|
Revenue
|
73.00M | 74.67M | 80.66M | 87.62M | 97.21M | 98.07M | 31.57M | 59.75M | 9.06M | 20.80M | 18.06M | 28.63M | 28.72M | 20.87M | 17.42M | 20.42M | 23.09M | 24.18M | 20.56M | 16.29M | 11.70M | 12.46M | 21.25M | 25.13M | 23.72M | 19.00M | 25.77M | 27.52M | 13.35M | 18.51M | 27.15M | 16.20M | 8.92M | 11.05M | 14.93M | 13.50M | 12.61M | 14.88M | 14.13M | 14.59M | 13.77M | 14.01M | 17.91M | 18.14M | 21.21M | 21.12M | 23.63M | 87.12M | 25.42M | 27.91M | 26.80M | 28.31M | 22.68M | 27.68M | 23.88M | 31.74M | 30.25M | 34.00M | 39.35M | 42.03M | 40.29M | 54.47M | 61.40M | 66.66M | 72.36M | 65.86M | 74.53M |
|
Cost of Revenue
|
50.42M | 45.64M | 50.44M | 54.48M | 58.22M | 59.42M | 31.53M | 159.02M | 16.95M | 21.94M | 18.92M | 25.07M | 16.93M | 20.38M | 16.53M | 18.09M | 17.99M | 22.61M | 15.86M | 16.40M | 12.09M | 13.77M | 18.09M | 23.49M | 20.50M | 15.99M | 19.26M | 18.28M | 12.48M | 16.40M | 22.11M | 13.36M | 13.41M | 10.78M | 9.92M | 10.51M | 8.71M | 11.25M | 10.40M | 11.83M | 12.19M | 10.25M | 16.33M | 54.39M | 16.17M | 15.60M | 19.68M | 69.67M | 22.05M | 24.65M | 23.23M | 94.94M | 20.46M | 25.71M | 23.36M | 27.93M | 23.97M | 25.42M | 29.37M | 31.60M | 28.07M | 38.86M | 45.08M | -111.30M | 47.87M | 45.42M | 51.68M |
|
Gross Profit
|
22.58M | 29.04M | 30.21M | 33.15M | 38.98M | 38.66M | 0.04M | -99.27M | -7.90M | -1.14M | -0.86M | 3.56M | 11.79M | 0.48M | 0.88M | 2.33M | 5.10M | 1.57M | 4.70M | -0.11M | -0.39M | -1.32M | 3.16M | 1.64M | 3.22M | 3.01M | 6.51M | 9.24M | 0.86M | 2.10M | 5.04M | 2.83M | -4.49M | 0.27M | 5.02M | 2.99M | 3.89M | 3.62M | 3.74M | 2.76M | 1.58M | 3.76M | 1.59M | 9.45M | 5.04M | 5.52M | 3.96M | 17.45M | 3.37M | 3.26M | 3.57M | 13.49M | 2.22M | 1.97M | 0.52M | 3.81M | 6.28M | 8.59M | 9.98M | 10.43M | 12.22M | 15.61M | 16.33M | 17.69M | 24.49M | 20.44M | 22.85M |
|
Amortization - Intangibles
|
0.45M | 0.46M | 0.47M | 0.45M | 0.39M | 0.37M | 0.39M | 0.40M | 0.30M | 0.30M | 0.29M | 0.08M | 0.08M | 0.08M | 0.08M | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | | 0.01M | | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.34M | 0.12M | 0.12M | 0.36M | 1.22M | 0.58M | 0.63M | 0.63M | 2.47M | 0.68M | 0.69M | 0.69M | 0.69M | 0.54M | 0.54M | 0.54M | 0.54M | 0.41M | 0.43M | 0.44M | 0.44M | 0.34M | 0.34M | 0.51M |
|
Research & Development
|
4.53M | 5.42M | 6.42M | 7.23M | 7.33M | 7.86M | 8.42M | 8.91M | 8.14M | 7.28M | 5.93M | 5.93M | 3.91M | 3.62M | 3.95M | 3.85M | 3.03M | 3.08M | 2.95M | 3.11M | 3.12M | 3.08M | 2.79M | 2.88M | 3.16M | 3.00M | 2.76M | 3.38M | 2.95M | 2.87M | 2.98M | 3.74M | 2.72M | 2.95M | 3.02M | 2.90M | 2.84M | 2.26M | 2.47M | 2.30M | 2.47M | 2.40M | 2.05M | 9.56M | 2.50M | 2.72M | 3.03M | 11.02M | 3.04M | 2.67M | 2.66M | 10.47M | 2.68M | 2.31M | 2.08M | 1.89M | 1.85M | 1.64M | 2.20M | 2.30M | 2.29M | 2.65M | 3.00M | 3.49M | 4.30M | 3.73M | 3.54M |
|
Selling, General & Administrative
|
10.88M | 12.71M | 12.88M | 13.97M | 15.18M | 17.35M | 14.19M | 25.66M | 21.99M | 17.56M | 15.40M | 17.17M | 13.80M | 11.74M | 10.77M | 13.35M | 10.83M | 8.68M | 8.23M | 9.49M | 7.94M | 8.05M | 7.55M | 5.68M | 7.54M | 6.77M | 7.02M | 7.53M | 7.22M | 6.35M | 6.08M | 6.05M | 6.14M | 5.34M | 5.49M | 5.61M | 5.79M | 5.17M | 5.35M | 5.72M | 5.25M | 5.40M | 6.07M | 22.67M | 5.64M | 5.89M | 7.08M | 25.32M | 7.14M | 6.70M | 6.78M | 27.49M | 7.56M | 7.35M | 7.17M | 6.62M | 7.87M | 7.95M | 7.83M | 7.95M | 8.90M | 10.53M | 11.57M | 12.10M | 14.20M | 13.41M | 15.44M |
|
Restructuring Costs
|
0.33M | 0.12M | | | | | | | | 4.30M | 4.09M | 0.80M | 0.13M | 0.02M | 6.70M | 1.08M | 0.01M | 0.75M | 0.11M | 2.13M | 1.18M | 10.19M | 0.51M | -1.20M | 0.74M | 0.04M | | -0.78M | | | | | 1.34M | -0.01M | 0.00M | 0.20M | 0.31M | 0.09M | 0.05M | | | | | | | | | | | | | | | | | 1.05M | 0.01M | -0.02M | | | | | | | | | |
|
Other Operating Expenses
|
50.86M | 46.10M | 50.92M | 54.93M | 58.61M | 59.79M | 31.92M | 209.37M | 17.26M | 42.79M | 19.20M | 25.15M | 17.01M | 20.46M | 16.61M | 18.18M | 18.07M | 22.69M | 15.95M | -56.42M | 12.13M | 17.54M | 0.04M | -0.01M | 0.04M | 0.04M | 0.04M | 0.82M | 0.04M | 0.04M | 0.04M | 0.04M | 0.01M | | | 0.09M | 0.09M | 28.72M | 24.98M | -1.00M | 0.09M | | -0.01M | -0.01M | 0.40M | -3.85M | -13.14M | -10.23M | -7.69M | -4.43M | -4.32M | -5.03M | -8.72M | -1.92M | | | 1.89M | -0.31M | 0.67M | -4.96M | -3.92M | -2.76M | 134.17M | -19.64M | 1.79M | 0.64M | 119.38M |
|
Operating Expenses
|
66.61M | 64.34M | 70.22M | 76.12M | 81.13M | 84.99M | 54.53M | 243.93M | 47.38M | 71.92M | 44.63M | 49.05M | 34.84M | 35.84M | 38.03M | 36.45M | 31.94M | 35.21M | 27.24M | -41.69M | 24.36M | 38.85M | 10.89M | 7.36M | 11.48M | 9.85M | 9.82M | 10.95M | 10.21M | 9.25M | 9.10M | 9.82M | 10.21M | 8.08M | 8.87M | 8.80M | 9.02M | -21.10M | -17.03M | 9.11M | 7.81M | 7.88M | 8.21M | 32.57M | 8.26M | 8.73M | 13.21M | 40.62M | 10.87M | 7.56M | 7.95M | 34.58M | 11.09M | 10.06M | 9.73M | 10.65M | 11.62M | 10.96M | 11.42M | 12.66M | 15.52M | 16.37M | 15.01M | 16.04M | 18.84M | 17.47M | 19.49M |
|
Operating Income
|
6.39M | 10.33M | 10.44M | 11.50M | 16.08M | 13.08M | -22.96M | -184.18M | -38.33M | -51.12M | -26.57M | -20.42M | -6.13M | -14.97M | -20.62M | -16.03M | -8.85M | -11.03M | -6.67M | -14.88M | -12.67M | -26.40M | -7.74M | -5.71M | -8.26M | -6.84M | -3.31M | -1.71M | -9.34M | -7.15M | -4.06M | -6.99M | -14.69M | -7.80M | -3.85M | -5.81M | -5.13M | 24.73M | 20.77M | -6.34M | -6.24M | -4.12M | -6.62M | -23.13M | -3.22M | -3.21M | -9.26M | -23.16M | -7.50M | -4.30M | -4.38M | -21.09M | -8.87M | -8.09M | -9.21M | -6.84M | -5.33M | -2.37M | -1.44M | -2.23M | -3.29M | -0.75M | 1.31M | 1.65M | 5.64M | 2.96M | 3.36M |
|
EBIT
|
6.39M | 10.33M | 10.44M | 11.50M | 16.08M | 13.08M | -22.96M | -184.18M | -38.33M | -51.12M | -26.57M | -20.42M | -6.13M | -14.97M | -20.62M | -16.03M | -8.85M | -11.03M | -6.67M | -14.88M | -12.67M | -26.40M | -7.74M | -5.71M | -8.26M | -6.84M | -3.31M | -1.71M | -9.34M | -7.15M | -4.06M | -6.99M | -14.69M | -7.80M | -3.85M | -5.81M | -5.13M | 24.73M | 20.77M | -6.34M | -6.24M | -4.12M | -6.62M | -23.13M | -3.22M | -3.21M | -9.26M | -23.16M | -7.50M | -4.30M | -4.38M | -21.09M | -8.87M | -8.09M | -9.21M | -6.84M | -5.33M | -2.37M | -1.44M | -2.23M | -3.29M | -0.75M | 1.31M | 1.65M | 5.64M | 2.96M | 3.36M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | -1.63M | -2.41M | -0.54M | -0.50M | -0.53M | -0.33M | -0.32M | -0.29M | -0.24M | -0.20M | -0.14M | -0.11M | -0.09M | -0.05M | -0.01M | 0.05M | 0.05M | 0.05M | 0.20M | 0.23M | 0.34M | 0.35M | 0.51M | 0.34M | 0.26M | 1.33M | 0.16M | 0.16M | 0.05M | 0.43M | 0.03M | 0.03M | 0.01M | 0.07M | 0.02M | 0.04M | 0.04M | 0.14M | 0.17M | 0.19M | 0.15M | 0.78M | 1.12M | 0.98M | 0.80M | 0.81M | 0.93M | 2.27M | 2.00M |
|
Other Non Operating Income
|
-1.98M | -0.87M | 0.19M | -0.04M | 0.17M | 2.45M | 2.14M | 2.08M | 0.57M | 0.35M | 0.39M | -0.57M | 0.12M | -1.27M | -0.11M | -0.01M | 0.07M | -0.64M | -0.34M | -4.29M | -0.15M | 0.74M | -0.21M | 1.22M | -0.77M | -0.40M | -0.02M | -1.27M | 0.13M | -0.52M | 0.87M | -0.42M | -1.37M | -0.80M | -0.28M | -0.35M | 0.61M | 0.33M | 0.12M | 0.54M | -0.54M | 1.52M | -0.93M | 0.25M | -0.17M | -0.48M | -0.27M | -0.77M | -0.06M | 0.02M | 0.04M | -0.03M | 0.17M | 0.07M | -0.29M | -0.10M | -0.12M | -0.20M | -0.30M | -0.12M | -0.16M | -0.33M | 0.27M | -0.05M | 0.35M | -0.37M | 0.08M |
|
Non Operating Income
|
-1.98M | -0.87M | 0.19M | -0.04M | 0.17M | 2.45M | 2.14M | 2.08M | 0.57M | 0.35M | 0.39M | -0.57M | 0.12M | -1.27M | -0.11M | -0.01M | 0.07M | -0.64M | -0.34M | -0.08M | -0.15M | 0.74M | -0.21M | 1.22M | -0.77M | -0.40M | -0.02M | -1.27M | 0.13M | -0.52M | 0.87M | -0.42M | -1.37M | -0.80M | -0.28M | -0.35M | 0.61M | 0.33M | 0.12M | 0.54M | -0.54M | 1.52M | -0.93M | 0.25M | -0.17M | -0.48M | -0.27M | -0.77M | -0.06M | 0.02M | 0.04M | -0.03M | 0.17M | 0.07M | -0.29M | -0.10M | -0.12M | -0.20M | -0.30M | -0.12M | -0.16M | -0.33M | 0.27M | -0.05M | 0.35M | -0.37M | 0.08M |
|
EBT
|
4.66M | 9.65M | 10.83M | 55.29M | 16.43M | 15.72M | -20.65M | -181.82M | -37.52M | -50.77M | -26.19M | -20.98M | -11.11M | -15.87M | -20.06M | -19.93M | -10.42M | -14.28M | -8.12M | -58.74M | -13.39M | -25.36M | -6.18M | -3.91M | -8.55M | -6.82M | -2.15M | -3.23M | -10.03M | -6.53M | -2.85M | -6.82M | -15.15M | -7.45M | -3.68M | -6.65M | -4.78M | 25.57M | 18.88M | -6.52M | -3.33M | -1.12M | -6.73M | -16.90M | -3.23M | -3.52M | -9.48M | -23.51M | -7.53M | -4.25M | -4.32M | -21.04M | -8.68M | -9.89M | -9.45M | -6.80M | -5.28M | -2.38M | -1.59M | -2.26M | -2.33M | -0.10M | 2.39M | 2.41M | 6.92M | 4.87M | 5.43M |
|
Tax Provisions
|
2.87M | 5.31M | 5.65M | 9.39M | 7.26M | 7.88M | -2.50M | 3.31M | 0.16M | 0.94M | 0.08M | 0.18M | -0.84M | 0.08M | 0.07M | 0.34M | 0.09M | 0.34M | 0.30M | 0.17M | 0.13M | 0.06M | 0.17M | -0.55M | 0.60M | 0.88M | 0.81M | 0.14M | 0.32M | 0.79M | -0.08M | 0.11M | 0.10M | -0.17M | 0.60M | 0.47M | -0.04M | 3.01M | 1.58M | 1.83M | 0.21M | -0.29M | 0.11M | 0.20M | 0.20M | 0.20M | -1.55M | -0.83M | -2.13M | 0.20M | 0.00M | -1.85M | 0.03M | -0.01M | 0.13M | 0.07M | 0.12M | 0.11M | 0.10M | 0.01M | 0.20M | -5.00M | -0.10M | 1.23M | 0.20M | 0.12M | -112.40M |
|
Profit After Tax
|
1.79M | 4.34M | 5.18M | 45.90M | 9.17M | 7.84M | -18.16M | -185.13M | -37.68M | -51.71M | -26.27M | -21.17M | -10.28M | -15.95M | -20.14M | -19.77M | -10.51M | -14.62M | -8.42M | -22.70M | -13.52M | -25.42M | -6.35M | -3.36M | -9.12M | -7.70M | -2.96M | -3.36M | -10.36M | -7.33M | -2.77M | -6.92M | -15.25M | -7.28M | -4.25M | -6.00M | -4.74M | 22.56M | 17.29M | -8.35M | -3.54M | -0.82M | -6.84M | -17.10M | -3.42M | -3.71M | -7.93M | -22.68M | -5.40M | -4.43M | -4.32M | -19.19M | -8.71M | -9.88M | -9.58M | -35.04M | -5.40M | -2.48M | -1.65M | -11.11M | -2.52M | 4.89M | 2.46M | 1.21M | 6.72M | 4.75M | 117.81M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | | | | | 0.22M | | | 0.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | -0.25M | -0.25M | -0.29M | -0.22M | -0.20M | -0.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
1.79M | 4.34M | 5.18M | 45.90M | 9.17M | 7.84M | -18.16M | -185.13M | -37.68M | -51.71M | -26.27M | -21.17M | -10.28M | -15.95M | -20.14M | -20.27M | -10.51M | -14.62M | -8.42M | -58.91M | -13.52M | -25.42M | -6.35M | -3.36M | -9.15M | -7.70M | -2.96M | -3.36M | -10.36M | -7.33M | -2.77M | -6.92M | -15.25M | -7.28M | -4.28M | -7.12M | -4.74M | 22.56M | 17.29M | -8.35M | -3.54M | -0.82M | -6.84M | -17.10M | -3.43M | -3.72M | -7.93M | -22.68M | -5.40M | -4.45M | -4.32M | -19.19M | -8.71M | -9.88M | -9.58M | -6.87M | -5.40M | -2.48M | -1.69M | -2.27M | -2.53M | 4.90M | 2.49M | 1.18M | 6.72M | 4.75M | 117.83M |
|
Consolidated Net Income
|
1.79M | 4.34M | 5.18M | 45.90M | 9.17M | 7.84M | -18.16M | -185.13M | -37.68M | -51.71M | -26.27M | -21.17M | -10.28M | -15.95M | -20.14M | -20.27M | -10.51M | -14.62M | -8.42M | -58.91M | -13.52M | -25.42M | -6.35M | -3.36M | -9.15M | -7.70M | -2.96M | -3.36M | -10.36M | -7.33M | -2.77M | -6.92M | -15.25M | -7.28M | -4.28M | -7.12M | -4.74M | 22.56M | 17.29M | -8.35M | -3.54M | -0.82M | -6.84M | -17.10M | -3.43M | -3.72M | -7.93M | -22.68M | -5.40M | -4.45M | -4.32M | -19.19M | -8.71M | -9.88M | -9.58M | -6.87M | -5.40M | -2.48M | -1.69M | -2.27M | -2.53M | 4.90M | 2.49M | 1.18M | 6.72M | 4.75M | 117.83M |
|
Income towards Parent Company
|
1.79M | 4.34M | 5.18M | 45.90M | 9.17M | 7.84M | -18.16M | -185.13M | -37.68M | -51.71M | -26.27M | -21.17M | -10.28M | -15.95M | -20.14M | -20.27M | -10.51M | -14.62M | -8.42M | -58.91M | -13.52M | -25.42M | -6.35M | -3.36M | -9.15M | -7.70M | -2.96M | -3.36M | -10.36M | -7.33M | -2.77M | -6.92M | -15.25M | -7.28M | -4.28M | -7.12M | -4.74M | 22.56M | 17.29M | -8.35M | -3.54M | -0.82M | -6.84M | -17.10M | -3.43M | -3.72M | -7.93M | -22.68M | -5.40M | -4.45M | -4.32M | -19.19M | -8.71M | -9.88M | -9.58M | -6.87M | -5.40M | -2.48M | -1.69M | -2.27M | -2.53M | 4.90M | 2.49M | 1.18M | 6.72M | 4.75M | 117.83M |
|
Net Income towards Common Stockholders
|
1.79M | 4.34M | 5.18M | 45.90M | 9.17M | 7.84M | -18.16M | -185.13M | -37.68M | -51.71M | -26.27M | -21.17M | -10.28M | -15.95M | -20.14M | -20.27M | -10.51M | -14.62M | -8.42M | -58.91M | -13.52M | -25.42M | -6.35M | -3.36M | -9.15M | -7.70M | -2.96M | -3.36M | -10.36M | -7.33M | -2.77M | -6.92M | -15.25M | -7.28M | -4.28M | -7.12M | -4.74M | 22.56M | 17.29M | -8.35M | -3.54M | -1.97M | -7.40M | -5.89M | -3.43M | -3.71M | -7.93M | -22.68M | -5.40M | -4.45M | -4.32M | -19.19M | -8.71M | -9.88M | -9.58M | -6.87M | -5.40M | -2.48M | -1.69M | -2.27M | -2.53M | 4.90M | 2.49M | 1.18M | 6.72M | 4.75M | 117.83M |
|
EPS (Basic)
|
0.04 | 0.10 | 0.12 | 1.03 | 0.20 | 0.17 | -0.38 | -3.93 | -0.74 | -1.02 | -0.52 | -0.42 | -0.20 | -0.31 | -0.38 | -0.35 | -1.80 | -2.39 | -1.35 | -3.30 | -1.74 | -3.12 | -0.72 | -0.40 | -0.75 | -0.57 | -0.22 | -0.26 | -0.76 | -0.53 | -0.20 | -0.50 | -0.91 | -0.38 | -0.21 | -0.38 | -0.23 | 1.11 | 0.85 | -0.41 | -0.17 | -0.04 | -0.32 | -0.28 | -0.16 | -0.17 | -0.31 | -0.95 | -0.20 | -0.16 | -0.16 | -0.71 | -0.32 | -0.35 | -0.34 | -1.26 | -0.19 | -0.09 | -0.06 | -0.08 | -0.07 | 0.13 | 0.07 | 0.03 | 0.17 | 109.85 | 2.68 |
|
EPS (Weighted Average and Diluted)
|
0.04 | 0.10 | 0.11 | 1.01 | 0.20 | 0.17 | -0.38 | -3.93 | -0.74 | -1.02 | -0.52 | -0.42 | -0.20 | -0.31 | -0.38 | -0.35 | -1.80 | -2.39 | -1.35 | -3.30 | -1.74 | -3.12 | -0.72 | -0.40 | -0.75 | -0.57 | -0.22 | -0.26 | -0.76 | -0.53 | -0.20 | -0.50 | -0.91 | -0.38 | -0.21 | -0.38 | -0.23 | 1.10 | 0.83 | -0.42 | -0.17 | -0.10 | -0.35 | -0.28 | -0.16 | -0.17 | -0.31 | -0.95 | -0.20 | -0.16 | -0.16 | -0.71 | -0.32 | -0.35 | -0.34 | -1.26 | -0.19 | -0.09 | -0.06 | -0.08 | -0.07 | 0.13 | 0.06 | 0.03 | 0.17 | 107.44 | 2.62 |
|
Shares Outstanding (Weighted Average)
|
43.79M | 44.25M | 44.62M | 44.45M | 45.24M | 45.48M | 48.07M | 47.10M | 50.71M | | | | 51.19M | | | | | | | | | | | 8.48M | 12.11M | 13.60M | 13.54M | 13.18M | 13.68M | 13.77M | 13.79M | 13.80M | 16.78M | 19.06M | 19.95M | 18.97M | 20.17M | 20.31M | 20.42M | 20.34M | 20.51M | 20.66M | 21.18M | 20.98M | 21.69M | 21.86M | 0.03M | 23.88M | 26.83M | 27.25M | 27.35M | 27.20M | 27.56M | 27.87M | 27.95M | 27.85M | 28.26M | 28.83M | 29.09M | 29.82M | 0.04M | 0.04M | 37.66M | 36.99M | 0.04M | 0.04M | 43.96M |
|
Shares Outstanding (Diluted Average)
|
44.53M | 45.23M | 45.57M | 45.29M | 45.98M | 46.22M | 48.07M | 47.10M | 50.71M | 50.88M | 50.93M | | 51.19M | 51.91M | 52.79M | | | | | | | | | 8.48M | 12.11M | 13.60M | 13.54M | 13.18M | 13.68M | 13.77M | 13.79M | 13.80M | 16.78M | 19.06M | 19.95M | 18.97M | 20.17M | 20.58M | 20.86M | 20.73M | 20.51M | 20.74M | 21.20M | 21.07M | 21.69M | 21.86M | 0.03M | 23.88M | 26.83M | 27.25M | 27.35M | 27.20M | 27.56M | 27.87M | 27.95M | 27.85M | 28.26M | 28.83M | 29.09M | 29.82M | 0.04M | 0.04M | 38.46M | 37.72M | 0.04M | 0.04M | 44.94M |
|
EBITDA
|
6.39M | 10.33M | 10.44M | 11.50M | 16.08M | 13.08M | -22.96M | -184.18M | -38.33M | -51.12M | -26.57M | -20.42M | -6.13M | -14.97M | -20.62M | -16.03M | -8.85M | -11.03M | -6.67M | -14.88M | -12.67M | -26.40M | -7.74M | -5.71M | -8.26M | -6.84M | -3.31M | -1.71M | -9.34M | -7.15M | -4.06M | -6.99M | -14.69M | -7.80M | -3.85M | -5.81M | -5.13M | 24.73M | 20.77M | -6.34M | -6.24M | -4.12M | -6.62M | -23.13M | -3.22M | -3.21M | -9.26M | -23.16M | -7.50M | -4.30M | -4.38M | -21.09M | -8.87M | -8.09M | -9.21M | -6.84M | -5.33M | -2.37M | -1.44M | -2.23M | -3.29M | -0.75M | 1.31M | 1.65M | 5.64M | 2.96M | 3.36M |
|
Tax Rate
|
61.53% | 55.02% | 52.17% | 16.98% | 44.18% | 50.13% | 12.08% | -1.82% | -0.42% | -1.85% | -0.32% | -0.88% | 7.52% | -0.50% | -0.37% | -1.70% | -0.86% | -2.39% | -3.72% | -0.29% | -0.96% | -0.24% | -2.78% | 13.99% | -7.02% | -12.82% | -37.47% | -4.18% | -3.23% | -12.16% | 2.88% | -1.55% | -0.66% | 2.29% | -16.30% | -7.01% | 0.94% | 11.77% | 8.39% | -28.09% | -6.34% | 26.27% | -1.66% | -1.15% | -6.19% | -5.68% | 16.31% | 3.54% | 28.26% | -4.70% | -0.02% | 8.79% | -0.37% | 0.14% | -1.34% | -1.04% | -2.29% | -4.46% | -6.31% | -0.40% | -8.58% | 4,854.37% | -4.19% | 51.18% | 2.87% | 2.40% | -2,068.84% |