|
Gross Margin
|
47.61% | 53.00% | 51.61% | 52.54% | 43.09% | 42.00% | 38.87% | 18.62% | 26.01% | 14.39% | 27.74% | 36.81% | 31.04% | 25.72% | 32.76% | 38.85% | 39.71% | 37.55% | 30.99% | 35.08% | 35.85% | 35.60% | 35.32% | 31.96% | 36.73% | 37.50% | 30.77% | 36.11% | 35.62% | 38.37% | 35.98% | 36.80% | 39.51% | 34.92% |
|
EBT Margin
|
16.65% | 10.36% | 21.16% | 18.90% | -63.44% | 4.74% | -2.98% | -29.85% | -13.90% | 6.95% | -14.37% | 2.68% | -4.68% | -4.22% | -1.07% | 3.02% | 6.51% | -0.39% | -3.04% | -1.99% | -41.61% | 0.40% | -1.26% | -1.69% | 4.95% | 3.70% | -13.53% | -11.46% | 2.91% | 2.20% | -2.10% | 5.39% | 7.14% | -0.67% |
|
EBIT Margin
|
16.44% | 30.92% | 26.94% | 23.09% | -43.76% | 15.65% | 4.68% | -21.15% | -4.67% | -29.68% | -5.82% | 11.59% | 2.31% | 0.47% | 3.96% | 9.31% | 12.54% | 5.39% | 2.08% | 4.68% | -35.51% | 8.13% | 5.91% | 6.18% | 13.37% | 12.20% | 2.30% | -1.63% | 13.60% | 12.64% | 10.38% | 14.43% | 15.37% | 8.97% |
|
EBITDA Margin
|
16.44% | 30.92% | 26.94% | 23.09% | -43.76% | 15.65% | 4.68% | -21.15% | -4.67% | -29.68% | -5.82% | 11.59% | 2.31% | 0.47% | 3.96% | 9.31% | 12.54% | 5.39% | 2.08% | 4.68% | -35.51% | 8.13% | 5.91% | 6.18% | 13.37% | 12.20% | 2.30% | -1.63% | 13.60% | 12.64% | 10.38% | 14.43% | 15.37% | 8.97% |
|
Operating Margin
|
16.44% | 30.92% | 26.94% | 23.09% | -43.76% | 15.65% | 4.68% | -21.15% | -4.67% | -29.68% | -5.82% | 11.59% | 2.31% | 0.47% | 3.96% | 9.31% | 12.54% | 5.39% | 2.08% | 4.68% | -35.51% | 8.13% | 5.91% | 6.18% | 13.37% | 12.20% | 2.30% | -1.63% | 13.60% | 12.64% | 10.38% | 14.43% | 15.37% | 8.97% |
|
Net Margin
|
16.26% | 10.65% | 21.16% | 18.76% | -4.62% | 1.46% | -1.76% | -10.73% | -4.18% | -70.05% | -8.09% | 23.08% | -2.58% | -1.73% | -0.60% | 1.36% | 2.72% | -0.80% | -1.19% | -0.43% | -21.60% | -0.49% | -0.71% | -1.25% | 1.99% | 1.56% | -15.99% | -12.39% | 2.39% | 1.67% | -2.84% | 3.54% | 4.92% | 2.31% |
|
FCF Margin
|
| 22.76% | -8.39% | 2.74% | -27.96% | 7.48% | 48.16% | -28.33% | 2.34% | 33.54% | -13.94% | 8.36% | 36.73% | 6.51% | 14.98% | 27.65% | -11.17% | 13.57% | 8.52% | 22.01% | -23.34% | 13.65% | -5.70% | 23.32% | -3.90% | 11.25% | 20.42% | -2.06% | 4.14% | 17.77% | 14.09% | -0.83% | 8.42% | 13.53% |
|
Inventory Average
|
| | | | | 501.62M | 473.99M | 452.76M | 431.46M | 408.23M | 391.45M | 409.51M | 440.96M | 459.86M | 483.20M | 493.83M | 510.20M | 521.82M | 504.82M | 500.81M | 522.63M | 538.44M | 537.30M | 529.89M | 539.80M | 563.52M | 578.93M | 576.02M | 573.14M | 585.99M | 604.41M | 606.94M | 605.20M | 611.74M |
|
Assets Average
|
| | | | | 4,563.32M | 4,467.39M | 4,368.66M | 4,323.36M | 3,983.04M | 3,684.92M | 4,028.34M | 4,223.78M | 4,047.15M | 4,021.78M | 3,983.05M | 3,991.56M | 3,998.73M | 3,957.04M | 3,914.32M | 3,965.19M | 3,957.72M | 3,836.69M | 3,712.97M | 3,663.75M | 3,693.98M | 3,579.82M | 3,464.48M | 3,483.16M | 3,485.45M | 3,481.21M | 3,433.35M | 3,394.02M | 3,511.33M |
|
Equity Average
|
| | | | | 927.40M | 905.84M | 848.07M | 774.57M | 572.54M | 371.26M | 375.12M | 387.24M | 359.61M | 346.56M | 355.82M | 378.49M | 386.72M | 375.07M | 387.19M | 290.20M | 183.64M | 189.13M | 159.32M | 142.72M | 152.50M | 87.12M | -21.81M | -60.56M | -75.53M | -101.54M | -120.76M | -122.27M | -111.24M |
|
Invested Capital
|
| | 1,430.21M | | 3,602.22M | 1,037.01M | 3,548.41M | 863.05M | 812.38M | 417.19M | 2,977.31M | 703.46M | 3,165.35M | 3,135.11M | 3,124.42M | 403.71M | 427.27M | 421.17M | 3,077.64M | 445.71M | 2,825.36M | 2,831.45M | 2,805.92M | 2,726.36M | 2,730.35M | 2,726.58M | 2,440.14M | 2,347.74M | 2,345.24M | 2,300.73M | 2,276.49M | 2,053.77M | 2,065.05M | 2,463.75M |
|
Asset Utilization Ratio
|
| | | | | 0.32 | 0.37 | 0.42 | 0.42 | 0.43 | 0.44 | 0.42 | 0.41 | 0.46 | 0.50 | 0.50 | 0.52 | 0.52 | 0.53 | 0.54 | 0.54 | 0.54 | 0.58 | 0.61 | 0.63 | 0.65 | 0.67 | 0.72 | 0.75 | 0.77 | 0.80 | 0.82 | 0.84 | 0.84 |
|
Debt to Equity
|
| | -101.49 | | 2.83 | 3.06 | 2.94 | 3.31 | 3.52 | 6.66 | 7.59 | 7.61 | 7.53 | 8.00 | 8.06 | 7.52 | 7.05 | 7.10 | 7.43 | 6.64 | 15.65 | 13.73 | 14.41 | 19.77 | 17.70 | 16.97 | 128.18 | -40.18 | -41.79 | -25.59 | -21.79 | -18.51 | -21.65 | -23.41 |
|
Debt Ratio
|
| | 1.08 | | 0.58 | 0.61 | 0.61 | 0.60 | 0.62 | 0.71 | 0.72 | 0.70 | 0.69 | 0.69 | 0.69 | 0.70 | 0.68 | 0.68 | 0.69 | 0.70 | 0.67 | 0.69 | 0.70 | 0.73 | 0.72 | 0.71 | 0.74 | 0.74 | 0.68 | 0.69 | 0.68 | 0.73 | 0.71 | 0.71 |
|
Equity Ratio
|
| | -0.01 | | 0.21 | 0.20 | 0.21 | 0.18 | 0.18 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.10 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.01 | -0.02 | -0.02 | -0.03 | -0.03 | -0.04 | -0.03 | -0.03 |
|
FCF Payout Ratio
|
| 1.03 | -0.81 | 3.98 | -1.32 | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-48.22M | -19.35M | -64.01M | 5,756.97M | 5,281.32M | 6,872.02M | 4,217.83M | 4,496.07M | 2,377.44M | 832.35M | 1,290.47M | 648.63M | 1,171.53M | 893.32M | 1,040.26M | 1,578.78M | 1,276.09M | 1,322.05M | 1,213.25M | 1,063.37M | 889.20M | 548.16M | 603.12M | 304.88M | 869.73M | 1,242.85M | 1,810.47M | 1,860.96M | 1,969.59M | 2,561.28M | 2,408.39M | 2,610.94M | 2,529.82M | 3,010.46M |
|
Market Capitalization
|
| | | 5,805.20M | 4,897.85M | 6,623.00M | 4,039.61M | 4,232.44M | 2,142.64M | 867.36M | 1,441.66M | 1,041.31M | 1,425.29M | 1,162.67M | 1,369.84M | 2,017.80M | 1,540.29M | 1,609.45M | 1,444.13M | 1,257.43M | 963.30M | 613.12M | 604.15M | 422.03M | 946.91M | 1,292.64M | 1,860.72M | 1,860.46M | 1,959.94M | 2,575.39M | 2,453.97M | 2,597.52M | 2,535.56M | 3,143.93M |
|
Return on Sales
|
| | | 0.17% | -0.09% | -0.08% | -0.12% | -0.21% | -0.10% | -0.32% | -0.37% | -0.21% | -0.19% | 0.01% | 0.03% | -0.02% | 0.01% | 0.02% | 0.01% | 0.00% | -0.13% | -0.13% | -0.12% | -0.11% | 0.00% | 0.02% | -0.02% | -0.05% | -0.05% | -0.05% | -0.03% | 0.01% | 0.02% | 0.02% |
|
Return on Capital Employed
|
| | | | | 0.01% | -0.01% | -0.05% | 0.00% | -0.06% | -0.08% | -0.03% | -0.02% | 0.01% | 0.03% | 0.02% | 0.04% | 0.05% | 0.05% | 0.04% | -0.05% | -0.04% | -0.03% | -0.03% | 0.07% | 0.08% | 0.07% | 0.06% | 0.07% | 0.08% | 0.11% | 0.15% | 0.16% | 0.14% |
|
Return on Invested Capital
|
| | | | | 0.01% | -0.01% | -0.08% | -0.02% | | | | | | | | 0.26% | 0.30% | 0.06% | | | | | | 0.05% | | | | | | | 0.09% | 0.10% | 0.13% |
|
Return on Assets
|
| | | | | -0.03% | -0.05% | -0.09% | -0.04% | -0.14% | -0.16% | -0.09% | -0.08% | 0.00% | 0.02% | -0.01% | 0.00% | 0.01% | 0.01% | 0.00% | -0.07% | -0.07% | -0.07% | -0.07% | 0.00% | 0.01% | -0.01% | -0.03% | -0.04% | -0.04% | -0.02% | 0.01% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | | -0.13% | -0.22% | -0.45% | -0.23% | -0.98% | -1.62% | -0.95% | -0.85% | 0.03% | 0.20% | -0.11% | 0.05% | 0.09% | 0.05% | 0.00% | -0.94% | -1.47% | -1.35% | -1.62% | 0.08% | 0.25% | -0.56% | 5.52% | 2.20% | 1.94% | 0.73% | -0.27% | -0.42% | -0.52% |