.09% | 52.31% | -10.01% | 28.58% | -4.60% | -57.89% | 11.59% | 72.30% | -0.93% | 45.47% | -9.26% | 216.36% | 13.41% | 29.03% | 70.89% | 233.29% | 52.66% | 28.06% | 43.21% | 12.88% | 38.88% | 85.44% | 79.71% | -28.92% | -10.12% | -642.44% | -25.47% | -34.75% | -31.20% | 80.50% | -30.41% | -55.11% | -36.18% | -21.36% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.53% | -12.37% | 18.83% | -22.11% | 46.93% | -14.12% | 2.21% | 13.23% | 5.96% | -21.43% | 8.45% | -13.98% | 0.68% | 43.67% | -13.26% | -23.69% | 1.91% | -32.73% | 3.69% | 30.69% | -1.70% | 23.14% | -11.73% | 98.70% | 4.20% | 15.00% | 27.55% | 64.23% | 26.34% | 22.33% | 43.71% | 51.13% | 24.31% | 119.44% | 33.68% | -62.56% | 0.54% | -2.83% | 0.11% | -27.93% | -23.35% | 32.17% | -30.51% | -18.57% | -11.96% | 176.12% |
|
Free Cash Flow (QoQ)
|
-112.48% | 505.04% | -35.88% | -23.55% | -167.39% | 792.47% | -152.25% | 301.78% | -77.91% | 112.67% | -120.53% | 1,274.81% | -130.93% | 515.76% | -94.69% | 1,321.90% | -123.04% | 584.30% | -134.15% | 437.79% | -112.96% | 635.74% | -119.34% | 832.56% | -119.05% | 499.17% | -123.03% | 648.04% | -110.58% | 598.44% | -126.33% | 731.75% | -101.70% | 3,700.00% | -109.67% | 1,845.74% | -186.35% | 240.93% | -48.37% | 71.10% | -88.27% | 245.41% | 945.45% | -68.94% | -99.83% | 121,175.00% | -32.14% | 77.34% | -97.57% | 4,030.99% | -74.72% | 218.61% | -72.06% | 214.39% | -125.71% | 258.01% | -196.62% | 223.27% | -173.26% | -2.65% | 155.30% | -252.93% | -101.10% | 147.82% | -47.72% |
|
Gross Margin Growth (1y)
|
| | | | | -82.00 | 44.00 | -26.00 | -103.00 | -61.00 | -140.00 | -58.00 | -58.00 | -28.00 | -36.00 | -25.00 | 38.00 | 0.00 | -17.00 | -24.00 | -2.00 | -3.00 | 12.00 | 17.00 | -31.00 | -5.00 | -21.00 | -49.00 | -45.00 | -18.00 | 18.00 | 55.00 | 49.00 | 6.00 | 15.00 | 42.00 | 41.00 | 103.00 | 87.00 | 26.00 | 47.00 | 38.00 | 87.00 | 173.00 | 92.00 | 7.00 | 147.00 | 196.00 | 302.00 | 189.00 | 82.00 | -24.00 | -94.00 | 72.00 | -44.00 | -91.00 | -118.00 | -163.00 | -143.00 | -82.00 | -74.00 | -24.00 | 34.00 | -36.00 | 32.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | -171.00 | -132.00 | -108.00 | -123.00 | -89.00 | -193.00 | -107.00 | -22.00 | -31.00 | -41.00 | -32.00 | 5.00 | -8.00 | -26.00 | -56.00 | -78.00 | -26.00 | 9.00 | 23.00 | -26.00 | -16.00 | 12.00 | 48.00 | 46.00 | 91.00 | 120.00 | 123.00 | 138.00 | 147.00 | 189.00 | 240.00 | 180.00 | 148.00 | 321.00 | 395.00 | 441.00 | 234.00 | 315.00 | 344.00 | 300.00 | 268.00 | 184.00 | 81.00 | 90.00 | 98.00 | -106.00 | -198.00 | -287.00 | -115.00 | -154.00 | -210.00 | -161.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -174.00 | -137.00 | -115.00 | -156.00 | -97.00 | -202.00 | -138.00 | -98.00 | -54.00 | -44.00 | -26.00 | 10.00 | -20.00 | 7.00 | 41.00 | 12.00 | 83.00 | 111.00 | 91.00 | 62.00 | 125.00 | 186.00 | 247.00 | 185.00 | 136.00 | 354.00 | 491.00 | 531.00 | 343.00 | 418.00 | 412.00 | 388.00 | 409.00 | 358.00 | 279.00 | 229.00 | 142.00 | 128.00 | 171.00 | 107.00 | 81.00 | 75.00 | -38.00 | 48.00 |
|
Gross Margin (QoQ)
|
| | -87.00 | -39.00 | 11.00 | 33.00 | 39.00 | -108.00 | -66.00 | 74.00 | -40.00 | -26.00 | -66.00 | 105.00 | -48.00 | -14.00 | -4.00 | 67.00 | -66.00 | -22.00 | 18.00 | 66.00 | -50.00 | -17.00 | -30.00 | 92.00 | -66.00 | -45.00 | -26.00 | 119.00 | -30.00 | -8.00 | -31.00 | 76.00 | -22.00 | 19.00 | -32.00 | 138.00 | -38.00 | -42.00 | -11.00 | 128.00 | 11.00 | 44.00 | -92.00 | 44.00 | 151.00 | 93.00 | 14.00 | -70.00 | 44.00 | -13.00 | -55.00 | 96.00 | -72.00 | -60.00 | -83.00 | 51.00 | -52.00 | 1.00 | -75.00 | 102.00 | 5.00 | -69.00 | -7.00 |
|
Gross Profit Growth (1y)
|
| | | | | 11.37% | 10.22% | 5.46% | 6.37% | 6.50% | 7.64% | 8.24% | 9.22% | 10.12% | 10.84% | 11.89% | 11.16% | 6.54% | 7.01% | 8.08% | 11.42% | 13.08% | 9.96% | 10.28% | 3.66% | 3.25% | 2.77% | 0.73% | -0.38% | -0.74% | -1.87% | 1.14% | 7.18% | 2.74% | 3.11% | 1.11% | -2.23% | 0.82% | 4.58% | 3.75% | 5.63% | -4.24% | -10.75% | 9.48% | 10.17% | 27.00% | 66.83% | 30.92% | 33.94% | 26.73% | 2.67% | 3.22% | -3.00% | -1.72% | -1.94% | -1.39% | -5.20% | -6.88% | -12.90% | -8.64% | 2.17% | 1.84% | 9.66% | 4.70% | -2.16% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 9.31% | 9.56% | 8.50% | 8.90% | 7.70% | 8.49% | 9.39% | 10.60% | 9.88% | 9.26% | 10.07% | 8.69% | 7.54% | 6.54% | 6.29% | 4.79% | 5.04% | 3.51% | 3.96% | 3.44% | 1.74% | 1.31% | 0.99% | 1.44% | 0.93% | 1.90% | 1.99% | 3.44% | -0.27% | -1.27% | 4.72% | 4.40% | 7.03% | 15.90% | 14.14% | 15.94% | 15.51% | 15.20% | 13.94% | 12.70% | 16.52% | 18.87% | 10.04% | 7.19% | 5.07% | -4.28% | -2.39% | -2.06% | -2.32% | -2.16% | -1.93% | -1.78% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.49% | 9.13% | 8.77% | 8.33% | 7.84% | 7.61% | 7.78% | 6.91% | 6.34% | 5.64% | 6.32% | 6.51% | 4.87% | 4.12% | 4.19% | 3.81% | 3.72% | 3.64% | 3.34% | 2.71% | 0.33% | -0.60% | 3.19% | 3.97% | 4.57% | 9.52% | 8.74% | 10.31% | 9.81% | 10.51% | 9.19% | 8.13% | 8.84% | 9.41% | 8.64% | 7.46% | 7.12% | 5.48% | 5.92% | 6.75% | 8.45% | 9.91% | 4.97% | 4.25% |
|
Gross Profit (QoQ)
|
| | 4.11% | 3.04% | -0.17% | 3.99% | 3.04% | -1.41% | 0.70% | 4.11% | 4.15% | -0.86% | 1.61% | 4.96% | 4.83% | 0.07% | 0.95% | 0.60% | 5.30% | 1.07% | 4.06% | 2.09% | 2.40% | 1.37% | -2.18% | 1.69% | 1.93% | -0.64% | -3.26% | 1.32% | 0.77% | 2.40% | 2.52% | -2.87% | 1.13% | 0.41% | -0.87% | 0.15% | 4.90% | -0.38% | 0.92% | -9.20% | -2.24% | 22.20% | 1.56% | 4.67% | 28.42% | -4.10% | 3.91% | -0.96% | 4.03% | -3.59% | -2.35% | 0.35% | 3.80% | -3.05% | -6.13% | -1.42% | -2.91% | 1.69% | 4.97% | -1.75% | 4.55% | -2.90% | -1.91% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | -32.84% | 5.95% | 17.01% | -0.20% | -15.55% | -19.64% | -16.08% | -5.73% | 4.73% | 12.67% | 13.84% | 20.21% | 15.25% | 12.94% | 13.85% | 9.66% | 14.71% | 10.73% | 15.24% | -26.21% | -27.02% | -23.25% | -31.20% | 5.70% | -2.07% | -14.86% | -7.10% | -10.91% | -19.85% | -4.19% | 1.83% | -4.46% | 19.31% | 14.12% | 3.41% | 38.08% | -235.97% | 18.16% | 55.29% | 40.75% | 270.29% | 192.23% | 81.40% | 50.24% | 10.33% | -35.48% | -25.76% | -42.96% | -38.49% | -41.66% | -44.56% | -32.13% | -29.26% | -38.46% | -9.14% | 1.72% | 4.11% | -19.85% | 5.72% | -13.52% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | -15.94% | -1.37% | 3.78% | 4.19% | 0.64% | 0.75% | 2.84% | 7.51% | 11.45% | 12.11% | 14.31% | -0.92% | -1.19% | -1.36% | -3.35% | -5.08% | -6.41% | -10.22% | -9.69% | -11.43% | -16.95% | -14.45% | -13.34% | -3.46% | -2.16% | -2.36% | -0.73% | 5.53% | -48.88% | 8.91% | 17.82% | 22.91% | 40.32% | 57.95% | 42.82% | 42.93% | 36.70% | 30.60% | 27.88% | 6.45% | 46.68% | 3.22% | -9.28% | -16.53% | -21.70% | -38.59% | -27.95% | -26.70% | -23.20% | -33.98% | -18.94% | -15.79% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -4.72% | 3.71% | 7.96% | -1.76% | -3.12% | -2.77% | -2.92% | -0.62% | -0.21% | -1.64% | -0.92% | -1.74% | -5.41% | -4.78% | -3.11% | -6.15% | -4.75% | -4.58% | -4.95% | -1.73% | -23.98% | -3.33% | 0.89% | 11.82% | 16.74% | 26.31% | 22.48% | 19.97% | 19.56% | 19.49% | 17.11% | 9.73% | 13.40% | 8.20% | 3.70% | 2.48% | 2.14% | -4.37% | 1.05% | -3.60% | 23.31% | -11.51% | -6.43% | -12.54% |
|
Interest Coverage Ratio (QoQ)
|
| | -32.98% | -12.39% | 10.05% | 3.93% | 5.74% | -3.25% | -6.14% | -12.05% | 0.61% | 1.04% | 5.43% | -2.29% | 8.24% | 2.09% | 11.33% | -6.32% | 6.07% | 2.92% | 7.23% | -2.02% | 2.39% | 7.12% | -31.34% | -3.09% | 7.69% | -3.98% | 5.48% | -10.21% | -6.38% | 4.77% | 1.15% | -19.22% | 11.91% | 11.36% | -5.10% | 0.88% | 7.04% | 0.92% | 26.72% | -199.33% | 193.03% | 32.62% | 14.85% | 20.19% | 59.64% | -17.68% | -4.88% | -11.74% | -6.66% | -5.27% | -26.92% | -4.81% | -11.48% | -9.97% | -10.54% | -0.78% | -22.99% | 32.92% | 0.15% | 1.54% | -40.71% | 75.31% | -18.07% |
|
Net Cash Flow Growth (1y)
|
| | | -121.88% | 134.42% | 17.42% | 95.95% | 12.12% | 82.08% | 5.50% | -470.83% | 353.10% | -248.19% | -127.18% | 270.80% | -103.81% | 103.15% | 101.28% | -102.14% | 57.14% | 800.00% | -466.67% | -1,600.00% | -83.33% | 28.40% | -2,272.73% | 184.71% | 809.09% | -101.92% | 70.88% | -126.39% | -87.18% | 7,350.00% | -60.53% | -168.42% | -150.00% | -126.90% | 101.64% | 145.10% | -1,180.00% | 23.08% | 184,200.00% | -6,782.61% | 1,556.25% | 7,403.33% | -159.55% | -88.87% | -86.70% | -105.20% | 349.52% | 6.48% | 758.87% | -2,949.12% | -102.14% | 100.70% | -106.48% | 99.60% | 135.04% | 1,410.53% | -65.22% | 457.14% | 534.15% | -211.50% | 350.88% | -904.00% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -21.34% | 2.44% | -21.03% | 33.79% | 56.06% | -56.05% | 26.57% | 40.72% | 65.41% | -25.13% | 52.56% | 14.71% | -26.62% | 33.21% | -3.71% | -32.49% | 96.36% | -30.50% | -201.23% | -56.05% | 54.20% | 21.42% | -123.01% | 15.66% | 23.11% | -33.42% | 26.15% | -31.64% | -41.29% | -146.62% | 269.63% | -332.49% | 353.39% | 147.22% | -162.03% | -284.67% | 199.26% | -42.98% | 1,299.06% | -393.30% | 165.15% | -387.51% | -26.66% | 26.25% | -27.53% | -26.13% | 26.38% | 28.03% | -42.92% | 34.60% | -63.79% | 50.97% | -35.48% | 51.28% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.96% | 17.74% | 39.16% | 32.19% | 41.82% | -0.38% | -19.08% | 37.97% | 20.47% | -14.99% | 5.90% | 32.64% | -51.35% | 20.18% | 12.21% | -17.27% | 18.61% | -44.65% | -7.79% | 45.85% | -60.55% | -18.84% | 220.29% | -78.42% | 144.14% | 83.96% | -53.09% | -111.50% | 9.71% | -124.48% | 136.55% | -169.78% | 154.37% | -91.82% | 0.83% | 18.86% | -69.03% | 18.53% | 82.96% | 65.67% | -12.24% | 29.67% | -41.16% | 26.94% | -21.04% | -16.90% |
|
Net Cash Flow (QoQ)
|
-140.85% | 57.14% | -349.24% | 72.18% | 164.24% | -202.83% | 77.98% | -504.17% | 233.10% | -153.37% | -33.01% | 367.88% | -177.93% | 18.18% | 200.00% | -105.98% | 164.29% | -66.67% | -266.67% | -20.00% | 1,450.00% | -113.58% | -672.73% | 87.06% | 1,045.45% | -350.96% | 127.59% | 8.33% | -102.56% | -3,700.00% | 75.00% | 152.63% | 1,350.00% | -184.14% | 58.20% | 90.20% | -680.00% | 105.13% | 1,050.00% | -378.26% | 53.13% | 12,386.67% | -141.70% | 160.64% | 135.09% | -200.18% | -32.26% | 104.27% | -191.94% | 4,904.39% | -149.57% | 139.23% | -426.38% | 96.63% | 116.24% | -463.16% | 79.71% | 392.86% | 600.00% | -139.72% | 143.86% | 420.00% | -223.08% | 189.37% | -240.56% |
|
Net Income Growth (1y)
|
| | | | | 75.00% | 50.00% | | 37.50% | 44.44% | 71.43% | | 160.00% | 60.00% | 50.00% | 33.33% | -200.00% | -100.00% | -50.00% | 0.00% | 33.33% | 50.00% | 66.67% | -150.00% | -50.00% | -50.00% | 0.00% | 0.00% | 0.00% | 66.67% | | 80.00% | 33.33% | 500.00% | | -200.00% | 0.00% | -125.00% | -200.00% | -66.67% | | 0.00% | 50.00% | | | 0.00% | 0.00% | | | | -100.00% | | | | | | | | | | | | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | 61.84% | 58.51% | 50.00% | 27.89% | 23.69% | 40.16% | | 26.32% | 26.32% | 37.00% | -18.56% | -44.22% | -14.47% | 20.63% | -35.72% | 0.00% | 37.00% | | 20.63% | 0.00% | 58.74% | 58.74% | 15.66% | 12.64% | 30.66% | -25.99% | 0.00% | | 0.00% | | | | -31.04% | -35.72% | | 20.63% | | 0.00% | 41.52% | | 122.40% | | | | | | | | | 657.12% | 1,191.26% | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 43.90% | 48.65% | 20.76% | 17.81% | 19.73% | 41.01% | | 9.71% | 27.52% | | 19.73% | -21.67% | 31.95% | 24.57% | -8.45% | 7.79% | 24.21% | 7.79% | -20.11% | | 12.94% | 0.00% | | | 19.73% | 0.00% | | 19.73% | | | 0.00% | | 17.61% | | | | | | | | 345.61% | 286.82% | | |
|
Net Income (QoQ)
|
| | 22.22% | 42.86% | 50.00% | -12.50% | -55.56% | | | 0.00% | 20.00% | 25.00% | 200.00% | -166.67% | 0.00% | 0.00% | -50.00% | -33.33% | 25.00% | 33.33% | 0.00% | 0.00% | 50.00% | -400.00% | 40.00% | 0.00% | 66.67% | -400.00% | 40.00% | 66.67% | | | -100.00% | 300.00% | -50.00% | -250.00% | 33.33% | 50.00% | -100.00% | -150.00% | | | 0.00% | | | | 0.00% | | | | | 50.00% | | | | | | | | | | | -50.77% | 148.96% | -19.99% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | 75.00% | 50.00% | | 37.50% | 44.44% | 71.43% | | 160.00% | 60.00% | 50.00% | 33.33% | -200.00% | -100.00% | -50.00% | 0.00% | 33.33% | 50.00% | 66.67% | -150.00% | -50.00% | -50.00% | 0.00% | 0.00% | 0.00% | 66.67% | | 80.00% | 33.33% | 500.00% | | -200.00% | 0.00% | -125.00% | -200.00% | -66.67% | | 0.00% | 50.00% | | | 0.00% | 0.00% | | | | -100.00% | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | 61.84% | 58.51% | 50.00% | 27.89% | 23.69% | 40.16% | | 26.32% | 26.32% | 37.00% | -18.56% | -44.22% | -14.47% | 20.63% | -35.72% | 0.00% | 37.00% | | 20.63% | 0.00% | 58.74% | 58.74% | 15.66% | 12.64% | 30.66% | -25.99% | 0.00% | | 0.00% | | | | -31.04% | -35.72% | | 20.63% | | 0.00% | 41.52% | | 122.40% | | | | | | | | | 657.12% | 1,191.26% | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 43.90% | 48.65% | 20.76% | 17.81% | 19.73% | 41.01% | | 9.71% | 27.52% | | 19.73% | -21.67% | 31.95% | 24.57% | -8.45% | 7.79% | 24.21% | 7.79% | -20.11% | | 12.94% | 0.00% | | | 19.73% | 0.00% | | 19.73% | | | 0.00% | | 17.61% | | | | | | | | 345.61% | 286.82% | | |
|
Net Income towards Common Stockholders (QoQ)
|
| | 22.22% | 42.86% | 50.00% | -12.50% | -55.56% | | | 0.00% | 20.00% | 25.00% | 200.00% | -166.67% | 0.00% | 0.00% | -50.00% | -33.33% | 25.00% | 33.33% | 0.00% | 0.00% | 50.00% | -400.00% | 40.00% | 0.00% | 66.67% | -400.00% | 40.00% | 66.67% | | | -100.00% | 300.00% | -50.00% | -250.00% | 33.33% | 50.00% | -100.00% | -150.00% | | | 0.00% | | | | 0.00% | | | | | 50.00% | | | | | | | | | | | -50.77% | 148.96% | -19.99% |
|
Net Margin Growth (1y)
|
| | | | | 10.00 | 5.00 | | 1.00 | 1.00 | 3.00 | | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 1.00 | 0.00 | 1.00 | | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | | 0.00 | 0.00 | | | 0.00 | 0.00 | | | | 0.00 | | | | | | | | | | | | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | 12.00 | 9.00 | 4.00 | 2.00 | 2.00 | 4.00 | | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | | | | -1.00 | -1.00 | | 0.00 | | 0.00 | 1.00 | | 2.00 | | | | | | | | | 124.00 | 306.00 | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.00 | 9.00 | 4.00 | 2.00 | 2.00 | 4.00 | | 1.00 | 1.00 | | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | | 0.00 | 0.00 | | | 0.00 | 0.00 | | 0.00 | | | 0.00 | | 1.00 | | | | | | | | 263.00 | 124.00 | | |
|
Net Margin (QoQ)
|
| | 4.00 | 4.00 | 2.00 | 0.00 | -1.00 | | | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | | | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | | | 0.00 | | | | 0.00 | | | | | 0.00 | | | | | | | | | | | -138.00 | 182.00 | -57.00 |
|
Operating Income Growth (1y)
|
| | | | | 21.63% | 14.60% | 19.19% | 6.53% | 6.21% | 13.71% | 13.60% | 17.56% | 13.92% | 10.17% | 14.36% | 20.21% | 11.63% | 9.34% | 10.79% | 11.69% | 13.64% | 12.29% | 13.65% | -11.52% | -3.49% | 1.98% | -7.09% | 18.06% | -0.34% | -13.38% | -3.56% | -3.09% | -10.11% | -2.55% | -3.60% | -13.96% | 2.69% | 6.43% | -4.96% | 19.51% | -214.94% | -1.03% | 40.41% | 31.21% | 253.63% | 163.26% | 85.24% | 72.07% | 54.05% | 5.26% | 3.81% | -20.19% | -14.59% | -21.30% | -19.71% | -17.65% | -23.23% | -37.39% | -16.40% | -2.97% | -1.26% | -20.87% | 6.19% | -7.54% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | 13.75% | 12.81% | 15.69% | 14.61% | 10.54% | 11.06% | 12.91% | 16.43% | 13.06% | 10.59% | 12.92% | 5.91% | 6.98% | 7.78% | 5.37% | 5.27% | 3.01% | -0.27% | 0.61% | 0.41% | -4.73% | -4.87% | -4.76% | -0.52% | -2.74% | -3.51% | -4.04% | -0.11% | -45.20% | 0.88% | 8.76% | 10.50% | 21.94% | 40.49% | 35.21% | 39.22% | 39.59% | 39.97% | 39.25% | 21.69% | 59.02% | 29.68% | 15.58% | 4.19% | 0.34% | -19.65% | -11.35% | -13.93% | -13.49% | -26.95% | -10.67% | -9.60% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 13.30% | 12.00% | 14.28% | 8.27% | 8.18% | 9.42% | 8.73% | 10.52% | 6.81% | 3.63% | 5.23% | 6.33% | 1.87% | 1.11% | 1.69% | -0.55% | 0.18% | 0.57% | -1.38% | 0.81% | -24.74% | -1.94% | 2.88% | 9.07% | 10.19% | 18.54% | 18.11% | 17.61% | 20.22% | 23.25% | 19.86% | 13.13% | 19.00% | 18.10% | 15.56% | 12.14% | 12.27% | 6.21% | 12.63% | 7.56% | 28.71% | 1.56% | 6.51% | 0.29% |
|
Operating Income (QoQ)
|
| | 9.47% | -4.05% | 11.41% | 3.93% | 3.14% | -0.21% | -0.42% | 3.62% | 10.42% | -0.30% | 3.05% | 0.41% | 6.79% | 3.48% | 8.33% | -6.76% | 4.60% | 4.85% | 9.21% | -5.12% | 3.35% | 6.12% | -14.98% | 3.49% | 9.21% | -3.31% | 8.04% | -12.64% | -5.08% | 7.65% | 8.57% | -18.97% | 2.91% | 6.49% | -3.09% | -3.29% | 6.66% | -4.91% | 21.86% | -193.00% | 191.84% | 34.91% | 13.88% | 8.89% | 57.38% | -5.07% | 5.78% | -2.52% | 7.53% | -6.38% | -18.68% | 4.33% | -0.92% | -4.49% | -16.59% | -2.74% | -19.19% | 27.53% | -3.19% | -1.03% | -35.24% | 71.14% | -15.71% |
|
Operating Margin Growth (1y)
|
| | | | | 17.00 | 27.00 | 42.00 | -25.00 | -16.00 | -12.00 | 5.00 | 14.00 | 7.00 | -12.00 | 3.00 | 44.00 | 20.00 | 4.00 | 4.00 | 0.00 | 1.00 | 12.00 | 18.00 | -73.00 | -30.00 | -9.00 | -47.00 | 56.00 | -3.00 | -45.00 | -5.00 | -28.00 | -49.00 | -17.00 | -8.00 | -39.00 | 30.00 | 26.00 | -26.00 | 60.00 | -853.00 | 63.00 | 148.00 | 110.00 | 1,041.00 | 315.00 | 286.00 | 274.00 | 198.00 | 53.00 | -5.00 | -174.00 | -76.00 | -175.00 | -175.00 | -117.00 | -168.00 | -213.00 | -76.00 | -46.00 | -22.00 | -112.00 | -3.00 | -18.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 8.00 | 3.00 | 49.00 | 33.00 | 11.00 | -20.00 | 12.00 | 59.00 | 28.00 | 5.00 | 24.00 | -29.00 | -8.00 | 8.00 | -25.00 | -17.00 | -31.00 | -41.00 | -34.00 | -45.00 | -81.00 | -71.00 | -60.00 | -11.00 | -22.00 | -35.00 | -39.00 | -7.00 | -872.00 | 73.00 | 114.00 | 131.00 | 217.00 | 405.00 | 408.00 | 444.00 | 386.00 | 432.00 | 430.00 | 210.00 | 1,163.00 | 193.00 | 106.00 | -18.00 | -46.00 | -335.00 | -256.00 | -338.00 | -266.00 | -500.00 | -255.00 | -181.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 29.00 | 19.00 | 71.00 | -40.00 | -18.00 | -17.00 | -18.00 | 42.00 | -4.00 | -49.00 | -27.00 | -1.00 | -60.00 | -54.00 | -38.00 | -84.00 | -50.00 | -32.00 | -68.00 | -24.00 | -905.00 | 19.00 | 62.00 | 160.00 | 166.00 | 344.00 | 396.00 | 377.00 | 366.00 | 441.00 | 395.00 | 231.00 | 340.00 | 283.00 | 228.00 | 152.00 | 142.00 | 44.00 | 178.00 | 46.00 | 972.00 | -132.00 | 26.00 | -82.00 |
|
Operating Margin (QoQ)
|
| | 0.00 | -37.00 | 46.00 | 8.00 | 10.00 | -22.00 | -21.00 | 17.00 | 14.00 | -4.00 | -12.00 | 9.00 | -5.00 | 10.00 | 30.00 | -15.00 | -20.00 | 9.00 | 26.00 | -14.00 | -10.00 | 15.00 | -65.00 | 30.00 | 11.00 | -23.00 | 38.00 | -30.00 | -31.00 | 17.00 | 15.00 | -50.00 | 1.00 | 26.00 | -16.00 | 18.00 | -2.00 | -26.00 | 71.00 | -895.00 | 914.00 | 58.00 | 32.00 | 36.00 | 189.00 | 29.00 | 20.00 | -40.00 | 44.00 | -29.00 | -149.00 | 58.00 | -55.00 | -29.00 | -92.00 | 8.00 | -100.00 | 108.00 | -62.00 | 32.00 | -190.00 | 217.00 | -76.00 |
|
Profit After Tax Growth (1y)
|
| | | | | 19.56% | 46.60% | 20.85% | 2.64% | 4.55% | 7.78% | 15.84% | 18.60% | 13.20% | 14.05% | 13.31% | 32.33% | 14.78% | 11.76% | 14.98% | 6.56% | 16.96% | 14.40% | 11.53% | -16.34% | -13.88% | -2.69% | -9.41% | 18.20% | 2.08% | -21.77% | -9.46% | 31.06% | -4.58% | 11.29% | 15.06% | -38.81% | -1.71% | 3.48% | -10.95% | 70.12% | -352.23% | 177.13% | 82.60% | -3.93% | 203.10% | 37.51% | 98.08% | 155.58% | 51.19% | -2.18% | -2.49% | -26.03% | -20.27% | -27.62% | -30.90% | -24.51% | -34.15% | -52.22% | -23.76% | -13.92% | -7.68% | -33.64% | 15.77% | -7.52% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | | 12.27% | 21.69% | 16.63% | 17.22% | 10.75% | 11.17% | 14.70% | 18.70% | 14.97% | 13.40% | 13.26% | 5.66% | 4.96% | 7.55% | 5.12% | 1.76% | 0.93% | -4.50% | -2.93% | 9.03% | -5.69% | -5.38% | -1.91% | -1.77% | -1.44% | -3.42% | -2.47% | 10.91% | -63.44% | 47.23% | 23.22% | 0.00% | 36.73% | 57.99% | 47.68% | 61.05% | 57.83% | 55.05% | 52.22% | 22.01% | 48.02% | -0.89% | 10.10% | 12.59% | -7.41% | -30.32% | -19.91% | -21.67% | -21.45% | -38.78% | -15.20% | -15.61% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 13.69% | 18.17% | 15.26% | 7.51% | 6.47% | 8.87% | 8.80% | 10.58% | 5.97% | 2.11% | 3.57% | 12.82% | 2.41% | 1.61% | 3.89% | -3.31% | -0.72% | 0.06% | -1.29% | 6.17% | -32.47% | 19.43% | 8.94% | 9.15% | 20.01% | 27.98% | 27.39% | 27.35% | 29.82% | 33.83% | 29.30% | 13.58% | 25.24% | 22.80% | 16.76% | 18.46% | 15.60% | 5.21% | 13.19% | 3.37% | 22.47% | -20.95% | 3.33% | 2.58% |
|
Profit After Tax (QoQ)
|
| | -14.97% | 17.00% | 16.41% | 3.23% | 4.27% | -3.55% | -1.13% | 5.15% | 7.48% | 3.67% | 1.22% | 0.36% | 8.29% | 3.00% | 18.21% | -12.94% | 5.45% | 5.96% | 9.56% | -4.45% | 3.13% | 3.30% | -17.82% | -1.64% | 16.53% | -3.84% | 7.24% | -15.05% | -10.69% | 11.29% | 55.23% | -38.15% | 4.16% | 15.06% | -17.45% | -0.65% | 9.66% | -0.99% | 57.70% | -247.31% | 220.49% | -34.76% | -17.03% | 58.09% | 60.71% | -6.03% | 7.05% | -6.48% | 3.98% | -6.32% | -18.80% | 0.80% | -5.61% | -10.57% | -11.28% | -12.07% | -31.51% | 42.70% | 0.16% | -5.70% | -50.77% | 148.96% | -19.99% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 7.26% | | 8.17% | 7.78% | 6.13% | 4.28% | 5.45% | 4.61% | 7.40% | 7.22% | 6.84% | 8.92% | 6.69% | 6.74% | 7.07% | 4.87% | 8.35% | 8.43% | 9.52% | 8.76% | 10.13% | 13.76% | 11.37% | 12.56% | 6.59% | 4.66% | 6.44% | 5.04% | 4.20% | 3.57% | 2.45% | 4.62% | 6.50% | 4.31% | 3.05% | 1.47% | 0.61% | 1.13% | 0.92% | -0.18% | -1.15% | -1.83% | -1.56% | 2.99% | 8.97% | 9.86% | 12.01% | 8.72% | 5.49% | 7.10% | 7.13% | 6.41% | 5.11% | 3.23% | 1.81% | 1.55% | 0.01% | 0.56% | 0.43% | 3.92% | 4.33% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 6.93% | | 6.82% | 7.09% | 6.74% | 6.07% | 6.45% | 6.12% | 7.48% | 7.46% | 7.80% | 7.50% | 8.38% | 9.60% | 9.30% | 8.69% | 8.35% | 8.88% | 9.09% | 8.74% | 6.95% | 7.23% | 6.69% | 7.35% | 5.76% | 4.18% | 3.96% | 3.70% | 3.74% | 2.99% | 2.14% | 1.95% | 1.94% | 1.17% | 0.78% | 1.42% | 2.72% | 2.94% | 3.62% | 3.78% | 4.35% | 4.93% | 5.71% | 6.01% | 6.51% | 6.70% | 6.90% | 5.52% | 3.51% | 3.60% | 3.08% | 3.94% | 3.13% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.16% | | 7.40% | 6.97% | 7.73% | 8.04% | 8.03% | 7.91% | 7.83% | 8.12% | 8.23% | 7.99% | 7.18% | 7.37% | 7.33% | 7.13% | 7.14% | 6.88% | 6.51% | 6.42% | 5.56% | 5.40% | 4.78% | 4.61% | 3.30% | 2.34% | 2.23% | 2.77% | 3.76% | 3.34% | 3.27% | 3.48% | 4.02% | 4.03% | 4.20% | 3.83% | 3.74% | 3.82% | 3.95% | 3.85% | 3.62% | 3.70% | 3.85% | 4.69% | 4.74% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 2.23% | 3.22% | 2.31% | 0.21% | 1.85% | 1.64% | 0.52% | 1.33% | 1.04% | 4.35% | 0.35% | 0.98% | 3.01% | 2.22% | 0.40% | 1.28% | 0.90% | 5.61% | 0.47% | 2.30% | 0.21% | 6.94% | 3.78% | 0.15% | 1.28% | 1.27% | 1.89% | 1.85% | -0.05% | 0.46% | 1.27% | 0.76% | 2.06% | 2.26% | -0.81% | -0.46% | 0.50% | 1.40% | -0.31% | -0.66% | -0.60% | 0.42% | -0.99% | -0.40% | 4.00% | 6.25% | -0.17% | 1.54% | 0.95% | 3.08% | 1.35% | 1.57% | 0.27% | 1.83% | -0.46% | 0.18% | 0.01% | 0.29% | 0.09% | 0.05% | 3.49% | 0.68% |
|
Return on Assets Growth (1y)
|
| | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 1.00 | 2.00 | 3.00 | 5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 1.00 | 2.00 | 3.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | 1.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 4.00 | 0.00 | -1.00 | 0.00 | -2.00 | 1.00 | 2.00 | -3.00 | -3.00 | -4.00 | -6.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 | -9.00 | -9.00 | -6.00 | -5.00 | 11.00 | 18.00 | 20.00 | 25.00 | 14.00 | 7.00 | 4.00 | -3.00 | -3.00 | -3.00 | -7.00 | -5.00 | -7.00 | -7.00 | -7.00 | -8.00 | -6.00 | -6.00 | -3.00 | -5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 4.00 | 4.00 | 4.00 | 5.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | -1.00 | -1.00 | -3.00 | -4.00 | -5.00 | -6.00 | -5.00 | -5.00 | -7.00 | -13.00 | -15.00 | -13.00 | -9.00 | 2.00 | 8.00 | 13.00 | 18.00 | 17.00 | 17.00 | 19.00 | 17.00 | 23.00 | 22.00 | 18.00 | 17.00 | 5.00 | -3.00 | -10.00 | -15.00 | -15.00 | -16.00 | -17.00 | -18.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.00 | 8.00 | 6.00 | 4.00 | 6.00 | 4.00 | 5.00 | 5.00 | 1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 | -3.00 | -4.00 | -4.00 | -11.00 | -14.00 | -12.00 | -12.00 | -3.00 | 5.00 | 9.00 | 13.00 | 12.00 | 11.00 | 11.00 | 13.00 | 13.00 | 12.00 | 10.00 | 11.00 | 7.00 | 7.00 | 4.00 | 4.00 | 10.00 | 9.00 | 7.00 | 4.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 2.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | 2.00 | -2.00 | 1.00 | 0.00 | -3.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | -8.00 | -1.00 | 2.00 | 2.00 | 9.00 | 6.00 | 4.00 | 6.00 | -2.00 | -1.00 | 1.00 | -1.00 | -2.00 | -1.00 | -3.00 | 1.00 | -4.00 | -1.00 | -3.00 | 1.00 | -2.00 | -2.00 | 0.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 7.00 | 11.00 | 19.00 | 27.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 7.00 | 11.00 | 19.00 | 27.00 |
|
Return on Equity (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | 4.00 | 8.00 | 8.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -1.00 | -1.00 | -5.00 | -2.00 | 1.00 | 4.00 | 4.00 | 1.00 | 1.00 | -2.00 | -3.00 | 5.00 | 13.00 | 12.00 | 11.00 | 8.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | -6.00 | -6.00 | -2.00 | -1.00 | 4.00 | 7.00 | 1.00 | -1.00 | -4.00 | -8.00 | -4.00 | -12.00 | -10.00 | -8.00 | -7.00 | 18.00 | 28.00 | 39.00 | 50.00 | 42.00 | 32.00 | 21.00 | 10.00 | 5.00 | -2.00 | -9.00 | -19.00 | -29.00 | -28.00 | -25.00 | -19.00 | -11.00 | -12.00 | -14.00 | -7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 1.00 | -3.00 | 4.00 | 14.00 | 14.00 | 13.00 | 13.00 | 12.00 | 9.00 | 10.00 | 13.00 | 11.00 | 9.00 | 6.00 | 2.00 | -4.00 | -3.00 | -1.00 | 1.00 | -1.00 | -4.00 | -7.00 | -7.00 | -6.00 | -14.00 | -10.00 | -8.00 | -10.00 | 4.00 | 13.00 | 24.00 | 39.00 | 47.00 | 50.00 | 53.00 | 53.00 | 64.00 | 58.00 | 51.00 | 41.00 | 18.00 | 2.00 | -12.00 | -29.00 | -35.00 | -42.00 | -47.00 | -45.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.00 | 12.00 | 9.00 | 11.00 | 13.00 | 11.00 | 8.00 | 7.00 | 10.00 | 6.00 | 8.00 | 14.00 | 10.00 | 8.00 | 6.00 | 1.00 | -7.00 | -17.00 | -15.00 | -15.00 | -12.00 | 1.00 | 11.00 | 25.00 | 38.00 | 45.00 | 50.00 | 52.00 | 50.00 | 51.00 | 44.00 | 36.00 | 30.00 | 23.00 | 20.00 | 19.00 | 15.00 | 24.00 | 18.00 | 13.00 | 15.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | 4.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 0.00 | -4.00 | 1.00 | 0.00 | 0.00 | 4.00 | 8.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -1.00 | 3.00 | 0.00 | 2.00 | 2.00 | -3.00 | -2.00 | -1.00 | -1.00 | 0.00 | -10.00 | 1.00 | 1.00 | 1.00 | 14.00 | 11.00 | 13.00 | 12.00 | 6.00 | 2.00 | 2.00 | 1.00 | 1.00 | -5.00 | -5.00 | -9.00 | -9.00 | -4.00 | -2.00 | -4.00 | -1.00 | -5.00 | -4.00 | 3.00 |
|
Return on Sales Growth (1y)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 3.00 | 1.00 | 3.00 | 2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 3.00 | 1.00 | 3.00 | 2.00 |
|
Return on Sales (QoQ)
|
| | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | -1.00 | 2.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | | | 16.73% | 7.47% | 7.10% | 13.31% | 10.45% | 17.03% | 12.19% | 13.42% | 12.02% | 13.37% | 13.65% | 8.43% | 6.52% | 8.18% | 9.80% | 11.58% | 13.31% | 9.10% | 9.06% | 5.78% | 3.55% | 4.16% | 3.99% | 2.63% | 0.39% | -2.98% | -2.43% | 3.70% | 2.34% | 2.13% | -1.53% | -4.78% | -5.29% | -0.89% | 2.09% | 2.54% | -6.32% | -15.17% | -1.03% | 4.26% | 26.50% | 53.95% | 18.03% | 13.78% | 14.38% | -1.56% | 4.49% | 1.74% | -5.24% | 0.30% | 3.40% | 1.05% | 1.36% | -5.95% | -4.45% | 6.59% | 3.16% | 7.62% | 6.85% | -3.94% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | | 13.03% | 12.56% | 10.94% | 11.70% | 9.64% | 12.80% | 11.87% | 11.13% | 10.58% | 10.19% | 10.82% | 8.57% | 7.72% | 7.12% | 7.59% | 6.60% | 5.61% | 3.31% | 3.43% | 4.03% | 2.08% | 1.06% | -0.03% | 0.45% | -0.91% | -0.60% | -0.64% | 0.41% | -3.16% | -4.95% | -0.17% | 0.59% | 3.92% | 8.98% | 6.05% | 6.75% | 10.67% | 8.73% | 6.87% | 6.47% | 11.09% | 14.98% | 8.44% | 5.37% | 3.18% | -2.44% | 1.07% | 3.10% | -0.31% | 0.51% | 1.82% | 1.14% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.75% | 10.97% | 10.34% | 10.47% | 9.11% | 10.28% | 9.69% | 8.30% | 7.04% | 6.22% | 6.67% | 6.38% | 5.13% | 4.03% | 3.65% | 3.65% | 2.69% | 2.22% | 2.15% | 1.91% | -1.15% | -2.80% | 0.19% | 1.61% | 2.89% | 5.10% | 2.76% | 3.73% | 5.61% | 5.41% | 4.18% | 3.34% | 4.00% | 5.03% | 5.20% | 4.57% | 5.42% | 3.93% | 3.82% | 5.39% | 7.47% | 9.00% | 5.42% | 3.68% |
|
Revenue (QoQ)
|
| | 9.44% | 5.46% | -0.85% | 2.00% | 0.76% | 5.10% | 4.90% | -0.58% | 6.77% | 0.75% | 6.06% | -1.82% | 8.06% | 1.00% | 1.19% | -3.55% | 9.74% | 2.52% | 2.83% | -2.05% | 5.67% | 2.48% | -0.26% | -4.12% | 6.29% | 2.32% | -1.56% | -6.22% | 2.72% | 2.90% | 4.62% | -7.45% | 2.51% | -0.79% | 1.17% | -7.94% | 7.27% | 2.20% | 1.61% | -15.89% | -2.87% | 19.23% | 7.03% | 2.05% | 18.20% | -8.58% | 3.18% | 2.59% | 1.72% | -2.96% | 0.47% | -4.45% | 7.68% | 0.04% | -1.82% | -4.16% | -0.08% | 1.63% | 9.52% | -7.25% | 4.24% | 0.90% | -1.54% |
|
Share-based Compensation Growth (1y)
|
| | | 0.00% | 15.00% | -1.67% | 21.74% | 40.00% | 17.39% | -1.69% | -3.57% | -4.76% | 25.93% | 15.52% | 12.96% | 12.50% | 17.65% | 8.96% | 63.93% | -6.67% | 20.00% | 52.05% | -37.00% | -9.52% | -41.67% | 37.84% | -34.92% | -18.42% | -7.14% | -69.93% | 165.85% | -16.13% | -3.85% | 210.87% | -62.39% | 38.46% | 40.00% | -4.20% | 19.51% | 163.89% | -14.29% | -67.15% | 128.57% | -24.21% | 143.33% | 362.22% | -41.96% | -40.28% | -53.42% | -23.56% | -18.46% | 18.60% | 52.94% | -5.03% | 56.60% | 60.78% | 55.77% | -6.62% | -8.43% | -1.22% | -17.28% | 18.44% | 17.11% | 22.22% | 64.18% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 10.06% | 19.35% | 3.75% | 9.86% | 14.47% | 20.26% | 7.36% | 21.32% | 0.00% | 21.14% | 24.16% | 5.27% | -1.70% | -6.27% | 31.69% | -12.40% | -11.68% | -13.38% | -14.27% | 2.91% | -14.77% | -19.54% | 8.81% | -13.34% | -1.79% | 7.72% | -3.61% | 6.12% | 45.25% | 4.89% | -0.73% | 0.91% | 40.43% | 42.93% | 13.30% | 16.60% | 6.10% | -0.96% | 5.09% | 2.65% | -18.73% | 20.12% | 49.71% | -9.51% | 4.43% | 3.53% | -12.15% | 5.35% | 23.50% | 25.37% | 1.65% | 18.86% | 24.74% | 28.37% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.96% | 19.14% | 13.09% | 6.49% | 4.84% | 4.01% | 21.00% | -6.05% | -5.89% | -0.75% | -4.53% | 15.08% | -8.25% | -5.96% | 16.37% | -7.64% | -4.36% | -2.64% | 13.42% | -13.30% | 17.73% | -8.97% | -16.52% | 12.20% | 13.63% | 21.12% | 6.33% | 9.65% | 6.76% | 5.51% | 28.15% | -13.43% | 14.42% | 15.77% | 1.09% | 15.15% | 17.90% | 18.27% | 0.58% | 9.18% | -3.14% | 17.43% | 29.99% | -4.49% | 6.58% | 8.55% |
|
Share-based Compensation (QoQ)
|
-33.33% | 200.00% | -23.33% | -34.78% | -23.33% | 156.52% | -5.08% | -25.00% | -35.71% | 114.81% | -6.90% | -25.93% | -15.00% | 97.06% | -8.96% | -26.23% | -11.11% | 82.50% | 36.99% | -58.00% | 14.29% | 131.25% | -43.24% | -39.68% | -26.32% | 446.43% | -73.20% | -24.39% | -16.13% | 76.92% | 136.96% | -76.15% | -3.85% | 472.00% | -71.33% | -12.20% | -2.78% | 291.43% | -64.23% | 93.88% | -68.42% | 50.00% | 148.89% | -35.71% | 1.39% | 184.93% | -68.75% | -33.85% | -20.93% | 367.65% | -66.67% | -3.77% | 1.96% | 190.38% | -45.03% | -1.20% | -1.22% | 74.07% | -46.10% | 6.58% | -17.28% | 149.25% | -46.71% | 11.24% | 11.11% |
|
Shareholder's Equity Growth (1y)
|
| | | | -9.74% | | 7.38% | 0.98% | -8.87% | -26.68% | -27.78% | -19.08% | -10.88% | 13.93% | 23.18% | 21.66% | 22.10% | 15.80% | 12.89% | 0.93% | 0.50% | 6.61% | 7.54% | 12.57% | 13.38% | -5.21% | -5.56% | -1.95% | -1.66% | 16.44% | 15.77% | -0.91% | 2.55% | 1.55% | 0.08% | 18.97% | 14.63% | 12.70% | 15.29% | 14.47% | 16.42% | 2.19% | 8.84% | 12.05% | 2.33% | 12.19% | -8.95% | -29.82% | -26.54% | -26.56% | -18.62% | -4.30% | -13.85% | -13.87% | -10.03% | -5.02% | 7.99% | 16.80% | 4.37% | 10.70% | 11.12% | 1.84% | 13.11% | 5.92% | -4.73% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -9.83% | | -1.51% | -0.20% | -0.28% | -1.10% | 0.14% | -0.21% | 3.03% | 12.04% | 14.35% | 11.40% | 11.64% | 5.38% | 4.66% | 3.67% | 3.87% | 5.57% | 5.55% | 3.03% | 4.57% | 3.87% | 3.05% | 4.95% | 4.95% | 10.04% | 10.13% | 10.50% | 11.03% | 5.36% | 7.89% | 15.13% | 10.95% | 8.92% | 4.54% | -3.45% | -4.35% | -5.57% | -6.92% | -9.04% | -13.48% | -10.80% | -12.64% | -13.92% | -11.92% | -9.60% | -8.57% | 0.21% | 1.11% | 0.81% | 2.03% | 3.65% | 4.56% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.09% | | 3.01% | 2.47% | 2.48% | -0.45% | 0.39% | 1.86% | 4.05% | 9.19% | 10.33% | 6.08% | 7.01% | 6.71% | 5.84% | 5.60% | 5.67% | 6.13% | 6.29% | 8.29% | 8.82% | 5.24% | 6.55% | 8.19% | 6.61% | 8.85% | 5.77% | 1.19% | 0.57% | -0.74% | -1.43% | 0.49% | -2.87% | -3.95% | -3.51% | -3.93% | -4.03% | -3.26% | -5.41% | -4.57% | -4.92% | -3.33% | -4.68% | -5.64% | -6.27% |
|
Shareholder's Equity (QoQ)
|
| | | 1.76% | 3.68% | 2.87% | -1.05% | -4.31% | -6.43% | -17.23% | -2.54% | 7.22% | 3.05% | 5.81% | 5.37% | 5.89% | 3.43% | 0.35% | 2.72% | -5.32% | 2.99% | 6.44% | 3.61% | -0.89% | 3.73% | -11.01% | 3.23% | 2.90% | 4.03% | 5.36% | 2.65% | -11.93% | 7.67% | 4.33% | 1.16% | 4.69% | 3.74% | 2.57% | 3.49% | 3.95% | 5.52% | -9.97% | 10.21% | 7.02% | -3.64% | -1.29% | -10.55% | -17.51% | 0.87% | -1.32% | -0.88% | -3.00% | -9.20% | -1.34% | 3.54% | 2.40% | 3.24% | 6.71% | -7.48% | 8.61% | 3.63% | -2.20% | 2.76% | 1.70% | -6.79% |
|
Tax Rate Growth (1y)
|
| | | | | -53.00 | -93.00 | 134.00 | 34.00 | -6.00 | 95.00 | -61.00 | 56.00 | 23.00 | -50.00 | 55.00 | -301.00 | -8.00 | 13.00 | -18.00 | 240.00 | -25.00 | -34.00 | 46.00 | 55.00 | 23.00 | 45.00 | -74.00 | -18.00 | -14.00 | 70.00 | -14.00 | -2547.00 | -1248.00 | -1463.00 | -1558.00 | 1,482.00 | 89.00 | 207.00 | 446.00 | -237.00 | -1258.00 | -126.00 | -205.00 | -59.00 | 1,014.00 | -89.00 | -140.00 | -126.00 | -30.00 | 61.00 | 190.00 | 69.00 | 11.00 | -7.00 | 5.00 | -203.00 | 63.00 | -4.00 | -67.00 | 89.00 | 5.00 | 1,231.00 | 31.00 | 31.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | -35.00 | -48.00 | 129.00 | -211.00 | 10.00 | 58.00 | -23.00 | -5.00 | -9.00 | -71.00 | 83.00 | -6.00 | -9.00 | 24.00 | -46.00 | 276.00 | -16.00 | 80.00 | -42.00 | -2510.00 | -1239.00 | -1348.00 | -1646.00 | -1082.00 | -1172.00 | -1186.00 | -1127.00 | -1302.00 | -2417.00 | -1382.00 | -1318.00 | 1,186.00 | -155.00 | -8.00 | 101.00 | -423.00 | -275.00 | -155.00 | -155.00 | -116.00 | 994.00 | -36.00 | 55.00 | -259.00 | 43.00 | 49.00 | 129.00 | -44.00 | 78.00 | 1,220.00 | -30.00 | -83.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -67.00 | -69.00 | 157.00 | 83.00 | 8.00 | 69.00 | -51.00 | 31.00 | 0.00 | 43.00 | -5.00 | -2571.00 | -1271.00 | -1369.00 | -1618.00 | -788.00 | -1174.00 | -1175.00 | -1155.00 | -1265.00 | -2408.00 | -1267.00 | -1406.00 | -1379.00 | -1417.00 | -1401.00 | -1472.00 | -1487.00 | -1433.00 | -1410.00 | -1268.00 | 1,129.00 | -175.00 | 46.00 | 296.00 | -556.00 | -201.00 | -166.00 | -216.00 | -230.00 | 1,062.00 | 1,191.00 | 20.00 | -140.00 |
|
Tax Rate (QoQ)
|
| | -11.00 | -152.00 | 19.00 | 91.00 | -51.00 | 75.00 | -81.00 | 51.00 | 50.00 | -81.00 | 36.00 | 19.00 | -24.00 | 25.00 | -320.00 | 312.00 | -3.00 | -6.00 | -62.00 | 47.00 | -13.00 | 74.00 | -54.00 | 16.00 | 9.00 | -45.00 | 2.00 | 20.00 | 93.00 | -129.00 | -2531.00 | 1,319.00 | -122.00 | -224.00 | 510.00 | -74.00 | -5.00 | 14.00 | -173.00 | -1095.00 | 1,128.00 | -65.00 | -27.00 | -22.00 | 25.00 | -115.00 | -13.00 | 74.00 | 116.00 | 14.00 | -134.00 | 15.00 | 98.00 | 26.00 | -342.00 | 280.00 | 31.00 | -36.00 | -186.00 | 196.00 | 1,257.00 | -1236.00 | -187.00 |
|
Total Debt Growth (1y)
|
| | | | 21.22% | | 4.81% | 7.74% | 22.12% | 43.53% | 41.55% | 27.22% | 27.27% | 2.00% | -4.52% | -1.90% | -12.22% | -7.84% | -2.77% | 4.13% | 15.68% | 13.96% | -2.82% | -8.43% | -17.45% | -14.65% | -4.38% | 0.72% | 1.23% | 1.52% | 1.61% | 4.48% | 33.46% | 33.25% | 10.80% | 5.63% | -16.99% | -17.03% | 0.00% | 0.13% | -1.85% | 20.95% | 6.11% | 6.08% | 8.67% | -24.50% | -14.02% | 28.26% | 36.00% | 97.30% | 97.32% | 32.25% | 25.93% | 1.38% | 1.38% | 1.35% | -0.26% | -0.24% | -0.24% | -0.22% | -12.76% | 0.94% | 1.34% | 1.36% | 20.67% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 23.51% | | 12.31% | 10.37% | 10.91% | 10.50% | 9.53% | 9.13% | 8.92% | 2.32% | -3.37% | -2.20% | -5.71% | -3.58% | -3.32% | -1.34% | -1.12% | -0.42% | -1.90% | -1.23% | 3.70% | 4.91% | 2.49% | 3.59% | 3.90% | 3.93% | 4.03% | 3.38% | 2.83% | 10.17% | 5.54% | 3.91% | -3.97% | -8.83% | -3.01% | 10.86% | 13.20% | 21.68% | 21.65% | 21.63% | 23.00% | 14.73% | 19.81% | 19.79% | 19.54% | 25.90% | 25.90% | 10.17% | 3.09% | 0.69% | 0.82% | 0.83% | 1.64% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.85% | | 6.00% | 5.10% | 5.43% | 5.59% | 4.08% | 3.69% | 1.55% | -1.48% | -2.60% | -0.32% | 2.52% | 3.93% | 0.34% | 1.17% | 1.38% | 1.77% | 0.91% | 0.38% | -1.90% | 2.99% | 2.70% | 3.38% | 3.65% | 0.50% | 0.53% | 8.50% | 9.95% | 14.78% | 14.81% | 13.73% | 8.68% | 8.67% | 12.78% | 12.80% | 12.75% | 12.75% | 12.73% | 12.72% | 10.12% | 8.75% | 11.70% | 11.70% | 12.45% |
|
Total Debt (QoQ)
|
| | | 0.97% | -2.31% | -0.87% | 7.20% | 3.79% | 10.73% | 16.51% | 5.71% | -6.71% | 10.77% | -6.62% | -1.05% | -4.16% | -0.88% | -1.96% | 4.40% | 2.64% | 10.11% | -3.42% | -10.97% | -3.28% | -0.74% | -0.14% | -0.26% | 1.87% | -0.24% | 0.15% | -0.17% | 4.75% | 27.44% | -0.01% | -17.00% | -0.14% | 0.16% | -0.06% | 0.04% | -0.01% | -1.82% | 23.16% | -12.24% | -0.03% | 0.58% | -14.44% | -0.06% | 49.13% | 6.64% | 24.14% | -0.05% | -0.05% | 1.55% | -0.06% | -0.06% | -0.08% | -0.06% | -0.04% | -0.06% | -0.06% | -12.62% | 15.66% | 0.33% | -0.04% | 4.03% |