|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.81M | 2.30M | 48.50M | 43.89M | 40.58M | 33.35M | 27.81M | 23.68M | 23.36M | 0.50M | 0.50M | 23.98M | 90.52M | 93.45M | 72.13M | 75.20M | 79.49M | 207.89M | 2.90M | 2.80M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.14M | 5.16M | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.95M | 7.46M | 48.50M | 43.89M | 40.58M | 33.35M | 27.81M | 23.68M | 23.36M | 0.50M | 0.50M | 23.98M | 90.52M | 93.45M | 72.13M | 75.20M | 79.49M | 207.89M | 2.90M | 2.80M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.27M | 15.35M | 16.38M | 14.31M | 20.28M | 17.82M | 20.39M | 13.26M | 20.71M | 24.54M | 27.51M | 20.13M | 26.32M | 23.53M | 35.54M | 44.13M | 46.19M | 44.60M | 62.58M | 62.58M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.76M | 8.56M | 5.00M | 6.74M | 6.49M | 3.91M | 6.51M | 4.31M | 9.96M | 5.57M | 6.33M | 4.59M | 6.15M | 4.92M | 4.52M | 5.11M | 6.38M | 10.08M | 12.80M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.03M | 23.91M | 21.38M | 21.05M | 26.77M | 21.73M | 26.90M | 17.57M | 30.66M | 30.12M | 33.84M | 24.72M | 32.48M | 28.45M | 40.06M | 49.25M | 52.56M | 54.68M | 75.38M | 62.58M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.26M | 9.76M | 11.40M | 11.41M | 11.02M | 15.24M | 17.60M | 18.12M | 16.65M | 19.14M | 19.34M | 21.20M | 20.62M | 21.34M | 37.34M | 38.01M | 35.89M | 37.18M | 37.80M | 53.48M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 9.60M | 7.53M | 7.76M | 10.46M | 12.08M | 14.59M | 12.50M | 15.20M | 17.29M | 22.71M | 16.57M | 14.87M | 15.46M | 23.82M | 23.51M | 19.63M | 22.46M | 25.84M | 32.11M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 1.79M | 1.81M | 1.16M | 1.33M | 4.73M | 3.25M | 7.15M | 3.00M | 4.45M | 3.71M | 5.09M | 3.84M | 4.32M | 4.88M | 5.81M | 9.89M | 6.34M | 6.79M | 12.66M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.31M | 22.16M | 21.57M | 20.94M | 23.67M | 32.92M | 36.34M | 38.73M | 36.99M | 42.87M | 47.84M | 44.20M | 41.86M | 45.15M | 70.88M | 74.59M | 71.17M | 71.60M | 75.46M | 105.41M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55M | 5.91M | 4.92M | 6.40M | 7.05M | 6.43M | 6.86M | 7.54M | 13.43M | 6.70M | 5.40M | 6.63M | 7.29M | 10.42M | 10.81M | 10.19M | 8.05M | 13.33M | 11.78M | 13.18M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.23M | 109.52M | 102.50M | 94.93M | 94.34M | 98.21M | 94.98M | 94.17M | 106.17M | 102.19M | 104.11M | 100.20M | 166.47M | 173.03M | 195.08M | 205.43M | 206.52M | 348.86M | 342.86M | 324.99M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 15.07M | 14.61M | 14.12M | 13.66M | 13.40M | 12.80M | 12.61M | 12.31M | 11.95M | 11.58M | 11.21M | 10.86M | 38.77M | 38.77M | 38.39M | 38.57M | 38.52M | 38.96M | 87.45M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.40M | 1.11M | 1.41M | 1.51M | 1.56M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.63M | 43.47M | 43.47M | 43.47M | 43.47M | 43.47M | 43.47M | 43.47M | 43.47M | 43.47M | 43.47M | 43.47M | 43.47M | 43.47M | 48.95M | 48.95M | 48.16M | 48.16M | 48.16M | 166.37M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.15M | 18.05M | 18.05M | 18.05M | 11.31M | 10.60M | 21.66M | 21.66M | 18.05M | 7.98M | 7.45M | 18.05M | 6.37M | 18.05M | 7.33M | 6.62M | 5.92M | 20.03M | 5.24M | 13.85M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.79M | 61.52M | 61.52M | 61.52M | 54.78M | 54.07M | 65.13M | 65.13M | 61.52M | 51.45M | 50.92M | 61.52M | 49.84M | 61.52M | 56.28M | 55.57M | 54.08M | 68.19M | 53.41M | 180.22M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.15M | 1.05M | 1.03M | 1.22M | 1.09M | 1.02M | 1.09M | 1.11M | 1.11M | 1.08M | 1.14M | 1.12M | 1.11M | 1.20M | 1.16M | 1.18M | 1.26M | 1.25M | 117.34M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 5.60M | 6.17M | 0.36M | 0.24M | 3.77M | 6.00M | 1.00M | 0.58M | 0.50M | 0.62M | 0.64M | 1.29M | 0.47M | 1.45M | 3.50M | 1.61M | 0.84M | 2.87M | 1.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.64M | 64.37M | 81.87M | 80.36M | 79.55M | 78.30M | 76.77M | 70.91M | 69.39M | 68.44M | 67.22M | 66.14M | 66.30M | 67.12M | 103.37M | 104.84M | 0.38M | 103.99M | 102.74M | 394.54M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.87M | 173.89M | 184.37M | 175.30M | 173.89M | 176.51M | 171.75M | 165.07M | 175.56M | 170.63M | 171.33M | 166.34M | 232.77M | 240.14M | 298.45M | 310.28M | 310.52M | 452.85M | 445.60M | 719.53M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.35M | 29.14M | 14.92M | 24.33M | 29.14M | 35.40M | 36.08M | 32.06M | 38.38M | 28.83M | 11.39M | 23.00M | 24.23M | 3.75M | 25.16M | 29.43M | 32.28M | 38.40M | 7.40M | 16.19M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.35M | 29.14M | 14.92M | 24.33M | 29.14M | 35.40M | 36.08M | 32.06M | 38.38M | 28.83M | 11.39M | 23.00M | 24.23M | 3.75M | 25.16M | 29.43M | 32.28M | 38.40M | 7.40M | 16.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 2.07M | 2.15M | 3.69M | 2.07M | 1.94M | 5.59M | 4.28M | 1.21M | 4.44M | 6.04M | 7.38M | 10.33M | 1.23M | 8.29M | 1.48M | 1.72M | 3.24M | 1.20M | 12.77M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37M | 3.60M | 2.99M | 3.52M | 2.82M | 3.70M | 5.37M | 6.54M | 2.66M | 3.65M | 4.24M | 4.36M | 2.37M | 2.55M | 3.98M | 3.60M | 3.60M | 5.14M | 4.43M | 5.90M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.05M | 0.10M | 0.07M | 0.07M | 1.20M | 1.37M | 0.07M | 0.07M | 1.27M | 2.62M | 3.47M | 0.04M | 0.03M | 0.01M | | | | | | 1.60M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.70M | 0.70M | 0.70M | 0.74M | 0.01M | 0.00M | 0.82M | 0.00M | 0.78M | 0.70M | 0.68M | 0.72M | 0.86M | 0.68M | 0.68M | 0.69M | 0.85M | 0.97M | 1.08M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.41M | 0.64M | 0.60M | 0.41M | 0.35M | 0.41M | 0.42M | 0.41M | 0.26M | 0.30M | 0.32M | 0.35M | 0.17M | 0.22M | 0.18M | 0.30M | 0.45M | 0.46M | 1.90M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.26M | 28.62M | 31.52M | 31.48M | 30.03M | 33.76M | 35.45M | 41.41M | 50.76M | 58.08M | 59.05M | 50.76M | 57.83M | 62.91M | 81.27M | 83.33M | 66.80M | 66.06M | 52.16M | 72.66M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.74M | 61.91M | 57.26M | 51.83M | 53.96M | 64.71M | 66.88M | 68.05M | 84.11M | 83.15M | 85.27M | 77.55M | 78.81M | 86.18M | 95.08M | 104.42M | 99.76M | 105.31M | 87.80M | 121.96M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.12M | 0.11M | 0.09M | 0.07M | 0.06M | 0.04M | 0.01M | 0.01M | | | | | | | | | | 6.12M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.99M | 8.07M | 7.65M | 7.37M | 7.22M | 6.71M | 6.63M | 7.18M | 7.19M | 7.23M | 6.95M | 7.14M | 7.10M | 6.93M | 11.91M | 9.00M | 9.34M | 9.84M | 11.23M | 16.70M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.20M | 0.09M | 0.30M | 0.30M | 0.20M | 0.20M | 0.24M | 0.26M | 0.26M | 0.23M | 0.30M | 0.30M | 1.59M | 1.42M | 1.59M | 1.65M | 1.67M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 3.19M | 3.01M | 2.84M | 2.90M | 2.78M | 2.57M | 2.38M | 2.18M | 2.05M | 1.93M | 1.86M | 1.97M | 3.36M | 2.73M | 2.73M | 2.68M | 3.76M | 3.65M | 2.56M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 7.20M | 4.70M | 2.60M | 1.20M | 1.40M | 1.10M | 0.90M | 1.30M | 2.60M | 3.50M | 1.20M | 3.10M | 7.00M | 0.03M | 0.03M | | 0.03M | 0.03M | 34.74M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.25M | 66.41M | 63.57M | 59.66M | 63.30M | 73.19M | 75.26M | 76.97M | 92.46M | 90.12M | 90.93M | 85.62M | 85.10M | 89.80M | 111.41M | 117.58M | 0.04M | 119.70M | 103.39M | 147.96M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.27M | 73.61M | 68.27M | 62.26M | 64.50M | 74.59M | 76.36M | 77.86M | 93.76M | 92.72M | 94.43M | 86.82M | 88.20M | 96.80M | 111.43M | 117.60M | 113.41M | 119.73M | 103.42M | 182.70M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.05M | 0.24M | 0.20M | 0.18M | 1.29M | 1.44M | 0.13M | 0.11M | 1.28M | 2.63M | 3.47M | 0.04M | 0.03M | 0.01M | | | | | | 7.72M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.59M | 118.55M | 116.10M | 113.03M | 109.39M | 101.91M | 95.38M | 87.21M | 81.80M | 77.92M | 76.89M | 79.53M | 144.57M | 143.34M | 187.01M | 192.68M | 197.11M | 333.12M | 342.18M | 536.84M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.59M | 118.55M | 116.10M | 113.03M | 109.39M | 101.91M | 95.38M | 87.21M | 81.80M | 77.92M | 76.89M | 79.53M | 144.57M | 143.34M | 187.01M | 192.68M | 197.11M | 333.12M | 342.18M | 536.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.87M | 173.89M | 184.37M | 175.30M | 173.89M | 176.51M | 171.75M | 165.07M | 175.56M | 170.63M | 171.33M | 166.34M | 232.77M | 240.14M | 298.45M | 310.28M | 310.52M | 452.85M | 445.60M | 719.53M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | | | | 1.10M | | | | 1.48M | | | | 0.40M | | | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1001.31M | -0.34M | -1011.10M | -1015.47M | -0.29M | -0.23M | 1.80M | -1049.00M | -1055.55M | -1060.94M | 1.63M | 1.53M | 1.58M | 1.60M | -1064.30M | 1.66M | -1060.62M | 1.38M | 1.38M | -931.35M |