|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.81M | 54.88M | 49.90M | 64.36M | 52.05M | 65.90M | 71.83M | 66.73M | 2.15M | 45.11M | 68.69M | 70.76M | 72.63M | 66.56M | 81.44M | 47.00M | 42.89M | 52.24M | 59.19M | 43.31M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.41M | 51.24M | 54.68M | 51.68M | 55.13M | 66.11M | 72.94M | 67.86M | 3.45M | 43.16M | 68.20M | 69.90M | 73.25M | 68.37M | 77.56M | 49.04M | 47.97M | 55.60M | 59.25M | 45.94M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.61M | 3.65M | -4.79M | 12.69M | -3.08M | -0.21M | -1.10M | -1.13M | -1.29M | 1.96M | 0.49M | 0.86M | -0.61M | -1.81M | 3.88M | -2.04M | -5.08M | -3.35M | -0.06M | 7.72M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 3.80M | 2.19M | -0.21M | 1.64M | 1.51M | 2.77M | 3.97M | 5.56M | 6.88M | 7.74M | 5.12M | 3.31M | 3.48M | 3.27M | 2.64M | 2.28M | 2.03M | 2.03M | 1.88M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.38M | 5.75M | 5.09M | 7.45M | 7.31M | 7.42M | 6.44M | 7.52M | 10.83M | 9.75M | 9.02M | 9.82M | 8.85M | 11.80M | 7.75M | 11.44M | 10.47M | 7.32M | 8.45M | 10.21M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41M | 5.77M | 5.11M | 7.48M | 7.34M | 7.47M | 6.49M | 7.56M | 10.87M | 9.78M | 9.06M | 9.86M | 8.85M | 11.80M | 7.75M | 11.44M | 10.47M | 7.32M | 8.45M | 10.21M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.01M | -2.13M | -9.89M | 5.21M | -10.43M | -7.69M | -7.59M | -8.69M | -12.12M | -7.79M | -8.53M | 7.41M | -9.46M | -13.61M | -3.87M | 6.28M | -15.55M | -10.67M | -8.51M | -2.48M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.01M | -2.13M | -9.89M | 5.21M | -10.43M | -7.69M | -7.59M | -8.69M | -12.12M | -7.79M | -8.53M | 7.41M | -9.46M | -13.61M | -3.87M | 6.28M | -15.55M | -10.67M | -8.51M | -2.48M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13M | 0.03M | -1.94M | 0.04M | 14.25M | 0.00M | 0.04M | 0.08M | 0.09M | 1.85M | 0.06M | -0.07M | 0.02M | 1.23M | 0.19M | 0.21M | 1.11M | -0.25M | 1.53M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.54M | 0.03M | 0.34M | 0.04M | 14.25M | 0.00M | 0.04M | 0.08M | 0.09M | 1.85M | 0.06M | -0.07M | 0.02M | 1.23M | -0.96M | 0.21M | 1.11M | -0.25M | -1.29M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.11M | -10.56M | -17.60M | 44.71M | -18.29M | -0.21M | -66.84M | -21.37M | -26.66M | -24.21M | -24.60M | -31.72M | -23.35M | -28.79M | -17.66M | -28.57M | -31.31M | -23.92M | -23.74M | -14.29M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | -0.14M | 0.01M | 0.00M | 0.00M | 1.04M | -0.25M | 1.07M | -55.31M | 0.83M | 0.88M | 0.39M | 0.27M | -12.33M | -6.78M | -0.53M | 0.01M | -10.47M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.11M | -10.56M | -17.60M | -0.88M | -18.29M | -0.21M | -66.84M | -22.41M | -26.41M | -25.28M | 30.71M | -25.44M | -24.23M | -29.17M | -17.93M | -16.20M | -24.53M | -23.39M | -23.75M | -5.33M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.11M | -10.56M | -17.60M | 44.84M | -18.29M | -0.21M | -66.84M | -22.41M | -26.41M | -25.28M | 30.71M | -32.55M | -24.23M | -29.17M | -17.93M | -16.24M | -24.53M | -23.39M | -23.75M | -3.81M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.11M | -10.56M | -17.60M | 44.84M | -18.29M | -0.21M | -66.84M | -22.41M | -26.41M | -25.28M | 30.71M | -32.55M | -24.23M | -29.17M | -17.93M | -16.24M | -24.53M | -23.39M | -23.75M | -3.81M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.11M | -10.56M | -17.60M | 44.84M | -18.29M | -0.21M | -66.84M | -22.41M | -26.41M | -25.28M | 30.71M | -32.55M | -24.23M | -29.17M | -17.93M | -16.24M | -24.53M | -23.39M | -23.75M | -3.81M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.11M | -10.56M | -17.60M | 44.84M | -18.29M | -0.21M | -66.84M | -22.41M | -26.41M | -25.28M | 30.71M | -32.55M | -24.23M | -29.17M | -17.93M | -16.24M | -24.53M | -23.39M | -23.75M | -3.81M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.69 | -0.34 | -0.55 | 0.01 | -0.54 | -0.01 | -1.92 | -0.63 | -0.73 | -0.68 | 0.79 | -0.66 | -0.58 | -0.66 | -0.38 | -0.31 | -0.47 | -0.41 | -0.37 | -0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.69 | -0.34 | -0.55 | 0.01 | -0.54 | -0.01 | -1.92 | -0.63 | -0.73 | -0.68 | 0.73 | -0.66 | -0.58 | -0.66 | -0.38 | -0.31 | -0.47 | -0.41 | -0.37 | -0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.29M | 30.92M | 31.86M | 0.06M | 33.71M | 34.54M | 34.77M | 0.35M | 36.42M | 0.51M | 37.50M | 0.53M | 41.89M | 43.15M | 0.53M | 45.90M | 52.58M | 57.68M | 0.53M | 59.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.29M | 30.92M | 31.86M | 30.68M | 33.71M | 34.54M | 34.77M | 34.59M | 36.42M | 37.18M | 37.50M | 38.06M | 41.89M | 43.15M | 47.22M | 45.90M | 52.58M | 57.68M | 58.03M | 59.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.14M | -10.74M | -17.57M | -0.93M | -18.49M | -0.60M | -67.14M | -22.63M | -26.29M | -25.26M | 30.45M | -25.53M | -24.27M | -29.17M | -18.05M | -16.74M | -24.52M | -23.40M | -24.51M | -5.57M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | 4.53M | 5.55M | 2.19M | 6.26M | 6.67M | 5.46M | 6.59M | 9.05M | 8.30M | 10.18M | 8.87M | 9.09M | 9.90M | 11.75M | 6.17M | 11.02M | 11.23M | 12.95M | 7.23M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04% | | | -0.30% | -0.04% | -1.46% | 0.00% | -4.87% | 0.93% | -4.40% | 224.86% | -2.61% | -3.76% | -1.34% | -1.55% | 43.16% | 21.66% | 2.21% | -0.03% | 73.31% |