|
Revenue (Quarter)
|
3,243.00M | 3,446.00M | 2,849.00M | 2,081.00M | 3,220.00M | 3,675.00M | 2,839.00M | 2,178.00M |
|
Cost of Revenue (Quarter)
|
2,264.00M | 2,404.00M | 2,072.00M | 1,859.00M | 2,254.00M | 2,589.00M | 2,079.00M | 1,967.00M |
|
Gross Profit (Quarter)
|
979.00M | 1,042.00M | 777.00M | 222.00M | 966.00M | 1,086.00M | 760.00M | 211.00M |
|
Selling, General & Administrative (Quarter)
|
228.00M | 241.00M | 262.00M | 239.00M | 299.00M | 312.00M | 278.00M | 292.00M |
|
Operating Expenses (Quarter)
|
228.00M | 241.00M | 262.00M | 239.00M | 299.00M | 312.00M | 278.00M | 292.00M |
|
Operating Income (Quarter)
|
754.00M | 844.00M | 537.00M | -16.00M | 669.00M | 778.00M | 475.00M | -76.00M |
|
EBIT (Quarter)
|
754.00M | 844.00M | 537.00M | -16.00M | 669.00M | 778.00M | 475.00M | -76.00M |
|
Interest & Investment Income (Quarter)
|
-134.00M | -130.00M | -128.00M | -118.00M | -121.00M | -89.00M | -85.00M | -70.00M |
|
Other Non Operating Income (Quarter)
|
| -11.00M | -48.00M | 1.00M | 1.00M | | 2.00M | 1.00M |
|
Non Operating Income (Quarter)
|
| -11.00M | -48.00M | 1.00M | 1.00M | | 2.00M | 1.00M |
|
EBT (Quarter)
|
620.00M | 703.00M | 361.00M | -133.00M | 549.00M | 689.00M | 392.00M | -145.00M |
|
Tax Provisions (Quarter)
|
149.00M | 155.00M | 75.00M | -46.00M | 122.00M | 150.00M | 100.00M | -27.00M |
|
Profit After Tax (Quarter)
|
474.00M | 552.00M | 290.00M | -87.00M | 428.00M | 545.00M | 298.00M | -118.00M |
|
Equity Income (Quarter)
|
2.00M | 4.00M | 6.00M | | 1.00M | 4.00M | 6.00M | |
|
Net Income - Minority (Quarter)
|
| | 1.00M | | 1.00M | 3.00M | 4.00M | |
|
Income from Non-Controlling Interests (Quarter)
|
-1.00M | -1.00M | 1.00M | | -1.00M | -2.00M | | -2.00M |
|
Income from Continuing Operations (Quarter)
|
471.00M | 548.00M | 286.00M | -87.00M | 427.00M | 539.00M | 292.00M | -118.00M |
|
Consolidated Net Income (Quarter)
|
471.00M | 548.00M | 286.00M | -87.00M | 427.00M | 539.00M | 292.00M | -118.00M |
|
Income towards Parent Company (Quarter)
|
471.00M | 548.00M | 287.00M | -87.00M | 428.00M | 542.00M | 296.00M | -118.00M |
|
Net Income towards Common Stockholders (Quarter)
|
471.00M | 548.00M | 287.00M | -87.00M | 428.00M | 542.00M | 296.00M | -118.00M |
|
EPS (Basic) (Quarter)
|
0.86 | 1.00 | 0.52 | -0.16 | 0.78 | 0.99 | 0.54 | -0.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.86 | 1.00 | 0.52 | -0.16 | 0.78 | 0.98 | 0.54 | -0.21 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
553.10M | 553.10M | 553.10M | 553.10M | 553.10M | 553.10M | 553.10M | 553.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
553.10M | 553.10M | 553.10M | 553.10M | 553.10M | 553.90M | 553.60M | 553.20M |
|
EBITDA (Quarter)
|
754.00M | 844.00M | 537.00M | -16.00M | 669.00M | 778.00M | 475.00M | -76.00M |
|
Tax Rate (Quarter)
|
24.03% | 22.05% | 20.78% | 34.59% | 22.22% | 21.77% | 25.51% | 18.62% |