|
Revenue (Quarter)
|
259.87M | 254.73M | 293.37M | 275.19M | 413.79M | 476.49M | 497.53M | 446.12M | 404.64M | 378.28M | 397.33M | 498.53M | 464.66M | 519.29M | -1171.19M | 493.11M | 535.08M | 528.59M | 536.90M | 497.63M | 559.36M | 545.56M | 609.76M | 557.54M | 599.05M | 620.04M | 616.98M | 659.19M | 701.78M | 702.47M | 730.52M | 695.42M | 724.51M | 784.51M | 814.32M |
|
Cost of Revenue (Quarter)
|
136.14M | 119.72M | -345.00M | 130.59M | 235.49M | 268.57M | 10.00M | 4.17M | 296.38M | 2.59M | 1,137.95M | 313.58M | 319.67M | 353.35M | 3.70M | 3.58M | 1.36M | 1.63M | 1.14M | 0.76M | 358.84M | 351.33M | 394.37M | 1.64M | 379.02M | 0.89M | 427.15M | 421.13M | 451.83M | 432.91M | 467.64M | 439.53M | 438.25M | 510.54M | 517.13M |
|
Gross Profit (Quarter)
|
123.73M | 135.01M | 151.42M | 144.59M | 178.29M | 200.10M | 193.41M | 83.08M | 105.25M | 54.43M | 110.23M | 183.50M | 144.24M | 133.59M | 167.07M | 191.56M | 212.50M | 198.51M | 166.40M | 174.57M | 200.52M | 194.23M | 215.39M | 178.19M | 220.02M | 232.53M | 189.83M | 238.06M | 249.95M | 269.56M | 262.87M | 255.89M | 286.25M | 273.97M | 297.19M |
|
Research & Development (Quarter)
|
47.18M | 41.32M | 43.49M | 44.21M | 50.34M | 42.35M | 57.30M | 53.86M | 48.02M | 38.12M | 48.05M | 36.38M | 45.57M | 44.52M | 53.46M | 48.18M | 52.86M | 48.93M | 51.87M | 52.80M | 50.75M | 50.23M | 41.91M | 38.69M | 37.80M | 41.38M | 46.09M | 39.30M | 36.05M | 61.10M | 54.27M | 40.04M | 47.96M | 63.35M | 34.82M |
|
Selling, General & Administrative (Quarter)
|
26.94M | 27.44M | 26.97M | 25.12M | 56.00M | 75.49M | 71.24M | 84.44M | 67.28M | 63.80M | 74.08M | 77.98M | 80.94M | 83.12M | 84.69M | 90.73M | 86.16M | 91.40M | 97.22M | 98.67M | 98.81M | 100.07M | 102.16M | 102.10M | 105.57M | 113.01M | 109.00M | 112.59M | 116.46M | 118.69M | 128.69M | 118.29M | 124.27M | 137.81M | 146.46M |
|
Restructuring Costs (Quarter)
|
| | -2.35M | | 21.01M | -2.16M | -6.99M | 6.16M | 2.83M | 20.94M | 4.41M | 2.05M | 0.33M | 0.28M | -0.26M | 0.36M | | 0.42M | 7.31M | 0.73M | | 0.58M | -0.61M | 0.51M | 0.08M | 1.04M | 0.11M | 1.47M | 0.22M | 0.17M | 0.49M | 0.57M | 1.02M | 0.14M | 2.47M |
|
Other Operating Expenses (Quarter)
|
| -28.88M | -26.47M | | 3.00M | -2.81M | -3.37M | | -1.89M | -14.75M | 0.33M | -4.50M | 0.12M | -0.06M | -0.12M | | | -19.00M | 18.80M | 2.30M | 1.91M | 1.43M | 2.06M | 0.44M | -2.02M | -3.12M | -2.94M | -94.40M | | 0.15M | 95.83M | | 0.39M | | 4.85M |
|
Operating Expenses (Quarter)
|
74.12M | 68.76M | | | 127.35M | 115.68M | 121.54M | 144.46M | 118.13M | 122.86M | 126.55M | 116.40M | 126.85M | 127.92M | 137.89M | 139.27M | 139.02M | 140.75M | 156.41M | 152.19M | 149.55M | 150.89M | 143.45M | 141.30M | 143.45M | 155.42M | 155.20M | 153.36M | 152.74M | 179.96M | 183.44M | 158.90M | 173.25M | 201.31M | 183.75M |
|
Operating Income (Quarter)
|
44.60M | 78.75M | 79.02M | 63.55M | -181.06M | 74.56M | 23.28M | -94.36M | -18.91M | -112.27M | -23.14M | 57.79M | 10.75M | 2.44M | -66.58M | 45.91M | 67.12M | 28.52M | 11.18M | 23.30M | -198.62M | 44.35M | 36.03M | 34.45M | 80.08M | 75.65M | 14.19M | -10.75M | 95.47M | 88.81M | 75.79M | 100.35M | 111.37M | 70.34M | 112.03M |
|
EBIT (Quarter)
|
44.60M | 78.75M | 79.02M | 63.55M | -181.06M | 74.56M | 23.28M | -94.36M | -18.91M | -112.27M | -23.14M | 57.79M | 10.75M | 2.44M | -66.58M | 45.91M | 67.12M | 28.52M | 11.18M | 23.30M | -198.62M | 44.35M | 36.03M | 34.45M | 80.08M | 75.65M | 14.19M | -10.75M | 95.47M | 88.81M | 75.79M | 100.35M | 111.37M | 70.34M | 112.03M |
|
Interest & Investment Income (Quarter)
|
-17.73M | -19.22M | -19.96M | -21.05M | -36.62M | -43.02M | -42.88M | -43.28M | -43.89M | -42.21M | -38.83M | -39.90M | -36.67M | -34.90M | -34.53M | -33.88M | -34.08M | -34.40M | -33.96M | -33.34M | -35.62M | -42.39M | -47.03M | -49.31M | -50.86M | -50.91M | -59.55M | -65.70M | -65.72M | -65.51M | -61.66M | -56.94M | -65.10M | -62.81M | -56.24M |
|
Other Non Operating Income (Quarter)
|
-0.08M | -0.09M | -28.28M | 8.56M | 0.79M | -5.14M | 23.70M | -5.46M | 0.15M | -12.53M | -0.24M | -5.18M | 3.47M | 0.90M | -2.10M | 2.09M | -2.24M | 3.87M | -0.35M | -2.01M | -5.43M | 5.71M | 3.69M | 1.90M | 0.42M | -2.94M | -40.19M | 4.07M | 4.36M | 1.18M | | 4.25M | 1.60M | -31.36M | |
|
Non Operating Income (Quarter)
|
-0.08M | -52.37M | -73.71M | -11.54M | 0.79M | -51.98M | 146.15M | 1.11M | -37.31M | 0.45M | -0.24M | -44.45M | -32.51M | 0.90M | 0.49M | 0.79M | 4.03M | 3.87M | 6.63M | 2.12M | -34.11M | 5.71M | 127.98M | 4.37M | -50.42M | 1.83M | -251.26M | 4.07M | -75.06M | 1.18M | -313.95M | 0.52M | -59.66M | 1.24M | -56.80M |
|
EBT (Quarter)
|
39.60M | 26.38M | 62.08M | 52.02M | -262.51M | 22.57M | -14.81M | -133.18M | -56.23M | 26.28M | -57.11M | 13.34M | -21.76M | -21.89M | -5.48M | 14.90M | 34.82M | -2.04M | -16.32M | -9.92M | -232.73M | 2.18M | -7.66M | -9.43M | 29.66M | 22.96M | -83.46M | -75.52M | 20.41M | 15.42M | -15.32M | 37.49M | 51.71M | -5.22M | 55.23M |
|
Tax Provisions (Quarter)
|
1.85M | -0.74M | | 0.40M | -12.42M | 5.11M | 5.52M | -8.00M | -5.70M | 389.67M | 7.33M | -108.17M | 2.19M | 0.10M | 1.49M | 0.40M | 2.60M | 4.05M | 4.10M | -3.46M | 7.35M | 4.57M | -1.76M | 0.70M | | -2.10M | 9.88M | 6.16M | 3.62M | 3.67M | 5.42M | 12.87M | 16.10M | -23.36M | 5.66M |
|
Profit After Tax (Quarter)
|
37.75M | 27.12M | 62.19M | 51.65M | -250.09M | 17.46M | -20.33M | -47.88M | -50.53M | -363.39M | -64.90M | 121.52M | -23.94M | -22.03M | -6.83M | 12.75M | 29.99M | -6.09M | -27.47M | -8.82M | -242.13M | -7.61M | 3.77M | -6.94M | 11.92M | 9.68M | -128.62M | -91.64M | 5.99M | -0.16M | 11.93M | 12.20M | 35.61M | 2.37M | 35.08M |
|
Income from Non-Controlling Interests (Quarter)
|
0.30M | 0.34M | 0.62M | 0.12M | -31.89M | 10.58M | -11.56M | -76.87M | -33.62M | -98.39M | -32.77M | 6.45M | -11.95M | -13.06M | -3.92M | 7.84M | 17.64M | -1.85M | -14.08M | -4.74M | -119.27M | 0.30M | -1.52M | -3.15M | 17.77M | 15.35M | 5.30M | 9.96M | 10.79M | 11.91M | 10.34M | 12.42M | 13.19M | 15.76M | 14.50M |
|
Income from Continuing Operations (Quarter)
|
37.75M | 27.12M | 62.08M | 51.62M | -250.09M | 17.46M | -20.33M | -125.18M | -50.53M | -363.39M | -64.44M | 121.52M | -23.94M | -21.99M | -6.96M | 14.50M | 32.22M | -6.09M | -20.42M | -6.46M | -240.08M | -2.39M | -5.90M | -10.13M | 29.66M | 25.06M | -93.34M | -81.68M | 16.79M | 11.76M | -20.74M | 24.62M | 35.61M | 18.13M | 49.57M |
|
Consolidated Net Income (Quarter)
|
37.75M | 27.12M | 62.08M | 51.62M | -250.09M | 17.46M | -20.33M | -125.18M | -50.53M | -363.39M | -64.44M | 121.52M | -23.94M | -21.99M | -6.96M | 14.50M | 32.22M | -6.09M | -20.42M | -6.46M | -240.08M | -2.39M | -5.90M | -10.13M | 29.66M | 25.06M | -93.34M | -81.68M | 16.79M | 11.76M | -20.74M | 24.62M | 35.61M | 18.13M | 49.57M |
|
Income towards Parent Company (Quarter)
|
37.75M | 27.12M | 62.08M | 51.62M | -250.09M | 17.46M | -20.33M | -125.18M | -50.53M | -363.39M | -64.44M | 121.52M | -23.94M | -21.99M | -6.96M | 14.50M | 32.22M | -6.09M | -20.42M | -6.46M | -240.08M | -2.39M | -5.90M | -10.13M | 29.66M | 25.06M | -93.34M | -81.68M | 16.79M | 11.76M | -20.74M | 24.62M | 35.61M | 18.13M | 49.57M |
|
Preferred Dividend Payments (Quarter)
|
| | | | 1.24M | -0.06M | | | | | | | | | | | | | | 0.44M | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -19.10M | 6.95M | -8.77M | -47.88M | -16.90M | -265.01M | -32.13M | 115.07M | -12.00M | -8.97M | -3.04M | 6.71M | 14.53M | -4.24M | -6.38M | -2.16M | -120.81M | -2.69M | -4.33M | -6.94M | 11.92M | 9.68M | -98.65M | -81.68M | 16.79M | 11.76M | -20.74M | 24.62M | 35.61M | 18.13M | 49.57M |
|
EPS (Basic) (Quarter)
|
| | | | -0.15 | 0.05 | -0.07 | -0.37 | -0.13 | -2.03 | -0.23 | 0.78 | -0.08 | -0.06 | -0.02 | 0.05 | 0.10 | -0.03 | -0.04 | -0.01 | -0.80 | -0.02 | -0.03 | -0.05 | 0.08 | 0.06 | -0.58 | -0.30 | 0.02 | 0.04 | -0.10 | 0.04 | 0.07 | 0.01 | 0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.05 | -0.06 | -0.37 | -0.13 | -2.03 | -0.18 | 0.78 | -0.08 | -0.06 | -0.02 | 0.04 | 0.10 | -0.03 | -0.04 | -0.01 | -0.80 | -0.02 | -0.03 | -0.05 | 0.08 | 0.06 | -0.57 | -0.30 | 0.02 | 0.04 | -0.10 | 0.04 | 0.07 | 0.01 | 0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 0.00M | 0.00M | 127.11M | 127.25M | 127.25M | 127.69M | 128.02M | 130.73M | 132.11M | 147.18M | 147.29M | 147.56M | 147.44M | 148.01M | 148.51M | 149.29M | | 149.89M | 150.99M | 150.76M | 150.94M | 152.11M | 152.93M | 154.22M | 176.14M | 307.28M | 308.20M | 309.65M | 308.98M | 311.05M | 312.40M | 314.17M | 313.37M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 127.20M | 127.25M | | 127.85M | 130.73M | 132.11M | 147.96M | 147.39M | 148.62M | 148.91M | 151.22M | 151.99M | 149.29M | | 149.89M | 150.99M | 150.76M | 150.94M | 152.11M | 154.89M | 156.28M | 176.14M | 307.28M | 318.96M | 309.65M | 308.98M | 323.96M | 323.17M | 324.75M | 324.81M |
|
EBITDA (Quarter)
|
44.60M | 78.75M | 79.02M | 63.55M | -181.06M | 74.56M | 23.28M | -94.36M | -18.91M | -112.27M | -23.14M | 57.79M | 10.75M | 2.44M | -66.58M | 45.91M | 67.12M | 28.52M | 11.18M | 23.30M | -198.62M | 44.35M | 36.03M | 34.45M | 80.08M | 75.65M | 14.19M | -10.75M | 95.47M | 88.81M | 75.79M | 100.35M | 111.37M | 70.34M | 112.03M |
|
Tax Rate (Quarter)
|
4.68% | -2.80% | | 0.77% | 4.73% | 22.63% | -37.31% | 6.01% | 10.14% | 1,482.98% | -12.84% | -810.65% | -10.05% | -0.46% | -27.11% | 2.68% | 7.47% | -198.19% | -25.12% | 34.89% | -3.16% | 209.63% | 22.98% | -7.43% | | -9.15% | -11.84% | -8.15% | 17.73% | 23.77% | -35.40% | 34.33% | 31.14% | 447.16% | 10.25% |