|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.12M | 25.42M | 27.91M | 26.80M | 28.31M | 22.68M | 27.68M | 23.88M | 31.74M | 30.25M | 34.00M | 39.35M | 42.03M | 40.29M | 54.47M | 61.40M | 66.66M | 72.36M | 65.86M | 74.53M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.67M | 22.05M | 24.65M | 23.23M | 94.94M | 20.46M | 25.71M | 23.36M | 27.93M | 23.97M | 25.42M | 29.37M | 31.60M | 28.07M | 38.86M | 45.08M | -111.30M | 47.87M | 45.42M | 51.68M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.45M | 3.37M | 3.26M | 3.57M | 13.49M | 2.22M | 1.97M | 0.52M | 3.81M | 6.28M | 8.59M | 9.98M | 10.43M | 12.22M | 15.61M | 16.33M | 17.69M | 24.49M | 20.44M | 22.85M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 0.58M | 0.63M | 0.63M | 2.47M | 0.68M | 0.69M | 0.69M | 0.69M | 0.54M | 0.54M | 0.54M | 0.54M | 0.41M | 0.43M | 0.44M | 0.44M | 0.34M | 0.34M | 0.51M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.02M | 3.04M | 2.67M | 2.66M | 10.47M | 2.68M | 2.31M | 2.08M | 1.89M | 1.85M | 1.64M | 2.20M | 2.30M | 2.29M | 2.65M | 3.00M | 3.49M | 4.30M | 3.73M | 3.54M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.32M | 7.14M | 6.70M | 6.78M | 27.49M | 7.56M | 7.35M | 7.17M | 6.62M | 7.87M | 7.95M | 7.83M | 7.95M | 8.90M | 10.53M | 11.57M | 12.10M | 14.20M | 13.41M | 15.44M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.01M | -0.02M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.23M | -7.69M | -4.43M | -4.32M | 14.32M | -8.72M | -1.92M | | | 1.89M | -0.31M | 0.67M | -4.96M | -3.92M | -2.76M | 134.17M | -8.80M | 1.79M | 0.64M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.62M | 10.87M | 7.56M | 7.95M | 34.58M | 11.09M | 10.06M | 9.73M | 10.65M | 11.62M | 10.96M | 11.42M | 12.66M | 15.52M | 16.37M | 15.01M | 16.04M | 18.84M | 17.47M | 19.49M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.16M | -7.50M | -4.30M | -4.38M | -21.09M | -8.87M | -8.09M | -9.21M | -6.84M | -5.33M | -2.37M | -1.44M | -2.23M | -3.29M | -0.75M | 1.31M | 1.65M | 5.64M | 2.96M | 3.36M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.16M | -7.50M | -4.30M | -4.38M | -21.09M | -8.87M | -8.09M | -9.21M | -6.84M | -5.33M | -2.37M | -1.44M | -2.23M | -3.29M | -0.75M | 1.31M | 1.65M | 5.64M | 2.96M | 3.36M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.03M | 0.03M | 0.01M | 0.07M | 0.02M | 0.04M | 0.04M | 0.14M | 0.17M | 0.19M | 0.15M | 0.78M | 1.12M | 0.98M | 0.80M | 0.81M | 0.93M | 2.27M | 2.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77M | -0.06M | 0.02M | 0.04M | -0.03M | 0.17M | 0.07M | -0.29M | -0.10M | -0.12M | -0.20M | -0.30M | -0.12M | -0.16M | -0.33M | 0.27M | -0.05M | 0.35M | -0.37M | 0.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77M | -0.06M | 0.02M | 0.04M | -0.03M | 0.17M | 0.07M | -0.29M | -0.10M | -0.12M | -0.20M | -0.30M | -0.12M | -0.16M | -0.33M | 0.27M | -0.05M | 0.35M | -0.37M | 0.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.51M | -7.53M | -4.25M | -4.32M | -21.04M | -8.68M | -9.89M | -9.45M | 27.12M | -5.28M | -2.38M | -1.59M | -1.56M | -2.33M | -0.10M | 2.39M | 0.53M | 6.92M | 4.87M | 5.43M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.83M | -2.10M | 0.20M | 0.00M | -1.85M | 0.03M | -0.01M | 0.13M | 0.19M | 0.10M | 0.11M | 0.10M | 0.01M | 0.19M | -4.99M | -0.10M | 1.20M | 0.20M | 0.12M | -112.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.68M | -5.40M | -4.43M | -4.32M | -19.19M | -8.71M | -9.88M | -9.58M | -35.04M | -5.40M | -2.48M | -1.65M | -11.11M | -2.52M | 4.89M | 2.46M | 1.21M | 6.72M | 4.75M | 117.81M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.68M | -5.43M | -4.45M | -4.32M | -19.19M | -8.71M | -9.88M | -9.58M | 26.93M | -5.38M | -2.48M | -1.69M | -1.57M | -2.52M | 4.89M | 2.49M | -0.68M | 6.72M | 4.75M | 117.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.68M | -5.43M | -4.45M | -4.32M | -19.19M | -8.71M | -9.88M | -9.58M | 26.93M | -5.38M | -2.48M | -1.69M | -1.57M | -2.52M | 4.89M | 2.49M | -0.68M | 6.72M | 4.75M | 117.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.68M | -5.43M | -4.45M | -4.32M | -19.19M | -8.71M | -9.88M | -9.58M | 26.93M | -5.38M | -2.48M | -1.69M | -1.57M | -2.52M | 4.89M | 2.49M | -0.68M | 6.72M | 4.75M | 117.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.68M | -5.43M | -4.45M | -4.32M | -19.19M | -8.71M | -9.88M | -9.58M | 26.93M | -5.38M | -2.48M | -1.69M | -1.57M | -2.52M | 4.89M | 2.49M | -0.68M | 6.72M | 4.75M | 117.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95 | -0.20 | -0.16 | -0.16 | -0.71 | -0.32 | -0.35 | -0.34 | -1.26 | -0.19 | -0.09 | -0.06 | -0.37 | -0.07 | 0.13 | 0.07 | 0.03 | 0.17 | 0.11 | 2.68 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.95 | -0.20 | -0.16 | -0.16 | -0.71 | -0.32 | -0.35 | -0.34 | -1.26 | -0.19 | -0.09 | -0.06 | -0.37 | -0.07 | 0.13 | 0.06 | 0.03 | 0.17 | 0.11 | 2.62 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.88M | 26.83M | 27.04M | 27.14M | 27.20M | 27.56M | 27.87M | 27.95M | 27.85M | 29.71M | 28.55M | 29.09M | 29.82M | 35.68M | 0.04M | 38.13M | 36.99M | 0.04M | 0.04M | 43.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 26.83M | 27.04M | 27.14M | 27.20M | 27.56M | 27.87M | 27.79M | 27.85M | 28.26M | 28.83M | 29.09M | 29.82M | 0.04M | 0.04M | 37.46M | 37.72M | 0.04M | 0.04M | 42.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.16M | -7.50M | -4.30M | -4.38M | -21.09M | -8.87M | -8.09M | -9.21M | -6.84M | -5.33M | -2.37M | -1.44M | -2.23M | -3.29M | -0.75M | 1.31M | 1.65M | 5.64M | 2.96M | 3.36M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54% | 27.88% | -4.70% | -0.02% | 8.79% | -0.37% | 0.14% | -1.34% | 0.70% | -1.90% | -4.46% | -6.31% | -0.58% | -8.28% | 4,844.66% | -4.19% | 228.46% | 2.87% | 2.40% | -2,068.84% |