|
Assets Growth (1y)
|
| | | | | | 169.59% | 164.23% | 224.28% | 215.84% | 39.08% | 28.06% | -12.57% | -15.70% | 4.49% | -2.51% | -19.93% | -43.07% | -72.25% | -65.54% | -59.40% | -46.41% | 0.83% | 9.92% | 15.72% | | -18.21% | -24.83% | -24.23% | 21.61% | -11.28% | -10.95% | 49.94% | -11.47% | -15.46% | -53.89% | | -22.79% | -12.86% | -3.74% | 18.28% | 16.49% | 15.48% | 12.88% | 0.96% | 57.70% | 56.72% | 56.51% | 60.55% | -0.99% | 0.68% | 3.08% | 1.27% | 5.82% | 7.07% | -1.06% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 57.64% | 48.86% | 31.43% | 14.88% | -26.12% | -24.51% | -34.25% | -36.40% | -30.29% | -29.04% | -29.32% | -34.49% | -34.25% | -30.52% | -22.25% | 7.21% | -9.89% | -9.72% | 9.55% | -13.71% | -17.28% | -19.39% | -17.62% | -15.35% | -13.11% | -12.70% | -18.38% | -7.31% | -5.25% | -20.58% | | 12.36% | 16.40% | 19.36% | 24.23% | 22.07% | 22.14% | 22.12% | 17.96% | 18.22% | 19.10% | 16.87% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.77% | 0.26% | -1.23% | -16.39% | -18.72% | -25.16% | -25.76% | -18.60% | -24.47% | -24.88% | -16.70% | -25.91% | -24.06% | -20.14% | -10.74% | -12.94% | -11.53% | -10.21% | | -10.39% | -10.65% | -10.66% | -7.76% | 2.19% | 3.49% | 3.29% | -2.49% | 4.45% | 6.07% | -4.17% | | 8.25% | 11.20% | 11.64% |
|
Assets (QoQ)
|
| | | 10.24% | 14.90% | 8.22% | 96.66% | 8.04% | 41.02% | 5.40% | -13.40% | -0.52% | -3.72% | 1.64% | 7.33% | -7.17% | -20.93% | -27.73% | -47.68% | 15.27% | -6.84% | -4.61% | | 1.56% | 0.42% | -14.52% | -6.18% | -6.67% | 1.23% | 37.19% | -31.55% | -6.31% | 70.44% | | -10.54% | -7.05% | -8.76% | 1.77% | 0.96% | 2.68% | 12.12% | 0.23% | 0.09% | 0.36% | 0.28% | 56.55% | -0.54% | 0.23% | 2.87% | -3.45% | 1.15% | 2.62% | 1.06% | 0.88% | 2.34% | -5.18% |
|
Capital Expenditures Growth (1y)
|
| | | 58.13% | 103.17% | 66.63% | 71.98% | 59.98% | 25.29% | 76.82% | 6.72% | 1.10% | 11.41% | -12.71% | -14.44% | -17.04% | -44.11% | -47.66% | -47.94% | -47.24% | | | -55.49% | | | | 21.64% | -29.22% | | -82.13% | -67.35% | | | 19.73% | | | | -69.49% | -43.53% | 127.24% | 70.94% | 36.54% | -0.14% | 14.45% | 40.13% | 58.29% | 11.08% | -52.66% | -11.82% | 151.48% | 109.98% | 146.08% | 138.41% | 20.93% | 51.59% | 74.73% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 36.76% | 41.55% | 37.01% | 16.24% | 10.30% | -7.94% | -6.86% | -21.95% | -23.79% | | | -42.03% | -30.19% | | -25.10% | -34.14% | -24.47% | -30.92% | -47.56% | -43.87% | | | -21.94% | -34.22% | | -59.13% | -50.78% | -38.99% | 37.25% | -13.25% | -20.70% | | | | -12.96% | -14.44% | 7.18% | 28.31% | 75.82% | 32.55% | 10.07% | 43.35% | 68.85% | 52.34% | 26.74% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.28% | | | -20.62% | -13.84% | | -17.44% | -24.85% | -23.14% | -16.12% | -42.25% | -40.06% | | | -35.49% | -29.57% | -42.50% | -44.00% | -42.19% | | | | -27.66% | -30.64% | | -30.39% | -23.75% | -24.10% | 18.30% | -4.20% | 14.70% | | | | 14.93% | 14.80% | 39.56% |
|
Capital Expenditures (QoQ)
|
-4.74% | 21.00% | 32.35% | 3.65% | 22.40% | -0.76% | 36.60% | -3.58% | -4.14% | 40.06% | -17.56% | -8.66% | 5.63% | 9.74% | -19.19% | -11.44% | -28.84% | 2.76% | -19.62% | -10.24% | | | | 84.46% | | | -39.78% | 7.33% | -158.21% | 147.49% | 10.05% | | | | 10.40% | -62.71% | -29.58% | 5.25% | 104.33% | 50.05% | -47.03% | -15.93% | 49.44% | 71.98% | -35.14% | -5.03% | 4.86% | -26.70% | 20.80% | 170.84% | -12.44% | -14.10% | 17.03% | 37.38% | 9.76% | -0.99% |
|
Cash & Equivalents Growth (1y)
|
| | | 122.88% | 11.80% | -54.27% | 157.05% | 450.63% | 5.10% | 433.87% | 75.67% | -71.07% | 141.43% | 3.06% | -65.15% | -18.48% | 409.23% | 548.53% | 601.68% | 2,424.29% | 86.42% | 67.64% | -71.98% | -69.46% | -72.62% | | -90.02% | -92.73% | -91.88% | 682.68% | -91.49% | -23.32% | 19.23% | 164.16% | 175.21% | 82.52% | | 787.06% | 14.76% | 28.27% | 81.39% | -7.12% | 10.17% | -36.90% | | -18.26% | -88.83% | -41.64% | | -76.57% | -73.08% | | | | | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 52.56% | 41.56% | 36.02% | 16.32% | 9.11% | 134.66% | 229.22% | 62.56% | 81.25% | 184.05% | 123.77% | 79.31% | 42.60% | 43.85% | -17.91% | -10.96% | -65.40% | -66.60% | -14.87% | -86.65% | -74.27% | -70.19% | -71.80% | -46.46% | -43.89% | 17.48% | 25.85% | 34.29% | 40.80% | -27.84% | 179.20% | 51.53% | 13.89% | | 88.84% | -47.92% | -22.12% | 26.03% | -43.76% | -67.88% | | | | | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 135.91% | 93.22% | 93.83% | 55.82% | 49.05% | 74.92% | -19.47% | -30.13% | -12.63% | -24.28% | 8.57% | -45.30% | -30.54% | -22.04% | -30.81% | -38.58% | -39.50% | -33.73% | -43.87% | -44.26% | -42.65% | | -28.66% | -27.96% | -32.23% | | 8.64% | -21.50% | 0.55% | -16.14% | 33.05% | -36.33% | | | | | |
|
Cash & Equivalents (QoQ)
|
153.45% | -2.25% | -28.14% | 25.19% | 27.14% | -60.01% | 303.89% | 168.17% | -75.73% | 103.12% | 32.90% | -55.83% | 102.48% | -13.29% | -55.06% | 3.32% | 1,164.86% | 10.43% | -51.38% | 271.70% | -6.59% | -0.70% | | 1.83% | -10.99% | -91.65% | 31.85% | -25.77% | -0.69% | 705.23% | -98.57% | 569.04% | 54.43% | | 597.04% | 2.42% | -23.35% | 62.11% | -9.83% | 14.48% | 8.39% | -16.99% | 6.96% | -34.43% | | | -85.38% | 242.47% | 224.82% | -85.59% | -83.21% | | | | | |
|
Cash from Investing Activities Growth (1y)
|
| | | -38.32% | -123.96% | -66.63% | -511.47% | -82.90% | -569.89% | -76.82% | 70.32% | 7.36% | 99.30% | 14.40% | 14.58% | 9.46% | -639.84% | 46.55% | 49.04% | 47.24% | | | 57.79% | | | | -28.27% | 144.50% | | 196.81% | 66.94% | | | -21.14% | | | | 67.64% | 47.18% | -123.72% | -61.31% | -90.65% | -21.56% | -25.36% | -61.49% | -32.75% | -18.36% | 39.78% | 13.39% | -127.74% | -94.31% | -105.06% | -124.37% | 9.39% | -37.55% | 64.73% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -32.83% | 52.80% | -36.12% | -15.74% | -15.33% | 29.70% | 6.82% | 49.45% | 23.79% | | | 41.36% | -106.96% | | 24.49% | 34.14% | 36.32% | 40.75% | 41.25% | 43.64% | | | 19.91% | 32.79% | | 58.45% | 49.39% | -33.14% | 11.65% | -28.45% | 9.25% | | | | 6.44% | 8.74% | -19.09% | -31.16% | -79.30% | -40.87% | -15.68% | -46.41% | -39.92% | -46.80% | 24.19% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.28% | | | 19.33% | 16.08% | | 35.79% | 24.85% | 15.19% | 37.53% | 18.70% | 38.85% | | | 35.18% | 18.31% | 42.27% | 42.91% | 41.22% | | | | 20.53% | 27.90% | | 28.50% | 19.98% | -20.29% | 12.24% | -16.73% | -17.71% | | | | -11.07% | -15.22% | -4.09% |
|
Cash from Investing Activities (QoQ)
|
4.74% | -21.00% | -32.35% | 9.33% | -54.25% | 9.97% | -385.67% | 72.88% | -464.97% | 76.24% | 18.48% | 15.36% | 95.73% | -2,802.40% | 18.65% | 10.29% | 65.07% | -109.68% | 22.44% | 7.12% | | | | -87.91% | | | 40.48% | 165.19% | -181.80% | 405.03% | -120.33% | | | | -11.02% | 63.04% | 26.67% | -7.52% | -81.22% | -56.56% | 47.12% | -27.08% | -15.55% | -61.45% | 31.88% | -4.46% | -3.02% | 17.85% | 2.03% | -174.68% | 12.10% | 13.31% | -7.20% | -10.93% | -33.43% | 77.77% |
|
Cash from Operations Growth (1y)
|
| | | 28.38% | -36.29% | -4.32% | 11.20% | 81.27% | -58.53% | 208.50% | 35.42% | 69.46% | 540.71% | 25.13% | -23.74% | 7.22% | -62.39% | -27.44% | -151.20% | -73.58% | | | 8.43% | | | | -31.59% | 143.56% | | -73.40% | -51.23% | | | 21.19% | | | | 18.86% | -30.28% | -8.37% | -28.42% | -37.53% | -0.81% | 0.26% | 97.28% | 829.24% | -76.26% | -4.90% | 87.15% | -91.46% | 213.55% | -12.61% | -56.09% | 230.67% | 53.93% | -14.55% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 57.99% | 19.19% | 54.58% | 4.72% | 48.78% | -0.02% | 40.96% | -36.24% | -21.70% | | | -32.53% | -42.84% | | 29.12% | -41.92% | 1.93% | -11.54% | 46.10% | -28.75% | | | -26.06% | 35.35% | | -51.60% | -11.10% | -8.43% | -34.54% | -32.67% | -3.45% | | | | 90.38% | -45.25% | -4.40% | 38.26% | -20.86% | -9.62% | -5.90% | 17.48% | 37.93% | 4.64% | -10.78% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.24% | | | -1.16% | -34.67% | | 17.33% | -18.66% | 20.61% | -8.87% | -15.27% | -36.60% | | | -35.02% | 3.13% | -26.68% | 19.89% | -12.22% | | | | -21.39% | 18.45% | | -30.67% | 32.46% | -28.97% | -23.18% | 2.42% | -6.51% | | | | 14.27% | -4.55% | -8.18% |
|
Cash from Operations (QoQ)
|
50.59% | -9.86% | 5.51% | -10.36% | -25.26% | 35.36% | 22.62% | 46.12% | -82.90% | 906.87% | -46.18% | 82.85% | -35.35% | 96.65% | -67.20% | 157.07% | -77.32% | 279.36% | -123.15% | 232.64% | | | | -292.51% | | | -76.60% | 22.57% | 147.99% | -62.61% | -57.09% | | | | 128.44% | -31.07% | -47.93% | 44.97% | 33.98% | -9.41% | -59.32% | 26.52% | 112.75% | -8.43% | -19.96% | 495.93% | -94.57% | 266.89% | 57.51% | -72.81% | 99.55% | 2.26% | -20.86% | 104.75% | -7.11% | -43.23% |
|
EBITDA Margin Growth (1y)
|
| | | 1,026.00 | 1,932.00 | -10687.00 | 10,534.00 | 3,225.00 | -3807.00 | 4,500.00 | -26669.00 | 1,269.00 | 5,104.00 | 9,037.00 | 24,530.00 | -10740.00 | -73674.00 | -45309.00 | -89165.00 | -11678.00 | 61,234.00 | 37,504.00 | 24,519.00 | 10,548.00 | 3,644.00 | | -1775.00 | -4919.00 | 1,670.00 | 35,524.00 | -8890.00 | -13843.00 | | | 3,918.00 | | | | 5,199.00 | 1,654.00 | 10,091.00 | -1912.00 | 7,296.00 | 5,118.00 | -602.00 | 7,477.00 | -1735.00 | -5658.00 | 3,498.00 | -4521.00 | 789.00 | 6,272.00 | -7971.00 | 636.00 | 133.00 | -8661.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 5,519.00 | 3,230.00 | 2,849.00 | 8,395.00 | -6247.00 | -72377.00 | -31772.00 | -91304.00 | -21149.00 | -7336.00 | 1,232.00 | 2,101.00 | -1892.00 | -4161.00 | -28991.00 | 11,066.00 | 66,863.00 | 42,818.00 | 95,699.00 | 13,854.00 | -8214.00 | | | -14845.00 | -6719.00 | 24,302.00 | -3542.00 | -4726.00 | -6735.00 | -1132.00 | 3,436.00 | 16,413.00 | | | | 10,761.00 | 1,113.00 | 12,987.00 | 1,043.00 | 6,350.00 | 5,732.00 | -5074.00 | 3,591.00 | -813.00 | -8047.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16899.00 | -9211.00 | -4955.00 | 6,594.00 | -595.00 | 9,376.00 | -31130.00 | 1,594.00 | -1707.00 | 6,546.00 | 31,063.00 | -8564.00 | -20654.00 | | | 56,937.00 | 34,429.00 | 84,476.00 | 19,201.00 | 903.00 | -1421.00 | | -7230.00 | -2349.00 | 52.00 | 33,791.00 | 2,022.00 | 835.00 | -7275.00 | 1,764.00 | 6,391.00 | 15,467.00 | | | | 11,682.00 | -1276.00 |
|
EBITDA Margin (QoQ)
|
8,198.00 | 1,650.00 | -14997.00 | 6,176.00 | 9,104.00 | -10970.00 | 6,224.00 | -1134.00 | 2,073.00 | -2663.00 | -24944.00 | 26,804.00 | 5,908.00 | 1,269.00 | -9451.00 | -8467.00 | -57025.00 | 29,634.00 | -53308.00 | 69,021.00 | 15,886.00 | 5,905.00 | | 1,916.00 | -999.00 | -34282.00 | 31,590.00 | -1228.00 | 5,589.00 | -427.00 | -12824.00 | -6182.00 | | | | 7,126.00 | -3261.00 | 3,747.00 | -2412.00 | 3,581.00 | 5,176.00 | -8257.00 | 6,796.00 | 1,402.00 | -543.00 | -178.00 | -2415.00 | -2521.00 | 8,612.00 | -8197.00 | 2,895.00 | 2,962.00 | -5630.00 | 409.00 | 2,391.00 | -5832.00 |
|
EBIT Growth (1y)
|
| | | 1.96% | 142.35% | -158.17% | 119.90% | 86.98% | -61.76% | 61.95% | -5,617.76% | -2,423.20% | 44.28% | 1,121.90% | 140.84% | -219.56% | -1,848.25% | -508.48% | -376.57% | 18.65% | 90.47% | 97.15% | 114.40% | 128.37% | 141.04% | | -70.14% | -101.64% | 129.10% | 130.62% | -390.35% | -14,427.76% | | | 2.72% | | | | -7.86% | 27.95% | 214.05% | -185.44% | 186.42% | 595.43% | -9.23% | 157.59% | -79.58% | -124.08% | 59.39% | -134.14% | 105.64% | 364.52% | -112.02% | 56.02% | -7.33% | -181.36% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -47.67% | 10.17% | 31.27% | 86.48% | -118.95% | -126.67% | -151.38% | -300.67% | -303.29% | -63.91% | -5.99% | 33.41% | -22.10% | -63.70% | -39.27% | 26.72% | 92.38% | 26.55% | 27.60% | 50.01% | 12.30% | | | -62.78% | -67.50% | 34.48% | -68.51% | -434.20% | -41.76% | 1.56% | -39.89% | 42.72% | | | | 29.87% | 4.92% | 53.97% | 17.52% | 33.19% | 72.75% | -29.54% | 55.78% | -27.00% | -36.05% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -52.95% | -33.42% | -17.75% | 26.43% | -23.57% | 16.93% | -77.86% | 36.97% | -15.00% | 25.55% | 15.86% | 20.15% | -25.59% | | | 42.56% | 49.89% | 41.03% | 34.59% | 6.68% | 4.41% | | -34.33% | 16.61% | 57.32% | 18.04% | 35.56% | 95.96% | -24.68% | 8.67% | 11.65% | 18.94% | | | | 18.76% | -13.09% |
|
EBIT Margin Growth (1y)
|
| | | 1,026.00 | 1,932.00 | -10687.00 | 10,534.00 | 3,225.00 | -3853.00 | 4,462.00 | -26718.00 | -3308.00 | 398.00 | 5,856.00 | 32,014.00 | -11344.00 | -76194.00 | -46061.00 | -74476.00 | -11067.00 | 65,621.00 | 39,102.00 | 28,997.00 | 10,901.00 | 3,085.00 | | -1805.00 | -2525.00 | 1,479.00 | 27,596.00 | -8821.00 | -13748.00 | | | 3,961.00 | | | | 5,199.00 | 1,654.00 | 10,091.00 | -1912.00 | 7,296.00 | 5,118.00 | -602.00 | 7,477.00 | -1735.00 | -5658.00 | 3,498.00 | -4521.00 | 789.00 | 6,272.00 | -7971.00 | 636.00 | 133.00 | -8661.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 943.00 | -1522.00 | -369.00 | 15,830.00 | -11427.00 | -79648.00 | -35742.00 | -69181.00 | -25719.00 | -10175.00 | -1103.00 | 6,587.00 | 327.00 | -3874.00 | -28497.00 | 16,126.00 | 73,996.00 | 43,666.00 | 73,575.00 | 18,371.00 | -5372.00 | | | -12312.00 | -3787.00 | 16,373.00 | -3422.00 | -4588.00 | -3613.00 | -1132.00 | 3,487.00 | 16,456.00 | | | | 10,761.00 | 1,113.00 | 12,987.00 | 1,043.00 | 6,350.00 | 5,732.00 | -5074.00 | 3,591.00 | -813.00 | -8047.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21468.00 | -12095.00 | -7328.00 | 6,504.00 | -3127.00 | 6,444.00 | -23201.00 | 1,474.00 | -1800.00 | 3,461.00 | 31,113.00 | -4040.00 | -15946.00 | | | 64,209.00 | 38,399.00 | 62,352.00 | 23,771.00 | 3,788.00 | 951.00 | | -7139.00 | 184.00 | 2,984.00 | 25,862.00 | 2,143.00 | 974.00 | -4153.00 | 1,764.00 | 6,442.00 | 15,510.00 | | | | 11,682.00 | -1276.00 |
|
EBIT Margin (QoQ)
|
8,198.00 | 1,650.00 | -14997.00 | 6,176.00 | 9,104.00 | -10970.00 | 6,224.00 | -1134.00 | 2,027.00 | -2655.00 | -24956.00 | 22,277.00 | 5,733.00 | 2,803.00 | 1,202.00 | -21082.00 | -59117.00 | 32,936.00 | -27214.00 | 42,328.00 | 17,570.00 | 6,417.00 | | -526.00 | -1399.00 | -23421.00 | 23,541.00 | -1246.00 | 2,606.00 | 2,695.00 | -12876.00 | -6173.00 | | | | 7,126.00 | -3261.00 | 3,747.00 | -2412.00 | 3,581.00 | 5,176.00 | -8257.00 | 6,796.00 | 1,402.00 | -543.00 | -178.00 | -2415.00 | -2521.00 | 8,612.00 | -8197.00 | 2,895.00 | 2,962.00 | -5630.00 | 409.00 | 2,391.00 | -5832.00 |
|
EBIT (QoQ)
|
246.71% | 107.40% | -177.22% | 58.27% | 462.66% | -149.78% | 126.42% | -127.30% | 1,165.39% | -149.53% | -3,730.60% | 87.52% | 160.92% | 250.83% | 53.08% | -197.67% | -233.28% | 18.03% | -3.64% | 71.27% | 60.95% | 75.47% | | -23.08% | -64.52% | -2,344.69% | 104.87% | -104.22% | 5,067.35% | 200.03% | -146.22% | -110.92% | | | | 58.59% | -133.92% | 51.75% | -130.77% | 72.34% | 470.28% | -220.76% | 169.87% | 58.57% | -32.16% | -23.38% | -75.23% | -287.01% | 549.08% | -116.41% | 249.22% | 140.55% | -120.40% | 39.94% | 414.45% | -311.18% |
|
EBT Growth (1y)
|
| | | -8.47% | 140.10% | -160.59% | 95.29% | 26.19% | -90.57% | -25.24% | -24,027.04% | -564.87% | -140.12% | 308.65% | 130.16% | -135.81% | -27,877.42% | -743.57% | -480.09% | 11.51% | 101.50% | 92.24% | 110.31% | 53.34% | 109.54% | | -78.34% | -111.22% | 214.39% | 102.54% | -544.73% | -2,296.11% | | | -10.52% | | | | 0.86% | 24.25% | 196.30% | -152.05% | 172.11% | 452.26% | -15.04% | 317.57% | -89.69% | -135.29% | 71.21% | -112.01% | 225.84% | 272.25% | -120.24% | 41.77% | -15.41% | -205.56% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -74.60% | -27.87% | 16.55% | 75.73% | -126.19% | -132.60% | -156.20% | -551.57% | -140.29% | 18.90% | -1.40% | 30.36% | 103.48% | -63.74% | -131.86% | 26.41% | 86.29% | 26.48% | 27.45% | 53.69% | -82.94% | | | -70.67% | -89.75% | 70.31% | -89.63% | -197.21% | -46.81% | -0.30% | -39.78% | 40.78% | | | | 27.52% | 1.98% | 50.38% | 13.01% | 30.89% | 60.59% | -31.89% | 46.62% | -34.25% | -38.24% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -61.85% | -17.57% | -22.79% | 25.03% | -24.64% | 16.27% | -277.00% | 18.23% | -18.02% | 18.26% | 15.78% | 27.00% | -76.80% | | | 41.55% | 48.62% | 40.91% | 35.97% | -45.48% | 18.97% | | -35.87% | 16.26% | 66.76% | 15.11% | 92.49% | 31.64% | -28.09% | 7.59% | 6.53% | 17.77% | | | | 17.11% | -11.36% |
|
EBT Margin Growth (1y)
|
| | | 653.00 | 1,870.00 | -10778.00 | 9,823.00 | 2,094.00 | -5089.00 | 2,439.00 | -27506.00 | -4150.00 | -568.00 | 6,510.00 | 32,576.00 | -12280.00 | -79910.00 | -48210.00 | -79170.00 | -16282.00 | 81,487.00 | 38,813.00 | 37,345.00 | 832.00 | 6,716.00 | | -2024.00 | -2629.00 | 1,674.00 | 269,118.00 | -8873.00 | -13967.00 | | | 2,721.00 | | | | 6,575.00 | 1,974.00 | 10,382.00 | -1702.00 | 7,433.00 | 5,122.00 | -766.00 | 17,613.00 | -1979.00 | -5911.00 | 3,488.00 | -14914.00 | 816.00 | 6,282.00 | -8048.00 | 638.00 | -20.00 | -8675.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1403.00 | -3786.00 | -1829.00 | 14,893.00 | -14336.00 | -85566.00 | -39261.00 | -74100.00 | -32712.00 | 1,009.00 | -2887.00 | 8,782.00 | 2,409.00 | -2681.00 | -268838.00 | 19,038.00 | 79,690.00 | 47,203.00 | 79,450.00 | 26,447.00 | -15764.00 | | | -13875.00 | -4093.00 | 257,408.00 | -3481.00 | -4672.00 | -3793.00 | -1328.00 | 3,690.00 | 16,729.00 | | | | 12,029.00 | 1,185.00 | 13,104.00 | 998.00 | 6,270.00 | 5,493.00 | -5327.00 | 3,338.00 | -1183.00 | -8305.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29966.00 | -2209.00 | -11226.00 | 6,727.00 | -3247.00 | 6,268.00 | -263769.00 | 2,608.00 | -787.00 | 5,503.00 | 32,855.00 | -2115.00 | -14187.00 | | | 68,444.00 | 41,436.00 | 67,740.00 | 31,839.00 | -6468.00 | 4,597.00 | | -7208.00 | 133.00 | 3,003.00 | 267,023.00 | 12,430.00 | 783.00 | -4582.00 | 1,393.00 | 6,389.00 | 15,566.00 | | | | 12,824.00 | -1209.00 |
|
EBT Margin (QoQ)
|
8,178.00 | 1,605.00 | -15278.00 | 6,147.00 | 9,395.00 | -11043.00 | 5,323.00 | -1581.00 | 2,212.00 | -3515.00 | -24621.00 | 21,775.00 | 5,794.00 | 3,562.00 | 1,444.00 | -23081.00 | -61835.00 | 35,262.00 | -29516.00 | 39,807.00 | 35,934.00 | -7412.00 | | -578.00 | -1528.00 | -264713.00 | 264,795.00 | -1183.00 | 2,775.00 | 2,731.00 | -13196.00 | -6277.00 | | | | 8,254.00 | -3213.00 | 3,906.00 | -2373.00 | 3,654.00 | 5,195.00 | -8178.00 | 6,762.00 | 1,343.00 | -693.00 | 10,202.00 | -12830.00 | -2590.00 | 8,706.00 | -8200.00 | 2,899.00 | 2,876.00 | -5624.00 | 487.00 | 2,241.00 | -5779.00 |
|
EBT (QoQ)
|
245.90% | 106.00% | -180.95% | 55.42% | 422.96% | -151.99% | 93.71% | -598.86% | 141.26% | -790.56% | -1,111.79% | 80.74% | 97.51% | 3,691.07% | 75.19% | -250.56% | -195.39% | 17.39% | -3.46% | 64.95% | 105.00% | -528.30% | | -25.66% | -73.34% | -38,542.70% | 100.28% | -138.51% | 846.82% | 210.93% | -149.73% | -107.49% | | | | 56.65% | -108.16% | 47.63% | -109.81% | 66.88% | 364.61% | -237.07% | 160.03% | 61.79% | -36.18% | 251.01% | -97.15% | -653.64% | 409.62% | -124.61% | 177.23% | 192.67% | -136.38% | 29.19% | 212.18% | -465.22% |
|
Enterprise Value Growth (1y)
|
| | | -122.88% | -237.20% | -164.16% | -212.02% | -450.63% | 65.15% | 7.57% | 21.93% | 71.07% | -141.43% | -3.06% | 65.15% | 18.48% | -409.23% | -548.53% | -601.68% | -2,424.29% | -86.42% | -67.64% | 71.98% | 69.46% | 72.62% | | 90.02% | 92.73% | 91.88% | -977.00% | 91.49% | 23.32% | -352.55% | -11,099.58% | -846.80% | 16.64% | | 79.08% | 66.64% | 26.00% | -81.39% | 5.73% | -13.65% | 34.35% | | 19.47% | 89.17% | 43.90% | | 41.84% | -22.36% | -143.56% | 83.38% | | -334.22% | 29.40% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -52.56% | -41.56% | -36.02% | 5.31% | -9.11% | -62.41% | -83.49% | -24.05% | -81.25% | -184.05% | -123.77% | -79.31% | -42.60% | -43.85% | 17.91% | 10.96% | 65.40% | 66.60% | 5.31% | 86.65% | 74.27% | 53.50% | 1.67% | 19.17% | 32.60% | -17.48% | -25.85% | -34.29% | -40.80% | 35.12% | -180.59% | -53.11% | 26.02% | | 45.84% | 65.50% | 35.17% | -54.76% | 23.85% | 46.79% | 3.56% | 30.23% | | 16.82% | 1.19% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -135.91% | -93.22% | -93.83% | -55.82% | -19.52% | -23.18% | 31.53% | 30.13% | 12.63% | 24.28% | -15.73% | 45.30% | 30.54% | -1.80% | -46.40% | 21.36% | 32.46% | 33.73% | 43.87% | 44.26% | 42.65% | | 28.45% | 27.51% | 31.69% | | -8.64% | 21.50% | -0.55% | 11.01% | -59.57% | 13.81% | 11.16% | | | 26.25% | 14.07% |
|
Enterprise Value (QoQ)
|
-153.45% | 2.25% | -33.21% | 32.47% | -283.45% | 23.42% | -57.35% | -19.18% | 75.73% | -103.12% | -32.90% | 55.83% | -102.48% | 13.29% | 55.06% | -3.32% | -1,164.86% | -10.43% | 51.38% | -271.70% | 6.59% | 0.70% | | -1.83% | 10.99% | 91.65% | -31.85% | 25.77% | 0.69% | -1,008.03% | 98.96% | -569.04% | -486.14% | | 43.44% | 48.40% | 55.78% | -62.11% | 9.83% | -14.48% | -8.39% | 15.75% | -8.71% | 33.87% | | | 85.38% | -242.47% | -501.46% | 80.69% | 69.24% | -581.68% | 58.95% | | | -10.84% |
|
EPS (Basic) Growth (1y)
|
| | | -81.33% | | | | 32.52% | 100.54% | -48.15% | -32,876.40% | -627.78% | -10,500.00% | 1,835.00% | 126.96% | -2,098.47% | -8,403.85% | -1,142.36% | -600.65% | 41.39% | 100.94% | 95.02% | 104.27% | -36.14% | 103.89% | | -79.17% | -111.32% | 214.82% | 128.67% | -519,928.93% | -2,841,878.96% | | | 99.94% | | | | 16.36% | 25.53% | 195.00% | -149.02% | 179.35% | 434.29% | -21.05% | 784.25% | -67.12% | -129.06% | 41.33% | -102.76% | -29.17% | 258.82% | -116.81% | 37.50% | -11.76% | -196.30% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -107.28% | | | | -376.18% | -262.93% | -544.67% | -663.55% | -354.33% | 336.21% | -108.01% | 36.61% | 35.89% | -72.78% | -33.19% | 26.10% | 91.21% | 26.12% | 26.43% | -258.81% | -1,171.66% | | | -59.73% | -74.98% | 40.68% | -75.44% | -148.43% | -40.85% | -11.56% | 88.23% | 26.00% | | | | 30.42% | 10.23% | 45.18% | 22.22% | 29.76% | 52.45% | -29.81% | 50.94% | -40.99% | -34.71% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -158.20% | | | 36.27% | 17.99% | 20.29% | -100.31% | 23.16% | -51.57% | 25.41% | 15.19% | -258.87% | -339.49% | | | 58.41% | 63.48% | 56.76% | 50.34% | -25.46% | 37.26% | | -30.35% | 6.61% | 52.90% | 16.61% | 125.21% | 43.10% | -22.61% | -5.05% | 80.15% | 14.87% | | | | 16.40% | -2.04% |
|
EPS (Basic) (QoQ)
|
| | | | -593.57% | 85.41% | 44.99% | -21.18% | 105.56% | -4,100.00% | -12,145.40% | 97.33% | 20.61% | 767.31% | 90.31% | -318.06% | -207.08% | 18.20% | 8.59% | 74.47% | 104.92% | -533.73% | | -26.39% | -73.58% | -3,521.57% | 103.13% | -140.00% | 834.58% | 211.59% | -56,877.54% | -118.69% | | | | 57.27% | -112.77% | 49.00% | -80.39% | 61.96% | 371.43% | -233.68% | 157.48% | 60.27% | -35.90% | 1,058.67% | -97.24% | -241.67% | 411.76% | -122.64% | 170.83% | 217.65% | -133.01% | 15.84% | 200.00% | -446.67% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -81.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -149.02% | 179.35% | 434.29% | -21.05% | 784.25% | -67.12% | -129.06% | 41.33% | -102.76% | -29.17% | 258.82% | -116.81% | 37.50% | -11.76% | -196.30% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.22% | 29.76% | 52.45% | -29.81% | 50.94% | -40.99% | -34.71% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -80.39% | 61.96% | 371.43% | -233.68% | 157.48% | 60.27% | -35.90% | 1,058.67% | -97.24% | -241.67% | 411.76% | -122.64% | 170.83% | 217.65% | -133.01% | 15.84% | 200.00% | -446.67% |
|
FCF Margin Growth (1y)
|
| | | -3553.00 | -5891.00 | -9796.00 | -35.00 | 1,025.00 | -1854.00 | 6,453.00 | 5,139.00 | 7,763.00 | 4,279.00 | 5,002.00 | 2,585.00 | 2,143.00 | -2194.00 | 2,393.00 | -9817.00 | -5709.00 | | | 6,506.00 | | | | -2929.00 | 16,567.00 | | -5595.00 | 2,160.00 | | | | | | | | -2974.00 | -2189.00 | -1107.00 | -1216.00 | -567.00 | -303.00 | 496.00 | 9,874.00 | -1574.00 | 1,079.00 | 1,968.00 | -11970.00 | 179.00 | -1490.00 | -3450.00 | 1,771.00 | -201.00 | -2086.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 5,235.00 | -3466.00 | 1,659.00 | 7,690.00 | 10,931.00 | 231.00 | 13,848.00 | -2093.00 | 4,197.00 | | | 2,940.00 | -13248.00 | | 10,803.00 | -2132.00 | 5,514.00 | 16,803.00 | 15,025.00 | 5,737.00 | | | | 22,811.00 | | -6584.00 | 3,589.00 | 3,270.00 | -17498.00 | -2097.00 | 214.00 | | | | | -5115.00 | -1412.00 | 1,357.00 | -3312.00 | -1962.00 | -714.00 | -986.00 | -324.00 | -1596.00 | -2497.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,669.00 | | | 11,728.00 | -10822.00 | | 18,528.00 | 7,774.00 | 7,598.00 | 24,198.00 | 7,793.00 | 2,171.00 | | | | 11,758.00 | 1,494.00 | 14,036.00 | 7,167.00 | | | | -556.00 | 19,270.00 | | -7196.00 | 12,248.00 | 1,129.00 | -16722.00 | 367.00 | -1882.00 | | | | | -5136.00 | -4988.00 |
|
FCF Margin (QoQ)
|
5,719.00 | -1114.00 | -8030.00 | -128.00 | 3,380.00 | -5018.00 | 1,731.00 | 932.00 | 501.00 | 3,288.00 | 418.00 | 3,556.00 | -2983.00 | 4,011.00 | -1999.00 | 3,113.00 | -7320.00 | 8,599.00 | -14209.00 | 7,222.00 | | | | -19171.00 | | | -9821.00 | 326.00 | 19,887.00 | -15986.00 | -2067.00 | | | | | -1666.00 | -1667.00 | 352.00 | 6.00 | -881.00 | -585.00 | 244.00 | 655.00 | -617.00 | 214.00 | 9,622.00 | -10793.00 | 2,037.00 | 1,102.00 | -4316.00 | 1,356.00 | 368.00 | -857.00 | 905.00 | -616.00 | -1518.00 |
|
Free Cash Flow Growth (1y)
|
| | | -89.11% | -684.52% | -173.43% | -127.85% | -44.93% | -53.67% | -7.47% | 6.15% | 59.35% | 36.95% | 69.92% | 8.42% | 106.47% | 27.14% | 174.82% | -7.72% | -1,656.70% | | | 121.75% | | | | -253.41% | 93.72% | | -62.42% | 104.47% | | | 56.51% | | | | 1,648.89% | -19.07% | -53.09% | -78.55% | -61.37% | -1.20% | -22.39% | 327.06% | 1,706.16% | -128.40% | 107.62% | 217.72% | -115.68% | 28.26% | -97.86% | -127.31% | 104.68% | -37.95% | -5,522.31% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -3.67% | -96.62% | 4.03% | -25.11% | 26.79% | 10.96% | 30.88% | 2.53% | 25.74% | | | 30.43% | -14.61% | | 35.97% | -93.05% | 49.37% | 76.16% | 29.65% | 26.30% | | | -52.46% | 29.00% | | -44.58% | 47.74% | 57.25% | -56.31% | -54.03% | 119.49% | | | | 396.01% | -30.59% | -8.91% | 42.77% | -45.72% | -30.08% | -67.44% | -78.69% | -49.03% | -31.64% | -64.02% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.33% | | | 16.32% | -7.84% | | 19.55% | 32.84% | 43.10% | 26.43% | 16.83% | 15.04% | | | -18.31% | 18.15% | -0.57% | 15.79% | 19.22% | | | | -6.21% | 16.19% | | -31.04% | 60.18% | 11.93% | -33.06% | 5.68% | -99.93% | | | | -2.21% | -17.34% | -23.54% |
|
Free Cash Flow (QoQ)
|
62.37% | -149.65% | -72.76% | -16.53% | -56.10% | 12.99% | -43.96% | 25.88% | -65.51% | 39.15% | -25.72% | 67.89% | -156.71% | 70.97% | -282.72% | 102.27% | -2,990.70% | 129.81% | -651.02% | 67.22% | | | | -1,863.43% | | | -122.93% | 27.79% | 1,355.89% | -81.93% | -97.27% | | | | 2,306.09% | -4.29% | -53.97% | 65.01% | 11.34% | -44.52% | -78.95% | 197.19% | 184.76% | -56.43% | 15.81% | 1,156.90% | -104.48% | 418.57% | 77.22% | -162.03% | 79.51% | 109.51% | -2,358.57% | 110.62% | -704.49% | -274.00% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | 43.00 | 44.00 | -112.00 | -327.00 | -190.00 | -470.00 | -542.00 | -227.00 | -305.00 | 284.00 | 153.00 | -75.00 | | -2461.00 | -3405.00 | | | -1038.00 | 161.00 | | | 2,511.00 | | | | 705.00 | 476.00 | 330.00 | -87.00 | 30.00 | -72.00 | 19.00 | 17.00 | -118.00 | -57.00 | -2.00 | 76.00 | 100.00 | 35.00 | -5.00 | 31.00 | -75.00 | -175.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -452.00 | -370.00 | -401.00 | -570.00 | -1831.00 | -2719.00 | -3479.00 | | | -3215.00 | -3091.00 | | | -733.00 | -252.00 | 976.00 | 2,396.00 | 3,377.00 | | | 3,347.00 | 3,246.00 | | | | 618.00 | 347.00 | 347.00 | 6.00 | 12.00 | -94.00 | 12.00 | 124.00 | -93.00 | -196.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3869.00 | -3646.00 | | | -807.00 | -633.00 | -385.00 | 219.00 | 125.00 | 149.00 | | -152.00 | 2.00 | 152.00 | 1,325.00 | 2,327.00 | 3,290.00 | | | 3,441.00 | 3,229.00 | | | | 642.00 | 208.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | 39.00 | -19.00 | -1.00 | 25.00 | 40.00 | -175.00 | -217.00 | 162.00 | -240.00 | -246.00 | 98.00 | 84.00 | | -33.00 | -144.00 | -1221.00 | -1063.00 | -977.00 | | | | 222.00 | | | | 337.00 | 7.00 | 357.00 | 4.00 | 108.00 | -139.00 | -60.00 | 121.00 | 5.00 | -48.00 | -61.00 | -14.00 | 66.00 | 7.00 | 17.00 | 10.00 | 2.00 | -33.00 | 52.00 | -96.00 | -98.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | 89.63% | 72.72% | -24.01% | -51.17% | -51.85% | -76.32% | -55.88% | -18.32% | -43.68% | 29.00% | -1.40% | -23.17% | | -44.40% | -55.52% | | | -61.52% | -37.45% | | | 92.07% | | | | 147.17% | 93.63% | 71.98% | 52.34% | 51.97% | 29.21% | 6.54% | -28.19% | -41.64% | -39.58% | -20.19% | -3.69% | 11.65% | -8.66% | -12.66% | -5.26% | -14.70% | -6.72% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -19.88% | -24.38% | -26.74% | -40.72% | -46.06% | -31.86% | -28.98% | | | -34.90% | -35.02% | | | -18.85% | 1.06% | 5.65% | 25.80% | 43.74% | | | 99.02% | 93.23% | | | | 29.90% | 14.77% | 13.51% | 1.75% | -0.33% | -10.66% | -9.44% | -13.15% | -17.78% | -19.86% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.88% | -35.76% | | | -15.52% | -14.89% | -4.81% | 7.39% | 5.43% | 8.95% | | 11.02% | 14.95% | 20.89% | 16.66% | 16.85% | 21.37% | | | 40.38% | 36.28% | | | | 15.86% | 5.19% |
|
Gross Profit (QoQ)
|
| | | | | | | | | | 35.75% | -10.30% | 2.29% | 52.26% | 23.64% | -60.54% | -34.28% | 50.16% | -39.19% | -26.49% | 21.68% | 3.54% | | -7.00% | -19.32% | -6.86% | -20.45% | -25.59% | | | | 20.97% | | | | 55.79% | 6.43% | 34.32% | 10.98% | 22.05% | -5.47% | 18.98% | 10.71% | 3.77% | -22.06% | -19.81% | -10.03% | 7.43% | 2.96% | -3.23% | 4.31% | -12.12% | -1.55% | 4.97% | -6.09% | -3.90% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -67.20% | -138.50% | 102.87% | 97.98% | -97.72% | 98.67% | -1,848.59% | -707.72% | -29.08% | 873.40% | 134.16% | -197.18% | -1,417.15% | -445.02% | -338.48% | 6.33% | 77.30% | 97.57% | 567.34% | 535.30% | 1,284.61% | | -84.03% | -101.54% | 474.15% | 2,509.94% | -666.13% | -13,818.42% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -82.57% | -65.90% | 29.50% | 21.38% | -30.31% | 29.17% | -153.27% | -182.25% | -60.32% | 13.41% | 146.68% | 135.24% | -0.19% | -25.73% | 39.23% | 75.20% | 54.03% | 86.46% | -61.66% | -110.69% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.05% | -14.91% | 32.78% | -26.79% | 16.02% | 19.60% | 79.78% | -16.46% | 115.20% | 41.40% | -63.72% | -97.39% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| -53.76% | -134.15% | 66.44% | 719.08% | -154.28% | 102.55% | -123.64% | 796.56% | -131.73% | -3,246.94% | 89.08% | 161.16% | 245.97% | 47.85% | -194.99% | -171.07% | 9.37% | -2.20% | 62.69% | 34.30% | 90.29% | | -38.80% | -73.58% | -39.09% | 62.12% | -105.92% | 9,929.01% | 176.89% | -135.17% | -45.43% | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 123.74% | -60.58% | -2,885.11% | 593.88% | 1,616.05% | -1,636.67% | 280.58% | -42.20% | -158.32% | 139.15% | -131.13% | -272.47% | 102.07% | 826.57% | 499.34% | -505.16% | 57,278.39% | | | -96.54% | | | | -888.84% | 31.42% | | 277.59% | 58.67% | | | 106.32% | | | | 310.26% | -114.60% | 587.77% | 146.09% | -149.62% | 165.78% | -361.94% | -852.16% | 499.34% | -1,102.76% | 178.68% | 231.20% | -239.22% | 77.16% | -111.10% | | | | |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -33.44% | 33.36% | -156.01% | -70.12% | -40.79% | 282.02% | 61.91% | -100.27% | 90.75% | | | 34.10% | -30.27% | | -14.60% | -441.10% | -26.32% | 62.88% | 34.66% | -28.32% | | | -40.94% | 77.27% | | 47.09% | 28.20% | 8.74% | -68.17% | -66.25% | 49.52% | | | | 101.07% | -43.63% | 142.02% | 87.09% | -68.20% | -14.63% | -30.62% | | | | |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 97.80% | | | 32.71% | -26.73% | | -28.48% | -31.23% | 43.68% | 39.96% | 35.75% | -6.04% | | | 32.51% | -39.46% | -54.15% | 48.33% | -50.67% | | | | -19.33% | 18.56% | | 12.48% | 17.21% | -38.05% | -41.85% | -17.62% | 6.48% | | | | | | |
|
Net Cash Flow (QoQ)
|
181.24% | -103.71% | -1,123.83% | 164.33% | 34.86% | -381.16% | 302.48% | 123.51% | -220.77% | 133.04% | -35.19% | -325.52% | 181.08% | -126.27% | -259.12% | 102.71% | 36,122.92% | -88.68% | -644.20% | 357.13% | | | | -141.59% | | | -181.90% | 96.38% | 3,232.46% | -44.38% | -165.61% | | | | 620.71% | -97.18% | -1,089.66% | 303.90% | -125.65% | 232.89% | -33.68% | -319.52% | 134.00% | -629.19% | -90.43% | 216.55% | -185.38% | 141.52% | 217.54% | -223.66% | 85.99% | 79.82% | | | | |
|
Net Income Growth (1y)
|
| | | -8.43% | -577.20% | -136.70% | 93.87% | 24.07% | 102.97% | -32.60% | -13,007.85% | -952.27% | -162.85% | 416.01% | 140.56% | -131.40% | -28,424.17% | -762.68% | -498.88% | 7.38% | 101.50% | 92.24% | 110.31% | 53.34% | 109.54% | | -78.34% | -111.22% | 214.39% | 102.54% | -544.73% | -2,296.11% | | | -10.75% | | | | 1.06% | 24.25% | 196.22% | -152.05% | 172.11% | 452.26% | -15.35% | 291.81% | -66.05% | -138.34% | 79.50% | -115.11% | -7.06% | 256.27% | -115.44% | 47.52% | -15.33% | -206.69% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -105.38% | -27.84% | 15.42% | 73.92% | -164.42% | -74.63% | -202.82% | -496.33% | -182.53% | 38.99% | -17.59% | 30.47% | 104.48% | -63.38% | -135.10% | 26.43% | 86.29% | 26.48% | 27.45% | 53.69% | -82.94% | | | -70.74% | -89.75% | 70.30% | -89.63% | -197.21% | -46.81% | -0.30% | -39.78% | 40.78% | | | | 30.89% | -0.77% | 51.28% | 9.93% | 30.60% | 60.19% | -30.74% | 46.62% | -35.60% | -38.20% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -79.37% | -17.57% | -22.79% | 30.37% | 16.24% | 17.14% | -257.57% | 20.15% | -19.74% | 20.00% | 16.14% | 26.61% | -77.48% | | | 41.52% | 48.62% | 40.89% | 35.97% | -45.48% | 18.97% | | -35.87% | 16.26% | 66.76% | 15.11% | 87.70% | 53.16% | -29.00% | 8.53% | 4.56% | 17.60% | | | | 16.98% | -11.27% |
|
Net Income (QoQ)
|
343.90% | 106.00% | -180.95% | 73.34% | -973.43% | 84.16% | 86.47% | -229.97% | 141.99% | -807.19% | -1,237.66% | 73.51% | 97.49% | 3,655.62% | 71.69% | -251.13% | -209.18% | 17.39% | -3.34% | 64.91% | 105.00% | -528.30% | | -25.66% | -73.34% | -38,542.70% | 100.28% | -138.51% | 846.82% | 210.93% | -149.73% | -107.49% | | | | 56.74% | -108.33% | 47.67% | -109.81% | 66.88% | 364.61% | -237.07% | 160.03% | 61.79% | -36.41% | 210.60% | -89.38% | -282.74% | 397.68% | -126.15% | 165.33% | 207.26% | -129.40% | 11.09% | 205.41% | -487.15% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -81.33% | -577.20% | -136.70% | 77.31% | 31.08% | 100.41% | -47.03% | -3,515.48% | -614.94% | -1,604.14% | 276.47% | 127.24% | -124.52% | -8,577.67% | -1,170.51% | -682.18% | 7.44% | 101.48% | 92.24% | 110.01% | 50.97% | 109.33% | | -78.23% | -111.52% | 211.78% | 128.82% | -556.01% | -2,296.11% | | | -10.75% | | | | 14.41% | 23.90% | 196.95% | -152.05% | 179.43% | 433.79% | -19.95% | 791.61% | -66.27% | -129.81% | 45.89% | -102.79% | -27.82% | 260.93% | -116.93% | 37.62% | -10.84% | -197.20% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -107.50% | -31.87% | -1.62% | 61.78% | -122.82% | -74.69% | -202.85% | -285.62% | -145.84% | 168.29% | -13.61% | 30.22% | 57.92% | -57.36% | -50.05% | 26.41% | 86.30% | 26.46% | 27.41% | 53.69% | -83.40% | | | -71.65% | -90.77% | 32.70% | -90.76% | -183.20% | -47.46% | 0.84% | -39.78% | 40.15% | | | | 30.63% | 8.85% | 46.31% | 21.33% | 29.93% | 53.28% | -30.01% | 50.61% | -39.90% | -35.11% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -79.37% | -17.75% | -22.79% | 24.78% | 16.21% | 17.09% | -68.49% | 18.37% | -39.90% | 19.40% | 16.09% | 27.06% | -39.86% | | | 41.54% | 48.62% | 40.89% | 35.97% | -42.86% | 18.90% | | -36.34% | 15.76% | 65.87% | 17.47% | 143.80% | 51.89% | -26.20% | 3.67% | 12.00% | 16.90% | | | | 16.52% | -3.44% |
|
Net Income towards Common Stockholders (QoQ)
|
343.90% | 106.00% | -180.95% | 55.42% | -541.90% | 84.16% | 49.96% | -35.44% | 103.80% | -5,802.61% | -1,130.57% | 73.22% | 92.00% | 769.06% | 89.97% | -320.72% | -209.32% | 17.46% | -3.31% | 64.91% | 104.94% | -533.03% | | -25.40% | -73.24% | -3,478.02% | 103.23% | -139.49% | 824.06% | 212.24% | -151.08% | -107.49% | | | | 56.74% | -108.33% | 47.67% | -81.50% | 61.54% | 365.41% | -236.04% | 157.20% | 61.63% | -36.35% | 1,075.43% | -97.21% | -242.84% | 411.50% | -122.51% | 172.08% | 218.46% | -132.77% | 17.08% | 203.04% | -447.18% |
|
Net Margin Growth (1y)
|
| | | -1170.00 | -14597.00 | -8597.00 | 9,029.00 | 2,213.00 | 10,991.00 | 1,151.00 | -19008.00 | -4292.00 | -503.00 | 4,254.00 | 23,181.00 | -11455.00 | -79677.00 | -46861.00 | -77391.00 | -17084.00 | 81,561.00 | 38,826.00 | 37,261.00 | 788.00 | 6,700.00 | | -1961.00 | -2570.00 | 1,617.00 | 27,683.00 | -8853.00 | -13967.00 | | | 2,697.00 | | | | 7,278.00 | 1,967.00 | 10,416.00 | -1702.00 | 6,641.00 | 4,949.00 | -950.00 | 46,480.00 | -981.00 | -5306.00 | 2,394.00 | -43347.00 | -452.00 | 4,833.00 | -6310.00 | 418.00 | 31.00 | -6245.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -3250.00 | -4108.00 | -3192.00 | 13,201.00 | -13535.00 | -69189.00 | -41456.00 | -73219.00 | -32831.00 | 1,380.00 | -3781.00 | 8,722.00 | 2,672.00 | -1335.00 | -25847.00 | 18,217.00 | 79,779.00 | 47,143.00 | 79,227.00 | 26,447.00 | -15748.00 | | | -13840.00 | -4076.00 | 16,103.00 | -3461.00 | -3992.00 | -3726.00 | -1164.00 | 3,690.00 | 16,616.00 | | | | 12,938.00 | 1,610.00 | 11,860.00 | 1,431.00 | 5,208.00 | 4,476.00 | -4866.00 | 3,551.00 | -1401.00 | -6718.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31788.00 | -2225.00 | -11226.00 | 6,643.00 | 13,160.00 | 4,070.00 | -21675.00 | 2,469.00 | -401.00 | 4,536.00 | 25,016.00 | -2091.00 | -13865.00 | | | 68,509.00 | 41,450.00 | 67,647.00 | 31,839.00 | -5773.00 | 4,591.00 | | -7124.00 | 79.00 | 2,840.00 | 25,569.00 | 41,317.00 | 1,668.00 | -4083.00 | 280.00 | 6,823.00 | 15,183.00 | | | | 12,518.00 | 198.00 |
|
Net Margin (QoQ)
|
6,355.00 | 1,605.00 | -15278.00 | 6,147.00 | -7071.00 | 7,605.00 | 2,348.00 | -669.00 | 1,707.00 | -2235.00 | -17811.00 | 14,047.00 | 5,497.00 | 2,522.00 | 1,115.00 | -20589.00 | -62726.00 | 35,338.00 | -29415.00 | 39,719.00 | 35,919.00 | -7396.00 | | -554.00 | -1485.00 | -23397.00 | 23,475.00 | -1163.00 | 2,702.00 | 2,668.00 | -13060.00 | -6277.00 | | | | 8,279.00 | -3218.00 | 3,912.00 | -1694.00 | 2,968.00 | 5,231.00 | -8207.00 | 6,649.00 | 1,276.00 | -668.00 | 39,223.00 | -40811.00 | -3050.00 | 7,032.00 | -6517.00 | 2,083.00 | 2,236.00 | -4112.00 | 211.00 | 1,697.00 | -4041.00 |
|
Operating Income Growth (1y)
|
| | | 1.96% | 142.35% | -158.17% | 119.90% | 86.98% | -61.76% | 61.95% | -5,617.76% | -2,423.20% | 44.28% | 1,121.90% | 140.84% | -219.56% | -1,848.25% | -508.48% | -376.57% | 18.65% | 90.47% | 97.15% | 114.40% | 128.37% | 141.04% | | -70.14% | -101.64% | 129.10% | 130.62% | -390.35% | -14,427.76% | | | 2.72% | | | | -7.86% | 27.95% | 214.05% | -185.44% | 186.42% | 595.43% | -9.23% | 157.59% | -79.58% | -124.08% | 59.39% | -134.14% | 105.64% | 364.52% | -112.02% | 56.02% | -7.33% | -181.36% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -47.67% | 10.17% | 31.27% | 86.48% | -118.95% | -126.67% | -151.38% | -300.67% | -303.29% | -63.91% | -5.99% | 33.41% | -22.10% | -63.70% | -39.27% | 26.72% | 92.38% | 26.55% | 27.60% | 50.01% | 12.30% | | | -62.78% | -67.50% | 34.48% | -68.51% | -434.20% | -41.76% | 1.56% | -39.89% | 42.72% | | | | 29.87% | 4.92% | 53.97% | 17.52% | 33.19% | 72.75% | -29.54% | 55.78% | -27.00% | -36.05% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -52.95% | -33.42% | -17.75% | 26.43% | -23.57% | 16.93% | -77.86% | 36.97% | -15.00% | 25.55% | 15.86% | 20.15% | -25.59% | | | 42.56% | 49.89% | 41.03% | 34.59% | 6.68% | 4.41% | | -34.33% | 16.61% | 57.32% | 18.04% | 35.56% | 95.96% | -24.68% | 8.67% | 11.65% | 18.94% | | | | 18.76% | -13.09% |
|
Operating Income (QoQ)
|
246.71% | 107.40% | -177.22% | 58.27% | 462.66% | -149.78% | 126.42% | -127.30% | 1,165.39% | -149.53% | -3,730.60% | 87.52% | 160.92% | 250.83% | 53.08% | -197.67% | -233.28% | 18.03% | -3.64% | 71.27% | 60.95% | 75.47% | | -23.08% | -64.52% | -2,344.69% | 104.87% | -104.22% | 5,067.35% | 200.03% | -146.22% | -110.92% | | | | 58.59% | -133.92% | 51.75% | -130.77% | 72.34% | 470.28% | -220.76% | 169.87% | 58.57% | -32.16% | -23.38% | -75.23% | -287.01% | 549.08% | -116.41% | 249.22% | 140.55% | -120.40% | 39.94% | 414.45% | -311.18% |
|
Operating Margin Growth (1y)
|
| | | 1,026.00 | 1,932.00 | -10687.00 | 10,534.00 | 3,225.00 | -3853.00 | 4,462.00 | -26718.00 | -3308.00 | 398.00 | 5,856.00 | 32,014.00 | -11344.00 | -76194.00 | -46061.00 | -74476.00 | -11067.00 | 65,621.00 | 39,102.00 | 28,997.00 | 10,901.00 | 3,085.00 | | -1805.00 | -2525.00 | 1,479.00 | 27,596.00 | -8821.00 | -13748.00 | | | 3,961.00 | | | | 5,199.00 | 1,654.00 | 10,091.00 | -1912.00 | 7,296.00 | 5,118.00 | -602.00 | 7,477.00 | -1735.00 | -5658.00 | 3,498.00 | -4521.00 | 789.00 | 6,272.00 | -7971.00 | 636.00 | 133.00 | -8661.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 943.00 | -1522.00 | -369.00 | 15,830.00 | -11427.00 | -79648.00 | -35742.00 | -69181.00 | -25719.00 | -10175.00 | -1103.00 | 6,587.00 | 327.00 | -3874.00 | -28497.00 | 16,126.00 | 73,996.00 | 43,666.00 | 73,575.00 | 18,371.00 | -5372.00 | | | -12312.00 | -3787.00 | 16,373.00 | -3422.00 | -4588.00 | -3613.00 | -1132.00 | 3,487.00 | 16,456.00 | | | | 10,761.00 | 1,113.00 | 12,987.00 | 1,043.00 | 6,350.00 | 5,732.00 | -5074.00 | 3,591.00 | -813.00 | -8047.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21468.00 | -12095.00 | -7328.00 | 6,504.00 | -3127.00 | 6,444.00 | -23201.00 | 1,474.00 | -1800.00 | 3,461.00 | 31,113.00 | -4040.00 | -15946.00 | | | 64,209.00 | 38,399.00 | 62,352.00 | 23,771.00 | 3,788.00 | 951.00 | | -7139.00 | 184.00 | 2,984.00 | 25,862.00 | 2,143.00 | 974.00 | -4153.00 | 1,764.00 | 6,442.00 | 15,510.00 | | | | 11,682.00 | -1276.00 |
|
Operating Margin (QoQ)
|
8,198.00 | 1,650.00 | -14997.00 | 6,176.00 | 9,104.00 | -10970.00 | 6,224.00 | -1134.00 | 2,027.00 | -2655.00 | -24956.00 | 22,277.00 | 5,733.00 | 2,803.00 | 1,202.00 | -21082.00 | -59117.00 | 32,936.00 | -27214.00 | 42,328.00 | 17,570.00 | 6,417.00 | | -526.00 | -1399.00 | -23421.00 | 23,541.00 | -1246.00 | 2,606.00 | 2,695.00 | -12876.00 | -6173.00 | | | | 7,126.00 | -3261.00 | 3,747.00 | -2412.00 | 3,581.00 | 5,176.00 | -8257.00 | 6,796.00 | 1,402.00 | -543.00 | -178.00 | -2415.00 | -2521.00 | 8,612.00 | -8197.00 | 2,895.00 | 2,962.00 | -5630.00 | 409.00 | 2,391.00 | -5832.00 |
|
Profit After Tax Growth (1y)
|
| | | -8.52% | -577.20% | -136.70% | 93.87% | 54.60% | 102.97% | -32.60% | -13,007.85% | -952.27% | -162.85% | 416.01% | 140.56% | -131.40% | -28,424.17% | -762.68% | -498.88% | 7.38% | 101.50% | 92.24% | 110.31% | 53.34% | 109.54% | | -78.34% | -111.22% | 214.39% | 129.60% | -544.73% | -2,296.11% | | | -11.88% | | | | 15.27% | 23.83% | 194.55% | -151.52% | 183.43% | 450.66% | -15.99% | 825.63% | -66.41% | -128.38% | 45.09% | -102.66% | -27.48% | 269.01% | -117.05% | 37.62% | -10.32% | -192.56% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -73.08% | -27.84% | 15.42% | 73.92% | -122.77% | -74.63% | -202.82% | -496.33% | -182.53% | 38.99% | -17.59% | 30.47% | 104.48% | -63.38% | -43.33% | 26.43% | 86.29% | 26.48% | 27.45% | 53.69% | -82.94% | | | -71.09% | -89.71% | 32.13% | -89.71% | -183.20% | -46.89% | -0.05% | -39.76% | 40.79% | | | | 30.79% | 8.83% | 46.63% | 21.37% | 30.12% | 54.41% | -30.21% | 50.60% | -39.77% | -34.70% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -61.87% | -17.57% | -22.79% | 25.03% | 16.24% | 17.14% | -118.86% | 20.15% | -19.74% | 20.00% | 16.14% | 26.61% | -77.48% | | | 41.40% | 48.63% | 40.59% | 35.95% | -42.66% | 18.90% | | -35.87% | 16.29% | 66.76% | 17.59% | 144.90% | 52.93% | -25.91% | 4.01% | 12.00% | 17.00% | | | | 16.59% | -3.46% |
|
Profit After Tax (QoQ)
|
245.98% | 106.00% | -180.95% | 55.42% | -541.90% | 84.16% | 86.47% | -229.97% | 141.99% | -807.19% | -1,237.66% | 73.51% | 97.49% | 3,655.62% | 71.69% | -251.13% | -209.18% | 17.39% | -3.34% | 64.91% | 105.00% | -528.30% | | -25.66% | -73.34% | -3,402.40% | 103.31% | -138.51% | 846.82% | 210.92% | -149.73% | -107.49% | | | | 57.22% | -113.80% | 48.88% | -81.20% | 61.54% | 365.41% | -235.98% | 160.11% | 61.65% | -36.41% | 1,074.49% | -97.22% | -236.54% | 425.14% | -121.56% | 175.77% | 218.19% | -132.80% | 21.11% | 208.92% | -428.41% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 173.03% | 157.38% | 228.13% | 207.78% | 33.65% | 25.69% | -15.96% | -17.04% | 1.35% | -4.96% | -27.38% | -52.40% | -75.33% | -78.37% | -73.04% | -62.80% | 51.88% | 69.24% | 87.44% | | -8.94% | -16.58% | -17.53% | 9.35% | -9.11% | -8.94% | 42.80% | -35.20% | -30.79% | -57.02% | | -9.48% | -8.48% | -6.61% | 0.96% | 1.94% | 3.27% | 3.35% | 5.93% | 6.72% | 4.66% | 3.96% | 2.20% | 4.23% | 6.89% | 9.22% | 11.39% | 11.87% | 4.10% | -5.25% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 54.64% | 45.41% | 26.05% | 6.72% | -30.60% | -36.31% | -45.21% | -47.24% | -32.16% | -30.81% | -30.76% | -35.32% | -33.12% | -27.53% | -16.85% | 6.24% | 7.93% | 8.73% | 30.21% | -18.75% | -19.29% | -20.30% | -17.96% | -18.91% | -16.76% | -16.93% | -20.11% | -15.76% | -13.19% | -25.42% | | -0.51% | -0.36% | 0.11% | 3.01% | 4.28% | 4.93% | 5.48% | 6.44% | 7.56% | 5.21% | 2.47% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.20% | -1.79% | -3.26% | -18.19% | -18.60% | -25.32% | -25.66% | -21.41% | -23.71% | -24.11% | -17.13% | -29.33% | -24.84% | -18.80% | -9.54% | -5.91% | -4.02% | -2.39% | | -13.12% | -13.05% | -13.35% | -10.00% | -10.32% | -9.02% | -9.24% | -11.21% | -7.83% | -6.05% | -13.98% | | 2.80% | 1.94% | 0.76% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 12.23% | 12.72% | 10.99% | 94.48% | 5.79% | 43.70% | 4.10% | -15.55% | -0.51% | -3.92% | 2.76% | 3.17% | -6.70% | -26.58% | -32.63% | -46.53% | -18.21% | -8.52% | -7.04% | | 1.94% | 2.95% | -15.89% | 3.17% | -6.62% | 1.78% | 11.52% | -14.25% | -6.45% | 59.62% | | -0.08% | -0.88% | -8.24% | -0.41% | 1.03% | 1.14% | -0.80% | 0.56% | 2.36% | 1.22% | 1.68% | 1.30% | 0.38% | 0.54% | -0.04% | 3.32% | 2.95% | 2.73% | 1.94% | 3.77% | -4.20% | -6.49% |
|
Return on Assets Growth (1y)
|
| | | | | | | -11.00 | 14.00 | 21.00 | -2.00 | -10.00 | -17.00 | -13.00 | 19.00 | 18.00 | -10.00 | -60.00 | -187.00 | -244.00 | -127.00 | -26.00 | 218.00 | 156.00 | 101.00 | | -182.00 | -225.00 | -230.00 | 191.00 | 212.00 | 223.00 | 227.00 | -12.00 | -15.00 | -11.00 | | -22.00 | -13.00 | -14.00 | 15.00 | 15.00 | 30.00 | 41.00 | 21.00 | 49.00 | 25.00 | 2.00 | 7.00 | -30.00 | -21.00 | -5.00 | -17.00 | -1.00 | -2.00 | -16.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -3.00 | -14.00 | -53.00 | -171.00 | -236.00 | -154.00 | -100.00 | -8.00 | 19.00 | 14.00 | -189.00 | -208.00 | -196.00 | -155.00 | 189.00 | 248.00 | 154.00 | 98.00 | 18.00 | -17.00 | -13.00 | 160.00 | 178.00 | 196.00 | 202.00 | -16.00 | -19.00 | 2.00 | 16.00 | | 42.00 | 41.00 | 29.00 | 43.00 | 34.00 | 33.00 | 38.00 | 11.00 | 18.00 | 2.00 | -19.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -29.00 | 16.00 | 22.00 | -173.00 | -200.00 | -224.00 | -229.00 | 21.00 | 22.00 | 17.00 | 12.00 | -8.00 | 13.00 | 61.00 | 158.00 | 214.00 | 126.00 | 74.00 | | 11.00 | 0.00 | 14.00 | 196.00 | 242.00 | 250.00 | 246.00 | 12.00 | 0.00 | 6.00 | 13.00 | | 11.00 | 19.00 | 8.00 |
|
Return on Assets (QoQ)
|
| | | | -19.00 | -6.00 | 11.00 | 3.00 | 7.00 | 0.00 | -12.00 | -4.00 | -1.00 | 4.00 | 19.00 | -5.00 | -29.00 | -46.00 | -107.00 | -62.00 | 88.00 | 54.00 | | 26.00 | -1.00 | -183.00 | -24.00 | -17.00 | -5.00 | 237.00 | -3.00 | -5.00 | -1.00 | | -9.00 | 3.00 | -10.00 | -6.00 | 1.00 | 2.00 | 19.00 | -6.00 | 15.00 | 13.00 | -1.00 | 21.00 | -9.00 | -9.00 | 3.00 | -15.00 | 0.00 | 6.00 | -9.00 | 1.00 | 0.00 | -8.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -2.00 | -8.00 | 4.00 | -20.00 | -25.00 | -22.00 | -17.00 | 30.00 | 30.00 | -1.00 | -57.00 | 153.00 | 98.00 | -232.00 | -101.00 | -132.00 | 251.00 | 177.00 | | 11.00 | -15.00 | -22.00 | 20.00 | 20.00 | 19.00 | | | -12.00 | | | | -25.00 | -11.00 | 24.00 | 10.00 | 43.00 | 63.00 | 32.00 | 53.00 | 14.00 | -16.00 | -10.00 | -24.00 | -12.00 | 5.00 | -8.00 | -1.00 | -2.00 | -18.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 3.00 | -32.00 | -70.00 | 163.00 | 103.00 | -256.00 | -174.00 | -4.00 | 18.00 | 20.00 | -24.00 | -22.00 | 4.00 | 54.00 | -157.00 | -100.00 | 255.00 | | | -8.00 | -30.00 | -23.00 | -17.00 | -18.00 | -19.00 | -18.00 | -27.00 | 6.00 | | | | 32.00 | 35.00 | 46.00 | 39.00 | 45.00 | 52.00 | 14.00 | 28.00 | 0.00 | -29.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -30.00 | -12.00 | 7.00 | -13.00 | -17.00 | -20.00 | -19.00 | 26.00 | 27.00 | 22.00 | | | 11.00 | 47.00 | -199.00 | -137.00 | 218.00 | 136.00 | | 4.00 | 9.00 | 21.00 | 34.00 | 46.00 | 39.00 | 28.00 | 4.00 | 2.00 | 8.00 | | | | 17.00 | 23.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 4.00 | -12.00 | 5.00 | 0.00 | -2.00 | 1.00 | -19.00 | -5.00 | 0.00 | 6.00 | 29.00 | -5.00 | -31.00 | -50.00 | 238.00 | -60.00 | -361.00 | 82.00 | | 22.00 | 8.00 | -15.00 | -4.00 | -4.00 | 1.00 | 27.00 | -3.00 | -5.00 | | | | -14.00 | -8.00 | 2.00 | -5.00 | 0.00 | 28.00 | -13.00 | 28.00 | 20.00 | -2.00 | 8.00 | -11.00 | -10.00 | 3.00 | -6.00 | 1.00 | 7.00 | -9.00 | 1.00 | 0.00 | -9.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -29.00 | 32.00 | 45.00 | -17.00 | -53.00 | -161.00 | -106.00 | 64.00 | 76.00 | 2,547.00 | 314.00 | 100.00 | 76.00 | -2332.00 | -173.00 | -57.00 | -49.00 | -30.00 | | -334.00 | -285.00 | -279.00 | 285.00 | 319.00 | 283.00 | 276.00 | -26.00 | -185.00 | -459.00 | | 284.00 | 349.00 | 581.00 | -597.00 | -188.00 | -165.00 | -224.00 | -336.00 | 41.00 | 54.00 | 139.00 | 328.00 | -108.00 | -43.00 | -13.00 | -34.00 | -3.00 | -3.00 | -29.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -7.00 | 2,417.00 | 253.00 | 146.00 | 99.00 | 53.00 | 35.00 | 95.00 | 165.00 | 110.00 | -294.00 | -314.00 | -2667.00 | -483.00 | -108.00 | -71.00 | -51.00 | -34.00 | -41.00 | -187.00 | -463.00 | 918.00 | 577.00 | 448.00 | 397.00 | 35.00 | 69.00 | -1.00 | -102.00 | | 137.00 | 238.00 | 496.00 | -605.00 | -256.00 | -155.00 | -98.00 | -42.00 | -70.00 | 8.00 | 97.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 13.00 | 36.00 | 49.00 | -247.00 | -292.00 | -281.00 | -275.00 | 56.00 | 81.00 | 163.00 | 106.00 | -21.00 | -2568.00 | -667.00 | 524.00 | 186.00 | 113.00 | 87.00 | | 55.00 | -3.00 | -106.00 | -15.00 | 430.00 | 336.00 | 312.00 | 27.00 | 2.00 | 10.00 | 23.00 | | 26.00 | 192.00 | 454.00 |
|
Return on Equity (QoQ)
|
| | | | -44.00 | -14.00 | 22.00 | 6.00 | 18.00 | -1.00 | -40.00 | -29.00 | -91.00 | 55.00 | 130.00 | -18.00 | 2,380.00 | -2178.00 | -85.00 | -41.00 | -28.00 | -19.00 | | -20.00 | -1.00 | -274.00 | -39.00 | 28.00 | 5.00 | 290.00 | -5.00 | -8.00 | -2.00 | | -167.00 | -277.00 | 1,107.00 | -379.00 | -101.00 | -45.00 | -72.00 | 30.00 | -78.00 | -104.00 | -183.00 | 407.00 | -65.00 | -18.00 | 5.00 | -30.00 | 0.00 | 11.00 | -16.00 | 2.00 | 0.00 | -14.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | 41.00 | 26.00 | 13.00 | -35.00 | -24.00 | 38.00 | 39.00 | -100.00 | 199.00 | 247.00 | 468.00 | | | -458.00 | | | | | | | | | | | | | | | | 39.00 | 333.00 | | | | | | | | | -25.00 | -31.00 | -15.00 | 7.00 | -10.00 | -3.00 | -2.00 | -22.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 216.00 | 312.00 | 521.00 | | | 50.00 | 28.00 | | | | | | | | | | | -91.00 | | | | | | | | | | | | 122.00 | 415.00 | 115.00 | 56.00 | 67.00 | 88.00 | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00 | -580.00 | -366.00 | -526.00 | | | | | | | | | | | | | | | | | 104.00 | 399.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | -6.00 | 6.00 | 40.00 | 1.00 | -20.00 | -7.00 | -8.00 | 11.00 | 42.00 | -7.00 | -146.00 | 310.00 | 89.00 | 215.00 | | | | -29.00 | | | | | | | | | | | | -306.00 | 303.00 | 54.00 | -12.00 | -12.00 | | | | | | 1.00 | -17.00 | -13.00 | 4.00 | -5.00 | -1.00 | 9.00 | -12.00 | 1.00 | 0.00 | -11.00 |
|
Return on Sales Growth (1y)
|
| | | 4.00 | -146.00 | -86.00 | 98.00 | 12.00 | 112.00 | 14.00 | -193.00 | -47.00 | -4.00 | 53.00 | 242.00 | -116.00 | -799.00 | -481.00 | -788.00 | -171.00 | 815.00 | 388.00 | 373.00 | 8.00 | 67.00 | | -20.00 | -26.00 | 17.00 | 2,691.00 | -89.00 | -140.00 | -40.00 | -34.00 | 27.00 | -17.00 | | 88.00 | 66.00 | 20.00 | 104.00 | -17.00 | 74.00 | 51.00 | -8.00 | 160.00 | -10.00 | -61.00 | 38.00 | -135.00 | -2.00 | 64.00 | -80.00 | 8.00 | 0.00 | -86.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -31.00 | -38.00 | -19.00 | 147.00 | -151.00 | -691.00 | -414.00 | -740.00 | -334.00 | 12.00 | -40.00 | 86.00 | 24.00 | -26.00 | -2686.00 | 182.00 | 797.00 | 472.00 | 794.00 | 264.00 | -158.00 | 44.00 | -143.00 | -139.00 | -41.00 | 2,574.00 | -35.00 | -47.00 | -38.00 | -13.00 | 37.00 | 167.00 | 54.00 | | 231.00 | 130.00 | 10.00 | 134.00 | 8.00 | 62.00 | 54.00 | -50.00 | 33.00 | -13.00 | -83.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -318.00 | -22.00 | -112.00 | 52.00 | 132.00 | 41.00 | -2637.00 | 19.00 | -6.00 | 44.00 | 248.00 | -23.00 | -142.00 | -49.00 | 60.00 | 684.00 | 414.00 | 676.00 | 318.00 | -65.00 | 46.00 | | -72.00 | 1.00 | 30.00 | 2,670.00 | 109.00 | 17.00 | -48.00 | 17.00 | 62.00 | 155.00 | 57.00 | | 104.00 | 128.00 | -12.00 |
|
Return on Sales (QoQ)
|
64.00 | 16.00 | -153.00 | 77.00 | -86.00 | 76.00 | 31.00 | -8.00 | 14.00 | -22.00 | -176.00 | 138.00 | 56.00 | 35.00 | 13.00 | -220.00 | -626.00 | 353.00 | -294.00 | 397.00 | 359.00 | -74.00 | | -6.00 | -15.00 | -2647.00 | 2,648.00 | -12.00 | 28.00 | 27.00 | -132.00 | -63.00 | 127.00 | | -2.00 | 83.00 | -32.00 | 39.00 | -24.00 | 37.00 | 52.00 | -82.00 | 68.00 | 13.00 | -7.00 | 86.00 | -103.00 | -37.00 | 92.00 | -87.00 | 30.00 | 29.00 | -53.00 | 2.00 | 22.00 | -57.00 |
|
Revenue Growth (1y)
|
| | | 26.70% | 58.64% | -42.52% | 127.11% | 60.19% | 22.84% | 124.02% | 81.04% | 100.31% | 17.44% | 88.80% | 71.94% | -23.13% | -49.49% | -50.90% | -75.13% | -53.27% | -16.31% | -41.83% | 25.12% | -3.01% | -22.55% | | -24.78% | -30.25% | -3.92% | 30.55% | -54.79% | -39.09% | | | 36.42% | | | | 128.58% | 83.91% | 65.89% | 53.77% | 51.48% | 30.20% | 6.33% | -28.32% | -40.90% | -39.22% | -20.17% | -4.47% | 10.47% | -9.00% | -12.62% | -5.57% | -14.01% | -4.96% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 59.60% | 31.78% | 34.46% | 91.92% | 35.11% | -10.01% | 27.58% | -8.18% | -10.39% | -20.82% | -18.61% | -23.40% | -25.71% | -39.52% | -42.24% | -23.95% | -17.27% | -24.36% | 0.39% | -24.79% | -25.58% | | | -16.62% | 1.99% | 1.69% | 14.01% | 23.84% | 26.64% | 10.14% | 71.45% | 67.79% | | | | 26.96% | 13.33% | 12.09% | 1.73% | -0.37% | -10.36% | -9.48% | -13.53% | -17.51% | -19.29% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.87% | -0.66% | -7.04% | 7.60% | -9.97% | -1.32% | -9.71% | -7.50% | -19.60% | -16.69% | -15.43% | -31.32% | -29.50% | | | -14.00% | -13.73% | -4.01% | 6.88% | 5.14% | 8.61% | | 11.38% | 14.95% | 20.50% | 13.15% | 10.31% | 11.20% | 9.96% | 2.55% | 28.11% | 25.26% | | | | 14.22% | 4.71% |
|
Revenue (QoQ)
|
81.73% | 42.98% | -57.65% | 15.15% | 127.55% | -48.19% | 67.32% | -18.78% | 74.48% | -5.52% | 35.21% | -10.13% | 2.30% | 51.88% | 23.14% | -59.82% | -32.77% | 47.63% | -37.63% | -24.51% | 20.40% | 2.61% | | -6.67% | -18.07% | 7.30% | -8.32% | -13.46% | 12.86% | 45.80% | -68.25% | 16.61% | | | | 49.97% | 6.35% | 29.20% | 10.93% | 20.66% | -4.07% | 19.75% | 9.28% | 3.71% | -21.66% | -19.28% | -9.89% | 6.67% | 2.89% | -3.40% | 4.20% | -12.13% | -1.20% | 4.39% | -5.12% | -2.87% |
|
Share-based Compensation Growth (1y)
|
| | | | | -92.73% | -97.35% | | | 115.35% | -11.11% | 23.87% | 20.17% | -11.43% | 311.62% | -48.02% | -1.46% | -45.80% | -81.75% | -14.48% | | | 387.15% | | | | -33.77% | 102.50% | | -48.97% | -34.71% | -26.67% | 347.16% | -177.06% | -99.89% | -88.77% | | 81.65% | 69,000.00% | 394.62% | -2.37% | 417.65% | 23.73% | 84.78% | 256.81% | 45.22% | 56.73% | 56.12% | 174.10% | 62.70% | 31.87% | 36.85% | 0.84% | 23.45% | 12.68% | 46.26% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 33.34% | -33.70% | -48.23% | -54.06% | | | 1.12% | -12.59% | -18.04% | | | 29.38% | -34.42% | | -8.27% | 40.26% | -16.62% | -33.25% | 29.23% | 28.19% | | | -32.63% | -88.14% | | -29.09% | -27.90% | -17.15% | 49.97% | -32.06% | -23.42% | -1.37% | 0.88% | | 41.72% | 1,002.47% | 142.55% | 85.66% | 111.83% | 36.75% | 58.05% | 85.02% | 42.88% | 32.55% | 46.20% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.05% | | | | | | 23.07% | 12.18% | -7.25% | -16.82% | 10.15% | -1.31% | -15.97% | -13.30% | -27.64% | -78.34% | -36.71% | -21.42% | -18.10% | | | | -27.95% | 7.34% | | -24.68% | -15.70% | 1.98% | 42.91% | 5.42% | 1.19% | 14.68% | 17.01% | | 29.91% | 356.89% | 95.50% |
|
Share-based Compensation (QoQ)
|
1,022.92% | 66.86% | 176.02% | | | | 0.56% | 39.62% | 42.28% | 7.80% | -58.49% | 94.57% | 38.03% | -20.55% | 92.90% | -75.43% | 161.67% | -56.30% | -35.04% | 15.13% | | | | -82.02% | | | -12.16% | -45.02% | -127.57% | 483.28% | 12.38% | -38.25% | -7.07% | | 100.09% | 9,200.00% | -508.60% | 46.32% | 438.73% | -33.43% | -184.57% | 266.58% | 31.94% | -0.58% | -28.24% | 54.26% | 42.40% | -0.97% | 26.00% | -8.43% | 15.41% | 2.77% | -7.16% | 12.10% | 5.34% | 33.40% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 137.29% | 137.74% | 73.47% | 85.44% | 28.67% | -59.54% | -59.88% | -48.94% | 1.25% | 6.03% | -225.32% | -344.11% | -350.57% | -974.70% | -637.82% | -196.57% | 124.43% | 125.14% | 125.02% | | -15.78% | -17.82% | -16.62% | 5.74% | -3.74% | -11.06% | -4.93% | -86.89% | -95.14% | -99.16% | | -185.79% | -511.08% | -2,581.44% | -92.20% | -112.12% | 4.56% | 64.73% | 92.96% | 407.07% | 529.48% | 1,079.64% | 8,665.96% | 9.80% | 8.98% | 19.83% | 4.57% | 5.75% | 5.38% | -5.23% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 45.67% | 0.66% | -42.15% | -62.75% | -73.96% | -79.18% | -78.73% | -78.59% | 31.35% | 32.46% | 21.91% | -23.58% | 21.64% | 52.18% | 37.84% | 29.83% | 30.02% | 29.74% | 30.03% | -52.63% | -67.13% | -81.18% | -27.77% | -28.23% | -29.62% | -30.03% | -29.18% | -30.82% | -29.87% | -27.52% | | 77.45% | 156.37% | 340.95% | 138.64% | 109.17% | 86.31% | 83.12% | 102.52% | 77.22% | 90.67% | 135.89% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 16.86% | 10.09% | 11.40% | -10.28% | -5.04% | -5.19% | -5.06% | -13.73% | 12.93% | 11.18% | 7.51% | -25.65% | 15.62% | 14.93% | 56.68% | 53.27% | 48.37% | 47.11% | | -17.01% | -16.43% | -15.53% | -15.00% | -6.74% | -6.15% | -7.28% | -1.26% | -4.26% | -2.26% | -2.89% | | 45.36% | 80.86% | 149.85% |
|
Shareholder's Equity (QoQ)
|
| | | -6.13% | 38.11% | -4.61% | 91.88% | -5.96% | 0.78% | 1.97% | 33.14% | -70.43% | -0.07% | 29.77% | 164.01% | -69.03% | -218.11% | -152.79% | -170.99% | -8.11% | 0.37% | -1.61% | | 2.50% | 1.16% | -34.95% | 24.88% | 0.01% | 2.64% | -17.51% | 13.68% | -7.60% | 9.71% | | -65.77% | -81.01% | -935.90% | -57.91% | -64.01% | -14.62% | 35.26% | -74.28% | 26.20% | 57.64% | 87.08% | 7,701.18% | 3.21% | -3.38% | 13.00% | -2.56% | 2.43% | 6.25% | -1.39% | -1.46% | 2.08% | -4.46% |
|
Tax Rate Growth (1y)
|
| | | 2.00 | | | | -172.00 | -26137.00 | -356.00 | 5,950.00 | -3584.00 | -3547.00 | -3299.00 | -2439.00 | 182.00 | | | -471.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -482.00 | -2282.00 | 23,528.00 | 1,008.00 | 2,479.00 | 1,097.00 | -9.00 | -105.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -3754.00 | | | | -3574.00 | | | 3,040.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22895.00 | | -437.00 | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.00 | | | | | | | | | | | | | | | | | | 623.00 | |
|
Tax Rate (QoQ)
|
| | | | 25,856.00 | -25932.00 | -6972.00 | 6,877.00 | -110.00 | -151.00 | -666.00 | -2658.00 | -73.00 | 97.00 | 194.00 | -36.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,147.00 | -24100.00 | 22,052.00 | 419.00 | -653.00 | 1,710.00 | -468.00 | 1,891.00 | -2035.00 | 604.00 | -564.00 |
|
Total Debt Growth (1y)
|
| | | | | | 183.58% | 244.84% | 906.20% | 624.74% | 146.45% | 114.69% | 11.19% | 2.26% | -1.30% | -0.18% | 13.22% | 14.62% | 10.81% | 23.03% | -87.05% | -86.98% | -94.00% | -48.65% | -48.65% | | -34.31% | -69.07% | -67.77% | 123.69% | -28.71% | 53.73% | 574.14% | 384.75% | 368.92% | -2.77% | | -1.65% | 4.40% | 15.93% | 4.35% | 15.03% | -1.04% | -20.32% | -25.52% | -61.05% | -58.81% | -46.77% | -44.76% | -9.07% | -1.58% | -8.59% | 10.20% | 12.58% | 9.87% | 2.30% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 90.36% | 94.78% | 133.11% | 104.04% | 39.17% | 38.15% | -45.38% | -46.57% | -58.08% | -57.78% | -57.53% | -57.45% | -63.54% | -72.60% | -72.18% | -46.22% | -69.60% | -37.50% | 3.71% | 31.42% | 30.64% | 28.31% | 27.31% | 50.35% | 95.97% | 96.60% | -1.26% | 76.35% | 69.20% | -3.52% | | -23.90% | -24.78% | -21.07% | -24.56% | -25.86% | -26.25% | -27.08% | -23.18% | -26.40% | -23.63% | -20.75% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -11.42% | -3.38% | -10.70% | -28.46% | -36.42% | -51.85% | -52.09% | -29.83% | -49.00% | -48.63% | -30.14% | -30.05% | -31.74% | -32.40% | -32.18% | -33.11% | 3.63% | 4.69% | | 20.76% | 18.16% | 14.30% | 9.91% | 8.78% | 25.13% | 26.37% | -16.91% | 14.20% | 14.45% | -15.26% | | -14.72% | -14.38% | -14.39% |
|
Total Debt (QoQ)
|
| | | -5.09% | -35.24% | 48.33% | 211.06% | 15.41% | 88.96% | 6.84% | 5.78% | 0.54% | -2.13% | -1.75% | 2.09% | 1.68% | 11.02% | -0.53% | -1.31% | 12.89% | -88.32% | 0.00% | | 0.00% | 0.00% | 2.68% | -36.03% | -52.92% | 4.19% | 612.74% | -79.61% | 1.54% | 356.92% | | -1.78% | -5.25% | 0.30% | 5.37% | 4.25% | 5.21% | -9.71% | 16.16% | -10.32% | -15.29% | -15.60% | -39.25% | -5.16% | 9.46% | -12.41% | 0.00% | 2.65% | 1.67% | 5.59% | 2.16% | 0.18% | -5.33% |