|
Revenue
|
113.95M | 148.86M | 245.26M | 252.79M | 277.19M | 259.05M | 254.36M |
|
Cost of Revenue
|
58.61M | 79.98M | 156.79M | 148.47M | 160.42M | 164.29M | 155.41M |
|
Gross Profit
|
55.34M | 68.88M | 88.47M | 104.31M | 116.77M | 94.76M | 98.95M |
|
Research & Development
|
36.27M | 53.94M | 84.41M | 106.59M | 138.49M | 105.83M | 86.06M |
|
Selling, General & Administrative
|
37.22M | 54.21M | 166.25M | 94.62M | 146.35M | 126.64M | 121.17M |
|
Other Operating Expenses
|
-60.16M | 135.41M | 222.04M | 230.72M | 268.20M | 718.72M | 264.66M |
|
Operating Expenses
|
169.06M | 243.56M | 472.70M | 431.94M | 553.04M | 951.19M | 471.90M |
|
Operating Income
|
-55.11M | -94.70M | -227.43M | -179.15M | -275.85M | -692.14M | -217.53M |
|
EBIT
|
-55.11M | -94.70M | -227.43M | -179.15M | -275.85M | -692.14M | -217.53M |
|
Interest & Investment Income
|
2.79M | 5.54M | 1.63M | 0.12M | 6.12M | 19.42M | 10.76M |
|
EBT
|
-52.31M | -89.17M | -225.80M | -179.03M | -269.73M | -672.72M | -206.78M |
|
Tax Provisions
|
| -0.80M | 0.64M | -5.38M | 3.28M | 4.02M | 3.00M |
|
Profit After Tax
|
-52.67M | -88.37M | -228.63M | -176.78M | -272.07M | -679.17M | -212.64M |
|
Equity Income
|
| | -2.19M | -3.13M | -2.28M | -2.59M | -3.11M |
|
Income from Non-Controlling Interests
|
0.36M | -1.18M | -4.19M | -0.45M | -1.64M | -4.01M | -4.50M |
|
Income from Continuing Operations
|
-52.31M | -88.37M | -226.44M | -173.65M | -273.01M | -676.74M | -209.78M |
|
Consolidated Net Income
|
-52.31M | -88.37M | -226.44M | -173.65M | -273.01M | -676.74M | -209.78M |
|
Income towards Parent Company
|
-52.31M | -88.37M | -226.44M | -173.65M | -273.01M | -676.74M | -209.78M |
|
Net Income towards Common Stockholders
|
-52.31M | -88.37M | -226.44M | -173.65M | -273.01M | -676.74M | -209.78M |
|
EPS (Basic)
|
-1.30 | -2.12 | -2.27 | -0.69 | -19.72 | -47.50 | -13.88 |
|
EPS (Weighted Average and Diluted)
|
| | -2.27 | -0.69 | -19.72 | -47.50 | -13.88 |
|
Shares Outstanding (Weighted Average)
|
| | 11.75M | 13.00M | 13.77M | 14.38M | 15.32M |
|
Shares Outstanding (Diluted Average)
|
| | 99.04M | 254.07M | 13.71M | 14.21M | 15.00M |
|
EBITDA
|
-50.96M | -89.47M | -228.58M | -183.43M | -275.85M | -692.14M | -217.53M |
|
Tax Rate
|
| 0.90% | | 3.00% | | | |