|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.38B | 29.94B | 36.22B | 36.39B | 37.48B | 34.95B | 53.89B | 49.34B | 49.53B | 49.60B | 73.39B | 72.85B | 71.18B | 75.09B | 78.78B | 66.21B | 57.74B | 66.92B | 86.81B | 101.82B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.51B | 49.04B | 59.83B | 29.99B | 23.23B | 23.71B | 16.14B | 15.06B | 14.44B | 14.56B | 13.39B | 12.22B | 17.91B | 12.96B | 22.42B | 28.36B | 35.44B | 27.27B | 36.22B | 41.27B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.89B | 78.99B | 96.05B | 66.39B | 60.71B | 58.66B | 70.03B | 64.41B | 63.97B | 64.17B | 86.78B | 85.07B | 89.09B | 88.05B | 101.20B | 94.56B | 93.18B | 94.20B | 123.03B | 143.09B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.84B | 28.61B | 32.89B | 32.50B | 34.80B | 36.15B | 42.36B | 37.65B | 39.92B | 43.42B | 52.25B | 47.77B | 50.11B | 51.64B | 55.45B | 54.22B | 57.41B | 61.17B | 67.73B | 75.53B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.84B | 28.61B | 32.89B | 32.50B | 34.80B | 36.15B | 42.36B | 37.65B | 39.92B | 43.42B | 52.25B | 47.77B | 50.11B | 51.64B | 55.45B | 54.22B | 57.41B | 61.17B | 67.73B | 75.53B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.12B | 30.93B | 32.64B | 34.99B | 38.15B | 36.65B | 34.41B | 34.17B | 36.59B | 35.41B | 33.32B | 31.15B | 34.11B | 36.10B | 34.21B | 35.86B | 40.83B | 41.49B | 38.33B | 36.53B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.85B | 5.34B | 161.58B | 133.88B | 133.67B | 14.42B | 146.79B | 136.22B | 140.48B | 12.09B | 172.35B | 163.99B | 173.31B | 175.79B | 190.87B | 184.65B | 191.42B | 196.87B | 229.08B | 255.16B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.50B | 147.15B | 160.28B | 168.47B | 173.71B | 177.19B | 186.72B | 190.75B | 193.78B | 196.47B | 204.18B | 209.95B | 220.72B | 237.92B | 252.66B | 272.78B | 297.62B | 324.44B | 357.02B | 397.46B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.35B | 15.35B | 15.37B | 20.23B | 20.20B | 20.17B | 20.29B | 22.75B | 22.79B | 22.75B | 22.79B | 22.77B | 22.88B | 23.08B | 23.07B | 23.09B | 23.16B | 23.26B | 23.27B | 23.45B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.35B | 15.35B | 15.37B | 20.23B | 20.20B | 20.17B | 20.29B | 22.75B | 22.79B | 22.75B | 22.79B | 22.77B | 22.88B | 23.08B | 23.07B | 23.09B | 23.16B | 23.26B | 23.27B | 23.45B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.27B | 29.23B | 27.23B | 32.03B | 33.73B | 37.50B | 42.76B | 46.39B | 50.22B | 53.91B | 56.02B | 60.95B | 63.34B | 71.31B | 82.15B | 84.25B | 87.85B | 99.90B | 122.61B | 151.83B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.47B | 3.14B | 258.97B | 276.89B | 286.06B | 4.60B | 315.88B | 328.16B | 337.12B | 4.37B | 355.50B | 366.98B | 381.51B | 408.83B | 434.03B | 458.61B | 490.75B | 531.05B | 588.96B | 661.48B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 360.32B | 8.49B | 420.55B | 410.77B | 419.73B | 19.02B | 462.68B | 464.38B | 477.61B | 16.46B | 527.85B | 530.97B | 554.82B | 584.63B | 624.89B | 643.26B | 682.17B | 727.92B | 818.04B | 916.63B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.09B | 71.47B | 78.66B | 68.55B | 71.22B | 67.76B | 79.60B | 66.91B | 69.48B | 72.00B | 84.98B | 73.07B | 81.82B | 84.57B | 94.36B | 89.24B | 98.28B | 106.03B | 121.91B | 124.75B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.09B | 71.47B | 78.66B | 68.55B | 71.22B | 67.76B | 79.60B | 66.91B | 69.48B | 72.00B | 84.98B | 73.07B | 81.82B | 84.57B | 94.36B | 89.24B | 98.28B | 106.03B | 121.91B | 124.75B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.01B | 41.55B | 51.77B | 58.14B | 56.25B | 59.97B | 62.57B | 66.38B | 64.23B | 58.81B | 64.71B | 63.97B | 60.35B | 60.60B | 66.97B | 66.33B | 66.97B | 68.05B | 75.52B | 71.12B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70B | 10.97B | 11.83B | 12.82B | 12.82B | 12.63B | 16.10B | 14.28B | 14.52B | 14.40B | 15.23B | 15.93B | 16.00B | 16.30B | 18.10B | 20.60B | 21.66B | 21.11B | 25.00B | 20.89B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.79B | 1.05B | 142.27B | 139.51B | 140.29B | 2.11B | 155.39B | 147.57B | 148.24B | 2.62B | 164.92B | 152.97B | 158.17B | 161.48B | 179.43B | 176.17B | 186.92B | 195.20B | 218.00B | 216.76B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.28B | 50.05B | 48.74B | 47.56B | 58.05B | 58.92B | 67.15B | 67.08B | 63.09B | 61.10B | 58.31B | 57.63B | 54.89B | 54.89B | 52.62B | 53.37B | 50.72B | 50.74B | 65.65B | 119.07B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.30B | 78.47B | 67.65B | 65.73B | 66.52B | 69.33B | 84.82B | 85.69B | 86.83B | 75.89B | 87.75B | 77.05B | 78.08B | 90.50B | 90.20B | 92.11B | 83.22B | 84.68B | 87.34B | 104.94B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.15B | 23.95B | 23.64B | 23.97B | 23.46B | 22.26B | 21.12B | 20.93B | 21.85B | 21.71B | 25.45B | 26.66B | 27.23B | 29.31B | 28.59B | 27.97B | 27.54B | 27.68B | 35.98B | 48.07B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.37B | -19.74B | -20.86B | 252.79B | 264.87B | -18.57B | -17.04B | 288.92B | 287.15B | -15.80B | 300.53B | 287.65B | 291.14B | 296.17B | 310.33B | 309.42B | 320.86B | 330.62B | 370.99B | 426.64B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.52B | 4.20B | 2.78B | 276.77B | 288.33B | 3.69B | 4.08B | 309.85B | 309.00B | 5.90B | 325.98B | 314.31B | 318.37B | 325.48B | 338.92B | 337.39B | 348.39B | 358.29B | 406.98B | 474.72B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.28B | 50.05B | 48.74B | 47.56B | 58.05B | 58.92B | 67.15B | 67.08B | 63.09B | 61.10B | 58.31B | 57.63B | 54.89B | 54.89B | 52.62B | 53.37B | 50.72B | 50.74B | 65.65B | 119.07B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.80B | 120.56B | 138.25B | 134.00B | 131.40B | 137.49B | 146.04B | 154.53B | 168.60B | 182.97B | 201.88B | 216.66B | 236.45B | 259.15B | 285.97B | 305.87B | 333.77B | 369.63B | 411.06B | 441.91B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.80B | 120.56B | 138.25B | 134.00B | 131.40B | 137.49B | 146.04B | 154.53B | 168.60B | 182.97B | 201.88B | 216.66B | 236.45B | 259.15B | 285.97B | 305.87B | 333.77B | 369.63B | 411.06B | 441.91B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 360.32B | 8.49B | 420.55B | 410.77B | 419.73B | 19.02B | 462.68B | 464.38B | 477.61B | 16.46B | 527.85B | 530.97B | 554.82B | 584.63B | 624.89B | 643.26B | 682.17B | 727.92B | 818.04B | 916.63B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.28B | 0.02B | 0.05B | 0.05B | 0.38B | | | | 0.41B | | | | 0.28B | 0.26B | 0.29B | 0.27B | 0.22B | 0.20B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53B | -1.07B | -1.38B | 82.07B | -4.78B | -7.12B | -4.49B | -3.97B | -3.68B | -5.00B | 113.62B | 124.05B | -3.99B | 152.86B | -0.03B | -0.91B | 2.42B | 12.33B | 250.54B | 280.79B |