Aemetis Cash Flow Statement (2011-2025) | AMTX

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter)
-18.11M-10.56M-17.60M44.84M-18.29M-0.21M-66.84M-22.41M-26.41M-25.28M30.71M-32.55M-24.23M-29.17M-17.93M-16.24M-24.53M-23.39M-23.75M-3.81M
Depreciation and Depletion (Quarter)
1.39M1.38M1.34M1.34M1.34M1.32M1.38M1.46M1.80M1.67M1.70M1.69M1.80M2.00M2.27M2.22M2.36M2.30M2.30M2.55M
Share-based Compensation (Quarter)
0.83M0.28M0.10M2.04M0.10M0.10M1.48M0.45M0.10M0.10M1.44M2.97M1.98M1.98M1.37M2.31M1.43M1.39M0.80M
Deferred Taxes (Quarter)
0.83M-0.26M0.96M-0.84M-0.61M
Gains from Investment Securities (Quarter)
307.00975.000.13M-0.26M0.01M0.05M0.06M0.17M0.24M0.24M0.08M0.41M0.36M0.36M0.36M-0.70M0.40M0.37M
Asset Writedowns and Impairment (Quarter)
0.14M
Non-cash Items (Quarter)
38.73M10.40M12.30M8.07M12.80M10.70M8.90M1.30M9.90M7.90M5.90M1.80M1.80M1.80M4.70M1.80M
Cash from Operations (Quarter)
-14.07M-4.14M-1.78M-0.65M-8.15M1.67M-9.82M-6.56M-11.26M-2.72M-6.16M33.96M-10.28M-5.09M-4.98M-12.58M0.16M-5.74M3.07M5.77M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
Amortizatization of Intangibles (Quarter)
0.01M3.80M2.19M0.01M0.01M1.51M2.77M3.97M0.01M6.88M7.74M25.28M3.31M3.48M3.27M0.01M2.28M2.03M2.03M8.19M
Amortization of Deferred Charges (Quarter)
1.22M0.69M1.14M0.88M1.83M1.74M1.63M2.16M1.97M1.32M1.44M1.79M1.42M1.82M1.65M1.57M2.67M1.09M1.06M1.88M
Depreciation & Amortization (CF) (Quarter)
1.40M1.40M1.30M1.30M1.30M1.30M1.40M1.46M1.80M1.67M1.70M1.69M0.01M0.01M0.01M8.35M0.01M0.01M0.01M9.59M
Change in Working Capital
Change in Receivables (Quarter)
-0.08M0.07M0.09M-0.04M-0.91M0.23M8.28M-8.28M-1.00M5.89M-1.54M4.08M0.24M-0.10M-0.70M-6.20M-0.75M1.20M-0.96M-0.79M
Change in Inventory (Quarter)
-0.24M-0.37M1.51M1.31M-0.26M0.07M5.83M-6.00M7.94M-5.07M0.74M10.23M-2.26M-5.77M9.65M6.15M-2.50M-10.45M-7.38M7.22M
Change in Account Payables (Quarter)
-1.79M-0.92M-1.91M-0.57M0.83M-0.44M12.41M-10.62M3.00M1.36M0.36M9.00M-3.24M-2.73M9.44M-4.78M-0.65M-8.82M0.23M1.71M
Change in Accured Expenses (Quarter)
0.08M0.65M8.53M5.20M4.69M-14.74M-0.01M25.57M5.36M6.74M-9.74M-4.11M5.50M-4.26M19.63M-17.66M-0.21M9.59M-6.49M1.71M
Change in Taxes (Quarter)
Other Working Capital Changes (Quarter)
-1.39M-3.00M1.92M0.11M-2.46M4.10M-4.43M6.73M-0.46M0.46M-2.38M4.39M0.54M-1.63M-0.48M4.41M0.06M-0.21M0.83M3.86M
Investing Activities
Capital Expenditures (Quarter)
6.56M6.38M5.84M7.88M9.46M13.06M6.41M10.23M7.62M2.19M8.79M14.52M3.58M5.40M4.49M6.78M1.82M3.52M4.09M16.56M
Sales of Property, Plant and Equipment (Quarter)
Acquisitions (Quarter)
Cash from Investing Activities (Quarter)
-5.37M-6.34M-5.84M-5.35M-7.99M-8.38M-5.16M-9.78M-0.86M-1.65M-8.41M-12.77M-1.68M-4.25M-4.49M-3.72M-1.82M-3.11M-4.09M-16.56M
Financing Activities
Other financing activities (Quarter)
Cash from Financing Activities (Quarter)
34.63M1.90M6.82M7.36M13.88M4.83M11.68M23.25M11.39M3.77M16.44M-22.51M10.60M8.14M9.05M16.82M1.25M10.02M5.13M10.01M
Additional items
Exchange Rate Effect (Quarter)
0.01M-0.03M0.01M0.01M-0.01M-0.03M-0.01M-0.16M-0.06M-0.16M0.33M-0.07M0.01M0.01M-0.03M0.02M0.01M0.00M-0.14M0.11M
Change in Cash (Quarter)
15.20M-8.61M-0.79M1.36M-2.28M-1.91M-3.31M6.75M-0.78M-0.75M2.20M-1.39M-1.34M-1.20M-0.45M0.54M-0.41M1.17M3.96M-0.67M
Free Cash Flow (Quarter)
-20.63M-10.52M-7.62M-8.54M-17.61M-11.39M-16.24M-16.79M-18.87M-4.91M-14.95M19.44M-13.86M-10.49M-9.47M-19.36M-1.67M-9.26M-1.02M-10.79M
Net Cash Flow (Quarter)
15.19M-8.59M-0.79M1.35M-2.27M-1.88M-3.30M6.91M-0.72M-0.59M1.87M-1.32M-1.36M-1.21M-0.42M0.52M-0.41M1.17M4.11M-0.78M