Amrize Balance Sheet (2024-2026) | AMRZ

Balance Sheet Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter) 1.58B0.60B0.83B1.92B1.10B
Cash & Current Investments (Quarter) 1.58B0.60B0.83B1.92B1.10B
Receivables - Net (Quarter) 1.01B1.89B2.05B1.12B1.36B
Receivables - Other (Quarter) 0.08B0.03B0.03B0.04B0.07B0.04B0.04B
Receivables (Quarter) 1.04B1.93B2.12B1.16B1.40B
Inventory (Quarter) 1.45B1.64B1.51B1.55B1.57B
Prepaid Assets (Quarter) 0.14B0.19B0.19B0.09B0.26B
Current Assets (Quarter) 4.78B4.33B4.57B4.68B4.28B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 7.53B7.79B7.84B7.93B8.37B
Goodwill (Quarter) 8.92B9.03B8.99B9.02B9.07B
Intangibles (Quarter) 1.83B1.80B1.76B1.73B1.70B
Goodwill & Intangibles (Quarter) 10.75B10.83B10.76B10.75B10.77B
Other Non-Current Assets (Quarter) 0.19B0.24B0.26B0.28B0.24B
Non-Current Assets (Quarter) 19.02B19.46B19.47B19.57B19.98B
Assets (Quarter) 23.80B23.78B24.04B24.25B24.27B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.09B1.35B1.54B1.02B
Notes Payables (Quarter) 0.93B0.55B0.78B
Payables (Quarter) 0.09B2.29B0.55B1.54B1.80B
Other Accumulated Expenses (Quarter) 0.89B0.70B0.82B0.85B0.79B
Short term Debt (Quarter) 0.01B0.93B0.55B0.33B0.78B
Current Leases (Quarter) 0.15B0.15B0.13B0.14B0.13B
Total Current Liabilities (Quarter) 2.55B3.14B3.15B2.86B3.05B
Non-Current Liabilities
Non-Current Debt (Quarter) 7.52B5.26B4.94B4.94B
Minority Interest (Quarter) -0.00B-0.00B-0.00B-0.00B-0.01B
Non-Current Deferred Tax Liability (Quarter) 1.51B0.93B0.95B1.05B1.10B
Operating Leases (Quarter) 0.91B0.97B0.50B0.50B0.49B
Other Non-Current Liabilities (Quarter) 1.52B1.56B1.61B1.65B1.59B
Total Non-Current Liabilities (Quarter) 12.37B9.79B9.53B9.34B9.59B
Total Liabilities (Quarter) -9.31B-9.84B13.89B-9.75B11.35B11.14B10.99B11.18B
Shareholder's Equity
Total Debt (Quarter) 7.52B6.19B0.55B5.27B5.71B
Common Equity (Quarter) 9.31B9.84B9.91B9.75B12.43B12.90B13.25B13.09B
Shareholder's Equity (Quarter) 9.31B9.84B9.91B9.75B12.43B12.90B13.25B13.09B
Liabilities and Shareholders Equity (Quarter) 23.80B23.78B24.04B24.25B24.27B
Retained Earnings (Quarter) 0.06B-0.44B-0.39B-0.44B
Treasury Shares (Quarter) 0.01B0.01B0.01B0.01B