Amazon Com Growth Metrics (2009-2025) | AMZN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 72.52%61.52%57.85%36.08%40.19%44.72%34.54%34.48%20.48%17.17%19.84%28.79%39.52%40.91%39.53%23.36%28.15%27.93%26.86%35.72%37.70%38.37%39.12%18.79%22.07%24.10%26.08%28.81%32.46%34.89%62.58%57.44%56.06%52.77%24.66%23.87%40.95%42.69%38.56%38.49%24.22%34.99%41.73%42.60%46.03%39.49%-96.99%30.93%27.14%16.49%124.12%10.02%13.05%13.79%-13.49%14.09%14.34%16.17%3,452.66%18.38%21.15%22.95%24.51%
Assets Growth (3y) 42.83%39.92%36.53%33.08%33.07%33.69%31.03%28.79%29.15%28.31%28.49%29.19%35.03%35.62%35.04%25.76%29.15%30.00%30.55%27.58%30.58%32.31%41.81%34.06%36.14%36.75%36.72%35.94%42.83%43.26%41.08%39.26%39.80%43.30%34.77%34.74%36.74%39.02%-61.05%37.25%32.12%29.93%-54.28%27.12%28.04%22.74%-61.22%18.01%18.01%15.47%309.91%14.11%16.13%17.57%236.98%
Assets Growth (5y) 39.11%37.63%35.13%31.59%32.98%33.43%31.76%28.06%29.35%29.39%30.06%26.97%31.83%33.09%38.24%32.17%34.81%35.26%35.16%32.28%37.40%38.24%37.56%32.81%34.60%37.56%38.07%37.76%39.51%40.82%-34.59%38.21%38.37%36.75%-30.25%28.65%29.73%28.92%-35.17%26.55%24.42%23.73%24.04%22.64%23.80%21.44%20.87%
Assets (QoQ) 9.96%16.90%53.96%-12.82%2.95%14.24%32.73%-10.19%6.27%6.20%32.67%-19.54%3.36%8.62%42.57%-12.83%4.39%7.55%26.04%-9.45%4.22%6.65%34.85%-8.13%4.72%7.23%15.15%-5.59%6.46%8.94%17.64%-2.92%8.41%31.31%13.92%-3.77%6.12%7.16%13.19%9.50%7.44%4.05%13.13%-1.78%16.76%9.24%13.83%0.59%11.53%-97.64%4,854.63%-2.33%2.18%-95.47%2,332.19%0.37%2.85%-96.55%3,107.67%0.59%4.49%5.37%6.89%2.94%6.05%6.71%
Capital Expenditures Growth (1y) 154.55%151.28%205.83%139.42%112.86%120.92%67.94%67.68%29.53%51.73%35.35%268.36%73.58%30.14%44.97%-56.61%61.19%50.88%32.76%30.26%-19.35%-5.97%-13.28%84.02%35.36%41.06%54.06%45.85%82.19%81.94%66.97%17.77%44.23%4.18%9.04%3.18%6.20%9.84%40.13%42.26%106.53%109.40%135.53%179.05%77.81%91.55%42.35%27.74%23.75%10.05%4.00%-12.37%-4.98%-27.15%-23.81%5.05%53.82%153.32%67.63%197.91%-11.95%
Capital Expenditures Growth (3y) 91.46%103.47%90.85%145.46%68.52%63.39%48.81%38.90%53.60%43.89%37.59%27.69%31.16%22.68%18.62%1.32%20.73%26.02%21.05%51.77%25.76%34.13%30.66%46.76%52.65%38.79%41.03%21.01%40.79%27.69%36.64%20.01%46.80%33.81%53.25%60.00%57.41%63.94%67.48%71.80%65.64%64.04%51.64%46.18%27.87%15.37%4.10%7.30%7.24%26.15%18.72%49.45%19.34%
Capital Expenditures Growth (5y) 81.39%75.27%67.99%52.90%44.14%43.99%30.56%45.06%31.66%31.63%28.33%41.07%40.96%36.50%33.83%12.30%35.83%30.56%26.42%33.55%24.96%22.52%27.80%35.92%50.81%43.80%56.06%47.73%59.27%52.88%53.62%43.86%47.41%38.25%39.74%35.60%35.61%28.71%30.07%35.31%37.68%46.42%29.78%47.73%20.27%
Capital Expenditures (QoQ) 41.82%32.05%33.01%2.19%40.00%60.71%4.13%-9.15%45.30%22.17%3.97%-29.82%70.21%8.98%182.96%-66.93%27.61%21.40%-15.32%22.87%19.44%6.82%-16.91%-23.93%39.27%-1.48%76.32%-44.04%45.12%7.60%66.92%-30.10%44.93%-1.25%17.73%-14.40%4.68%3.36%11.40%-11.89%8.27%31.86%13.09%27.92%9.77%48.32%33.99%-18.49%18.26%10.22%20.24%-21.04%5.17%4.16%1.31%-14.37%-19.37%8.94%18.06%79.41%109.80%-46.97%
Cash & Equivalents Growth (1y) 8.41%-15.86%-38.78%9.67%43.22%25.66%83.43%39.50%-13.37%14.07%5.56%53.43%95.85%58.63%29.93%7.10%13.23%36.53%35.80%68.13%101.75%103.07%103.67%11.11%24.85%26.37%31.89%23.24%27.54%6.73%-1.16%9.64%44.21%48.26%50.66%47.20%0.00%11.83%10.57%12.18%17.01%63.14%28.70%16.71%23.01%7.78%0.05%-14.01%7.56%-7.19%16.71%48.78%35.58%32.15%41.94%36.18%47.64%43.71%51.38%7.35%-9.12%-18.88%-10.88%
Cash & Equivalents Growth (3y) 10.39%6.45%5.83%32.90%34.44%31.50%36.01%31.85%24.32%35.18%23.04%40.32%64.78%63.84%53.17%26.01%41.82%51.88%53.94%32.05%47.56%39.91%38.47%14.51%31.93%25.99%25.23%25.76%22.52%20.96%18.08%21.88%19.05%39.33%28.95%24.45%12.91%25.28%12.50%4.03%15.68%17.73%14.54%14.29%21.51%9.75%18.34%20.33%29.13%20.80%35.86%29.56%22.08%15.50%24.18%
Cash & Equivalents Growth (5y) 24.43%21.17%15.90%33.41%40.89%44.52%47.40%33.76%37.08%44.68%37.99%30.49%48.10%42.77%36.19%22.01%39.30%40.85%40.28%30.02%35.88%35.34%34.63%19.91%21.86%29.55%22.82%21.10%21.49%25.49%16.22%12.69%17.43%22.03%20.14%19.78%15.99%19.25%18.72%17.93%25.39%25.39%26.42%16.90%19.21%9.04%17.46%
Cash & Equivalents (QoQ) 13.82%29.86%36.99%-46.46%-11.66%-5.52%145.42%-30.08%-22.49%37.91%86.65%-56.58%2.05%27.62%171.28%-44.57%-17.34%4.54%123.61%-41.40%-0.34%3.97%176.85%-29.68%0.31%4.28%51.04%-20.98%1.53%8.84%41.14%-18.23%-15.03%0.79%56.56%7.55%-12.64%2.42%52.97%-26.94%-2.31%1.26%55.20%-23.79%36.22%-20.11%40.74%-19.68%19.35%-25.84%20.96%0.48%2.98%-6.75%54.20%-8.43%0.38%0.15%47.94%-0.73%-2.30%5.50%4.91%-15.96%-12.79%15.90%
Cash from Investing Activities Growth (1y) -268.71%-70.25%-273.51%24.44%171.96%-100.21%108.87%-20.91%15.38%37.43%-469.00%-109.80%-311.11%-138.66%-188.08%72.62%2.74%48.52%11.01%-192.06%-99.89%-88.24%-45.56%24.95%62.48%-77.25%-86.64%-106.16%-94.81%-116.24%-618.99%48.06%60.52%48.96%69.85%-80.31%-1,424.02%-180.42%8.94%1.01%-9.49%-135.85%-212.89%-381.82%2.56%-24.02%6.60%26.16%110.45%45.30%-5.26%13.98%-1,844.59%19.91%24.70%-13.01%-128.86%-174.55%-66.85%-201.16%-16.04%
Cash from Investing Activities Growth (3y) 71.69%-28.72%-6.91%-24.22%-20.57%-44.06%1.96%11.44%-63.48%8.40%-125.46%-18.83%-82.76%-32.24%-55.11%15.64%9.98%-19.76%-34.21%-65.33%-13.47%-93.23%-169.31%7.03%33.92%-25.07%-59.35%-24.52%-127.16%-45.73%-25.45%2.49%-87.47%-50.01%4.93%-104.88%-153.34%-101.67%-38.58%-52.14%28.29%-16.96%-45.43%-45.18%-21.13%18.40%9.54%-27.26%-0.09%-29.59%-226.78%-76.73%-33.87%
Cash from Investing Activities Growth (5y) -44.43%-21.24%-25.65%-8.92%-27.79%-23.70%-4.07%-8.77%-30.45%-20.73%-94.31%-21.02%-37.97%-54.71%-118.74%8.46%10.92%-13.65%-39.28%-33.45%-54.46%-59.51%-39.92%-7.48%-36.94%-66.87%-63.07%-55.90%-65.74%-55.37%-41.98%-26.96%21.71%-18.02%3.32%-40.44%-96.98%-29.15%-16.10%-17.07%-24.01%-44.77%-27.36%-30.22%-18.72%
Cash from Investing Activities (QoQ) -89.80%-8.24%-432.45%66.29%12.36%-137.47%-7.71%132.10%-343.85%110.52%-1,569.00%130.63%-232.22%37.98%-735.23%69.18%-49.47%25.14%20.60%-9.48%20.89%-29.41%-160.57%25.07%25.50%-0.07%-34.35%62.54%-251.95%-5.37%-48.40%64.60%-290.67%-250.36%89.28%73.09%-405.07%-106.98%35.89%-127.41%7.07%32.79%30.31%-151.53%-100.18%10.83%-7.31%49.13%-154.79%32.84%15.16%107.20%-1,433.11%-29.23%30.67%-46.07%38.80%-21.50%-23.94%-45.76%-123.70%43.84%
Cash from Operations Growth (1y) -87.69%-46.58%7.01%33.59%-44.44%69.20%-6.78%22.39%-53.72%40.43%18.32%19.02%2.71%48.15%47.19%9.78%-5.48%-2.05%27.23%20.38%40.09%131.67%47.79%33.00%-30.29%79.17%78.51%22.26%17.10%7.60%-18.93%13.18%-10.62%93.48%127.38%33.33%203.07%22.41%-8.10%19.31%65.98%125.99%51.60%54.79%37.50%-38.29%-38.87%-27.42%-166.22%-29.49%55.94%32.09%271.61%83.78%86.05%296.60%53.44%230.98%-10.40%101.32%-35.01%
Cash from Operations Growth (3y) -60.93%8.27%5.68%24.85%-29.27%52.12%17.53%16.94%-16.41%26.78%30.37%16.30%14.97%49.81%40.40%20.68%6.27%59.61%49.73%25.09%13.51%64.68%28.84%22.55%-6.11%55.09%48.74%22.65%43.34%36.59%19.21%21.65%57.31%74.92%46.86%35.04%63.27%19.51%-5.22%10.26%-51.99%-0.56%13.06%14.06%16.04%-7.18%21.04%65.18%25.75%112.55%100.82%78.39%58.76%
Cash from Operations Growth (5y) -33.73%12.99%17.19%20.79%-6.42%51.53%25.01%20.69%-4.25%53.27%42.35%20.66%7.86%45.32%31.99%19.45%5.46%53.29%43.98%24.19%22.32%60.28%34.91%23.97%32.24%59.49%35.60%27.79%32.97%28.87%9.44%15.13%-11.50%18.42%24.73%18.74%36.12%17.21%19.83%59.39%22.62%54.83%40.90%19.82%30.70%
Cash from Operations (QoQ) 180.00%70.73%226.78%-142.05%122.77%242.00%307.95%-145.47%126.67%88.42%435.63%-157.11%124.36%58.75%438.81%-146.68%137.10%57.73%301.87%-144.85%134.45%104.87%280.24%-122.32%233.22%30.70%242.18%-121.87%283.21%30.21%134.36%-114.83%337.80%-1.90%227.19%-114.49%515.91%15.29%91.86%-88.80%393.93%-13.45%149.10%-84.41%572.52%-41.94%154.35%-86.16%201.80%-42.49%202.01%-112.63%421.33%27.21%155.81%-83.59%244.11%28.78%33.13%177.78%199.12%-10.33%
EBITDA Margin Growth (1y) 53.0069.00-106.00-134.00-308.00-255.00-297.00-244.00-99.00-73.00-78.0068.00-33.00-33.006.009.00-39.00-58.00-250.002.0038.00208.00424.00108.00255.00223.0016.00-23.00-86.00-257.00-96.0065.0096.00399.00579.00171.00363.00-78.00-207.00-79.00-212.00171.00193.00104.00288.0024.00-206.00-296.00-502.00-408.00-239.00-68.0060.00298.00583.00594.00693.00420.00314.00352.00114.00152.00-129.00
EBITDA Margin Growth (3y) -353.00-258.00-481.00-310.00-440.00-361.00-369.00-167.00-170.00-164.00-322.0079.00-33.00117.00180.00120.00255.00372.00190.0088.00207.00173.00344.00150.00265.00364.00498.00213.00373.0064.00275.00157.00247.00492.00565.00196.00439.00117.00-220.00-271.00-425.00-213.00-252.00-260.00-154.00-86.00138.00230.00251.00310.00658.00877.00867.00870.00768.00
EBITDA Margin Growth (5y) -425.00-350.00-725.00-299.00-440.00-211.00-194.00-56.00123.00266.00119.00165.00136.0082.00100.00161.00265.00514.00673.00324.00666.00494.00715.00242.00416.00457.00484.00237.00449.00258.00262.00-35.0034.00108.00119.00-168.00-3.008.00124.00254.00328.00505.00645.00685.00654.00486.00323.00
EBITDA Margin (QoQ) -157.00119.0039.0052.00-141.00-57.0012.00-122.00-88.00-99.0065.0023.00-62.00-104.00211.00-78.00-62.00-65.00214.00-125.00-82.00-257.00466.00-89.0088.00-40.00150.0058.0055.00-247.00111.00-6.00-116.00-86.00273.0026.00187.0094.00-135.00217.00-254.00-35.00-7.0085.00128.00-13.00-97.00270.00-136.00-243.00-186.0063.00-41.00-75.00-15.00191.00197.00210.00-5.00291.00-77.00104.0033.0053.00-39.00-176.00
EBIT Growth (1y) 61.48%69.81%6.77%-0.42%-18.27%-25.56%-70.52%-45.15%-40.37%-46.77%-135.44%55.77%-5.73%-26.17%10.71%25.93%-19.34%-118.99%-2,076.00%15.88%74.66%3,193.33%174.63%87.48%320.00%176.94%41.63%13.27%-6.16%-51.13%-39.65%69.48%91.74%375.00%973.20%78.00%129.37%3.39%-15.23%2.46%-9.75%89.46%96.20%77.18%122.24%31.82%-21.67%-49.66%-58.61%-56.93%-47.96%-20.90%30.12%131.56%343.09%382.61%220.63%91.02%55.62%60.52%20.24%30.66%0.06%
EBIT Growth (3y) -7.68%-12.37%-28.29%-5.24%-22.84%-33.61%-27.92%2.47%-23.18%-27.54%-107.13%31.48%9.92%63.07%154.58%39.86%80.87%153.37%192.40%35.01%90.23%252.68%38.17%53.25%96.24%85.94%109.33%50.62%60.40%33.89%76.42%45.67%58.33%110.33%161.34%47.84%66.32%37.19%9.22%-2.96%-6.02%2.46%-7.18%-10.97%6.17%9.55%21.78%24.33%19.97%23.96%53.10%83.00%71.18%79.46%90.38%
EBIT Growth (5y) -9.76%-15.93%-33.04%4.42%-8.33%11.44%8.66%18.51%27.17%44.92%48.73%37.00%39.24%42.47%70.46%39.34%60.49%106.73%172.75%49.32%97.79%190.70%50.82%45.69%73.33%65.97%72.46%44.05%52.61%43.07%53.20%22.49%29.56%39.49%48.73%5.17%19.89%20.82%24.61%28.39%28.20%36.61%40.71%40.45%35.77%26.82%22.98%
EBIT Margin Growth (1y) 53.0069.00-106.00-134.00-308.00-255.00-297.00-244.00-99.00-73.00-78.0068.00-33.00-33.006.009.00-39.00-58.00-250.002.0038.00208.00424.00108.00255.00223.0016.00-23.00-86.00-257.00-96.0065.0096.00399.00579.00171.00363.00-78.00-207.00-79.00-212.00171.00193.00104.00288.0024.00-206.00-296.00-502.00-408.00-239.00-68.0060.00298.00583.00594.00693.00420.00314.00352.00114.00152.00-129.00
EBIT Margin Growth (3y) -353.00-258.00-481.00-310.00-440.00-361.00-369.00-167.00-170.00-164.00-322.0079.00-33.00117.00180.00120.00255.00372.00190.0088.00207.00173.00344.00150.00265.00364.00498.00213.00373.0064.00275.00157.00247.00492.00565.00196.00439.00117.00-220.00-271.00-425.00-213.00-252.00-260.00-154.00-86.00138.00230.00251.00310.00658.00877.00867.00870.00768.00
EBIT Margin Growth (5y) -425.00-350.00-725.00-299.00-440.00-211.00-194.00-56.00123.00266.00119.00165.00136.0082.00100.00161.00265.00514.00673.00324.00666.00494.00715.00242.00416.00457.00484.00237.00449.00258.00262.00-35.0034.00108.00119.00-168.00-3.008.00124.00254.00328.00505.00645.00685.00654.00486.00323.00
EBIT Margin (QoQ) -157.00119.0039.0052.00-141.00-57.0012.00-122.00-88.00-99.0065.0023.00-62.00-104.00211.00-78.00-62.00-65.00214.00-125.00-82.00-257.00466.00-89.0088.00-40.00150.0058.0055.00-247.00111.00-6.00-116.00-86.00273.0026.00187.0094.00-135.00217.00-254.00-35.00-7.0085.00128.00-13.00-97.00270.00-136.00-243.00-186.0063.00-41.00-75.00-15.00191.00197.00210.00-5.00291.00-77.00104.0033.0053.00-39.00-176.00
EBIT (QoQ) -34.84%57.86%89.64%-17.23%-31.47%-0.74%76.87%-32.07%-37.58%-60.70%229.11%-26.15%-44.27%-126.17%1,546.43%-55.31%-56.35%-131.65%2,140.00%-71.37%-110.27%-3,526.67%208.64%-56.85%81.96%-12.50%172.91%-3.34%19.98%-55.25%118.26%-19.92%-37.51%-44.75%512.97%-9.40%54.80%24.84%1.66%16.75%-30.23%2.37%22.87%2.84%46.48%6.01%10.96%28.98%-13.12%-37.00%-28.69%6.04%-9.59%-23.88%8.40%74.42%60.89%45.66%18.06%15.88%-4.15%18.67%21.78%-13.20%4.16%-9.12%
EBT Growth (1y) 61.69%65.92%11.45%7.43%-79.05%-50.84%-107.53%-33.40%0.00%0.00%0.00%0.00%-3.57%-88.36%-95.45%33.83%48.15%-258.82%-1,374.42%-4.88%-82.50%1,440.74%138.96%118.65%4,928.57%225.69%98.79%24.31%-9.75%-43.51%-35.64%60.55%101.05%291.14%972.78%78.95%129.70%10.90%-22.36%20.99%-23.13%115.33%158.70%91.59%203.52%38.79%-36.63%92.32%-151.28%-130.73%-31.77%-106.44%178.23%385.07%314.03%1,522.66%215.20%101.57%47.98%63.30%66.98%36.81%56.18%
EBT Growth (3y) -30.29%-6.57%-27.73%-10.56%-41.33%-61.46%-29.01%-3.76%12.62%-29.76%-206.59%8.38%-37.00%35.35%136.50%40.67%135.36%310.85%137.63%37.25%99.51%198.76%35.69%63.41%350.19%93.06%139.42%52.86%60.93%34.82%75.01%51.48%52.55%110.60%178.27%60.67%75.00%49.10%8.37%64.58%-47.30%-42.90%3.80%-30.79%6.78%6.73%21.42%20.79%8.13%20.87%61.09%14.38%82.89%114.45%112.30%
EBT Growth (5y) -13.51%-16.55%-34.61%-1.85%-44.56%4.04%-3.29%13.14%65.91%51.86%89.32%28.18%62.54%35.46%74.89%40.91%88.27%173.57%140.73%49.34%105.53%155.56%43.81%56.70%176.32%76.62%94.12%52.61%57.60%48.92%54.45%66.53%-49.73%-43.02%56.26%-20.25%16.54%23.76%29.17%32.51%24.16%39.47%46.95%40.70%44.99%27.37%32.84%
EBT Margin Growth (1y) 55.0067.00-95.00-104.00-499.00-339.00-402.00-232.000.000.000.000.00-13.00-103.00-9.0018.0010.00-25.00-283.00-30.00-52.00170.00405.00116.00353.00232.0053.004.00-96.00-212.00-78.0043.00109.00317.00527.00153.00362.00-37.00-223.001.00-289.00244.00332.00155.00498.0064.00-319.00468.00-1398.00-982.00-158.00-1151.00776.00782.00620.00870.00583.00467.00283.00385.00487.00213.00428.00
EBT Margin Growth (3y) -444.00-271.00-497.00-336.00-512.00-442.00-411.00-215.00-3.00-128.00-292.00-12.00-54.0042.00113.00104.00312.00377.00175.0090.00206.00189.00380.00163.00366.00336.00502.00200.00375.0068.00226.00197.00182.00524.00636.00309.00571.00271.00-210.00624.00-1189.00-674.00-144.00-528.00-125.00-137.00144.00187.00-40.00267.00746.00103.001,845.001,463.001,332.00
EBT Margin Growth (5y) -446.00-399.00-789.00-349.00-553.00-296.00-289.00-128.00299.00274.00166.00108.00203.0062.0088.00151.00325.00482.00624.00287.00676.00470.00684.00317.00439.00544.00611.00356.00584.00376.00239.00820.00-719.00-394.00159.00-374.00-52.0070.00253.00342.00169.00575.00759.00727.00944.00544.00855.00
EBT Margin (QoQ) -122.0096.0014.0068.00-110.00-66.005.00-327.0050.00-130.00174.00-95.0050.00-130.00174.00-108.00-40.00-36.00201.00-115.00-75.00-294.00454.00-137.00147.00-59.00165.00100.0025.00-238.00116.000.00-91.00-103.00237.0066.00117.00107.00-136.00274.00-282.00-80.0087.00-15.00251.009.00-90.00328.00-183.00-374.00697.00-1539.00233.00450.00-296.00388.00239.00289.00-47.00101.00124.00105.0055.00203.00-149.00320.00
EBT (QoQ) -27.82%46.37%79.77%-14.86%-25.94%-1.68%73.29%-83.40%73.81%-115.07%1,631.82%-75.07%73.81%-115.07%1,631.82%-75.96%-79.01%-352.94%1,148.84%-73.39%-122.50%-2,248.15%167.67%-95.10%1,623.81%-31.77%279.76%12.58%11.65%-58.35%137.47%-18.27%-30.12%-52.55%492.41%2.35%35.96%30.13%-1.18%31.37%-34.36%-8.90%53.99%-16.53%83.89%9.45%14.04%32.23%-15.91%-50.02%246.10%-135.26%49.61%210.97%-132.68%528.17%83.61%61.17%12.28%-5.14%17.42%18.31%23.91%-3.00%-3.79%35.06%
Enterprise Value Growth (1y) 85.71%27.69%77.49%38.84%34.48%97.50%42.48%-4.01%16.25%13.74%19.49%47.79%31.00%21.50%23.18%66.45%28.77%18.93%5.14%-25.76%9.05%65.14%58.26%134.99%65.61%37.26%55.66%11.12%53.94%38.66%26.56%61.11%66.93%80.76%77.24%30.41%24.54%10.80%3.83%24.31%9.29%46.51%85.06%79.97%61.22%22.28%5.03%2.92%7.25%-36.07%-31.06%-37.96%-37.58%24.87%14.95%49.92%78.84%50.91%58.71%48.69%8.10%14.31%12.76%
Enterprise Value Growth (3y) 42.66%42.08%44.57%25.35%26.99%39.75%28.00%33.17%25.17%18.01%15.66%22.23%22.53%33.63%27.03%42.67%32.49%39.17%37.33%24.69%40.61%46.48%46.09%61.43%62.05%50.96%51.71%32.66%47.36%40.56%32.55%37.71%31.46%43.16%50.45%42.89%29.94%25.68%26.37%32.05%23.63%4.63%10.25%4.74%2.58%-0.80%-5.93%-1.45%6.19%6.41%7.94%11.41%6.47%29.15%27.18%
Enterprise Value Growth (5y) 37.40%32.89%31.37%19.47%23.52%39.90%28.39%32.73%28.78%30.08%30.69%36.67%36.22%35.34%32.20%39.05%42.98%46.54%42.18%32.43%42.03%44.48%41.82%46.81%42.09%41.06%46.33%39.18%41.33%37.84%35.26%37.06%31.47%18.06%19.78%13.25%7.99%9.64%9.85%16.45%16.10%16.63%19.58%20.70%15.85%10.99%8.30%
Enterprise Value (QoQ) 14.65%6.38%42.87%6.58%-21.17%47.87%11.76%3.23%15.77%6.67%-24.71%25.02%13.27%12.07%-6.87%10.82%5.05%13.62%25.85%-14.27%-2.98%0.44%-11.13%25.93%46.91%-3.74%31.95%-11.25%21.76%9.17%-5.81%22.94%9.68%-0.36%19.90%27.39%18.77%-2.30%-11.78%21.65%5.67%-8.45%5.62%6.95%41.66%15.65%2.72%-4.19%7.44%-0.67%0.65%-0.16%-35.95%7.12%-9.44%0.46%28.12%-1.39%18.11%19.84%8.12%3.70%10.66%-12.87%14.33%2.29%
EPS (Basic) Growth (1y) 63.41%39.39%10.87%6.90%-56.72%-95.65%-217.65%-77.42%0.00%0.00%0.00%0.00%-37.93%-200.00%85.00%147.62%27.78%-1,250.00%-955.56%-11.54%-152.17%174.07%117.89%123.91%1,008.33%805.00%211.76%52.43%39.45%-77.35%0.00%145.22%121.05%1,170.73%1,015.09%60.52%115.48%2.11%-27.07%6.47%-29.70%97.37%193.04%118.54%216.11%-92.67%-97.55%-90.13%-102.36%-125.97%-9.68%-98.59%181.58%430.00%242.86%5,000.00%222.58%95.45%52.08%86.27%62.00%32.56%35.62%
EPS (Basic) Growth (3y) -10.90%-60.72%-48.95%-37.74%-35.47%-26.90%-29.59%-17.62%-7.44%-149.33%-16.55%29.87%-34.14%115.44%31.68%69.90%82.27%352.25%99.07%44.53%87.66%52.10%36.76%103.03%210.72%196.44%226.37%81.71%87.98%43.24%101.09%61.23%49.61%194.76%187.77%55.16%68.55%-47.13%-62.57%-38.75%-27.08%-26.78%-59.80%-85.51%-60.66%-60.24%-57.64%-58.61%-60.39%18.77%67.62%10.19%84.33%119.32%91.94%
EPS (Basic) Growth (5y) -10.92%-23.03%-32.38%-11.97%-16.86%-15.34%-19.73%2.06%30.32%146.22%23.59%49.53%39.28%82.96%23.59%78.92%79.56%204.67%132.31%64.06%99.34%85.06%45.57%70.25%113.55%120.82%136.70%69.43%71.33%-15.71%-10.17%-1.99%-17.61%-20.00%-11.98%-65.08%-37.91%-33.85%-30.48%-30.25%-32.69%-24.68%-19.47%-22.00%-20.46%-30.44%-30.97%
EPS (Basic) (QoQ) -19.51%39.39%89.13%-22.99%-31.34%10.87%82.35%-68.82%-93.10%-3,100.00%135.00%38.10%-93.10%-3,100.00%135.00%-14.29%-111.11%-350.00%677.78%-55.77%-217.39%-251.85%148.42%-126.09%266.67%-15.00%505.88%5.83%66.06%-70.72%196.23%-3.18%-73.03%29.27%626.42%-12.73%55.06%13.44%4.57%17.15%-26.52%-18.98%52.67%-22.64%106.29%20.29%13.86%11.89%-95.21%-59.74%358.06%-126.76%47.37%240.00%-92.86%1,450.00%112.90%45.45%6.25%-1.96%29.00%13.18%30.14%-14.74%5.56%15.79%
EPS (Weighted Average and Diluted) Growth (1y) 60.98%40.63%13.33%7.06%-57.58%-97.78%-217.65%-76.92%0.00%0.00%0.00%0.00%-35.71%-300.00%85.00%142.86%27.78%-1,250.00%-955.56%-11.76%-152.17%170.37%117.89%122.22%991.67%836.84%205.88%54.00%38.32%-77.53%0.00%143.51%120.95%1,167.50%1,005.77%61.07%116.82%2.96%-26.43%7.12%-29.34%97.32%192.43%117.77%215.17%-92.62%-97.49%-90.13%-102.41%-126.32%-9.68%-98.56%181.58%425.00%235.71%4,950.00%216.13%93.85%52.13%84.16%62.24%33.33%36.36%
EPS (Weighted Average and Diluted) Growth (3y) -11.94%-68.50%-49.38%-37.25%-35.15%-26.92%-29.59%-17.55%-6.35%-207.23%-16.55%28.92%-34.42%166.84%31.68%68.24%81.15%349.79%98.13%44.54%86.00%51.56%36.57%102.74%208.11%198.83%223.40%82.11%87.83%43.14%101.12%61.36%50.15%195.30%187.60%55.46%69.02%-46.88%-62.22%-38.72%-27.11%-26.79%-59.55%-85.43%-60.45%-60.19%-57.64%-58.46%-60.41%18.35%66.47%10.20%83.55%118.28%90.97%
EPS (Weighted Average and Diluted) Growth (5y) -10.92%-23.25%-32.68%-11.94%-16.89%-15.84%-19.73%1.90%30.75%181.89%23.45%48.96%39.51%109.13%23.45%77.98%78.59%203.02%131.08%63.94%98.51%84.42%45.19%70.43%112.91%122.24%135.71%69.74%71.32%-15.65%-9.83%-2.03%-17.68%-20.11%-11.65%-64.89%-37.57%-33.69%-30.39%-30.07%-32.68%-24.74%-19.50%-22.07%-20.51%-30.42%-30.89%
EPS (Weighted Average and Diluted) (QoQ) -21.95%40.63%88.89%-22.35%-31.82%13.33%78.43%-69.23%-96.43%-6,100.00%135.00%33.33%-96.43%-6,100.00%135.00%-14.29%-111.11%-350.00%666.67%-54.90%-217.39%-251.85%147.37%-126.67%258.33%-10.53%488.24%7.00%66.36%-70.79%196.15%-3.90%-72.97%30.00%621.15%-12.80%55.05%13.41%5.04%17.38%-26.38%-18.97%52.96%-22.57%105.59%20.10%13.90%12.07%-95.19%-59.21%348.39%-127.34%47.37%240.00%-92.86%1,450.00%109.68%44.62%7.45%-2.97%28.57%13.49%30.07%-14.52%5.66%16.07%
FCF Margin Growth (1y) -427.00-756.00-563.00-158.00307.00-90.00-520.00-692.00-713.00-41.00-30.00-312.00249.0065.0040.00400.0078.00-237.00-16.0063.00771.00559.00369.0010.00-32.00276.00303.00-115.0020.00-420.00-701.00-348.0097.00601.00765.00315.00716.0081.00-469.00-120.00-253.00602.00-363.00-398.00-231.00-1618.00-855.00-1014.00-798.00-418.00370.00614.00784.00931.001,002.001,023.00144.001,820.00-798.00-613.00-1442.00
FCF Margin Growth (3y) -833.00-888.00-1113.00-1163.00-157.00-66.00-510.00-604.00-386.00-214.00-6.00151.001,099.00387.00394.00473.00818.00598.00657.00-43.00760.00415.00-28.00-454.0085.00457.00367.00-148.00833.00262.00-405.00-153.00560.001,284.00-67.00-202.00233.00-934.00-1687.00-1531.00-1282.00-1434.00-848.00-798.00-245.00-1105.00517.001,009.00657.003,192.001,009.00462.001,379.00
FCF Margin Growth (5y) -505.00-1060.00-1089.00-700.00693.00256.00-156.00-532.00354.00622.00667.0045.001,087.00243.00-4.009.00935.00779.00721.00-76.001,573.001,098.00268.00-258.00549.001,141.00-464.00-666.00350.00-753.00-1623.00-1564.00-469.00-752.00-552.00-602.00218.00-422.00-315.00525.00-359.001,974.00-20.00-1574.00894.00
FCF Margin (QoQ) 2,148.00439.001,322.00-4335.001,818.00632.001,726.00-3869.001,421.00202.001,555.00-3890.002,093.00214.001,272.00-3329.001,909.00189.001,632.00-3651.001,593.00410.001,711.00-2942.001,381.00220.001,351.00-2984.001,689.00247.00932.00-2849.001,249.00-33.001,285.00-2403.001,753.00130.00835.00-2002.001,118.00-420.001,184.00-2135.001,973.00-1385.001,149.00-1968.00586.00-622.00991.00-1753.00966.00166.001,235.00-1583.001,113.00237.00234.001,913.00419.001,083.00
Free Cash Flow Growth (1y) -93.44%-86.15%-22.41%27.73%-52.18%-118.52%-50.37%17.69%-49.89%-530.00%-15.30%-17.85%-7.72%139.68%54.19%53.81%-17.75%-1,812.00%10.86%18.54%33.84%283.18%264.69%22.51%-32.15%138.14%99.15%14.98%-20.27%-60.52%-75.05%11.38%-29.78%470.69%644.81%45.82%70.46%32.10%-38.98%12.59%-158.38%136.63%-71.80%8.79%-110.91%-111.96%-1,036.18%-79.81%-125.45%-329.69%41.03%299.27%46.91%174.29%275.67%143.15%52.58%341.90%-296.95%-120.82%-53.90%
Free Cash Flow Growth (3y) -64.02%-29.30%-31.17%7.28%-34.94%-22.64%-13.46%14.14%-23.88%-249.80%13.13%14.41%5.67%143.54%84.04%30.72%-0.98%321.12%100.43%18.64%-1.69%54.97%21.91%16.20%-27.30%75.06%54.67%23.14%22.75%43.84%4.27%22.28%0.32%161.29%8.62%21.33%-17.19%-33.40%-53.42%-37.23%-130.75%-47.61%-52.65%-4.28%-36.16%-27.45%113.25%36.02%90.10%87.37%23.30%38.20%77.36%
Free Cash Flow Growth (5y) -41.12%-25.37%-11.03%17.62%-13.87%70.76%21.25%16.65%-10.70%185.20%60.09%16.10%-5.93%68.79%25.37%23.39%-9.95%178.73%71.79%22.08%16.61%71.83%52.45%20.83%-9.50%75.75%-8.63%17.99%-20.23%-23.24%-37.94%-16.68%-36.33%-62.04%-55.44%7.56%-14.01%3.61%10.79%36.93%6.64%64.61%-16.49%-16.23%81.61%
Free Cash Flow (QoQ) 160.94%78.46%255.46%-150.04%104.36%900.00%485.19%-159.62%99.47%2,780.00%1,287.69%-175.93%97.77%460.32%1,245.81%-199.57%100.82%1,300.00%1,242.57%-176.23%88.05%190.65%1,335.57%-142.55%133.08%80.48%382.26%-145.90%159.61%50.94%178.42%-148.01%119.56%-4.61%1,143.10%-155.94%186.03%24.49%143.37%-111.33%484.76%-42.49%349.05%-126.01%452.37%-93.15%1,632.30%-150.42%80.01%-436.24%137.36%-663.03%61.90%26.41%352.94%-174.87%153.31%74.03%88.51%404.02%80.07%1,216.11%
Gross Margin Growth (1y) -62.00-18.0010.00-45.001,944.001,686.001,623.001,465.00-1835.00-1530.00-1444.00-1084.00261.00255.00239.00238.00224.00210.00127.00301.00343.00389.00500.00239.00300.00230.00109.00189.00194.00130.00201.00253.00262.00387.00464.00180.00340.0061.00-68.0014.00-184.00-192.00-38.00-141.00115.00247.00261.00286.0040.00196.00150.00288.00388.00317.00285.00294.00255.00176.00146.00179.00123.00168.00175.00
Gross Margin Growth (3y) 47.00139.00190.00336.00371.00412.00418.00618.00-1350.00-1065.00-1078.00-545.00828.00854.00867.00778.00867.00829.00736.00729.00836.00749.00810.00681.00755.00747.00774.00622.00795.00577.00597.00447.00418.00256.00358.0053.00271.00117.00154.00159.00-29.00252.00373.00433.00543.00760.00696.00869.00682.00689.00582.00762.00766.00660.00607.00
Gross Margin Growth (5y) 532.00604.00556.00875.00937.001,011.001,046.001,159.00-707.00-445.00-469.00-117.001,322.001,214.001,177.001,220.001,322.001,346.001,402.001,162.001,438.001,197.001,206.00875.00911.00616.00668.00495.00726.00633.00820.00592.00572.00700.00769.00628.00699.00630.00590.00742.00614.00745.00805.00907.00921.001,104.001,018.00
Gross Margin (QoQ) 120.00-132.00-259.00209.00165.00-104.00-315.002,198.00-93.00-167.00-473.00-1102.00212.00-81.00-113.00244.00206.00-97.00-115.00230.00192.00-180.0059.00272.00238.00-69.00-202.00332.00169.00-190.00-122.00337.00105.00-119.00-70.00346.00229.00-41.00-354.00506.00-49.00-171.00-271.00308.00-57.00-17.00-375.00564.0075.00-4.00-349.00317.00232.00-50.00-211.00417.00161.00-81.00-202.00377.0082.00-111.00-169.00321.00126.00-103.00
Gross Profit Growth (1y) 41.99%40.16%39.36%33.08%242.15%229.96%208.96%182.67%-43.37%-36.97%-36.38%-31.01%35.18%34.34%35.53%32.16%33.19%32.17%25.94%27.65%28.77%35.08%44.54%31.77%40.15%39.86%33.14%29.60%29.35%29.22%41.39%48.55%52.98%53.43%45.56%25.68%26.95%21.63%21.66%21.25%21.00%33.93%36.12%38.29%47.83%34.90%22.65%17.95%8.31%12.08%18.69%16.47%19.27%18.61%19.76%21.78%18.66%14.12%14.46%14.84%11.33%17.12%17.46%
Gross Profit Growth (3y) 40.12%42.84%39.92%37.42%37.84%40.84%38.63%37.11%0.65%3.82%2.79%5.19%32.35%33.86%35.12%30.51%33.96%35.67%34.32%29.66%32.66%34.65%39.61%36.38%40.50%40.49%39.93%34.25%35.94%34.10%35.79%31.30%32.95%35.71%34.08%28.21%31.44%30.01%26.64%25.52%24.66%26.51%25.61%23.85%24.06%21.49%20.36%18.71%15.30%14.90%17.61%17.66%16.36%16.60%17.20%
Gross Profit Growth (5y) 37.71%38.93%36.13%34.36%35.05%37.90%37.13%34.09%12.97%16.15%15.88%14.73%33.27%34.09%35.95%33.75%36.60%37.70%37.91%32.41%35.30%35.43%36.96%31.05%33.63%35.20%35.32%32.32%35.06%34.23%33.12%29.85%30.35%30.46%28.54%23.69%24.01%23.91%23.62%22.91%22.35%22.34%22.12%21.58%20.33%19.11%18.57%
Gross Profit (QoQ) 0.00%10.89%55.30%-17.55%-1.29%10.25%48.31%111.97%-4.81%3.24%35.69%-57.54%5.95%4.21%47.15%-16.80%5.29%5.14%43.48%-16.15%4.48%0.19%45.43%-15.41%9.60%7.20%32.58%-10.03%9.37%2.05%29.06%-10.20%9.27%11.66%35.59%-7.52%9.59%5.93%17.07%-6.58%4.99%5.96%16.67%-6.77%16.21%7.69%18.53%-0.34%6.05%-2.09%13.98%-8.49%9.74%3.69%11.84%-6.29%9.14%4.69%13.73%-8.69%4.97%5.00%14.12%-11.48%10.42%5.30%
Interest Coverage Ratio Growth (1y) 176.81%32.08%-32.05%-27.58%-52.33%-55.33%-80.93%-69.83%-65.93%-61.98%-127.39%15.38%-40.01%-53.02%45.44%-12.82%-36.62%-113.92%-1,498.69%-38.93%-36.21%1,321.05%131.53%20.64%312.82%172.16%39.23%-2.06%-21.01%-60.36%-68.77%-33.31%-19.24%98.03%583.49%55.46%106.81%-7.41%-23.36%-12.86%-17.83%80.06%81.53%94.73%123.91%22.12%-31.99%-56.76%-65.01%-67.92%-58.42%-45.06%-25.38%60.99%239.19%369.75%309.75%172.42%108.01%100.79%43.13%49.15%12.15%
Interest Coverage Ratio Growth (3y) -23.39%-39.24%-26.73%-36.83%-53.98%-56.95%-26.59%-32.80%-49.40%-26.51%-63.73%-14.99%-37.64%-7.21%68.10%-13.72%18.62%66.64%108.14%-10.31%27.65%147.58%28.81%-7.64%38.09%28.80%43.78%0.51%9.68%-10.09%17.83%-3.33%11.13%48.90%111.86%38.18%56.12%26.74%-1.83%-9.80%-13.66%-10.98%-19.93%-22.66%-16.39%-14.24%-1.38%3.72%2.27%12.05%43.16%73.05%63.57%87.02%99.27%
Interest Coverage Ratio Growth (5y) -29.76%-15.04%-18.22%-33.08%-47.63%-32.93%-32.16%-25.89%-19.35%-3.74%0.95%-6.21%-4.59%-2.93%26.16%-15.95%1.26%29.43%76.19%-5.64%28.28%92.10%22.14%1.31%34.95%28.93%32.83%11.50%19.40%9.83%15.10%-5.32%1.46%5.28%21.88%-8.92%-0.13%1.01%5.94%13.62%14.50%25.34%29.36%34.26%27.94%20.71%17.48%
Interest Coverage Ratio (QoQ) 11.71%57.86%65.94%-5.40%-46.70%-18.79%76.87%-37.73%-50.06%-65.32%179.75%-29.67%-44.27%-124.98%1,278.57%-63.43%-56.35%-129.01%1,983.08%-73.42%-109.59%-3,230.61%171.94%-72.24%83.56%-14.01%175.28%-4.99%21.02%-56.01%93.64%-23.38%-39.26%-65.34%313.48%-7.21%48.93%19.61%-5.95%23.44%-33.32%-0.99%6.94%16.39%46.11%-0.18%14.71%33.83%-20.31%-44.41%-27.06%8.29%-26.93%-27.95%-3.63%47.08%57.64%51.80%33.46%28.30%4.80%15.91%28.83%-8.54%9.21%-12.84%
Net Cash Flow Growth (1y) -51.81%-197.85%-132.09%134.24%24.53%-240.11%552.78%10.63%-155.38%110.66%-25.77%109.36%-16.24%-1,234.85%-84.30%-7.24%-3.51%92.26%329.47%97.43%-11.02%-20.69%23.28%-44.26%8.90%81.43%116.50%23.99%-5.90%-20,653.85%-103.58%19.41%-16.36%224.65%1,758.97%42.76%-92.83%-117.51%32.61%12.63%2.69%1,833.45%-1,034.38%-7.76%5.84%-38.51%-28.36%-44.67%101.34%-75.90%88.46%187.82%-4,500.00%-82.55%143.43%97.23%-610.23%6,070.54%-9,849.61%-1,082.03%-84.66%
Net Cash Flow Growth (3y) -43.02%-29.20%2.55%75.72%-30.85%-60.25%36.22%29.03%-45.38%54.58%-20.60%56.52%-10.13%-45.19%-5.97%0.69%-1.54%74.11%125.48%10.91%-2.32%-259.64%-27.97%-6.20%-3.93%268.51%8.75%28.34%-33.44%-256.50%-7.64%24.29%-29.73%79.51%-490.18%14.04%-20.89%23.13%-161.62%-16.85%26.25%65.93%-50.14%13.68%17.88%-70.43%27.33%74.66%-30.35%72.06%-397.43%-132.22%82.84%
Net Cash Flow Growth (5y) -28.62%-18.25%-6.17%58.29%-20.82%17.40%36.82%18.78%-25.45%53.82%5.97%21.52%-5.20%-112.05%-15.60%8.61%-5.23%45.36%46.77%18.39%-19.17%-58.98%16.03%5.82%-16.07%171.62%-78.14%17.04%-16.84%244.46%-62.84%-0.40%15.18%20.69%-98.04%18.76%-0.77%-39.89%-4.42%56.88%-17.99%106.01%-8.79%-28.91%21.15%
Net Cash Flow (QoQ) 118.18%201.61%69.70%-263.13%88.28%1.10%1,338.89%-152.56%47.18%231.66%202.70%-221.32%102.21%816.67%753.72%-167.36%78.47%112.68%4,943.16%-175.16%98.39%803.45%2,218.38%-142.27%98.25%818.57%948.11%-169.08%99.64%8,476.92%500.28%-159.00%30.05%98.55%20,115.38%-157.49%174.93%-80.76%1,622.41%-177.66%93.19%245.67%1,362.94%-167.09%221.24%-178.52%244.42%-168.48%179.18%-263.92%162.25%-98.35%1,327.36%-178.52%1,652.02%-125.30%105.66%95.45%-944.19%2,463.77%-24.05%130.68%
Net Income Growth (1y) 68.16%49.29%5.45%9.33%-86.38%-82.30%-149.30%-66.11%0.00%0.00%0.00%0.00%53.66%-18.92%47.62%340.56%-25.40%-503.33%-680.00%-64.44%-206.38%179.34%120.05%116.52%1,262.00%808.33%204.65%55.05%24.61%-77.18%-1.53%146.81%125.00%1,171.86%1,017.05%62.88%118.85%3.99%-25.82%8.07%-25.97%98.97%191.86%120.36%205.72%48.29%-49.36%99.11%-147.63%-125.96%-9.02%-98.22%182.51%435.27%243.76%4,082.75%230.59%99.41%55.12%87.41%62.92%34.88%38.67%
Net Income Growth (3y) -38.82%-35.83%-36.08%-28.18%-40.63%-47.64%-31.20%14.29%4.66%-74.02%-59.87%16.14%-47.66%37.41%41.26%50.25%109.71%207.47%89.12%6.08%148.82%53.89%37.53%102.35%225.79%197.63%222.40%84.03%83.07%44.52%101.33%63.17%53.90%197.45%189.19%57.12%70.46%45.31%3.12%68.00%-45.46%-40.37%10.38%-57.26%6.31%8.88%16.56%14.00%9.12%20.17%69.29%11.72%86.09%122.51%94.82%
Net Income Growth (5y) -23.47%-23.43%-32.76%-10.31%-16.72%-14.41%-16.59%2.82%69.93%88.13%35.07%39.37%77.58%40.00%34.84%66.97%91.65%142.79%122.39%36.84%137.68%88.43%47.51%70.92%122.70%122.52%135.58%71.52%69.25%54.86%64.54%80.31%-48.85%-64.73%61.96%-32.77%14.25%21.71%27.95%28.68%24.08%38.63%48.29%43.66%45.28%28.26%27.78%
Net Income (QoQ) -21.79%44.29%91.09%-22.02%-30.56%1.91%98.12%-90.28%-9.76%-383.78%236.19%-71.33%-9.76%-383.78%236.19%-55.94%-52.38%-283.33%1,245.45%-92.54%-357.45%-254.55%152.21%-122.32%292.00%-10.42%463.95%19.79%50.09%-69.95%187.02%-3.72%-72.51%29.65%619.38%-12.23%55.37%13.87%4.89%17.93%-26.17%-18.77%52.81%-19.22%98.45%19.15%15.37%12.07%-3.74%-59.31%353.61%-126.81%47.54%242.61%-91.13%1,143.53%113.15%46.22%7.92%-1.72%28.57%13.75%30.38%-14.56%6.44%16.95%
Net Income towards Common Stockholders Growth (1y) 68.16%49.29%5.45%9.33%-86.38%-82.30%-149.30%-66.11%0.00%0.00%0.00%0.00%53.66%-18.92%47.62%340.56%-25.40%-503.33%-680.00%-64.44%-206.38%179.34%120.05%116.52%1,262.00%808.33%204.65%55.05%24.61%-77.18%-1.53%146.81%125.00%1,171.86%1,017.05%62.88%118.85%3.99%-25.82%8.07%-25.97%98.97%191.86%120.36%205.72%48.29%-49.36%99.11%-147.63%-125.96%-9.02%-98.22%182.51%435.27%243.76%4,082.75%230.59%99.41%55.12%87.41%62.92%34.88%38.67%
Net Income towards Common Stockholders Growth (3y) -38.82%-35.83%-36.08%-28.18%-40.63%-47.64%-31.20%14.29%4.66%-74.02%-59.87%16.14%-47.66%37.41%41.26%50.25%109.71%207.47%89.12%6.08%148.82%53.89%37.53%102.35%225.79%197.63%222.40%84.03%83.07%44.52%101.33%63.17%53.90%197.45%189.19%57.12%70.46%45.31%3.12%68.00%-45.46%-40.37%10.38%-57.26%6.31%8.88%16.56%14.00%9.12%20.17%69.29%11.72%86.09%122.51%94.82%
Net Income towards Common Stockholders Growth (5y) -23.47%-23.43%-32.76%-10.31%-16.72%-14.41%-16.59%2.82%69.93%88.13%35.07%39.37%77.58%40.00%34.84%66.97%91.65%142.79%122.39%36.84%137.68%88.43%47.51%70.92%122.70%122.52%135.58%71.52%69.25%54.86%64.54%80.31%-48.85%-64.73%61.96%-32.77%14.25%21.71%27.95%28.68%24.08%38.63%48.29%43.66%45.28%28.26%27.78%
Net Income towards Common Stockholders (QoQ) -21.79%44.29%91.09%-22.02%-30.56%1.91%98.12%-90.28%-9.76%-383.78%236.19%-71.33%-9.76%-383.78%236.19%-55.94%-52.38%-283.33%1,245.45%-92.54%-357.45%-254.55%152.21%-122.32%292.00%-10.42%463.95%19.79%50.09%-69.95%187.02%-3.72%-72.51%29.65%619.38%-12.23%55.37%13.87%4.89%17.93%-26.17%-18.77%52.81%-19.22%98.45%19.15%15.37%12.07%-3.74%-59.31%353.61%-126.81%47.54%242.61%-91.13%1,143.53%113.15%46.22%7.92%-1.72%28.57%13.75%30.38%-14.56%6.44%16.95%
Net Margin Growth (1y) 56.0017.00-89.00-80.00-391.00-289.00-358.00-259.000.000.000.000.008.00-10.0044.00179.00-15.00-82.00-176.00-170.00-46.00104.00242.0059.00221.00245.0046.0036.003.00-234.00-21.00135.00116.00426.00450.00111.00278.00-63.00-204.00-44.00-247.00174.00344.00200.00394.0098.00-364.00470.00-1074.00-853.00-59.00-1026.00579.00669.00465.00610.00482.00408.00274.00437.00366.00173.00215.00
Net Margin Growth (3y) -335.00-272.00-447.00-338.00-383.00-299.00-314.00-80.00-7.00-91.00-132.009.00-53.0013.00110.0068.00160.00268.00112.00-74.00179.00115.00267.00231.00341.00437.00475.00282.00398.00128.00225.00202.00147.00537.00590.00266.00424.00208.00-224.00626.00-927.00-581.00-79.00-357.00-101.00-86.0042.0054.00-12.00224.00680.0021.001,427.001,250.00954.00
Net Margin Growth (5y) -342.00-364.00-579.00-329.00-444.00-277.00-248.00-190.00168.00258.00156.00105.00172.0024.00135.00240.00280.00459.00542.00171.00573.00478.00514.00297.00372.00548.00615.00438.00544.00400.00205.00871.00-533.00-219.00167.00-290.00-70.0024.00181.00210.00134.00496.00659.00691.00747.00495.00531.00
Net Margin (QoQ) -65.0070.0035.0017.00-104.00-37.0044.00-295.00-2.00-105.00143.00-36.00-2.00-105.00143.00-28.00-20.00-51.00278.00-222.00-86.00-146.00285.00-98.0063.00-7.00102.0064.0087.00-207.0092.0031.00-150.007.00248.0012.00159.0031.00-92.00180.00-182.00-110.0068.00-24.00239.0060.00-76.00170.00-57.00-402.00758.00-1373.00164.00392.00-209.00232.00254.00188.00-63.00104.00179.0054.0099.0033.00-13.0096.00
Operating Income Growth (1y) 61.48%69.81%6.77%-0.42%-18.27%-25.56%-70.52%-45.15%-40.37%-46.77%-135.44%55.77%-5.73%-26.17%10.71%25.93%-19.34%-118.99%-2,076.00%15.88%74.66%3,193.33%174.63%87.48%320.00%176.94%41.63%13.27%-6.16%-51.13%-39.65%69.48%91.74%375.00%973.20%78.00%129.37%3.39%-15.23%2.46%-9.75%89.46%96.20%77.18%122.24%31.82%-21.67%-49.66%-58.61%-56.93%-47.96%-20.90%30.12%131.56%343.09%382.61%220.63%91.02%55.62%60.52%20.24%30.66%0.06%
Operating Income Growth (3y) -7.68%-12.37%-28.29%-5.24%-22.84%-33.61%-27.92%2.47%-23.18%-27.54%-107.13%31.48%9.92%63.07%154.58%39.86%80.87%153.37%192.40%35.01%90.23%252.68%38.17%53.25%96.24%85.94%109.33%50.62%60.40%33.89%76.42%45.67%58.33%110.33%161.34%47.84%66.32%37.19%9.22%-2.96%-6.02%2.46%-7.18%-10.97%6.17%9.55%21.78%24.33%19.97%23.96%53.10%83.00%71.18%79.46%90.38%
Operating Income Growth (5y) -9.76%-15.93%-33.04%4.42%-8.33%11.44%8.66%18.51%27.17%44.92%48.73%37.00%39.24%42.47%70.46%39.34%60.49%106.73%172.75%49.32%97.79%190.70%50.82%45.69%73.33%65.97%72.46%44.05%52.61%43.07%53.20%22.49%29.56%39.49%48.73%5.17%19.89%20.82%24.61%28.39%28.20%36.61%40.71%40.45%35.77%26.82%22.98%
Operating Income (QoQ) -34.84%57.86%89.64%-17.23%-31.47%-0.74%76.87%-32.07%-37.58%-60.70%229.11%-26.15%-44.27%-126.17%1,546.43%-55.31%-56.35%-131.65%2,140.00%-71.37%-110.27%-3,526.67%208.64%-56.85%81.96%-12.50%172.91%-3.34%19.98%-55.25%118.26%-19.92%-37.51%-44.75%512.97%-9.40%54.80%24.84%1.66%16.75%-30.23%2.37%22.87%2.84%46.48%6.01%10.96%28.98%-13.12%-37.00%-28.69%6.04%-9.59%-23.88%8.40%74.42%60.89%45.66%18.06%15.88%-4.15%18.67%21.78%-13.20%4.16%-9.12%
Operating Margin Growth (1y) 53.0069.00-106.00-134.00-308.00-255.00-297.00-244.00-99.00-73.00-78.0068.00-33.00-33.006.009.00-39.00-58.00-250.002.0038.00208.00424.00108.00255.00223.0016.00-23.00-86.00-257.00-96.0065.0096.00399.00579.00171.00363.00-78.00-207.00-79.00-212.00171.00193.00104.00288.0024.00-206.00-296.00-502.00-408.00-239.00-68.0060.00298.00583.00594.00693.00420.00314.00352.00114.00152.00-129.00
Operating Margin Growth (3y) -353.00-258.00-481.00-310.00-440.00-361.00-369.00-167.00-170.00-164.00-322.0079.00-33.00117.00180.00120.00255.00372.00190.0088.00207.00173.00344.00150.00265.00364.00498.00213.00373.0064.00275.00157.00247.00492.00565.00196.00439.00117.00-220.00-271.00-425.00-213.00-252.00-260.00-154.00-86.00138.00230.00251.00310.00658.00877.00867.00870.00768.00
Operating Margin Growth (5y) -425.00-350.00-725.00-299.00-440.00-211.00-194.00-56.00123.00266.00119.00165.00136.0082.00100.00161.00265.00514.00673.00324.00666.00494.00715.00242.00416.00457.00484.00237.00449.00258.00262.00-35.0034.00108.00119.00-168.00-3.008.00124.00254.00328.00505.00645.00685.00654.00486.00323.00
Operating Margin (QoQ) -157.00119.0039.0052.00-141.00-57.0012.00-122.00-88.00-99.0065.0023.00-62.00-104.00211.00-78.00-62.00-65.00214.00-125.00-82.00-257.00466.00-89.0088.00-40.00150.0058.0055.00-247.00111.00-6.00-116.00-86.00273.0026.00187.0094.00-135.00217.00-254.00-35.00-7.0085.00128.00-13.00-97.00270.00-136.00-243.00-186.0063.00-41.00-75.00-15.00191.00197.00210.00-5.00291.00-77.00104.0033.0053.00-39.00-176.00
Profit After Tax Growth (1y) 68.93%45.77%16.08%8.33%-56.52%-96.62%-218.61%-76.68%0.00%0.00%0.00%0.00%-36.92%-200.00%85.04%146.39%31.71%-1,700.00%-965.85%-10.46%-152.78%173.02%118.08%125.23%1,000.00%831.52%218.99%55.39%41.13%-77.01%1.59%147.80%125.00%1,186.29%1,026.17%63.09%118.60%3.59%-25.98%7.96%-28.81%99.73%196.67%120.99%219.80%48.35%-50.15%98.32%-147.42%-126.07%-9.00%-98.06%182.52%432.84%243.98%3,736.69%228.85%99.78%204.35%87.41%64.19%132.70%-33.47%
Profit After Tax Growth (3y) -9.78%-63.33%-50.03%-36.79%-35.03%-26.70%-29.61%-16.87%-5.99%-171.44%-16.84%30.18%-34.60%135.99%31.78%70.64%84.26%399.24%101.21%46.34%88.56%52.74%37.26%105.46%212.71%202.00%231.70%84.50%90.76%45.23%103.83%63.41%51.85%198.56%191.35%57.29%70.73%45.33%3.06%67.88%-45.49%-40.48%10.41%-56.02%7.76%8.79%15.99%13.88%8.76%20.13%111.99%11.75%86.20%159.49%90.98%
Profit After Tax Growth (5y) -9.41%-23.62%-33.22%-11.04%-16.98%-14.97%-19.31%2.99%31.59%161.56%23.90%50.50%40.98%94.93%24.02%80.45%81.81%225.25%135.42%66.16%101.20%86.95%47.08%72.49%115.50%124.47%140.31%71.84%73.68%55.45%65.79%80.43%-48.86%-65.17%62.18%-31.59%14.26%21.65%27.93%28.65%23.98%38.72%69.74%43.65%46.53%43.02%25.87%
Profit After Tax (QoQ) -19.77%40.14%92.96%-22.14%-30.77%11.59%80.09%-68.75%-94.62%-4,014.29%135.40%34.02%-94.62%-4,014.29%135.40%-15.46%-108.54%-485.71%682.93%-54.81%-216.67%-246.83%148.97%-126.64%261.40%-14.13%510.13%6.43%67.06%-70.60%197.22%-3.34%-72.79%29.95%625.00%-12.23%55.56%13.77%4.99%17.64%-26.28%-18.70%53.14%-22.43%106.82%20.75%14.07%12.25%-4.06%-59.42%353.83%-126.84%47.24%241.62%-90.32%1,041.01%112.80%46.36%7.97%-2.20%29.28%122.97%-33.52%-14.32%83.21%-36.25%
Property, Plant & Equipment (Net) Growth (1y) 73.70%93.28%87.13%102.09%103.64%90.52%82.97%60.34%46.89%41.59%59.84%64.93%72.43%76.46%55.08%59.85%60.30%57.16%54.96%44.58%38.26%31.42%28.71%31.42%29.32%31.70%33.32%40.00%47.21%66.81%67.84%60.37%47.69%27.98%26.46%16.66%18.18%16.62%17.65%27.41%33.67%47.77%55.58%56.16%54.31%47.18%41.70%38.70%30.11%20.42%16.49%13.23%11.56%10.88%9.35%10.06%13.90%21.10%23.75%29.93%34.84%36.36%
Property, Plant & Equipment (Net) Growth (3y) 73.20%73.40%76.23%74.83%72.78%68.22%65.53%61.69%59.53%57.76%56.61%56.21%56.35%53.89%45.70%44.82%42.05%39.59%38.54%38.56%38.07%42.39%42.28%43.43%41.14%41.14%41.44%37.84%36.97%35.53%35.67%33.58%32.63%30.17%32.28%32.40%34.58%36.37%37.40%40.26%38.97%37.84%36.94%34.86%30.84%25.25%21.76%20.01%18.24%17.37%16.38%17.43%19.66%22.34%
Property, Plant & Equipment (Net) Growth (5y) 70.39%70.62%67.42%65.33%62.79%57.95%55.34%51.69%48.66%46.71%45.81%47.63%48.72%51.60%47.24%46.81%44.18%42.16%41.36%37.84%35.65%33.93%33.78%34.40%34.74%37.11%38.95%39.12%39.59%40.19%40.66%38.86%36.18%31.34%30.75%29.52%28.75%27.63%27.00%28.02%27.81%28.59%28.29%28.53%28.03%26.54%
Property, Plant & Equipment (Net) (QoQ) 10.70%18.78%11.32%18.66%23.18%15.01%20.22%19.57%15.24%10.45%5.34%9.54%11.08%24.69%8.70%14.53%13.68%9.59%12.04%14.85%11.45%8.06%4.53%9.83%5.94%5.82%6.73%8.07%7.89%7.13%12.08%13.64%22.25%7.79%7.09%4.66%5.94%6.51%-1.21%6.02%4.54%7.45%6.98%11.23%15.56%13.14%7.38%9.91%10.22%8.92%5.11%3.11%2.01%5.37%2.16%1.59%1.39%3.92%2.83%5.13%7.79%6.20%7.96%9.10%9.01%
Return on Assets Growth (1y) -1.000.00-1.00-1.00-3.00-5.00-6.00-6.00-4.00-4.00-2.000.000.000.000.001.001.001.000.00-2.00-2.00-2.000.002.003.004.003.002.001.00-1.00-1.00-1.000.003.005.004.004.002.00-1.00-1.00-2.00-1.001.002.004.003.008.008.00-3.00-6.00-9.00-17.00-4.000.003.0012.006.005.001.00-1.003.002.002.00
Return on Assets Growth (3y) -8.00-8.00-8.00-8.00-8.00-9.00-8.00-5.00-3.00-3.00-2.00-1.00-1.00-1.000.001.002.003.003.001.001.001.002.003.004.005.006.006.005.003.003.002.002.003.005.005.005.004.008.009.00-2.00-4.00-1.00-7.00-4.00-3.002.004.00-1.000.00-5.00-6.005.008.006.00
Return on Assets Growth (5y) -7.00-8.00-9.00-9.00-9.00-9.00-8.00-6.00-3.00-1.001.003.003.002.001.002.003.004.006.005.005.005.005.006.006.006.006.006.006.005.0011.0012.002.001.003.00-4.00-2.00-2.002.005.000.002.003.004.006.005.004.00
Return on Assets (QoQ) 0.000.00-1.000.001.00-1.00-1.00-2.00-1.00-2.00-2.000.000.000.000.000.000.000.001.000.000.00-1.00-1.000.000.001.000.001.001.000.000.000.00-1.000.001.001.002.002.000.000.000.00-1.000.00-1.001.001.001.001.000.006.001.00-10.00-2.002.00-6.002.002.005.003.00-4.001.001.001.001.000.000.00
Return on Capital Employed Growth (1y) -3.00-4.00-5.00-3.00-6.00-9.00-11.00-7.00-7.00-6.00-4.00-2.00-2.00-1.00-2.00-1.00-1.00-4.00-5.00-3.00-1.006.007.008.009.006.004.000.00-4.00-6.00-6.00-3.001.007.008.008.004.00-1.00-3.00-4.00-1.000.001.004.002.004.0021.00-6.00-8.00-9.00-20.00-3.000.005.0020.008.009.004.00-18.003.002.000.00
Return on Capital Employed Growth (3y) -16.00-19.00-20.00-12.00-15.00-16.00-17.00-10.00-10.00-11.00-11.00-5.00-4.001.001.005.007.007.007.006.005.005.005.005.006.007.006.005.002.000.00-1.001.004.006.007.007.004.003.0020.00-7.00-7.00-6.003.00-6.00-6.00-1.0021.00-1.001.00-1.00-18.009.0010.009.00
Return on Capital Employed Growth (5y) -19.00-24.00-27.00-16.00-17.00-14.00-15.00-4.00-2.000.001.003.001.000.00-1.002.005.008.009.0010.0010.0011.0011.009.009.006.005.005.002.004.0022.00-2.00-2.000.008.00-2.00-4.00-2.0020.00-1.001.003.004.006.004.003.00
Return on Capital Employed (QoQ) 2.004.00-12.003.000.003.00-10.000.00-2.001.00-6.001.00-1.002.00-4.000.000.001.00-2.000.00-3.000.000.002.003.002.000.003.000.001.00-3.00-1.00-2.000.000.003.004.002.00-1.00-1.00-1.000.00-2.002.000.001.000.000.002.0019.00-27.00-2.000.008.00-10.001.005.0024.00-22.002.001.001.000.000.00-1.00
Return on Equity Growth (1y) -4.00-3.00-6.00-10.00-13.00-16.00-11.00-8.00-4.000.000.000.000.006.005.003.00-1.00-10.00-10.00-6.002.007.0012.0014.0010.009.004.00-4.00-5.00-2.001.0010.0016.0013.0013.005.00-3.00-5.00-9.00-5.001.005.0010.008.000.002.00-11.00-18.00-14.00-28.00-13.00-1.003.0018.0015.0012.009.006.004.002.002.00
Return on Equity Growth (3y) -20.00-19.00-17.00-18.00-16.00-10.00-6.00-5.00-4.00-4.00-5.00-3.001.003.007.0011.0011.006.006.004.007.0014.0017.0020.0021.0020.0017.0011.008.006.004.0010.0014.0013.0014.008.00-2.001.00-10.00-15.00-12.00-21.00-14.00-11.00-11.00-8.00-9.00-7.00-2.00-4.007.0013.0013.00
Return on Equity Growth (5y) -20.00-23.00-22.00-21.00-15.00-12.00-4.003.008.0012.0011.007.007.0010.0012.0017.0022.0017.0020.0019.0020.0022.0020.0021.0019.0019.0018.0014.009.0012.003.000.000.00-14.00-10.00-11.00-13.00-9.00-8.00-4.00-1.002.005.003.000.00
Return on Equity (QoQ) -1.00-2.000.00-1.00-1.00-5.00-3.00-4.00-4.000.000.000.000.000.000.001.005.00-1.00-2.00-4.00-4.00-1.002.004.002.004.004.000.000.00-1.00-4.00-1.004.002.006.005.000.002.00-2.00-3.00-1.00-3.002.003.002.003.000.00-5.003.00-10.00-7.000.00-10.005.005.003.004.002.002.001.002.001.000.000.00
Return on Invested Capital Growth (1y) -3.00-4.00-4.00-7.00-10.00-14.00-12.00-10.00-6.00-1.000.001.002.009.005.001.00-7.00-9.00-3.00-2.004.0011.008.009.005.000.00-2.00-5.00-3.000.002.005.003.00-1.00-5.00-8.00-9.009.008.007.006.003.002.00-1.00
Return on Invested Capital Growth (3y) -19.00-18.00-16.00-16.00-14.003.005.008.0012.0011.0011.0010.008.002.001.003.002.006.0010.008.008.005.00-2.00-5.00-8.00-12.00-7.00-6.00-5.00-4.00-2.002.006.007.00
Return on Invested Capital Growth (5y) -13.00-9.00-4.003.006.009.009.006.003.006.008.0010.0013.0010.0010.008.002.000.000.00-1.00-6.00-5.00-6.00-5.00-4.00-2.001.004.004.003.000.00
Return on Invested Capital (QoQ) 0.00-2.000.00-1.00-1.00-2.00-2.00-4.00-5.000.000.000.000.000.000.001.002.004.004.00-1.00-3.000.00-4.00-3.003.002.002.004.001.002.00-1.00-2.00-1.00-1.001.001.002.002.00-1.00-3.00-2.00-2.002.002.002.001.001.002.00-1.000.00-2.00
Return on Sales Growth (1y) 1.001.000.000.00-2.00-2.00-3.00-3.00-2.00-1.00-1.000.000.000.000.001.001.000.000.00-1.00-1.00-1.000.001.002.002.001.001.001.000.00-1.000.000.002.003.003.003.002.000.000.00-1.00-1.001.001.003.002.001.002.00-2.00-4.00-3.00-8.00-4.000.001.006.006.005.004.004.004.003.003.00
Return on Sales Growth (3y) -3.00-3.00-3.00-4.00-4.00-4.00-3.00-2.00-1.00-1.00-1.00-1.00-1.000.000.000.001.001.001.001.001.001.001.002.002.003.004.004.004.003.003.002.002.003.004.004.004.004.002.003.000.00-2.00-2.00-5.00-3.00-2.00-1.000.000.001.002.002.006.008.009.00
Return on Sales Growth (5y) -3.00-3.00-3.00-4.00-4.00-4.00-3.00-3.00-1.000.001.002.002.001.001.002.002.003.004.003.004.004.004.004.004.004.005.005.005.005.004.005.003.001.001.00-2.00-1.00-1.000.001.001.003.004.005.007.006.006.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.001.000.000.000.000.000.000.001.000.001.001.000.000.000.00-1.000.001.000.001.001.000.001.000.00-1.000.00-1.001.001.001.001.000.00-1.001.00-3.00-2.000.00-3.001.002.001.002.001.001.001.001.001.000.001.00
Revenue Growth (1y) 45.86%41.17%38.74%36.02%84.90%95.46%82.62%64.26%0.00%0.00%0.00%0.00%21.88%22.36%23.80%20.31%22.84%23.15%20.40%14.62%15.08%19.88%23.22%21.89%28.22%31.14%29.01%22.36%22.61%24.84%33.72%38.21%42.92%39.34%29.33%19.73%16.96%19.89%23.69%20.80%26.39%40.23%37.39%43.59%43.82%27.18%15.26%9.44%7.30%7.21%14.70%8.58%9.37%10.85%12.57%13.91%12.53%10.12%11.04%10.49%8.62%13.33%13.40%
Revenue Growth (3y) 39.19%40.26%36.33%30.73%31.11%33.73%31.25%25.49%14.40%14.65%14.23%11.31%19.88%21.79%22.47%18.90%21.93%24.64%24.16%19.57%21.85%25.20%28.58%27.27%30.98%31.64%30.67%26.51%27.02%27.76%28.85%25.97%28.31%32.81%30.02%27.59%28.59%28.83%25.12%23.82%24.94%24.12%22.01%19.50%19.07%14.76%14.17%10.62%9.71%9.38%12.76%10.97%10.16%11.42%12.33%
Revenue Growth (5y) 32.20%32.98%30.44%25.24%26.08%28.70%27.39%22.52%17.18%18.83%18.83%15.51%22.05%24.22%25.94%23.24%26.00%27.49%27.05%23.12%24.77%26.80%27.74%24.42%27.13%30.84%30.55%28.56%30.09%30.04%27.64%25.73%26.66%26.15%23.78%19.80%20.07%20.50%20.39%18.62%19.14%18.47%17.82%16.52%15.59%13.53%13.38%
Revenue (QoQ) -4.87%17.16%74.69%-25.09%-7.92%15.14%71.27%1.83%-2.66%7.57%54.05%-38.01%-2.66%7.57%54.05%-24.44%-2.28%8.84%49.70%-22.85%-2.03%6.41%42.51%-22.54%2.06%9.37%40.97%-18.52%4.38%7.60%33.71%-18.35%6.27%15.25%38.20%-15.57%3.61%6.98%27.94%-17.52%6.20%10.37%24.94%-13.71%17.84%8.14%30.59%-13.57%4.20%-2.01%24.00%-15.26%4.11%4.84%17.39%-14.64%5.52%6.47%18.78%-15.68%3.25%7.37%18.20%-17.11%7.73%7.43%
Share-based Compensation Growth (1y) 29.85%30.59%18.89%21.21%26.44%29.73%34.58%33.33%45.45%53.47%50.69%47.50%43.12%34.84%29.49%38.14%40.17%31.21%34.16%25.15%26.79%43.99%44.30%48.53%33.66%36.41%42.65%46.37%45.59%50.78%39.82%32.92%49.24%26.77%24.42%20.19%7.78%34.26%31.78%29.85%37.91%31.96%28.61%39.24%31.25%38.06%38.99%43.64%40.94%45.06%74.72%52.34%46.09%36.82%4.91%4.49%-5.68%-3.40%-25.64%-47.41%-11.29%
Share-based Compensation Growth (3y) 33.66%37.51%34.09%33.59%38.07%38.98%37.97%39.53%42.90%39.51%37.82%36.62%36.51%36.58%35.85%36.94%33.43%37.10%40.30%39.61%35.13%43.61%42.24%42.44%42.67%37.64%35.39%32.73%32.80%36.91%31.86%27.54%30.42%30.96%28.24%29.53%24.95%34.74%33.05%37.45%36.64%38.26%46.17%44.97%39.29%39.93%36.58%29.09%23.24%20.98%4.31%-12.12%-3.49%
Share-based Compensation Growth (5y) 36.80%35.69%33.17%32.74%36.15%38.37%38.43%38.25%37.67%39.77%40.06%40.85%37.70%39.27%37.97%37.95%38.85%37.56%36.88%34.16%31.74%38.20%36.39%35.15%33.98%35.81%33.28%33.42%33.49%36.14%32.59%32.92%32.63%35.09%38.63%36.59%32.06%37.16%33.98%31.24%27.81%25.92%15.99%6.33%16.90%
Share-based Compensation (QoQ) 26.87%5.88%10.00%-12.12%27.59%-3.60%12.15%-8.33%30.91%0.00%11.11%0.00%38.13%-1.81%8.76%-2.97%30.13%-5.70%16.01%-1.53%21.81%-3.58%8.22%-0.25%38.33%-3.37%11.40%-10.23%41.18%1.04%14.30%-10.71%46.21%-6.30%8.66%0.25%24.20%-8.04%4.96%-10.09%54.71%-9.74%3.43%-4.51%48.04%-12.03%11.98%-9.99%55.72%-11.45%15.72%-11.68%60.28%6.66%0.90%-15.31%50.11%-18.21%35.50%-16.23%-4.17%41.30%
Shareholder's Equity Growth (1y) 79.88%78.44%30.57%30.78%32.58%21.40%13.01%-1.03%-3.35%-2.74%5.61%15.97%16.36%20.31%18.97%22.49%21.40%13.74%10.21%5.28%11.00%20.26%24.61%35.71%40.53%43.06%44.09%46.88%40.37%38.67%43.68%45.16%50.75%58.67%57.17%53.86%51.62%44.43%42.51%34.83%38.95%46.48%50.51%58.29%55.71%45.65%48.01%29.70%14.46%14.04%5.64%15.32%28.31%33.08%38.23%40.21%40.24%41.63%41.66%41.17%41.16%42.63%
Shareholder's Equity Growth (3y) 32.10%28.20%15.94%14.49%14.24%12.41%12.40%12.02%10.94%10.00%11.46%14.35%16.18%18.06%17.78%20.51%23.72%25.08%25.54%28.03%29.85%33.62%37.15%42.50%43.80%46.55%48.18%48.59%47.49%47.02%47.64%44.41%46.99%49.73%49.94%48.64%48.59%45.52%46.97%40.41%35.29%34.50%33.01%33.28%31.75%30.27%29.29%28.00%27.23%29.06%27.42%31.67%36.44%39.05%
Shareholder's Equity Growth (5y) 26.63%23.59%15.36%14.12%14.98%14.21%14.29%14.97%16.32%18.02%19.98%24.41%25.34%26.70%27.60%30.13%32.00%33.91%34.91%36.20%38.00%40.46%42.02%43.11%44.34%46.11%47.49%47.59%47.33%46.64%48.28%43.96%41.44%41.01%39.44%37.48%36.95%36.14%35.90%34.95%34.83%35.61%35.74%36.19%35.26%34.89%
Shareholder's Equity (QoQ) 10.10%46.64%6.87%4.25%9.22%7.30%7.04%5.69%0.01%-0.12%-6.27%3.22%0.64%8.46%2.93%3.57%4.05%7.25%5.97%2.65%-2.51%3.92%1.23%8.23%5.63%7.67%10.25%12.08%7.52%8.45%12.39%7.11%6.22%12.37%13.55%11.23%11.80%11.31%11.16%9.61%6.50%9.83%5.18%12.96%12.27%12.84%10.62%11.11%5.02%14.67%-3.07%-1.94%4.63%6.22%5.81%9.11%8.52%10.33%7.32%9.13%9.60%10.35%6.96%9.12%10.74%
Tax Rate Growth (1y) -288.00784.00415.00-145.002,625.004,503.004,097.000.000.000.00-2897.003,861.003,285.0051.00-4744.00-1854.00-1279.00-2095.004,408.00-2829.00-3465.00-905.00-6728.00-337.00891.00402.00606.00378.00963.00300.00692.00-1041.00-1210.00-57.00-576.001,841.00-327.00558.001,396.00-2442.00-399.00-1338.001,657.00-376.0096.00-392.00-1151.00196.00125.00953.00
Tax Rate Growth (3y) 2,337.005,287.003,952.00-272.00964.00-978.00-118.00-927.002,276.00-3680.00-1398.00-4693.00-7064.00-5020.00-3853.00-2599.00-1714.00-2787.00-1611.00-204.00-5430.00-1000.00643.00645.00721.001,178.00-574.00801.001,511.00-1643.00102.00-519.001,056.001,478.00-217.00154.00-1176.00654.00-579.00-1117.002,219.00
Tax Rate Growth (5y) 3,301.00943.002,974.004,385.003,813.003,169.00-621.00-4862.00-2206.00-2716.00-454.00-5671.00-724.00-4184.00-1357.00-2839.00-5766.00-5683.00-4101.00-2356.00-1599.00-1987.00-3149.00298.00-4611.00-1601.00804.00779.00393.001,231.0026.00269.00-377.00-883.00-77.00-298.001,617.00
Tax Rate (QoQ) -603.00111.00-485.00689.00469.00-257.00-1045.003,459.002,347.00-638.002,347.00-3534.001,545.00-830.00-1689.00-331.00-1894.002,060.00-1113.00-1148.004,609.00-5177.00-1750.001,412.00-1214.001,214.00-522.00923.00-1010.00987.0062.00260.00-617.00-746.00-107.001,414.00-1137.001,671.00-2275.002,299.00-300.00-2167.00-1238.00829.00315.00-281.00-767.00341.00-444.001,066.00-838.001,169.00
Total Debt Growth (1y) 21.10%41.38%-6.47%-1.92%1,109.41%3.47%3.52%2.53%1.84%159.01%162.38%164.51%165.99%-0.46%-0.46%-0.46%-0.46%-6.48%-6.42%-6.44%201.16%221.59%220.37%220.68%-0.11%-5.04%-5.35%-5.31%-8.96%-0.34%0.49%42.00%46.53%35.88%35.97%51.77%52.01%53.21%49.23%15.46%17.71%37.76%41.06%8.68%3.70%-13.16%-14.09%-13.00%-10.16%-9.76%-7.39%-7.60%-7.56%
Total Debt Growth (3y) 123.03%185.23%184.57%164.74%130.67%218.84%38.69%39.31%39.24%39.18%34.09%34.70%35.05%99.78%44.12%43.97%44.01%44.14%41.88%41.57%41.63%39.91%44.91%44.98%62.76%10.04%8.74%8.95%26.84%26.57%27.54%26.81%35.51%37.89%42.08%41.98%23.95%22.88%22.38%21.84%2.97%3.12%2.59%3.92%-4.40%-4.86%
Total Debt Growth (5y) 95.58%92.91%97.08%129.04%128.65%118.90%99.55%97.66%51.66%51.97%51.95%51.99%49.08%49.27%49.55%48.62%23.15%23.20%32.05%31.92%31.06%31.13%43.68%43.57%44.66%43.96%49.85%18.98%22.10%22.18%20.69%19.87%19.94%19.83%18.66%19.56%17.58%17.89%8.89%9.03%
Total Debt (QoQ) 6.42%139.66%-52.88%0.76%24.24%58.54%-1.43%0.07%0.03%4.86%-1.38%-0.89%-0.64%166.70%-0.10%-0.08%-0.08%-0.19%-0.10%-0.09%-0.09%-6.23%-0.04%-0.10%221.62%0.13%-0.42%-0.01%0.19%-4.82%-0.74%0.03%-3.67%4.19%0.10%41.35%-0.60%-3.38%0.16%57.77%-0.45%-2.62%-2.44%22.07%1.49%13.97%-0.10%-5.95%-3.16%-4.56%-1.17%-4.76%0.00%-4.13%1.43%-4.98%0.05%