Autonation Growth Metrics (2009-2025) | AN

Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 10.48%7.57%0.63%3.76%7.52%8.85%13.81%16.20%13.61%15.35%12.37%9.87%7.64%5.62%5.68%6.08%8.97%12.29%13.57%13.74%18.48%10.73%9.44%5.36%0.95%3.69%2.76%2.10%1.26%1.37%1.66%3.83%6.79%3.99%3.28%-1.14%-3.32%-11.69%-8.44%-6.22%-12.18%-11.30%-14.93%-9.54%0.98%11.05%15.66%12.48%10.72%19.04%19.39%19.09%16.22%15.79%14.82%8.53%10.67%5.79%10.03%10.69%
Assets Growth (3y) 10.03%10.54%8.77%9.83%9.55%9.86%10.56%10.64%10.04%11.01%10.48%9.85%11.59%9.51%9.52%8.33%9.23%8.84%8.50%6.96%6.59%5.19%4.57%3.76%2.97%3.01%2.57%1.58%1.50%-2.36%-1.31%-1.26%-3.21%-6.61%-7.00%-5.70%-5.00%-4.54%-3.42%-1.55%-0.61%5.45%5.51%6.61%9.12%15.25%16.60%13.28%12.50%13.39%14.68%12.68%
Assets Growth (5y) 9.20%9.88%9.08%9.83%11.16%10.52%10.93%10.17%9.77%9.45%8.69%7.36%7.27%6.66%6.53%6.15%7.10%6.33%6.04%4.66%4.57%1.34%1.57%0.70%-1.51%-3.06%-3.42%-2.33%-1.50%-1.72%-1.11%-0.42%0.27%1.49%2.12%2.35%1.98%3.70%4.31%4.28%4.78%7.51%8.21%7.80%
Assets (QoQ) 3.85%4.25%-1.42%0.79%-2.85%7.49%2.16%2.04%1.57%9.75%-0.12%3.60%-1.05%7.31%-2.15%1.65%-0.99%7.72%0.52%4.75%0.14%7.87%4.71%-2.09%-1.03%3.85%0.33%0.56%-1.92%3.18%-0.50%0.67%-1.64%5.39%2.34%-1.97%-2.32%0.88%0.09%-10.46%1.28%3.32%-6.27%-9.57%-2.87%9.86%4.63%-0.54%1.16%6.84%2.99%6.94%1.46%6.57%0.51%6.54%0.61%0.74%2.49%1.84%4.64%1.35%
Capital Expenditures Growth (1y) 484.38%110.72%76.43%47.91%34.22%-51.44%46.96%-15.17%-23.31%49.58%2.48%0.61%4.42%-4.92%32.53%57.83%24.88%14.14%34.69%31.30%-11.75%18.85%-17.62%-7.85%56.88%-16.45%64.72%23.66%-14.96%50.79%12.65%29.34%35.87%37.06%-40.89%-38.17%-20.80%-29.42%-29.67%-47.21%-40.57%-48.31%-2.13%126.28%19.31%26.81%37.05%38.45%68.29%70.59%68.37%0.00%14.62%33.94%-1.68%-15.62%-6.90%-46.66%-19.74%-9.71%-14.94%30.17%
Capital Expenditures Growth (3y) 81.87%15.24%38.51%8.08%2.44%-11.61%25.91%10.44%0.00%17.52%22.30%27.75%4.79%8.85%13.71%24.07%20.02%4.26%22.26%14.37%5.59%14.40%15.19%13.80%21.93%19.97%3.13%-0.37%-2.91%13.41%-22.34%-24.98%-13.84%-20.63%-25.90%-9.60%-17.49%-22.66%-1.93%18.26%6.07%3.79%31.20%46.32%32.03%42.56%31.40%5.32%21.55%6.82%9.93%-8.67%-3.17%-2.39%
Capital Expenditures Growth (5y) 50.97%10.68%36.52%21.21%3.44%-1.30%17.24%10.26%6.72%10.02%19.94%18.89%8.95%10.20%22.23%25.02%14.84%18.56%4.01%3.65%4.85%7.69%-8.67%-13.61%-3.12%-8.83%-5.47%3.39%-8.29%-0.89%-8.88%5.75%5.13%1.58%-1.25%0.45%1.62%1.11%9.32%6.89%4.96%-4.39%12.25%19.00%12.76%15.00%
Capital Expenditures (QoQ) 439.06%-59.42%87.86%42.21%94.39%-66.02%57.49%29.05%-29.68%2.83%-9.09%16.67%37.14%-29.55%-10.75%21.08%24.88%-1.79%6.29%-4.20%14.14%15.88%3.61%-35.61%53.72%-19.68%15.90%9.62%-18.13%58.35%-12.99%-24.62%45.18%18.30%-0.10%-20.81%46.45%-48.98%4.50%1.44%30.50%-49.16%-21.56%14.20%13.49%-3.73%81.36%-39.79%20.62%4.04%83.22%-26.81%22.27%2.69%8.81%-16.10%42.87%-24.62%-6.62%-7.43%-18.15%13.42%5.05%-12.78%25.25%
Cash & Equivalents Growth (1y) -58.64%-45.19%-47.51%-19.49%-20.36%-8.94%-9.49%-24.08%46.51%-19.52%-39.32%12.24%-30.73%-0.72%49.46%-1.72%-1.17%8.96%7.08%-4.67%-5.33%-1.72%-35.49%-16.23%-2.66%-12.55%17.78%-4.02%-14.31%6.79%2.13%1.14%-1.31%-29.77%-15.30%-3.77%-14.45%-13.58%743.94%403.52%678.89%1,256.19%-14.84%-76.88%-79.46%-89.40%73.74%465.55%515.14%20.20%-90.41%-81.07%-85.55%-16.25%3.43%34.85%-5.94%-1.64%16.92%-26.78%62.13%-2.01%
Cash & Equivalents Growth (3y) -21.56%-26.21%-33.94%-11.80%-6.85%-10.06%-6.37%-5.74%0.10%-4.51%-0.97%1.69%-13.46%2.06%1.07%-7.76%-3.07%-2.17%-6.65%-8.49%-7.57%-2.82%-8.11%-6.66%-6.28%-13.12%0.62%-2.24%-10.23%-13.46%93.99%69.86%87.35%101.91%82.59%3.87%11.03%7.51%132.00%87.44%114.30%20.01%-47.85%-37.21%-43.27%-52.56%-44.36%13.02%-5.79%-0.33%-51.24%-42.82%-39.60%-6.89%
Cash & Equivalents Growth (5y) -19.87%-15.35%-14.33%-8.46%-5.44%-4.87%-10.73%-7.73%-1.56%-5.63%-5.90%-3.30%-11.58%-0.14%4.43%-5.30%-5.09%-6.82%-6.79%-5.69%-7.79%-11.04%40.87%31.55%40.55%50.37%48.91%1.70%2.97%-1.40%60.95%45.00%52.73%0.96%0.28%3.71%4.00%4.58%4.37%10.95%5.99%7.32%-29.71%-24.55%-22.56%-36.55%
Cash & Equivalents (QoQ) -15.08%-7.44%-36.74%-16.83%12.54%-11.36%-2.97%-17.73%28.68%-11.89%-18.61%58.78%-29.31%-33.57%50.54%-2.01%1.32%0.00%-1.01%-1.46%11.70%-1.72%-11.88%-2.14%15.96%-35.49%14.44%13.71%4.18%-13.12%-6.75%1.52%29.83%-16.91%-7.65%-0.94%-7.60%0.21%4.93%-11.94%-6.67%878.57%-37.40%36.22%62.51%-38.55%-83.00%21.01%-16.11%906.79%-44.66%31.62%-83.61%-19.70%9.26%0.47%-5.00%-0.82%42.45%-29.92%-0.66%17.89%-10.78%55.17%-39.96%
Cash from Investing Activities Growth (1y) -495.20%-117.21%-315.96%-86.51%49.17%52.91%72.01%-24.69%15.22%-484.13%-60.48%-82.20%-107.44%75.00%-6.28%41.82%33.37%-393.04%-88.18%-108.30%-16.70%-13.10%-290.33%86.23%-108.11%85.89%75.76%-424.34%62.95%35.08%82.47%13.17%-85.15%-423.83%-268.18%30.35%81.40%98.13%-89.71%32.57%-61.08%3,486.96%176.57%-143.38%-706.69%-401.41%-183.57%-13.15%54.47%1.19%-418.47%-102.91%90.38%68.58%77.35%63.05%1,198.95%160.77%-96.39%-10.88%-405.65%-455.30%
Cash from Investing Activities Growth (3y) -54.71%-81.45%-23.17%-61.82%3.67%11.74%21.84%-9.74%-5.43%-93.10%-47.51%-30.22%-17.27%-11.71%-98.37%44.95%-17.40%7.68%-21.20%-14.57%3.46%53.03%45.06%14.42%-12.60%21.71%46.12%-46.92%49.66%60.10%-6.98%25.84%17.84%74.51%94.42%-4.56%-34.19%-24.02%-6.68%-22.91%-80.86%-365.50%-49.15%-77.45%29.32%-43.19%-43.93%5.34%35.38%29.84%-32.13%5.97%-47.82%12.13%
Cash from Investing Activities Growth (5y) -34.21%-49.08%-30.17%-38.71%7.02%-30.84%-28.52%17.64%-23.26%-2.82%-24.87%-9.77%-4.46%33.74%19.81%5.35%-2.11%-21.76%-2.82%1.88%20.89%60.08%-2.98%21.70%15.62%18.16%17.37%-39.08%-10.64%-45.34%4.76%-2.35%-15.29%-58.08%-87.50%-21.28%36.19%9.95%-7.35%-6.84%52.51%84.30%-8.10%-18.02%-64.00%-32.09%
Cash from Investing Activities (QoQ) -234.50%30.84%-0.94%-320.93%26.08%-32.44%54.74%-14.71%31.52%21.27%-101.61%22.00%-371.79%78.37%-128.89%11.20%43.14%8.04%-25.30%-1.70%-320.78%64.90%-38.69%43.03%-307.79%-21.13%95.11%-761.18%72.35%-108.01%-5.84%39.15%51.55%43.83%-424.24%-29.77%-37.08%60.52%0.82%65.35%86.23%-3,908.70%64.75%17.23%389.59%-9.37%-212.04%-174.34%-8.20%74.87%-51.69%-10.39%-134.82%-31.85%40.63%94.77%-667.37%4.94%3.17%255.59%-57.57%-407.22%45.33%-328.90%50.67%
Cash from Operations Growth (1y) -44.82%162.62%118.35%-145.51%186.15%20.70%-34.79%170.07%3.44%-92.04%134.87%119.60%-1.51%203.85%-8.17%-110.30%27.92%105.06%-7.46%1,055.56%-3.75%-0.93%-0.70%-29.53%7.54%17.45%-6.35%75.58%-12.99%120.42%6.94%72.93%11.96%-129.00%30.70%80.22%-1.80%530.29%-56.22%370.81%12.50%-58.24%362.97%-48.23%132.93%58.43%22.19%-37.64%-12.80%227.70%-20.66%-101.19%-53.39%-117.17%-42.29%-1,886.67%-127.39%488.08%-117.83%-198.32%373.86%0.47%
Cash from Operations Growth (3y) 17.77%-36.80%49.54%-11.20%42.86%-33.65%12.04%45.89%9.23%-20.83%25.91%29.28%6.64%83.44%-5.50%-11.49%9.81%33.63%-4.88%139.99%-3.43%36.88%-0.18%28.86%1.56%-40.12%9.39%76.22%-1.47%40.11%-15.10%144.82%7.34%-19.53%38.37%63.77%37.03%69.23%35.30%14.98%31.71%29.42%64.95%-26.07%-1.81%-42.46%-17.60%-29.02%-28.29%29.74%-27.68%-39.34%-29.56%-12.52%
Cash from Operations Growth (5y) 15.53%9.48%23.23%-7.18%29.12%-9.91%5.27%25.12%6.17%-10.40%13.17%21.73%2.56%74.07%-3.31%16.05%5.22%-28.66%3.76%107.91%-0.20%26.20%-10.66%78.56%2.97%6.17%21.55%67.88%20.18%12.72%28.19%36.49%20.23%22.02%20.76%-15.24%0.90%-9.88%2.55%-18.73%-18.04%7.63%-19.74%-17.37%-6.62%28.29%
Cash from Operations (QoQ) -82.51%241.26%-11.24%4.17%-16.77%183.73%-118.50%754.93%-64.89%53.29%-80.12%866.83%-97.30%4,421.15%-81.41%333.64%-91.66%1,266.46%-102.08%5,486.67%-86.63%516.67%-78.48%442.56%-86.24%518.07%-84.73%728.05%-84.97%392.84%-71.37%310.34%-61.93%139.11%-53.70%165.65%-109.86%1,177.59%-36.16%44.75%-56.79%9.64%586.54%-65.41%-83.96%1,115.70%-23.23%55.63%-89.09%837.61%-60.82%117.62%-59.01%127.00%-100.59%8,620.00%-115.10%862.95%-120.24%-17.45%314.00%-135.05%-238.67%207.82%-21.49%
EBITDA Margin Growth (1y) 17.0027.0042.00-25.00-16.00-12.005.0014.007.00-12.003.0044.0020.004.004.000.001.0012.0018.00-73.00-30.00-9.00-47.0056.00-3.00-45.00-5.00-28.00-49.00-17.00-8.00-39.0030.0026.00-26.0060.00-853.0063.00148.00110.001,041.00315.00286.00274.00198.0053.00-5.00-174.00-76.00-175.00-175.00-117.00-168.00-213.00-76.00-46.00-22.00-112.00-3.00-18.00
EBITDA Margin Growth (3y) 8.003.0049.0033.0011.00-20.0012.0059.0028.005.0024.00-29.00-8.008.00-25.00-17.00-31.00-41.00-34.00-45.00-81.00-71.00-60.00-11.00-22.00-35.00-39.00-7.00-872.0073.00114.00131.00217.00405.00408.00444.00386.00432.00430.00210.001,163.00193.00106.00-18.00-46.00-335.00-256.00-338.00-266.00-500.00-255.00-181.00
EBITDA Margin Growth (5y) 29.0019.0071.00-40.00-18.00-17.00-18.0042.00-4.00-49.00-27.00-1.00-60.00-54.00-38.00-84.00-50.00-32.00-68.00-24.00-905.0019.0062.00160.00166.00344.00396.00377.00366.00441.00395.00231.00340.00283.00228.00152.00142.0044.00178.0046.00972.00-132.0026.00-82.00
EBITDA Margin (QoQ) 0.00-37.0046.008.0010.00-22.00-21.0017.0014.00-4.00-12.009.00-5.0010.0030.00-15.00-20.009.0026.00-14.00-10.0015.00-65.0030.0011.00-23.0038.00-30.00-31.0017.0015.00-50.001.0026.00-16.0018.00-2.00-26.0071.00-895.00914.0058.0032.0036.00189.0029.0020.00-40.0044.00-29.00-149.0058.00-55.00-29.00-92.008.00-100.00108.00-62.0032.00-190.00217.00-76.00
EBIT Growth (1y) 21.63%14.60%19.19%6.53%6.21%13.71%13.60%17.56%13.92%10.17%14.36%20.21%11.63%9.34%10.79%11.69%13.64%12.29%13.65%-11.52%-3.49%1.98%-7.09%18.06%-0.34%-13.38%-3.56%-3.09%-10.11%-2.55%-3.60%-13.96%2.69%6.43%-4.96%19.51%-214.94%-1.03%40.41%31.21%253.63%163.26%85.24%72.07%54.05%5.26%3.81%-20.19%-14.59%-21.30%-19.71%-17.65%-23.23%-37.39%-16.40%-2.97%-1.26%-20.87%6.19%-7.54%
EBIT Growth (3y) 13.75%12.81%15.69%14.61%10.54%11.06%12.91%16.43%13.06%10.59%12.92%5.91%6.98%7.78%5.37%5.27%3.01%-0.27%0.61%0.41%-4.73%-4.87%-4.76%-0.52%-2.74%-3.51%-4.04%-0.11%-45.20%0.88%8.76%10.50%21.94%40.49%35.21%39.22%39.59%39.97%39.25%21.69%59.02%29.68%15.58%4.19%0.34%-19.65%-11.35%-13.93%-13.49%-26.95%-10.67%-9.60%
EBIT Growth (5y) 13.30%12.00%14.28%8.27%8.18%9.42%8.73%10.52%6.81%3.63%5.23%6.33%1.87%1.11%1.69%-0.55%0.18%0.57%-1.38%0.81%-24.74%-1.94%2.88%9.07%10.19%18.54%18.11%17.61%20.22%23.25%19.86%13.13%19.00%18.10%15.56%12.14%12.27%6.21%12.63%7.56%28.71%1.56%6.51%0.29%
EBIT Margin Growth (1y) 17.0027.0042.00-25.00-16.00-12.005.0014.007.00-12.003.0044.0020.004.004.000.001.0012.0018.00-73.00-30.00-9.00-47.0056.00-3.00-45.00-5.00-28.00-49.00-17.00-8.00-39.0030.0026.00-26.0060.00-853.0063.00148.00110.001,041.00315.00286.00274.00198.0053.00-5.00-174.00-76.00-175.00-175.00-117.00-168.00-213.00-76.00-46.00-22.00-112.00-3.00-18.00
EBIT Margin Growth (3y) 8.003.0049.0033.0011.00-20.0012.0059.0028.005.0024.00-29.00-8.008.00-25.00-17.00-31.00-41.00-34.00-45.00-81.00-71.00-60.00-11.00-22.00-35.00-39.00-7.00-872.0073.00114.00131.00217.00405.00408.00444.00386.00432.00430.00210.001,163.00193.00106.00-18.00-46.00-335.00-256.00-338.00-266.00-500.00-255.00-181.00
EBIT Margin Growth (5y) 29.0019.0071.00-40.00-18.00-17.00-18.0042.00-4.00-49.00-27.00-1.00-60.00-54.00-38.00-84.00-50.00-32.00-68.00-24.00-905.0019.0062.00160.00166.00344.00396.00377.00366.00441.00395.00231.00340.00283.00228.00152.00142.0044.00178.0046.00972.00-132.0026.00-82.00
EBIT Margin (QoQ) 0.00-37.0046.008.0010.00-22.00-21.0017.0014.00-4.00-12.009.00-5.0010.0030.00-15.00-20.009.0026.00-14.00-10.0015.00-65.0030.0011.00-23.0038.00-30.00-31.0017.0015.00-50.001.0026.00-16.0018.00-2.00-26.0071.00-895.00914.0058.0032.0036.00189.0029.0020.00-40.0044.00-29.00-149.0058.00-55.00-29.00-92.008.00-100.00108.00-62.0032.00-190.00217.00-76.00
EBIT (QoQ) 9.47%-4.05%11.41%3.93%3.14%-0.21%-0.42%3.62%10.42%-0.30%3.05%0.41%6.79%3.48%8.33%-6.76%4.60%4.85%9.21%-5.12%3.35%6.12%-14.98%3.49%9.21%-3.31%8.04%-12.64%-5.08%7.65%8.57%-18.97%2.91%6.49%-3.09%-3.29%6.66%-4.91%21.86%-193.00%191.84%34.91%13.88%8.89%57.38%-5.07%5.78%-2.52%7.53%-6.38%-18.68%4.33%-0.92%-4.49%-16.59%-2.74%-19.19%27.53%-3.19%-1.03%-35.24%71.14%-15.71%
EBT Growth (1y) 18.53%44.39%23.50%3.20%4.45%9.46%14.71%19.68%13.63%13.12%14.33%26.15%14.64%12.01%14.64%10.69%16.50%13.76%12.37%-15.60%-13.55%-1.98%-10.50%17.85%1.85%-20.86%-9.67%-7.25%-21.03%-10.56%-8.11%-26.11%-0.08%6.64%-5.51%64.36%-315.07%172.43%77.61%-4.69%217.00%35.88%94.46%151.37%50.58%-1.39%0.00%-25.36%-20.41%-27.69%-30.86%-26.48%-33.39%-52.25%-24.43%-12.93%-7.62%-20.55%16.25%-7.15%
EBT Growth (3y) 12.05%21.37%17.44%15.93%10.81%11.52%14.56%18.67%14.92%12.96%13.78%5.63%4.91%7.69%4.86%3.26%0.85%-4.08%-3.15%-2.65%-11.41%-11.47%-9.43%-6.87%-7.03%-8.95%-7.78%4.05%-54.63%37.48%15.53%5.00%35.98%58.04%48.33%57.91%55.90%53.98%51.16%21.38%50.40%-1.05%10.37%11.32%-7.23%-30.17%-19.46%-21.82%-21.18%-35.02%-15.31%-15.92%
EBT Growth (5y) 13.44%17.90%15.85%7.80%6.50%9.11%8.62%10.70%5.97%2.26%3.55%5.19%-1.47%-2.43%-0.87%-5.48%-4.14%-3.39%-4.63%2.30%-28.43%15.05%4.51%4.82%15.12%22.81%22.06%21.96%24.49%28.34%24.56%16.78%24.68%23.00%17.67%16.66%14.97%4.74%12.53%2.74%23.41%-18.14%3.39%2.21%
EBT Margin Growth (1y) 5.0091.0044.00-30.00-19.00-23.007.0017.005.00-1.002.0053.0025.0012.0015.00-3.0010.0015.0011.00-75.00-61.00-21.00-51.0044.004.00-62.00-23.00-36.00-71.00-34.00-19.00-69.0013.0018.00-20.00143.00-834.00572.00199.00-33.001,119.00-97.00292.00421.00170.001.00-32.00-205.00-113.00-205.00-235.00-154.00-204.00-261.00-99.00-75.00-41.00-70.0033.00-11.00
EBT Margin Growth (3y) -9.0067.0053.0040.0011.00-12.0024.0067.0040.0026.0028.00-26.00-25.005.00-25.00-34.00-46.00-68.00-63.00-67.00-127.00-117.00-94.00-61.00-53.00-78.00-63.0038.00-892.00556.00160.0042.00298.00493.00471.00531.00454.00476.00459.00183.001,175.00-301.0024.0062.00-147.00-464.00-367.00-434.00-358.00-536.00-302.00-240.00
EBT Margin Growth (5y) 27.0093.0079.00-39.00-39.00-18.00-16.0035.00-16.00-57.00-46.00-18.00-92.00-91.00-68.00-139.00-104.00-84.00-103.007.00-948.00473.0086.0050.00231.00397.00428.00427.00397.00460.00420.00258.00354.00289.00204.00173.00137.0010.00125.00-45.00931.00-632.00-42.00-24.00
EBT Margin (QoQ) -76.0022.0051.009.009.00-25.00-23.0020.005.005.00-14.008.00-1.008.0037.00-19.00-14.0011.0019.00-6.00-10.007.00-67.009.0030.00-23.0028.00-31.00-36.0016.0015.00-66.000.0031.00-34.0016.005.00-8.00130.00-962.001,412.00-380.00-103.00189.00196.009.0027.00-61.0027.00-24.00-146.0030.00-65.00-54.00-65.00-20.00-122.00107.00-40.0015.00-151.00210.00-85.00
EBT (QoQ) -15.11%14.15%16.77%4.76%3.41%-2.36%-2.42%6.03%8.36%2.31%1.81%0.67%7.87%3.41%12.34%-8.51%5.39%5.85%8.46%-3.71%2.92%4.55%-18.54%-1.38%16.70%-4.53%7.27%-14.77%-9.32%8.97%10.13%-27.43%2.69%11.96%-11.44%-1.87%9.60%-0.80%54.05%-228.41%238.83%-35.33%-17.33%57.63%61.24%-7.45%6.86%-5.57%5.59%-6.14%-20.23%0.69%-4.08%-10.25%-15.18%-8.79%-31.23%42.02%-2.26%-3.23%-40.85%107.80%-21.94%
Enterprise Value Growth (1y) 58.64%45.19%47.51%19.49%20.36%8.94%9.49%24.08%-46.51%19.52%39.32%-12.24%30.73%0.72%-49.46%1.72%1.17%-8.96%-7.08%4.67%5.33%1.72%35.49%16.23%2.66%12.55%-17.78%4.02%14.31%-6.79%-2.13%-1.14%1.31%29.77%15.30%3.77%14.45%13.58%-743.94%-403.52%-678.89%-1,256.19%14.84%76.88%79.46%89.40%-73.74%-465.55%-515.14%-20.20%90.41%81.07%85.55%16.25%-3.43%-34.85%5.94%1.64%-16.92%26.78%-62.13%2.01%
Enterprise Value Growth (3y) 21.56%26.21%33.94%11.80%6.85%10.06%6.37%5.74%-0.10%4.51%0.97%-1.69%13.46%-2.06%-1.07%7.76%3.07%2.17%6.65%8.49%7.57%2.82%8.11%6.66%6.28%13.12%-0.62%2.24%10.23%13.46%-93.99%-69.86%-87.35%-101.91%-82.59%-3.87%-11.03%-7.51%-132.00%-87.44%-114.30%-20.01%47.85%37.21%43.27%52.56%44.36%-13.02%5.79%0.33%51.24%42.82%39.60%6.89%
Enterprise Value Growth (5y) 19.87%15.35%14.33%8.46%5.44%4.87%10.73%7.73%1.56%5.63%5.90%3.30%11.58%0.14%-4.43%5.30%5.09%6.82%6.79%5.69%7.79%11.04%-40.87%-31.55%-40.55%-50.37%-48.91%-1.70%-2.97%1.40%-60.95%-45.00%-52.73%-0.96%-0.28%-3.71%-4.00%-4.58%-4.37%-10.95%-5.99%-7.32%29.71%24.55%22.56%36.55%
Enterprise Value (QoQ) 15.08%7.44%36.74%16.83%-12.54%11.36%2.97%17.73%-28.68%11.89%18.61%-58.78%29.31%33.57%-50.54%2.01%-1.32%0.00%1.01%1.46%-11.70%1.72%11.88%2.14%-15.96%35.49%-14.44%-13.71%-4.18%13.12%6.75%-1.52%-29.83%16.91%7.65%0.94%7.60%-0.21%-4.93%11.94%6.67%-878.57%37.40%-36.22%-62.51%38.55%83.00%-21.01%16.11%-906.79%44.66%-31.62%83.61%19.70%-9.26%-0.47%5.00%0.82%-42.45%29.92%0.66%-17.89%10.78%-55.17%39.96%
EPS (Basic) Growth (1y) 38.24%61.29%22.50%32.28%19.15%30.00%38.78%170.18%23.21%13.85%11.76%-202.06%15.94%14.86%19.74%31.06%22.50%18.82%16.48%52,298.50%-8.16%7.92%0.00%28.09%7.78%-20.18%-5.66%41.23%5.15%24.14%24.00%-36.02%0.00%3.70%-10.48%69.90%-352.94%183.93%86.49%-1.14%211.63%53.46%149.76%232.37%102.43%33.40%22.82%1.22%4.97%-6.91%-11.97%-12.03%-25.98%-46.86%-16.64%-8.40%-0.66%-28.88%22.75%1.71%
EPS (Basic) Growth (3y) 26.61%33.65%23.86%21.43%19.40%19.35%22.92%20.96%20.51%15.83%15.95%616.14%9.26%13.78%11.73%673.59%6.63%0.78%3.19%881.76%1.34%2.26%5.37%4.99%4.26%0.91%1.55%15.36%-67.03%54.04%27.45%2.43%41.34%65.32%60.95%77.40%78.80%79.80%78.85%49.27%63.52%23.98%39.26%43.57%16.30%-12.94%-3.40%-6.57%-8.27%-29.41%-3.42%-6.42%
EPS (Basic) Growth (5y) 23.58%26.65%21.52%181.43%13.88%16.87%16.69%219.35%11.61%6.00%8.02%266.85%8.13%7.85%10.29%234.45%4.98%5.67%4.05%300.34%-35.88%25.78%14.32%14.22%26.19%34.96%37.29%38.21%43.15%49.56%44.73%29.31%43.10%41.19%35.14%37.81%34.74%23.52%33.23%21.79%30.22%-6.36%22.54%22.49%
EPS (Basic) (QoQ) -8.82%29.03%-101.27%9,317.88%6.38%-2.00%-100.70%16,317.60%16.07%4.62%-99.64%28,374.00%7.25%2.70%-100.33%32,446.67%6.25%7.06%-100.19%57,577.00%3.06%4.95%-16.04%1.12%21.11%-2.75%7.55%-14.91%-10.31%14.94%61.00%-36.65%5.88%14.81%-16.94%-0.97%9.80%-0.89%57.66%-247.43%223.26%-34.91%-16.43%66.47%69.44%5.94%11.22%1.39%11.66%-2.46%-8.35%5.15%-0.98%-7.76%-8.41%-11.52%-28.92%44.72%0.64%-4.05%-49.11%149.78%-16.61%
EPS (Weighted Average and Diluted) Growth (1y) 35.29%58.06%23.08%32.71%21.74%30.61%37.50%170.25%21.43%14.06%13.64%-202.03%16.18%13.70%20.00%30.87%22.78%20.48%16.67%52,416.00%-7.22%8.00%0.00%29.55%7.78%-20.37%-4.76%40.35%4.12%24.42%24.00%-35.62%0.99%4.67%-10.48%68.93%-352.94%183.93%84.68%-1.72%210.47%51.89%149.76%232.16%102.81%34.16%23.24%1.58%5.02%-7.10%-12.20%-11.79%-26.03%-46.84%-16.79%-9.43%-0.89%-29.38%22.56%1.52%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%33.04%24.36%21.57%19.75%19.20%23.31%20.87%20.10%16.04%16.74%617.27%9.79%13.95%11.87%677.80%7.08%1.19%3.57%884.15%1.36%2.28%5.70%5.39%4.26%1.22%1.87%15.14%-67.03%54.64%27.03%2.24%41.31%65.27%60.43%76.67%78.28%79.52%78.47%49.12%63.28%23.71%39.29%43.85%16.36%-12.82%-3.44%-6.72%-8.35%-29.61%-3.62%-6.74%
EPS (Weighted Average and Diluted) Growth (5y) 23.33%26.39%21.91%181.40%14.37%17.12%16.95%220.44%11.61%6.09%8.67%267.57%8.23%7.95%10.58%235.54%5.24%6.18%4.28%300.97%-36.04%26.03%14.32%14.21%25.93%34.93%37.28%37.88%42.90%49.77%44.55%29.24%43.14%41.27%34.90%37.65%34.50%23.36%32.95%21.52%30.08%-6.60%22.48%22.31%
EPS (Weighted Average and Diluted) (QoQ) -8.82%25.81%-101.29%9,219.50%6.52%-2.04%-100.71%16,597.60%14.29%3.13%-99.64%28,414.67%7.35%2.74%-100.32%32,569.00%5.06%8.43%-100.19%57,766.50%3.09%5.00%-16.19%2.27%20.00%-2.78%8.57%-14.91%-11.34%16.28%60.00%-36.87%5.94%15.89%-16.94%-0.97%9.80%-0.89%56.76%-248.28%223.26%-35.53%-16.59%66.67%69.47%6.00%10.94%1.76%12.11%-2.62%-8.56%5.20%-0.82%-7.97%-8.12%-11.79%-28.73%44.06%0.00%-3.47%-49.21%150.00%-17.17%
FCF Margin Growth (1y) 191.00-318.00303.00139.00-215.00168.004.00-196.00309.0057.00-57.0038.00-101.00-143.0058.0027.00-112.0069.00-38.00-18.0011.00-11.00-27.0032.00-94.0013.00-33.0030.00-1.0030.0014.00-257.00216.00210.0016.00299.00-248.001,456.00107.00-37.00668.00-1177.00486.0021.0047.00-256.00-206.00176.00-220.00-371.00-464.00-438.00-339.00-72.00-474.00356.00-500.00-141.00404.00-23.00
FCF Margin Growth (3y) 285.00-93.00250.00-19.00-7.0083.004.00-131.0095.00-16.00-38.0047.00-202.00-85.00-8.0041.00-196.0071.00-98.0045.00-85.0032.00-46.00-194.00120.00254.00-3.0072.00-33.001,697.00137.005.00637.00489.00608.00283.00468.0023.00386.00160.00495.00-1804.00-185.00-241.00-512.00-699.00-1144.0094.00-1060.00-584.00-534.00-104.00
FCF Margin Growth (5y) 71.00-166.00269.00-10.00-108.00141.00-61.00-117.0012.00-14.00-98.00109.00-298.00-41.00-27.00-186.0019.00312.00-69.0087.00-117.001,698.0077.0068.00541.00533.00589.0057.00682.00264.00416.00202.00464.00-137.00-62.0021.00-91.00-420.00-552.0078.00-344.00-2017.00-255.0092.00
FCF Margin (QoQ) -82.00-32.00-142.00446.00-591.00589.00-306.0093.00-208.00425.00-505.00597.00-459.00310.00-410.00458.00-501.00510.00-441.00319.00-319.00402.00-420.00348.00-342.00387.00-361.00221.00-234.00341.00-298.00190.00-202.00324.00-569.00663.00-208.00130.00-286.00116.001,496.00-1219.00-429.00821.00-350.00443.00-894.00847.00-653.00493.00-512.00451.00-803.00399.00-485.00550.00-537.00-2.00345.00-307.00-177.00543.00-82.00
Free Cash Flow Growth (1y) -75.22%-33.81%128.77%-286.43%392.03%261.29%-50.47%80.53%13.33%-258.67%210.19%180.15%-2.99%27.73%-15.82%-641.90%28.73%27.62%-19.93%54.66%-1.66%-44.58%7.72%-28.29%-4.02%46.67%-33.40%23.87%-12.24%85.94%1.57%62.70%3.08%-5,148.15%105.45%1,196.81%7.50%114.61%-64.20%625.02%31.63%-98.07%578.46%-55.96%151.42%3,450.00%20.92%-54.95%-19.06%829.58%-29.25%-171.95%-64.32%-223.41%-51.61%-37.86%-189.56%151.26%-163.60%-74.58%181.32%-23.11%
Free Cash Flow Growth (3y) 11.37%-50.73%52.05%-33.74%75.54%-22.75%8.96%5.44%12.28%-41.45%27.87%-25.35%7.09%8.89%-10.12%-72.72%6.71%17.67%-16.87%23.78%-6.09%52.31%-10.01%28.58%-4.60%-57.89%11.59%72.30%-0.93%45.47%-9.26%216.36%13.41%29.03%70.89%233.29%52.66%28.06%43.21%12.88%38.88%85.44%79.71%-28.92%-10.12%-642.44%-25.47%-34.75%-31.20%80.50%-30.41%-55.11%-36.18%-21.36%
Free Cash Flow Growth (5y) 11.53%-12.37%18.83%-22.11%46.93%-14.12%2.21%13.23%5.96%-21.43%8.45%-13.98%0.68%43.67%-13.26%-23.69%1.91%-32.73%3.69%30.69%-1.70%23.14%-11.73%98.70%4.20%15.00%27.55%64.23%26.34%22.33%43.71%51.13%24.31%119.44%33.68%-62.56%0.54%-2.83%0.11%-27.93%-23.35%32.17%-30.51%-18.57%-11.96%176.12%
Free Cash Flow (QoQ) -112.48%505.04%-35.88%-23.55%-167.39%792.47%-152.25%301.78%-77.91%112.67%-120.53%1,274.81%-130.93%515.76%-94.69%1,321.90%-123.04%584.30%-134.15%437.79%-112.96%635.74%-119.34%832.56%-119.05%499.17%-123.03%648.04%-110.58%598.44%-126.33%731.75%-101.70%3,700.00%-109.67%1,845.74%-186.35%240.93%-48.37%71.10%-88.27%245.41%945.45%-68.94%-99.83%121,175.00%-32.14%77.34%-97.57%4,030.99%-74.72%218.61%-72.06%214.39%-125.71%258.01%-196.62%223.27%-173.26%-2.65%155.30%-252.93%-101.10%147.82%-47.72%
Gross Margin Growth (1y) -82.0044.00-26.00-103.00-61.00-140.00-58.00-58.00-28.00-36.00-25.0038.000.00-17.00-24.00-2.00-3.0012.0017.00-31.00-5.00-21.00-49.00-45.00-18.0018.0055.0049.006.0015.0042.0041.00103.0087.0026.0047.0038.0087.00173.0092.007.00147.00196.00302.00189.0082.00-24.00-94.0072.00-44.00-91.00-118.00-163.00-143.00-82.00-74.00-24.0034.00-36.0032.00
Gross Margin Growth (3y) -171.00-132.00-108.00-123.00-89.00-193.00-107.00-22.00-31.00-41.00-32.005.00-8.00-26.00-56.00-78.00-26.009.0023.00-26.00-16.0012.0048.0046.0091.00120.00123.00138.00147.00189.00240.00180.00148.00321.00395.00441.00234.00315.00344.00300.00268.00184.0081.0090.0098.00-106.00-198.00-287.00-115.00-154.00-210.00-161.00
Gross Margin Growth (5y) -174.00-137.00-115.00-156.00-97.00-202.00-138.00-98.00-54.00-44.00-26.0010.00-20.007.0041.0012.0083.00111.0091.0062.00125.00186.00247.00185.00136.00354.00491.00531.00343.00418.00412.00388.00409.00358.00279.00229.00142.00128.00171.00107.0081.0075.00-38.0048.00
Gross Margin (QoQ) -87.00-39.0011.0033.0039.00-108.00-66.0074.00-40.00-26.00-66.00105.00-48.00-14.00-4.0067.00-66.00-22.0018.0066.00-50.00-17.00-30.0092.00-66.00-45.00-26.00119.00-30.00-8.00-31.0076.00-22.0019.00-32.00138.00-38.00-42.00-11.00128.0011.0044.00-92.0044.00151.0093.0014.00-70.0044.00-13.00-55.0096.00-72.00-60.00-83.0051.00-52.001.00-75.00102.005.00-69.00-7.00
Gross Profit Growth (1y) 11.37%10.22%5.46%6.37%6.50%7.64%8.24%9.22%10.12%10.84%11.89%11.16%6.54%7.01%8.08%11.42%13.08%9.96%10.28%3.66%3.25%2.77%0.73%-0.38%-0.74%-1.87%1.14%7.18%2.74%3.11%1.11%-2.23%0.82%4.58%3.75%5.63%-4.24%-10.75%9.48%10.17%27.00%66.83%30.92%33.94%26.73%2.67%3.22%-3.00%-1.72%-1.94%-1.39%-5.20%-6.88%-12.90%-8.64%2.17%1.84%9.66%4.70%-2.16%
Gross Profit Growth (3y) 9.31%9.56%8.50%8.90%7.70%8.49%9.39%10.60%9.88%9.26%10.07%8.69%7.54%6.54%6.29%4.79%5.04%3.51%3.96%3.44%1.74%1.31%0.99%1.44%0.93%1.90%1.99%3.44%-0.27%-1.27%4.72%4.40%7.03%15.90%14.14%15.94%15.51%15.20%13.94%12.70%16.52%18.87%10.04%7.19%5.07%-4.28%-2.39%-2.06%-2.32%-2.16%-1.93%-1.78%
Gross Profit Growth (5y) 9.49%9.13%8.77%8.33%7.84%7.61%7.78%6.91%6.34%5.64%6.32%6.51%4.87%4.12%4.19%3.81%3.72%3.64%3.34%2.71%0.33%-0.60%3.19%3.97%4.57%9.52%8.74%10.31%9.81%10.51%9.19%8.13%8.84%9.41%8.64%7.46%7.12%5.48%5.92%6.75%8.45%9.91%4.97%4.25%
Gross Profit (QoQ) 4.11%3.04%-0.17%3.99%3.04%-1.41%0.70%4.11%4.15%-0.86%1.61%4.96%4.83%0.07%0.95%0.60%5.30%1.07%4.06%2.09%2.40%1.37%-2.18%1.69%1.93%-0.64%-3.26%1.32%0.77%2.40%2.52%-2.87%1.13%0.41%-0.87%0.15%4.90%-0.38%0.92%-9.20%-2.24%22.20%1.56%4.67%28.42%-4.10%3.91%-0.96%4.03%-3.59%-2.35%0.35%3.80%-3.05%-6.13%-1.42%-2.91%1.69%4.97%-1.75%4.55%-2.90%-1.91%
Interest Coverage Ratio Growth (1y) -32.84%5.95%17.01%-0.20%-15.55%-19.64%-16.08%-5.73%4.73%12.67%13.84%20.21%15.25%12.94%13.85%9.66%14.71%10.73%15.24%-26.21%-27.02%-23.25%-31.20%5.70%-2.07%-14.86%-7.10%-10.91%-19.85%-4.19%1.83%-4.46%19.31%14.12%3.41%38.08%-235.97%18.16%55.29%40.75%270.29%192.23%81.40%50.24%10.33%-35.48%-25.76%-42.96%-38.49%-41.66%-44.56%-32.13%-29.26%-38.46%-9.14%1.72%4.11%-19.85%5.72%-13.52%
Interest Coverage Ratio Growth (3y) -15.94%-1.37%3.78%4.19%0.64%0.75%2.84%7.51%11.45%12.11%14.31%-0.92%-1.19%-1.36%-3.35%-5.08%-6.41%-10.22%-9.69%-11.43%-16.95%-14.45%-13.34%-3.46%-2.16%-2.36%-0.73%5.53%-48.88%8.91%17.82%22.91%40.32%57.95%42.82%42.93%36.70%30.60%27.88%6.45%46.68%3.22%-9.28%-16.53%-21.70%-38.59%-27.95%-26.70%-23.20%-33.98%-18.94%-15.79%
Interest Coverage Ratio Growth (5y) -4.72%3.71%7.96%-1.76%-3.12%-2.77%-2.92%-0.62%-0.21%-1.64%-0.92%-1.74%-5.41%-4.78%-3.11%-6.15%-4.75%-4.58%-4.95%-1.73%-23.98%-3.33%0.89%11.82%16.74%26.31%22.48%19.97%19.56%19.49%17.11%9.73%13.40%8.20%3.70%2.48%2.14%-4.37%1.05%-3.60%23.31%-11.51%-6.43%-12.54%
Interest Coverage Ratio (QoQ) -32.98%-12.39%10.05%3.93%5.74%-3.25%-6.14%-12.05%0.61%1.04%5.43%-2.29%8.24%2.09%11.33%-6.32%6.07%2.92%7.23%-2.02%2.39%7.12%-31.34%-3.09%7.69%-3.98%5.48%-10.21%-6.38%4.77%1.15%-19.22%11.91%11.36%-5.10%0.88%7.04%0.92%26.72%-199.33%193.03%32.62%14.85%20.19%59.64%-17.68%-4.88%-11.74%-6.66%-5.27%-26.92%-4.81%-11.48%-9.97%-10.54%-0.78%-22.99%32.92%0.15%1.54%-40.71%75.31%-18.07%
Net Cash Flow Growth (1y) -121.88%134.42%17.42%95.95%12.12%82.08%5.50%-470.83%353.10%-248.19%-127.18%270.80%-103.81%103.15%101.28%-102.14%57.14%800.00%-466.67%-1,600.00%-83.33%28.40%-2,272.73%184.71%809.09%-101.92%70.88%-126.39%-87.18%7,350.00%-60.53%-168.42%-150.00%-126.90%101.64%145.10%-1,180.00%23.08%184,200.00%-6,782.61%1,556.25%7,403.33%-159.55%-88.87%-86.70%-105.20%349.52%6.48%758.87%-2,949.12%-102.14%100.70%-106.48%99.60%135.04%1,410.53%-65.22%457.14%534.15%-211.50%350.88%-904.00%
Net Cash Flow Growth (3y) -21.34%2.44%-21.03%33.79%56.06%-56.05%26.57%40.72%65.41%-25.13%52.56%14.71%-26.62%33.21%-3.71%-32.49%96.36%-30.50%-201.23%-56.05%54.20%21.42%-123.01%15.66%23.11%-33.42%26.15%-31.64%-41.29%-146.62%269.63%-332.49%353.39%147.22%-162.03%-284.67%199.26%-42.98%1,299.06%-393.30%165.15%-387.51%-26.66%26.25%-27.53%-26.13%26.38%28.03%-42.92%34.60%-63.79%50.97%-35.48%51.28%
Net Cash Flow Growth (5y) -14.96%17.74%39.16%32.19%41.82%-0.38%-19.08%37.97%20.47%-14.99%5.90%32.64%-51.35%20.18%12.21%-17.27%18.61%-44.65%-7.79%45.85%-60.55%-18.84%220.29%-78.42%144.14%83.96%-53.09%-111.50%9.71%-124.48%136.55%-169.78%154.37%-91.82%0.83%18.86%-69.03%18.53%82.96%65.67%-12.24%29.67%-41.16%26.94%-21.04%-16.90%
Net Cash Flow (QoQ) -140.85%57.14%-349.24%72.18%164.24%-202.83%77.98%-504.17%233.10%-153.37%-33.01%367.88%-177.93%18.18%200.00%-105.98%164.29%-66.67%-266.67%-20.00%1,450.00%-113.58%-672.73%87.06%1,045.45%-350.96%127.59%8.33%-102.56%-3,700.00%75.00%152.63%1,350.00%-184.14%58.20%90.20%-680.00%105.13%1,050.00%-378.26%53.13%12,386.67%-141.70%160.64%135.09%-200.18%-32.26%104.27%-191.94%4,904.39%-149.57%139.23%-426.38%96.63%116.24%-463.16%79.71%392.86%600.00%-139.72%143.86%420.00%-223.08%189.37%-240.56%
Net Income Growth (1y) 75.00%50.00%37.50%44.44%71.43%160.00%60.00%50.00%33.33%-200.00%-100.00%-50.00%0.00%33.33%50.00%66.67%-150.00%-50.00%-50.00%0.00%0.00%0.00%66.67%80.00%33.33%500.00%-200.00%0.00%-125.00%-200.00%-66.67%0.00%50.00%0.00%0.00%-100.00%
Net Income Growth (3y) 61.84%58.51%50.00%27.89%23.69%40.16%26.32%26.32%37.00%-18.56%-44.22%-14.47%20.63%-35.72%0.00%37.00%20.63%0.00%58.74%58.74%15.66%12.64%30.66%-25.99%0.00%0.00%-31.04%-35.72%20.63%0.00%41.52%122.40%657.12%1,191.26%
Net Income Growth (5y) 43.90%48.65%20.76%17.81%19.73%41.01%9.71%27.52%19.73%-21.67%31.95%24.57%-8.45%7.79%24.21%7.79%-20.11%12.94%0.00%19.73%0.00%19.73%0.00%17.61%345.61%286.82%
Net Income (QoQ) 22.22%42.86%50.00%-12.50%-55.56%0.00%20.00%25.00%200.00%-166.67%0.00%0.00%-50.00%-33.33%25.00%33.33%0.00%0.00%50.00%-400.00%40.00%0.00%66.67%-400.00%40.00%66.67%-100.00%300.00%-50.00%-250.00%33.33%50.00%-100.00%-150.00%0.00%0.00%50.00%-50.77%148.96%-19.99%
Net Income towards Common Stockholders Growth (1y) 75.00%50.00%37.50%44.44%71.43%160.00%60.00%50.00%33.33%-200.00%-100.00%-50.00%0.00%33.33%50.00%66.67%-150.00%-50.00%-50.00%0.00%0.00%0.00%66.67%80.00%33.33%500.00%-200.00%0.00%-125.00%-200.00%-66.67%0.00%50.00%0.00%0.00%-100.00%
Net Income towards Common Stockholders Growth (3y) 61.84%58.51%50.00%27.89%23.69%40.16%26.32%26.32%37.00%-18.56%-44.22%-14.47%20.63%-35.72%0.00%37.00%20.63%0.00%58.74%58.74%15.66%12.64%30.66%-25.99%0.00%0.00%-31.04%-35.72%20.63%0.00%41.52%122.40%657.12%1,191.26%
Net Income towards Common Stockholders Growth (5y) 43.90%48.65%20.76%17.81%19.73%41.01%9.71%27.52%19.73%-21.67%31.95%24.57%-8.45%7.79%24.21%7.79%-20.11%12.94%0.00%19.73%0.00%19.73%0.00%17.61%345.61%286.82%
Net Income towards Common Stockholders (QoQ) 22.22%42.86%50.00%-12.50%-55.56%0.00%20.00%25.00%200.00%-166.67%0.00%0.00%-50.00%-33.33%25.00%33.33%0.00%0.00%50.00%-400.00%40.00%0.00%66.67%-400.00%40.00%66.67%-100.00%300.00%-50.00%-250.00%33.33%50.00%-100.00%-150.00%0.00%0.00%50.00%-50.77%148.96%-19.99%
Net Margin Growth (1y) 10.005.001.001.003.002.001.001.000.00-1.000.000.000.000.001.000.00-1.000.000.000.000.000.000.001.000.001.000.000.00-1.00-1.000.000.000.000.000.000.00
Net Margin Growth (3y) 12.009.004.002.002.004.001.001.001.000.00-1.000.000.000.000.001.000.000.001.001.000.000.000.000.000.000.00-1.00-1.000.000.001.002.00124.00306.00
Net Margin Growth (5y) 12.009.004.002.002.004.001.001.001.00-1.001.001.000.000.001.000.00-1.000.000.000.000.000.000.001.00263.00124.00
Net Margin (QoQ) 4.004.002.000.00-1.000.000.000.001.00-1.000.000.000.000.000.000.000.000.000.00-1.000.000.000.00-1.000.000.000.001.000.00-1.000.000.000.00-1.000.000.000.00-138.00182.00-57.00
Operating Income Growth (1y) 21.63%14.60%19.19%6.53%6.21%13.71%13.60%17.56%13.92%10.17%14.36%20.21%11.63%9.34%10.79%11.69%13.64%12.29%13.65%-11.52%-3.49%1.98%-7.09%18.06%-0.34%-13.38%-3.56%-3.09%-10.11%-2.55%-3.60%-13.96%2.69%6.43%-4.96%19.51%-214.94%-1.03%40.41%31.21%253.63%163.26%85.24%72.07%54.05%5.26%3.81%-20.19%-14.59%-21.30%-19.71%-17.65%-23.23%-37.39%-16.40%-2.97%-1.26%-20.87%6.19%-7.54%
Operating Income Growth (3y) 13.75%12.81%15.69%14.61%10.54%11.06%12.91%16.43%13.06%10.59%12.92%5.91%6.98%7.78%5.37%5.27%3.01%-0.27%0.61%0.41%-4.73%-4.87%-4.76%-0.52%-2.74%-3.51%-4.04%-0.11%-45.20%0.88%8.76%10.50%21.94%40.49%35.21%39.22%39.59%39.97%39.25%21.69%59.02%29.68%15.58%4.19%0.34%-19.65%-11.35%-13.93%-13.49%-26.95%-10.67%-9.60%
Operating Income Growth (5y) 13.30%12.00%14.28%8.27%8.18%9.42%8.73%10.52%6.81%3.63%5.23%6.33%1.87%1.11%1.69%-0.55%0.18%0.57%-1.38%0.81%-24.74%-1.94%2.88%9.07%10.19%18.54%18.11%17.61%20.22%23.25%19.86%13.13%19.00%18.10%15.56%12.14%12.27%6.21%12.63%7.56%28.71%1.56%6.51%0.29%
Operating Income (QoQ) 9.47%-4.05%11.41%3.93%3.14%-0.21%-0.42%3.62%10.42%-0.30%3.05%0.41%6.79%3.48%8.33%-6.76%4.60%4.85%9.21%-5.12%3.35%6.12%-14.98%3.49%9.21%-3.31%8.04%-12.64%-5.08%7.65%8.57%-18.97%2.91%6.49%-3.09%-3.29%6.66%-4.91%21.86%-193.00%191.84%34.91%13.88%8.89%57.38%-5.07%5.78%-2.52%7.53%-6.38%-18.68%4.33%-0.92%-4.49%-16.59%-2.74%-19.19%27.53%-3.19%-1.03%-35.24%71.14%-15.71%
Operating Margin Growth (1y) 17.0027.0042.00-25.00-16.00-12.005.0014.007.00-12.003.0044.0020.004.004.000.001.0012.0018.00-73.00-30.00-9.00-47.0056.00-3.00-45.00-5.00-28.00-49.00-17.00-8.00-39.0030.0026.00-26.0060.00-853.0063.00148.00110.001,041.00315.00286.00274.00198.0053.00-5.00-174.00-76.00-175.00-175.00-117.00-168.00-213.00-76.00-46.00-22.00-112.00-3.00-18.00
Operating Margin Growth (3y) 8.003.0049.0033.0011.00-20.0012.0059.0028.005.0024.00-29.00-8.008.00-25.00-17.00-31.00-41.00-34.00-45.00-81.00-71.00-60.00-11.00-22.00-35.00-39.00-7.00-872.0073.00114.00131.00217.00405.00408.00444.00386.00432.00430.00210.001,163.00193.00106.00-18.00-46.00-335.00-256.00-338.00-266.00-500.00-255.00-181.00
Operating Margin Growth (5y) 29.0019.0071.00-40.00-18.00-17.00-18.0042.00-4.00-49.00-27.00-1.00-60.00-54.00-38.00-84.00-50.00-32.00-68.00-24.00-905.0019.0062.00160.00166.00344.00396.00377.00366.00441.00395.00231.00340.00283.00228.00152.00142.0044.00178.0046.00972.00-132.0026.00-82.00
Operating Margin (QoQ) 0.00-37.0046.008.0010.00-22.00-21.0017.0014.00-4.00-12.009.00-5.0010.0030.00-15.00-20.009.0026.00-14.00-10.0015.00-65.0030.0011.00-23.0038.00-30.00-31.0017.0015.00-50.001.0026.00-16.0018.00-2.00-26.0071.00-895.00914.0058.0032.0036.00189.0029.0020.00-40.0044.00-29.00-149.0058.00-55.00-29.00-92.008.00-100.00108.00-62.0032.00-190.00217.00-76.00
Profit After Tax Growth (1y) 19.56%46.60%20.85%2.64%4.55%7.78%15.84%18.60%13.20%14.05%13.31%32.33%14.78%11.76%14.98%6.56%16.96%14.40%11.53%-16.34%-13.88%-2.69%-9.41%18.20%2.08%-21.77%-9.46%31.06%-4.58%11.29%15.06%-38.81%-1.71%3.48%-10.95%70.12%-352.23%177.13%82.60%-3.93%203.10%37.51%98.08%155.58%51.19%-2.18%-2.49%-26.03%-20.27%-27.62%-30.90%-24.51%-34.15%-52.22%-23.76%-13.92%-7.68%-33.64%15.77%-7.52%
Profit After Tax Growth (3y) 12.27%21.69%16.63%17.22%10.75%11.17%14.70%18.70%14.97%13.40%13.26%5.66%4.96%7.55%5.12%1.76%0.93%-4.50%-2.93%9.03%-5.69%-5.38%-1.91%-1.77%-1.44%-3.42%-2.47%10.91%-63.44%47.23%23.22%0.00%36.73%57.99%47.68%61.05%57.83%55.05%52.22%22.01%48.02%-0.89%10.10%12.59%-7.41%-30.32%-19.91%-21.67%-21.45%-38.78%-15.20%-15.61%
Profit After Tax Growth (5y) 13.69%18.17%15.26%7.51%6.47%8.87%8.80%10.58%5.97%2.11%3.57%12.82%2.41%1.61%3.89%-3.31%-0.72%0.06%-1.29%6.17%-32.47%19.43%8.94%9.15%20.01%27.98%27.39%27.35%29.82%33.83%29.30%13.58%25.24%22.80%16.76%18.46%15.60%5.21%13.19%3.37%22.47%-20.95%3.33%2.58%
Profit After Tax (QoQ) -14.97%17.00%16.41%3.23%4.27%-3.55%-1.13%5.15%7.48%3.67%1.22%0.36%8.29%3.00%18.21%-12.94%5.45%5.96%9.56%-4.45%3.13%3.30%-17.82%-1.64%16.53%-3.84%7.24%-15.05%-10.69%11.29%55.23%-38.15%4.16%15.06%-17.45%-0.65%9.66%-0.99%57.70%-247.31%220.49%-34.76%-17.03%58.09%60.71%-6.03%7.05%-6.48%3.98%-6.32%-18.80%0.80%-5.61%-10.57%-11.28%-12.07%-31.51%42.70%0.16%-5.70%-50.77%148.96%-19.99%
Property, Plant & Equipment (Net) Growth (1y) 7.26%8.17%7.78%6.13%4.28%5.45%4.61%7.40%7.22%6.84%8.92%6.69%6.74%7.07%4.87%8.35%8.43%9.52%8.76%10.13%13.76%11.37%12.56%6.59%4.66%6.44%5.04%4.20%3.57%2.45%4.62%6.50%4.31%3.05%1.47%0.61%1.13%0.92%-0.18%-1.15%-1.83%-1.56%2.99%8.97%9.86%12.01%8.72%5.49%7.10%7.13%6.41%5.11%3.23%1.81%1.55%0.01%0.56%0.43%3.92%4.33%
Property, Plant & Equipment (Net) Growth (3y) 6.93%6.82%7.09%6.74%6.07%6.45%6.12%7.48%7.46%7.80%7.50%8.38%9.60%9.30%8.69%8.35%8.88%9.09%8.74%6.95%7.23%6.69%7.35%5.76%4.18%3.96%3.70%3.74%2.99%2.14%1.95%1.94%1.17%0.78%1.42%2.72%2.94%3.62%3.78%4.35%4.93%5.71%6.01%6.51%6.70%6.90%5.52%3.51%3.60%3.08%3.94%3.13%
Property, Plant & Equipment (Net) Growth (5y) 7.16%7.40%6.97%7.73%8.04%8.03%7.91%7.83%8.12%8.23%7.99%7.18%7.37%7.33%7.13%7.14%6.88%6.51%6.42%5.56%5.40%4.78%4.61%3.30%2.34%2.23%2.77%3.76%3.34%3.27%3.48%4.02%4.03%4.20%3.83%3.74%3.82%3.95%3.85%3.62%3.70%3.85%4.69%4.74%
Property, Plant & Equipment (Net) (QoQ) 2.23%3.22%2.31%0.21%1.85%1.64%0.52%1.33%1.04%4.35%0.35%0.98%3.01%2.22%0.40%1.28%0.90%5.61%0.47%2.30%0.21%6.94%3.78%0.15%1.28%1.27%1.89%1.85%-0.05%0.46%1.27%0.76%2.06%2.26%-0.81%-0.46%0.50%1.40%-0.31%-0.66%-0.60%0.42%-0.99%-0.40%4.00%6.25%-0.17%1.54%0.95%3.08%1.35%1.57%0.27%1.83%-0.46%0.18%0.01%0.29%0.09%0.05%3.49%0.68%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.002.003.005.00
Return on Assets Growth (5y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.002.003.005.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.00
Return on Capital Employed Growth (1y) 2.002.002.002.001.001.001.000.001.001.001.001.000.001.002.002.002.004.000.00-1.000.00-2.001.002.00-3.00-3.00-4.00-6.00-2.00-1.00-2.00-2.00-1.00-9.00-9.00-6.00-5.0011.0018.0020.0025.0014.007.004.00-3.00-3.00-3.00-7.00-5.00-7.00-7.00-7.00-8.00-6.00-6.00-3.00-5.00
Return on Capital Employed Growth (3y) 5.004.004.003.003.002.004.004.004.005.003.003.003.003.003.003.00-1.00-1.00-3.00-4.00-5.00-6.00-5.00-5.00-7.00-13.00-15.00-13.00-9.002.008.0013.0018.0017.0017.0019.0017.0023.0022.0018.0017.005.00-3.00-10.00-15.00-15.00-16.00-17.00-18.00
Return on Capital Employed Growth (5y) 7.008.006.004.006.004.005.005.001.000.000.00-1.00-3.00-2.00-3.00-4.00-4.00-11.00-14.00-12.00-12.00-3.005.009.0013.0012.0011.0011.0013.0013.0012.0010.0011.007.007.004.004.0010.009.007.004.00
Return on Capital Employed (QoQ) 0.000.001.001.000.000.001.001.00-1.001.000.002.00-1.000.000.001.00-1.002.000.001.000.00-2.000.002.00-2.001.000.00-3.00-2.000.00-1.000.000.00-1.00-1.001.00-8.00-1.002.002.009.006.004.006.00-2.00-1.001.00-1.00-2.00-1.00-3.001.00-4.00-1.00-3.001.00-2.00-2.000.00-2.00
Return on Equity Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (3y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.007.0011.0019.0027.00
Return on Equity Growth (5y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.007.0011.0019.0027.00
Return on Equity (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.008.008.00
Return on Invested Capital Growth (1y) -1.00-1.00-5.00-2.001.004.004.001.001.00-2.00-3.005.0013.0012.0011.008.00-1.000.001.000.000.00-2.00-6.00-6.00-2.00-1.004.007.001.00-1.00-4.00-8.00-4.00-12.00-10.00-8.00-7.0018.0028.0039.0050.0042.0032.0021.0010.005.00-2.00-9.00-19.00-29.00-28.00-25.00-19.00-11.00-12.00-14.00-7.00
Return on Invested Capital Growth (3y) 1.001.00-3.004.0014.0014.0013.0013.0012.009.0010.0013.0011.009.006.002.00-4.00-3.00-1.001.00-1.00-4.00-7.00-7.00-6.00-14.00-10.00-8.00-10.004.0013.0024.0039.0047.0050.0053.0053.0064.0058.0051.0041.0018.002.00-12.00-29.00-35.00-42.00-47.00-45.00
Return on Invested Capital Growth (5y) 12.0012.009.0011.0013.0011.008.007.0010.006.008.0014.0010.008.006.001.00-7.00-17.00-15.00-15.00-12.001.0011.0025.0038.0045.0050.0052.0050.0051.0044.0036.0030.0023.0020.0019.0015.0024.0018.0013.0015.00
Return on Invested Capital (QoQ) 0.004.00-3.00-2.000.000.000.000.004.000.00-4.001.000.000.004.008.000.000.000.00-1.001.001.00-1.00-1.00-2.00-3.00-1.003.000.002.002.00-3.00-2.00-1.00-1.000.00-10.001.001.001.0014.0011.0013.0012.006.002.002.001.001.00-5.00-5.00-9.00-9.00-4.00-2.00-4.00-1.00-5.00-4.003.00
Return on Sales Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.001.003.002.00
Return on Sales Growth (5y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.001.003.002.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.002.00-1.00
Revenue Growth (1y) 16.73%7.47%7.10%13.31%10.45%17.03%12.19%13.42%12.02%13.37%13.65%8.43%6.52%8.18%9.80%11.58%13.31%9.10%9.06%5.78%3.55%4.16%3.99%2.63%0.39%-2.98%-2.43%3.70%2.34%2.13%-1.53%-4.78%-5.29%-0.89%2.09%2.54%-6.32%-15.17%-1.03%4.26%26.50%53.95%18.03%13.78%14.38%-1.56%4.49%1.74%-5.24%0.30%3.40%1.05%1.36%-5.95%-4.45%6.59%3.16%7.62%6.85%-3.94%
Revenue Growth (3y) 13.03%12.56%10.94%11.70%9.64%12.80%11.87%11.13%10.58%10.19%10.82%8.57%7.72%7.12%7.59%6.60%5.61%3.31%3.43%4.03%2.08%1.06%-0.03%0.45%-0.91%-0.60%-0.64%0.41%-3.16%-4.95%-0.17%0.59%3.92%8.98%6.05%6.75%10.67%8.73%6.87%6.47%11.09%14.98%8.44%5.37%3.18%-2.44%1.07%3.10%-0.31%0.51%1.82%1.14%
Revenue Growth (5y) 11.75%10.97%10.34%10.47%9.11%10.28%9.69%8.30%7.04%6.22%6.67%6.38%5.13%4.03%3.65%3.65%2.69%2.22%2.15%1.91%-1.15%-2.80%0.19%1.61%2.89%5.10%2.76%3.73%5.61%5.41%4.18%3.34%4.00%5.03%5.20%4.57%5.42%3.93%3.82%5.39%7.47%9.00%5.42%3.68%
Revenue (QoQ) 9.44%5.46%-0.85%2.00%0.76%5.10%4.90%-0.58%6.77%0.75%6.06%-1.82%8.06%1.00%1.19%-3.55%9.74%2.52%2.83%-2.05%5.67%2.48%-0.26%-4.12%6.29%2.32%-1.56%-6.22%2.72%2.90%4.62%-7.45%2.51%-0.79%1.17%-7.94%7.27%2.20%1.61%-15.89%-2.87%19.23%7.03%2.05%18.20%-8.58%3.18%2.59%1.72%-2.96%0.47%-4.45%7.68%0.04%-1.82%-4.16%-0.08%1.63%9.52%-7.25%4.24%0.90%-1.54%
Share-based Compensation Growth (1y) 0.00%15.00%-1.67%21.74%40.00%17.39%-1.69%-3.57%-4.76%25.93%15.52%12.96%12.50%17.65%8.96%63.93%-6.67%20.00%52.05%-37.00%-9.52%-41.67%37.84%-34.92%-18.42%-7.14%-69.93%165.85%-16.13%-3.85%210.87%-62.39%38.46%40.00%-4.20%19.51%163.89%-14.29%-67.15%128.57%-24.21%143.33%362.22%-41.96%-40.28%-53.42%-23.56%-18.46%18.60%52.94%-5.03%56.60%60.78%55.77%-6.62%-8.43%-1.22%-17.28%18.44%17.11%22.22%64.18%
Share-based Compensation Growth (3y) 10.06%19.35%3.75%9.86%14.47%20.26%7.36%21.32%0.00%21.14%24.16%5.27%-1.70%-6.27%31.69%-12.40%-11.68%-13.38%-14.27%2.91%-14.77%-19.54%8.81%-13.34%-1.79%7.72%-3.61%6.12%45.25%4.89%-0.73%0.91%40.43%42.93%13.30%16.60%6.10%-0.96%5.09%2.65%-18.73%20.12%49.71%-9.51%4.43%3.53%-12.15%5.35%23.50%25.37%1.65%18.86%24.74%28.37%
Share-based Compensation Growth (5y) 6.96%19.14%13.09%6.49%4.84%4.01%21.00%-6.05%-5.89%-0.75%-4.53%15.08%-8.25%-5.96%16.37%-7.64%-4.36%-2.64%13.42%-13.30%17.73%-8.97%-16.52%12.20%13.63%21.12%6.33%9.65%6.76%5.51%28.15%-13.43%14.42%15.77%1.09%15.15%17.90%18.27%0.58%9.18%-3.14%17.43%29.99%-4.49%6.58%8.55%
Share-based Compensation (QoQ) -33.33%200.00%-23.33%-34.78%-23.33%156.52%-5.08%-25.00%-35.71%114.81%-6.90%-25.93%-15.00%97.06%-8.96%-26.23%-11.11%82.50%36.99%-58.00%14.29%131.25%-43.24%-39.68%-26.32%446.43%-73.20%-24.39%-16.13%76.92%136.96%-76.15%-3.85%472.00%-71.33%-12.20%-2.78%291.43%-64.23%93.88%-68.42%50.00%148.89%-35.71%1.39%184.93%-68.75%-33.85%-20.93%367.65%-66.67%-3.77%1.96%190.38%-45.03%-1.20%-1.22%74.07%-46.10%6.58%-17.28%149.25%-46.71%11.24%11.11%
Shareholder's Equity Growth (1y) -9.74%7.38%0.98%-8.87%-26.68%-27.78%-19.08%-10.88%13.93%23.18%21.66%22.10%15.80%12.89%0.93%0.50%6.61%7.54%12.57%13.38%-5.21%-5.56%-1.95%-1.66%16.44%15.77%-0.91%2.55%1.55%0.08%18.97%14.63%12.70%15.29%14.47%16.42%2.19%8.84%12.05%2.33%12.19%-8.95%-29.82%-26.54%-26.56%-18.62%-4.30%-13.85%-13.87%-10.03%-5.02%7.99%16.80%4.37%10.70%11.12%1.84%13.11%5.92%-4.73%
Shareholder's Equity Growth (3y) -9.83%-1.51%-0.20%-0.28%-1.10%0.14%-0.21%3.03%12.04%14.35%11.40%11.64%5.38%4.66%3.67%3.87%5.57%5.55%3.03%4.57%3.87%3.05%4.95%4.95%10.04%10.13%10.50%11.03%5.36%7.89%15.13%10.95%8.92%4.54%-3.45%-4.35%-5.57%-6.92%-9.04%-13.48%-10.80%-12.64%-13.92%-11.92%-9.60%-8.57%0.21%1.11%0.81%2.03%3.65%4.56%
Shareholder's Equity Growth (5y) -2.09%3.01%2.47%2.48%-0.45%0.39%1.86%4.05%9.19%10.33%6.08%7.01%6.71%5.84%5.60%5.67%6.13%6.29%8.29%8.82%5.24%6.55%8.19%6.61%8.85%5.77%1.19%0.57%-0.74%-1.43%0.49%-2.87%-3.95%-3.51%-3.93%-4.03%-3.26%-5.41%-4.57%-4.92%-3.33%-4.68%-5.64%-6.27%
Shareholder's Equity (QoQ) 1.76%3.68%2.87%-1.05%-4.31%-6.43%-17.23%-2.54%7.22%3.05%5.81%5.37%5.89%3.43%0.35%2.72%-5.32%2.99%6.44%3.61%-0.89%3.73%-11.01%3.23%2.90%4.03%5.36%2.65%-11.93%7.67%4.33%1.16%4.69%3.74%2.57%3.49%3.95%5.52%-9.97%10.21%7.02%-3.64%-1.29%-10.55%-17.51%0.87%-1.32%-0.88%-3.00%-9.20%-1.34%3.54%2.40%3.24%6.71%-7.48%8.61%3.63%-2.20%2.76%1.70%-6.79%
Tax Rate Growth (1y) -53.00-93.00134.0034.00-6.0095.00-61.0056.0023.00-50.0055.00-301.00-8.0013.00-18.00240.00-25.00-34.0046.0055.0023.0045.00-74.00-18.00-14.0070.00-14.00-2547.00-1248.00-1463.00-1558.001,482.0089.00207.00446.00-237.00-1258.00-126.00-205.00-59.001,014.00-89.00-140.00-126.00-30.0061.00190.0069.0011.00-7.005.00-203.0063.00-4.00-67.0089.005.001,231.0031.0031.00
Tax Rate Growth (3y) -35.00-48.00129.00-211.0010.0058.00-23.00-5.00-9.00-71.0083.00-6.00-9.0024.00-46.00276.00-16.0080.00-42.00-2510.00-1239.00-1348.00-1646.00-1082.00-1172.00-1186.00-1127.00-1302.00-2417.00-1382.00-1318.001,186.00-155.00-8.00101.00-423.00-275.00-155.00-155.00-116.00994.00-36.0055.00-259.0043.0049.00129.00-44.0078.001,220.00-30.00-83.00
Tax Rate Growth (5y) -67.00-69.00157.0083.008.0069.00-51.0031.000.0043.00-5.00-2571.00-1271.00-1369.00-1618.00-788.00-1174.00-1175.00-1155.00-1265.00-2408.00-1267.00-1406.00-1379.00-1417.00-1401.00-1472.00-1487.00-1433.00-1410.00-1268.001,129.00-175.0046.00296.00-556.00-201.00-166.00-216.00-230.001,062.001,191.0020.00-140.00
Tax Rate (QoQ) -11.00-152.0019.0091.00-51.0075.00-81.0051.0050.00-81.0036.0019.00-24.0025.00-320.00312.00-3.00-6.00-62.0047.00-13.0074.00-54.0016.009.00-45.002.0020.0093.00-129.00-2531.001,319.00-122.00-224.00510.00-74.00-5.0014.00-173.00-1095.001,128.00-65.00-27.00-22.0025.00-115.00-13.0074.00116.0014.00-134.0015.0098.0026.00-342.00280.0031.00-36.00-186.00196.001,257.00-1236.00-187.00
Total Debt Growth (1y) 21.22%4.81%7.74%22.12%43.53%41.55%27.22%27.27%2.00%-4.52%-1.90%-12.22%-7.84%-2.77%4.13%15.68%13.96%-2.82%-8.43%-17.45%-14.65%-4.38%0.72%1.23%1.52%1.61%4.48%33.46%33.25%10.80%5.63%-16.99%-17.03%0.00%0.13%-1.85%20.95%6.11%6.08%8.67%-24.50%-14.02%28.26%36.00%97.30%97.32%32.25%25.93%1.38%1.38%1.35%-0.26%-0.24%-0.24%-0.22%-12.76%0.94%1.34%1.36%20.67%
Total Debt Growth (3y) 23.51%12.31%10.37%10.91%10.50%9.53%9.13%8.92%2.32%-3.37%-2.20%-5.71%-3.58%-3.32%-1.34%-1.12%-0.42%-1.90%-1.23%3.70%4.91%2.49%3.59%3.90%3.93%4.03%3.38%2.83%10.17%5.54%3.91%-3.97%-8.83%-3.01%10.86%13.20%21.68%21.65%21.63%23.00%14.73%19.81%19.79%19.54%25.90%25.90%10.17%3.09%0.69%0.82%0.83%1.64%
Total Debt Growth (5y) 13.85%6.00%5.10%5.43%5.59%4.08%3.69%1.55%-1.48%-2.60%-0.32%2.52%3.93%0.34%1.17%1.38%1.77%0.91%0.38%-1.90%2.99%2.70%3.38%3.65%0.50%0.53%8.50%9.95%14.78%14.81%13.73%8.68%8.67%12.78%12.80%12.75%12.75%12.73%12.72%10.12%8.75%11.70%11.70%12.45%
Total Debt (QoQ) 0.97%-2.31%-0.87%7.20%3.79%10.73%16.51%5.71%-6.71%10.77%-6.62%-1.05%-4.16%-0.88%-1.96%4.40%2.64%10.11%-3.42%-10.97%-3.28%-0.74%-0.14%-0.26%1.87%-0.24%0.15%-0.17%4.75%27.44%-0.01%-17.00%-0.14%0.16%-0.06%0.04%-0.01%-1.82%23.16%-12.24%-0.03%0.58%-14.44%-0.06%49.13%6.64%24.14%-0.05%-0.05%1.55%-0.06%-0.06%-0.08%-0.06%-0.04%-0.06%-0.06%-12.62%15.66%0.33%-0.04%4.03%