|
Revenue
|
0.01M | 0.03M | 0.02M | -0.00M | 0.11M | 0.11M | 0.20M | 0.26M | 0.14M | 0.19M | 0.21M | 0.16M | 0.28M | 0.24M | 0.12M | 0.06M | 0.04M | 0.03M | 0.03M | 0.01M | 0.01M | 0.03M | 0.06M | 0.09M |
|
Gross Profit
|
-0.17M | -0.17M | -0.16M | -0.19M | -0.14M | -0.17M | -0.66M | -0.11M | -0.35M | -0.19M | -0.07M | -0.20M | -0.13M | 0.04M | -0.11M | -0.18M | -0.18M | -0.11M | -0.13M | -0.15M | -0.11M | -0.09M | -0.08M | -0.01M |
|
Research & Development
|
0.26M | 0.32M | 0.34M | 0.42M | 0.47M | 0.51M | 0.62M | 0.68M | 0.80M | 0.68M | 0.90M | 0.68M | 0.48M | 0.43M | 0.33M | 0.33M | 0.33M | 0.22M | 0.19M | 0.14M | 0.21M | 0.17M | 0.17M | 0.10M |
|
Selling, General & Administrative
|
0.53M | 0.47M | 0.38M | 0.67M | 0.86M | 1.61M | 1.05M | 1.10M | 1.24M | 1.45M | 1.24M | 1.26M | 0.98M | 0.32M | 0.55M | 0.44M | 0.44M | 1.13M | 0.89M | 0.63M | 0.80M | 0.43M | 0.61M | 0.55M |
|
Other Operating Expenses
|
0.18M | 0.21M | 0.18M | 0.18M | 0.25M | 0.27M | 0.86M | 0.37M | 0.49M | 0.38M | 0.28M | 0.36M | 0.41M | 0.20M | 0.23M | 0.24M | 0.22M | 0.14M | 0.16M | 0.17M | 0.13M | 0.12M | 0.13M | 0.11M |
|
Operating Expenses
|
0.96M | 1.00M | 0.91M | 1.28M | 1.58M | 2.39M | 2.52M | 2.15M | 2.52M | 2.52M | 2.42M | 2.30M | 1.86M | 0.95M | 1.11M | 1.01M | 1.00M | 1.50M | 1.24M | 0.94M | 1.14M | 0.72M | 0.91M | 0.76M |
|
Operating Income
|
-1.13M | -1.17M | -1.07M | -1.46M | -1.72M | -2.56M | -3.18M | -2.26M | -2.87M | -2.38M | -2.21M | -2.14M | -1.58M | -0.71M | -0.98M | -0.95M | -0.96M | -1.46M | -1.21M | -0.93M | -1.13M | -0.69M | -0.86M | -0.66M |
|
EBIT
|
-1.13M | -1.17M | -1.07M | -1.46M | -1.72M | -2.56M | -3.18M | -2.26M | -2.87M | -2.38M | -2.21M | -2.14M | -1.58M | -0.71M | -0.98M | -0.95M | -0.96M | -1.46M | -1.21M | -0.93M | -1.13M | -0.69M | -0.86M | -0.66M |
|
Interest & Investment Income
|
0.00M | 0.01M | 0.01M | 0.00M | 13.00 | 607.00 | 703.00 | 270.00 | | | | | | 0.01M | 0.04M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | 0.00M | | | 0.06M | 0.04M | | | | | | |
|
Non Operating Income
|
| | | | | | | | | | | | | | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.02M | -0.07M | 0.02M |
|
EBT
|
-1.13M | -1.17M | -1.06M | -1.46M | -1.72M | -2.56M | -3.18M | -2.26M | -2.87M | -2.38M | -2.21M | -2.14M | -1.58M | -0.71M | -0.95M | -0.89M | -0.91M | -1.43M | -1.18M | -0.91M | -1.12M | -0.66M | -0.83M | -0.64M |
|
Profit After Tax
|
-0.95M | -0.96M | -0.88M | -1.38M | -5.09M | -2.29M | -2.32M | -1.89M | -2.38M | -2.32M | -2.22M | -2.14M | -1.58M | -0.70M | -0.95M | -0.89M | -0.91M | -1.43M | -1.18M | -0.91M | -1.12M | -0.66M | -0.92M | -0.64M |
|
Income from Continuing Operations
|
-1.13M | -1.17M | -1.06M | -1.46M | -1.72M | -2.56M | -3.18M | -2.26M | -2.87M | -2.38M | -2.21M | -2.14M | -1.58M | -0.71M | -0.95M | -0.89M | -0.91M | -1.43M | -1.18M | -0.91M | -1.12M | -0.66M | -0.83M | -0.64M |
|
Consolidated Net Income
|
-1.13M | -1.17M | -1.06M | -1.46M | -1.72M | -2.56M | -3.18M | -2.26M | -2.87M | -2.38M | -2.21M | -2.14M | -1.58M | -0.71M | -0.95M | -0.89M | -0.91M | -1.43M | -1.18M | -0.91M | -1.12M | -0.66M | -0.83M | -0.64M |
|
Income towards Parent Company
|
-1.13M | -1.17M | -1.06M | -1.46M | -1.72M | -2.56M | -3.18M | -2.26M | -2.87M | -2.38M | -2.21M | -2.14M | -1.58M | -0.71M | -0.95M | -0.89M | -0.91M | -1.43M | -1.18M | -0.91M | -1.12M | -0.66M | -0.83M | -0.64M |
|
Net Income towards Common Stockholders
|
-1.13M | -1.17M | -1.06M | -1.46M | -1.72M | -2.56M | -3.18M | -2.26M | -2.87M | -2.38M | -2.21M | -2.14M | -1.58M | -0.71M | -0.95M | -0.89M | -0.91M | -1.43M | -1.18M | -0.91M | -1.12M | -0.66M | -0.83M | -0.64M |
|
EPS (Basic)
|
-0.07 | -0.07 | -0.06 | -0.08 | -0.31 | -0.11 | -0.11 | -0.08 | -0.11 | -0.11 | -1.12 | -0.87 | -0.69 | -0.28 | -0.37 | -0.35 | -0.36 | -0.56 | -0.46 | -0.34 | -0.40 | -0.16 | -0.18 | -0.14 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | -0.12 | -0.13 | -0.11 | | -0.09 | -0.06 | -0.02 | | -0.35 | -0.36 | -0.56 | -0.46 | -0.34 | -0.40 | -0.16 | -0.18 | -0.14 |
|
Shares Outstanding (Weighted Average)
|
| | | 1.70M | 1.70M | 1.71M | 1.71M | 1.71M | 1.83M | 1.83M | 2.15M | 2.53M | 2.53M | 2.53M | 2.55M | 2.55M | 2.54M | 2.54M | 2.54M | 2.79M | 2.79M | 3.99M | 4.57M | 4.57M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 19.50M | 21.61M | 21.98M | | 23.27M | 27.42M | 30.31M | | | | 2.54M | | | | 4.05M | | |
|
EBITDA
|
-1.13M | -1.17M | -1.07M | -1.46M | -1.72M | -2.56M | -3.18M | -2.26M | -2.87M | -2.38M | -2.21M | -2.14M | -1.58M | -0.71M | -0.98M | -0.95M | -0.96M | -1.46M | -1.21M | -0.93M | -1.13M | -0.69M | -0.86M | -0.66M |
|
Shares Outstanding
|
| | | 16.23M | 20.36M | 20.54M | 20.57M | 1.76M | 1.83M | 1.83M | 25.74M | 2.17M | 2.53M | 2.53M | 2.54M | 2.54M | 2.54M | 2.54M | 2.54M | 2.79M | 2.79M | 4.57M | 4.57M | |