|
Revenue
|
1,018.23M | 1,033.65M | 1,662.99M | 1,626.37M | 1,992.52M | 2,093.67M | 2,212.30M | 2,393.61M | 2,793.96M |
|
Cost of Revenue
|
420.77M | 507.48M | 938.77M | 1,147.21M | 1,329.55M | 1,324.70M | 1,427.60M | 1,573.04M | 1,773.52M |
|
Gross Profit
|
597.46M | 526.18M | 716.40M | 353.00M | 628.39M | 768.97M | 784.71M | 820.57M | 1,020.44M |
|
Research & Development
|
179.02M | 171.42M | 194.19M | 188.05M | 179.93M | 201.85M | 195.69M | 163.95M | 190.71M |
|
Selling, General & Administrative
|
118.76M | 109.05M | 227.85M | 289.60M | 326.73M | 365.50M | 399.70M | 429.68M | 476.44M |
|
Restructuring Costs
|
0.07M | 9.40M | 56.41M | 34.34M | 9.00M | 8.10M | 1.42M | 1.75M | 2.35M |
|
Other Operating Expenses
|
11.00M | -340.22M | 19.71M | -12.44M | -5.86M | -25.00M | -269.93M | 14.50M | -96.69M |
|
Operating Expenses
|
297.85M | 289.87M | 478.45M | 511.99M | 515.66M | 575.45M | 596.81M | 595.37M | 669.50M |
|
Operating Income
|
284.88M | 245.10M | -19.67M | -248.68M | 91.16M | 152.72M | -94.93M | 204.37M | 249.33M |
|
EBIT
|
284.88M | 245.10M | -19.67M | -248.68M | 91.16M | 152.72M | -94.93M | 204.37M | 249.33M |
|
Interest & Investment Income
|
-55.28M | -71.06M | -143.57M | -168.21M | -146.00M | -136.32M | -158.38M | -210.63M | -258.60M |
|
Other Non Operating Income
|
-14.11M | 29.09M | -20.00M | -4.96M | 16.35M | 15.33M | 18.46M | -40.80M | 11.78M |
|
Non Operating Income
|
-70.06M | -73.78M | -183.05M | 28.44M | -126.94M | -121.35M | -153.20M | -244.64M | -304.34M |
|
EBT
|
214.82M | 171.32M | -202.72M | -220.24M | -35.78M | 31.37M | -248.13M | -40.27M | -55.01M |
|
Tax Provisions
|
5.39M | 2.00M | -1.42M | 383.33M | -104.40M | 11.20M | 6.70M | 8.50M | 18.90M |
|
Profit After Tax
|
209.43M | 169.32M | -201.30M | -603.57M | 68.58M | 20.17M | -254.79M | -48.72M | -73.88M |
|
Income from Non-Controlling Interests
|
2.05M | 1.68M | -32.75M | -241.66M | -22.48M | 9.55M | -125.24M | 35.27M | 43.01M |
|
Income from Continuing Operations
|
209.43M | 169.32M | -201.30M | -603.57M | 68.62M | 20.17M | -254.83M | -48.77M | -73.91M |
|
Consolidated Net Income
|
209.43M | 169.32M | -201.30M | -603.57M | 68.62M | 20.17M | -254.83M | -48.77M | -73.91M |
|
Income towards Parent Company
|
209.43M | 169.32M | -201.30M | -603.57M | 68.62M | 20.17M | -254.83M | -48.77M | -73.91M |
|
Preferred Dividend Payments
|
| | 1.18M | | | | 0.44M | | |
|
Net Income towards Common Stockholders
|
209.43M | 169.32M | -20.92M | -361.92M | 91.06M | 10.62M | -129.99M | -83.99M | -116.89M |
|
EPS (Basic)
|
0.70 | 0.57 | -0.16 | -2.74 | 0.62 | 0.07 | -0.86 | -0.48 | -0.38 |
|
EPS (Weighted Average and Diluted)
|
| | -0.16 | -2.74 | 0.61 | 0.07 | -0.86 | -0.48 | -0.38 |
|
Shares Outstanding (Weighted Average)
|
298.47M | 298.47M | 298.57M | 299.10M | 299.75M | 301.49M | 303.59M | 306.54M | 309.84M |
|
Shares Outstanding (Diluted Average)
|
| | 127.25M | 132.11M | 148.91M | | 150.94M | 176.14M | 308.98M |
|
EBITDA
|
284.88M | 245.10M | -19.67M | -248.68M | 91.16M | 152.72M | -94.93M | 204.37M | 249.33M |
|
Tax Rate
|
2.51% | 1.17% | 0.70% | | | 35.71% | | | |