Amesite Balance Sheet (2019-2026) | AMST

Balance Sheet Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Accumulated Depreciation (Quarter)
0.09M0.12M0.14M
Assets
Current Assets
Cash & Equivalents (Quarter)
10.71M10.59M7.75M8.91M7.16M8.08M6.99M6.13M5.26M4.64M3.66M2.97M2.07M1.43M0.52M2.86M2.33M1.83M1.17M0.64M
Receivables - Net (Quarter)
0.05M0.02M0.02M0.01M0.01M0.07M0.10M0.04M0.01M0.02M0.03M0.00M0.01M0.01M0.01M0.02M
Receivables (Quarter)
0.05M0.02M0.02M0.01M0.01M0.07M0.10M0.04M0.01M0.02M0.03M0.00M0.01M0.01M0.01M0.02M
Prepaid Assets (Quarter)
0.30M0.17M0.78M0.56M0.56M0.16M0.26M0.17M0.11M0.08M0.19M0.18M0.07M0.90M0.83M0.18M0.06M0.02M0.03M0.10M
Current Assets (Quarter)
11.06M8.54M9.48M7.73M8.31M7.36M6.35M5.48M4.73M3.86M3.15M2.50M2.43M1.45M3.14M2.43M1.91M1.33M0.82M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.10M0.09M0.09M0.09M0.09M0.08M0.08M0.07M0.09M0.08M0.08M0.07M0.06M0.06M0.05M0.05M0.04M0.03M0.03M0.02M
Intangibles (Quarter)
1.00M0.89M0.78M0.70M0.62M0.61M0.64M0.68M0.64M0.62M0.52M0.56M0.54M0.55M
Goodwill & Intangibles (Quarter)
1.00M0.89M0.78M0.70M0.62M0.61M0.64M0.68M0.64M0.62M0.52M0.56M0.54M0.55M
Long-Term Deferred Tax (Quarter)
0.34M0.28M0.01M1.07M1.34M
Other Non-Current Assets (Quarter)
0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Non-Current Assets (Quarter)
1.41M1.44M1.30M1.15M1.08M0.97M0.92M0.87M0.78M0.69M0.68M0.81M0.74M0.69M0.67M0.66M0.69M0.67M0.67M
Assets (Quarter)
12.48M12.23M9.98M10.78M8.88M9.39M8.33M7.27M6.35M5.51M4.55M3.83M3.31M3.17M2.14M3.81M3.10M2.60M2.00M1.49M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.14M0.21M0.24M0.41M0.12M0.03M0.11M0.09M0.07M0.08M0.06M0.06M0.05M0.06M0.14M0.03M0.03M0.02M0.02M0.02M
Notes Payables (Quarter)
Payables (Quarter)
0.14M0.21M0.24M0.41M0.12M0.03M0.11M0.09M0.07M0.08M0.06M0.06M0.05M0.06M0.14M0.03M0.03M0.02M0.02M0.02M
Accumulated Expenses (Quarter)
0.20M0.41M0.07M0.18M0.17M0.22M0.04M0.08M0.06M0.11M0.04M0.06M0.66M0.69M0.69M0.17M0.24M0.38M0.45M0.17M
Other Accumulated Expenses (Quarter)
0.07M0.10M0.06M0.03M0.11M0.15M0.02M0.03M0.08M0.05M0.06M0.08M0.09M0.07M0.04M0.01M0.05M0.01M
Current Deferred Revenue (Quarter)
0.33M0.41M0.16M0.22M0.34M0.34M0.28M0.11M0.05M0.02M0.01M0.00M0.04M0.02M0.02M0.00M0.04M0.02M0.02M0.00M
Total Current Liabilities (Quarter)
0.74M1.13M0.75M0.84M0.75M0.74M0.45M0.31M0.27M0.26M0.18M0.21M0.80M0.84M0.89M0.21M0.36M0.43M0.49M0.19M
Non-Current Liabilities
Convertible Debt (Quarter)
Total Liabilities (Quarter)
0.74M1.13M0.75M0.84M0.75M0.74M0.45M0.31M0.27M0.26M0.18M0.21M0.80M0.84M0.89M0.21M0.36M0.43M0.49M0.19M
Shareholder's Equity
Common Equity (Quarter)
11.74M11.11M9.23M9.94M8.14M8.65M7.88M6.96M6.08M5.25M4.38M3.62M2.52M2.33M1.25M3.60M2.74M2.17M1.51M1.30M
Shareholder's Equity (Quarter)
11.74M11.11M9.23M9.94M8.14M8.65M7.88M6.96M6.08M5.25M4.38M3.62M2.52M2.33M1.25M3.60M2.74M2.17M1.51M1.30M
Liabilities and Shareholders Equity (Quarter)
12.48M12.23M9.98M10.78M8.88M9.39M8.33M7.27M6.35M5.51M4.55M3.83M3.31M3.17M2.14M3.81M3.10M2.60M2.00M1.49M
Retained Earnings (Quarter)
-20.22M-22.60M-24.92M-27.13M-29.28M-30.85M-31.55M-32.48M-33.43M-34.32M-35.23M-36.65M-37.83M-38.74M-39.86M-40.53M-41.45M-42.09M-42.83M-43.50M
Treasury Shares (Quarter)
0.57M0.12M0.09M0.40M0.40M0.38M0.43M0.43M0.42M0.42M0.42M
Shares Outstanding (Quarter)
1.76M1.83M1.83M25.74M0.23M2.53M2.53M2.54M2.54M2.54M2.54M2.54M2.54M2.79M2.79M4.57M4.57M4.57M4.57M4.74M