|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.47M | 80.39M | 97.00M | 93.05M | 111.43M | 121.78M | 126.30M | 98.95M | 79.87M | 71.97M | 76.77M | 78.98M | 76.30M | 79.50M | 69.86M | 69.02M | 72.05M | 68.36M | 66.40M | 56.55M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58M | 5.05M | 5.05M | 6.13M | 8.01M | 7.28M | 7.48M | 6.34M | 5.60M | 5.15M | 4.98M | 5.07M | 4.77M | 4.89M | 4.29M | 4.47M | 4.29M | 4.72M | 5.24M | 3.55M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.89M | 75.34M | 91.95M | 86.92M | 103.42M | 114.50M | 118.82M | 92.61M | 74.27M | 66.82M | 71.79M | 73.91M | 71.53M | 74.61M | 65.57M | 64.55M | 67.76M | 63.64M | 61.16M | 53.01M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.64M | 1.67M | 1.69M | 1.72M | 1.75M | 1.77M | 1.84M | 1.94M | 1.98M | 2.00M | 2.03M | 2.06M | 2.10M | 2.12M | 2.16M | 2.18M | 2.21M | 2.22M | 2.25M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92M | 6.03M | 6.45M | 5.89M | 7.77M | 8.63M | 6.96M | 6.80M | 8.51M | 7.78M | 8.26M | 8.44M | 9.80M | 8.36M | 8.25M | 9.49M | 10.81M | 11.20M | 11.76M | 18.28M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | | -84.88M | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.01M | -0.01M | 0.04M | -0.04M | -0.41M | -0.09M | -0.43M | -0.03M | -0.25M | -0.45M | -0.33M | -0.04M | -0.11M | | -0.53M | -0.00M | 1.54M | 1.74M | 90.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.65M | 117.74M | 107.33M | 54.80M | 157.63M | 89.50M | 75.12M | 64.22M | 53.27M | 65.38M | 89.09M | 23.64M | 85.38M | 65.95M | 37.26M | 75.67M | 76.04M | 55.80M | 92.92M | -38.34M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.18M | -37.35M | -10.33M | 38.25M | -46.20M | 32.28M | 51.18M | 34.72M | 26.61M | 6.59M | -12.32M | 55.34M | -9.08M | 13.55M | 32.60M | -6.65M | -3.99M | 12.56M | -26.52M | 94.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.18M | -37.35M | -10.33M | 38.25M | -46.20M | 32.28M | 51.18M | 34.72M | 26.61M | 6.59M | -12.32M | 55.34M | -9.08M | 13.55M | 32.60M | -6.65M | -3.99M | 12.56M | -26.52M | 94.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.11M | -3.14M | -3.08M | -2.77M | -2.44M | -3.08M | -3.97M | -4.60M | -5.74M | -3.70M | -4.47M | -3.81M | -3.53M | -3.63M | -3.76M | -3.68M | -3.52M | -3.59M | -3.86M | -4.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 5.53M | -0.06M | -5.39M | 0.02M | 0.03M | 0.03M | 0.03M | 0.07M | 0.12M | 0.12M | 0.08M | -0.10M | -0.11M | -0.13M | -0.11M | 0.12M | -0.67M | 0.07M | -0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 2.33M | -3.14M | -6.31M | 0.02M | -3.06M | -3.95M | 0.03M | 0.07M | -3.58M | -4.35M | 0.08M | -3.62M | -3.74M | -3.89M | -14.71M | -3.40M | -4.26M | -3.79M | -0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.30M | -40.48M | -13.41M | 35.48M | -48.61M | 29.22M | 47.23M | 30.15M | 105.82M | 3.01M | -16.67M | 51.61M | -12.70M | 9.81M | 28.71M | -10.45M | -7.40M | 8.30M | -30.31M | 90.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 12.50M | -6.85M | 1.40M | -6.57M | 1.40M | 0.60M | 0.41M | -2.17M | 0.00M | 0.49M | -0.10M | -1.78M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.33M | -35.02M | -13.47M | 35.75M | -48.61M | 29.22M | 47.23M | 30.04M | 352.76M | 9.82M | -13.40M | 43.58M | -9.40M | 7.12M | 22.65M | -7.43M | -5.86M | 6.38M | -20.97M | 64.41M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.30M | -40.48M | -13.41M | 35.48M | -48.61M | 29.22M | 47.23M | 30.04M | 93.32M | 9.86M | -18.07M | 58.18M | -14.10M | 9.21M | 28.30M | -8.28M | -7.40M | 7.80M | -30.21M | 92.03M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.30M | -40.48M | -13.41M | 35.48M | -48.61M | 29.22M | 47.23M | 30.04M | 93.32M | 9.86M | -18.07M | 58.18M | -14.10M | 9.21M | 28.30M | -8.28M | -7.40M | 7.80M | -30.21M | 92.03M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.30M | -40.48M | -13.41M | 35.48M | -48.61M | 29.22M | 47.23M | 30.04M | 93.32M | 9.86M | -18.07M | 58.18M | -14.10M | 9.21M | 28.30M | -8.28M | -7.40M | 7.80M | -30.21M | 92.03M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 2.27M | 1.42M | 16.39M | 0.43M | | 1.83M | | 0.35M | 1.08M | -0.36M | | 0.34M | | 2.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.33M | -35.02M | -13.47M | 35.75M | -48.61M | 27.82M | 44.96M | 28.62M | 336.37M | 9.38M | -13.40M | 41.75M | -9.40M | 6.77M | 21.57M | -7.07M | -5.86M | 6.04M | -20.97M | 62.04M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51 | -0.92 | -0.35 | 0.95 | -1.27 | 0.73 | 1.17 | 0.75 | 8.69 | 0.24 | -0.34 | 1.06 | -0.24 | 0.17 | 0.54 | -0.18 | -0.15 | 0.15 | -0.52 | 1.54 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51 | -0.92 | -0.35 | 0.95 | -1.27 | 0.73 | 1.17 | 0.75 | 8.69 | 0.24 | -0.34 | 1.06 | -0.24 | 0.17 | 0.54 | -0.18 | -0.15 | 0.15 | -0.52 | 1.54 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.83M | 2.17M | 2.17M | 37.96M | 2.17M | 38.26M | 38.32M | 38.35M | 38.69M | 38.83M | 39.06M | 38.96M | 39.41M | 39.63M | 39.78M | 39.66M | 40.19M | 40.27M | 40.47M | 40.39M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.96M | 39.41M | 39.52M | 39.78M | 39.66M | 40.19M | 40.27M | 40.34M | 40.39M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.18M | -37.35M | -10.33M | 38.25M | -46.20M | 32.28M | 51.18M | 34.72M | 26.61M | 6.59M | -12.32M | 55.34M | -9.08M | 13.55M | 32.60M | -6.65M | -3.99M | 12.56M | -26.52M | 94.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37% | 11.81% | -227.60% | -8.40% | -12.73% | -10.98% | 6.12% | 1.43% | 20.75% | -0.01% | 5.96% | 0.33% | -1.97% |