|
Revenue (Quarter)
|
2.04M | 45.99M | 4.73M | 199.48M | 45.08M | 3.90M | 53.14M | 72.15M | 72.22M | 77.64M | 18.94M | 160.97M | 116.22M | 23.02M | 22.99M | -285.15M | 111.20M | 74.75M | 110.36M | 68.83M | 51.96M | 62.56M | 64.19M | 65.02M | 60.68M | 49.72M | 53.34M | 87.93M | 90.99M | 85.52M | 75.70M | 65.16M | 59.53M | 72.96M | 77.93M | 58.14M | 35.17M | 52.74M | 56.09M | 72.47M | 80.39M | 97.00M | 93.05M | 111.43M | 121.78M | 126.30M | 98.95M | 79.87M | 71.97M | 76.77M | 78.98M | 76.30M | 79.50M | 69.86M | 69.02M | 72.05M | 68.36M | 66.40M | 56.55M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 2.58M | 2.87M | 2.85M | 2.94M | 3.90M | 3.71M | 3.44M | 3.93M | 4.02M | 4.16M | 4.42M | 4.71M | 4.30M | 3.69M | 3.64M | 3.70M | 18.65M | 14.81M | 16.95M | 6.20M | 5.46M | 4.66M | 4.39M | 4.46M | 4.97M | 5.05M | 4.69M | 5.26M | 5.55M | 4.58M | 5.05M | 5.05M | 6.13M | 8.01M | 7.28M | 7.48M | 6.34M | 5.60M | 5.15M | 4.98M | 5.07M | 4.77M | 4.89M | 4.29M | 4.47M | 4.29M | 4.72M | 5.24M | 3.55M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 16.36M | 158.10M | 113.37M | 20.08M | 19.09M | -288.86M | 107.76M | 70.82M | 106.35M | 64.67M | 47.54M | 57.85M | 59.90M | 61.33M | 57.04M | 46.02M | 34.69M | 73.12M | 74.04M | 79.33M | 70.24M | 60.50M | 55.14M | 68.50M | 72.96M | 53.08M | 30.48M | 47.49M | 50.54M | 67.89M | 75.34M | 91.95M | 86.92M | 103.42M | 114.50M | 118.82M | 92.61M | 74.27M | 66.82M | 71.79M | 73.91M | 71.53M | 74.61M | 65.57M | 64.55M | 67.76M | 63.64M | 61.16M | 53.01M |
|
Amortization - Intangibles (Quarter)
|
0.05M | 0.04M | 0.12M | 0.13M | 0.13M | 0.16M | 0.17M | 0.26M | 0.25M | 0.31M | 0.42M | 0.45M | 0.50M | 0.43M | 0.41M | 0.37M | 0.45M | 0.39M | 0.38M | 0.39M | 0.42M | 0.44M | 0.45M | 0.28M | 0.28M | 0.27M | 4.38M | 0.30M | 0.25M | 1.27M | 1.29M | 1.31M | 1.33M | 1.43M | 1.49M | 1.51M | 1.54M | 1.56M | 1.59M | 1.61M | 1.64M | 1.67M | 1.69M | 1.72M | 1.75M | 1.77M | 1.84M | 1.94M | 1.98M | 2.00M | 2.03M | 2.06M | 2.10M | 2.12M | 2.16M | 2.18M | 2.21M | 2.22M | 2.25M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | 0.57M | 0.44M | 0.80M | 0.70M | 0.75M | 0.77M | 0.88M | 0.82M | 0.90M | 0.90M | -152.28M | 1.09M | 0.59M | 15.23M | 0.59M | 15.37M | 0.59M | 0.62M | 0.59M | 0.59M | 14.91M | | 0.11M | 0.11M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.03M | 0.02M | 0.00M | 0.01M | 0.03M | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
3.90M | 10.64M | 17.06M | 37.31M | 6.06M | 4.96M | 7.95M | 11.57M | 11.03M | 15.27M | 13.91M | 13.04M | 11.68M | 13.43M | 9.88M | 13.74M | 11.65M | 11.46M | 6.68M | 8.91M | 11.29M | 4.50M | 3.31M | 8.28M | 7.57M | 7.25M | 6.99M | 9.86M | 5.19M | 8.22M | 7.39M | 9.31M | 10.57M | 27.03M | 8.38M | 8.35M | 6.75M | 6.44M | 6.24M | 6.92M | 6.03M | 6.45M | 5.89M | 7.77M | 8.63M | 6.96M | 6.80M | 8.51M | 7.78M | 8.26M | 8.44M | 9.80M | 8.36M | 8.25M | 9.49M | 10.81M | 11.20M | 11.76M | 18.28M |
|
Restructuring Costs (Quarter)
|
| | | | | | 2.67M | 12.21M | | 11.49M | 0.19M | 0.12M | 0.13M | 2.48M | 1.28M | 0.21M | | 0.25M | 0.01M | 0.04M | | | 1.36M | | | | -0.40M | | | 0.45M | -2.40M | | | 0.14M | -1.07M | | | | | | | | | | | 12.00M | | -84.88M | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
25.39M | 30.34M | 26.28M | 39.77M | -14.13M | 40.24M | 43.88M | 57.59M | 62.06M | 76.72M | 107.83M | 563.44M | 184.13M | 99.66M | 101.74M | 91.89M | 264.82M | 615.73M | 556.57M | 682.52M | 174.70M | 110.23M | 57.24M | 36.69M | 22.77M | 36.55M | -0.48M | 32.65M | 36.79M | -0.64M | -0.42M | -0.14M | -0.03M | -0.22M | 1.20M | | -0.00M | -0.12M | -0.17M | -0.08M | -0.01M | -0.01M | 0.04M | -0.04M | -0.41M | -0.09M | -0.43M | -0.03M | -0.25M | -0.45M | -0.33M | -0.04M | -0.11M | | -0.53M | -0.00M | 1.54M | 1.74M | 90.01M |
|
Operating Expenses (Quarter)
|
29.30M | 40.98M | 43.35M | 77.07M | 46.07M | 45.20M | 54.50M | 81.37M | 73.08M | 104.06M | 122.38M | 577.40M | 196.64M | 116.33M | 113.67M | 106.72M | 277.30M | 628.34M | 564.15M | 539.19M | 187.08M | 115.32M | 77.14M | 45.55M | 45.71M | 44.40M | 206.29M | 43.09M | 42.57M | 82.32M | -11.31M | 92.41M | 36.01M | 58.15M | 100.98M | 417.52M | 69.80M | 67.08M | 89.63M | 88.65M | 117.74M | 107.33M | 54.80M | 157.63M | 89.50M | 75.12M | 64.22M | 53.27M | 65.38M | 89.09M | 23.64M | 85.38M | 65.95M | 37.26M | 75.67M | 76.04M | 55.80M | 92.92M | -38.34M |
|
Operating Income (Quarter)
|
-16.14M | 23.68M | 49.11M | -37.92M | -15.82M | 57.39M | -28.57M | -10.27M | -2.06M | 21.95M | -10.87M | -180.70M | -51.98M | 31.66M | 111.09M | -47.61M | -166.10M | -553.58M | -453.79M | -470.33M | -135.12M | -52.76M | -12.94M | 19.46M | 14.97M | 5.31M | -119.24M | 9.53M | -18.23M | 3.21M | 87.01M | -27.25M | 23.53M | 14.81M | -23.05M | -359.38M | -34.63M | -14.34M | -33.54M | -16.18M | -37.35M | -10.33M | 38.25M | -46.20M | 32.28M | 51.18M | 34.72M | 26.61M | 6.59M | -12.32M | 55.34M | -9.08M | 13.55M | 32.60M | -6.65M | -3.99M | 12.56M | -26.52M | 94.90M |
|
EBIT (Quarter)
|
-16.14M | 23.68M | 49.11M | -37.92M | -15.82M | 57.39M | -28.57M | -10.27M | -2.06M | 21.95M | -10.87M | -180.70M | -51.98M | 31.66M | 111.09M | -47.61M | -166.10M | -553.58M | -453.79M | -470.33M | -135.12M | -52.76M | -12.94M | 19.46M | 14.97M | 5.31M | -119.24M | 9.53M | -18.23M | 3.21M | 87.01M | -27.25M | 23.53M | 14.81M | -23.05M | -359.38M | -34.63M | -14.34M | -33.54M | -16.18M | -37.35M | -10.33M | 38.25M | -46.20M | 32.28M | 51.18M | 34.72M | 26.61M | 6.59M | -12.32M | 55.34M | -9.08M | 13.55M | 32.60M | -6.65M | -3.99M | 12.56M | -26.52M | 94.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.06M | 0.02M | | | | | -15.94M | 0.02M | 0.01M | -5.34M | -4.53M | -4.09M | -4.42M | -5.28M | -3.07M | -7.65M | -6.21M | -3.36M | -3.30M | -3.11M | -3.14M | -3.08M | -2.77M | -2.44M | -3.08M | -3.97M | -4.60M | -5.74M | -3.70M | -4.47M | -3.81M | -3.53M | -3.63M | -3.76M | -3.68M | -3.52M | -3.59M | -3.86M | -4.60M |
|
Other Non Operating Income (Quarter)
|
0.01M | 0.00M | 0.00M | -4.86M | 0.01M | 0.14M | 0.08M | -11.39M | -20.12M | 0.01M | 0.01M | -44.30M | 0.01M | -31.47M | 0.01M | 142.35M | 0.01M | 0.03M | 0.04M | 40.88M | 0.06M | 0.02M | | 4.87M | 7.49M | -3.59M | 0.19M | | | -0.00M | -3.03M | | | -0.10M | -1.01M | 0.02M | | 0.20M | | -0.03M | 5.53M | -0.06M | -5.39M | 0.02M | 0.03M | 0.03M | 0.03M | 0.07M | 0.12M | 0.12M | 0.08M | -0.10M | -0.11M | -0.13M | -0.11M | 0.12M | -0.67M | 0.07M | -0.04M |
|
Non Operating Income (Quarter)
|
0.01M | -0.13M | -0.60M | -1.35M | -1.68M | -0.85M | -0.83M | -9.40M | -10.86M | -16.62M | 0.61M | 0.00M | 0.33M | -33.80M | -34.28M | -140.79M | -36.49M | -44.85M | -40.55M | -41.13M | -44.16M | 61.72M | -25.44M | -0.98M | -1.23M | -1.65M | 16.98M | -1.81M | -1.30M | -5.34M | -7.37M | | -4.42M | -0.10M | -22.11M | -7.63M | -6.46M | 0.20M | -4.20M | -0.03M | 2.33M | -3.14M | -6.31M | 0.02M | -3.06M | -3.95M | 0.03M | 0.07M | -3.58M | -4.35M | 0.08M | -3.62M | -3.74M | -3.89M | -14.71M | -3.40M | -4.26M | -3.79M | -0.04M |
|
EBT (Quarter)
|
-16.14M | 23.55M | 48.51M | -39.27M | -17.51M | 56.54M | -29.39M | -1.85M | -12.92M | 5.33M | -36.81M | -446.11M | -85.92M | -2.14M | 76.81M | 134.56M | -202.59M | -598.44M | -494.34M | -511.46M | -179.27M | 8.96M | -38.38M | 18.48M | 13.74M | 3.66M | -1408.16M | 4.00M | -1.54M | 11.52M | 35.81M | -17.81M | -36.95M | 9.53M | -26.12M | -367.03M | -40.84M | -17.70M | -36.85M | -19.30M | -40.48M | -13.41M | 35.48M | -48.61M | 29.22M | 47.23M | 30.15M | 105.82M | 3.01M | -16.67M | 51.61M | -12.70M | 9.81M | 28.71M | -10.45M | -7.40M | 8.30M | -30.31M | 90.25M |
|
Tax Provisions (Quarter)
|
-6.49M | | | | -7.04M | 168.92M | -11.59M | 0.56M | -4.97M | 1.99M | -13.21M | -130.34M | -2.27M | -0.04M | 2.22M | 6.49M | -9.04M | | | -0.60M | | | | | 0.02M | | -2.18M | | | | | -0.05M | | | | | 0.09M | | 0.03M | | | | | | | | 0.11M | 12.50M | -6.85M | 1.40M | -6.57M | 1.40M | 0.60M | 0.41M | -2.17M | 0.00M | 0.49M | -0.10M | -1.78M |
|
Profit After Tax (Quarter)
|
-16.13M | 23.55M | 48.51M | -39.27M | -17.51M | -112.38M | -17.80M | -2.41M | -7.95M | 3.34M | -23.61M | -315.77M | -83.64M | -2.10M | 74.60M | 128.07M | -193.55M | -598.44M | -494.34M | -510.86M | -179.27M | 8.96M | -38.38M | 18.48M | 13.74M | 3.66M | -120.97M | 3.24M | -25.28M | -2.60M | 79.25M | -31.48M | 18.64M | 5.16M | -27.52M | -367.20M | -41.34M | -17.68M | -37.81M | -19.33M | -35.02M | -13.47M | 35.75M | -48.61M | 29.22M | 47.23M | 30.04M | 352.76M | 9.82M | -13.40M | 43.58M | -9.40M | 7.12M | 22.65M | -7.43M | -5.86M | 6.38M | -20.97M | 64.41M |
|
Income from Continuing Operations (Quarter)
|
-9.65M | 23.55M | 48.51M | -39.27M | -10.47M | -112.38M | -17.80M | -2.41M | -7.95M | 3.34M | -23.61M | -315.77M | -83.64M | -2.10M | 74.60M | 128.07M | -193.55M | -598.44M | -494.34M | -510.87M | -179.27M | 8.96M | -38.38M | 18.48M | 13.72M | 3.66M | -1405.98M | 4.00M | -1.54M | 11.52M | 35.81M | -17.76M | -36.95M | 9.53M | -26.12M | -367.03M | -40.92M | -17.70M | -36.88M | -19.30M | -40.48M | -13.41M | 35.48M | -48.61M | 29.22M | 47.23M | 30.04M | 93.32M | 9.86M | -18.07M | 58.18M | -14.10M | 9.21M | 28.30M | -8.28M | -7.40M | 7.80M | -30.21M | 92.03M |
|
Consolidated Net Income (Quarter)
|
-9.65M | 23.55M | 48.51M | -39.27M | -10.47M | -112.38M | -17.80M | -2.41M | -7.95M | 3.34M | -23.61M | -315.77M | -83.64M | -2.10M | 74.60M | 128.07M | -193.55M | -598.44M | -494.34M | -510.87M | -179.27M | 8.96M | -38.38M | 18.48M | 13.72M | 3.66M | -1405.98M | 4.00M | -1.54M | 11.52M | 35.81M | -17.76M | -36.95M | 9.53M | -26.12M | -367.03M | -40.92M | -17.70M | -36.88M | -19.30M | -40.48M | -13.41M | 35.48M | -48.61M | 29.22M | 47.23M | 30.04M | 93.32M | 9.86M | -18.07M | 58.18M | -14.10M | 9.21M | 28.30M | -8.28M | -7.40M | 7.80M | -30.21M | 92.03M |
|
Income towards Parent Company (Quarter)
|
-9.65M | 23.55M | 48.51M | -39.27M | -10.47M | -112.38M | -17.80M | -2.41M | -7.95M | 3.34M | -23.61M | -315.77M | -83.64M | -2.10M | 74.60M | 128.07M | -193.55M | -598.44M | -494.34M | -510.87M | -179.27M | 8.96M | -38.38M | 18.48M | 13.72M | 3.66M | -1405.98M | 4.00M | -1.54M | 11.52M | 35.81M | -17.76M | -36.95M | 9.53M | -26.12M | -367.03M | -40.92M | -17.70M | -36.88M | -19.30M | -40.48M | -13.41M | 35.48M | -48.61M | 29.22M | 47.23M | 30.04M | 93.32M | 9.86M | -18.07M | 58.18M | -14.10M | 9.21M | 28.30M | -8.28M | -7.40M | 7.80M | -30.21M | 92.03M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | 4.12M | 2.71M | 2.57M | 6.33M | 2.62M | 4.81M | 1.91M | 1.04M | 0.13M | 0.67M | 0.15M | | | | | | | | 0.04M | | | | 2.43M | | -0.73M | -0.13M | | | | | | | | | | | 1.40M | 2.27M | 1.42M | 16.39M | 0.43M | | 1.83M | | 0.35M | 1.08M | -0.36M | | 0.34M | | 2.37M |
|
Net Income towards Common Stockholders (Quarter)
|
-9.65M | 23.55M | 48.51M | -39.27M | -17.51M | -112.38M | -17.80M | -8.91M | -12.07M | 0.46M | -26.18M | -322.10M | -86.27M | -6.90M | 46.19M | 87.75M | -193.69M | -599.11M | -494.49M | -510.86M | -179.27M | 8.86M | -38.38M | 17.94M | 13.38M | 3.58M | -120.97M | 3.90M | -1.54M | -2.60M | 34.86M | -31.48M | 17.91M | 5.03M | -27.52M | -367.20M | -41.34M | -17.68M | -37.81M | -19.33M | -35.02M | -13.47M | 35.75M | -48.61M | 27.82M | 44.96M | 28.62M | 336.37M | 9.38M | -13.40M | 41.75M | -9.40M | 6.77M | 21.57M | -7.07M | -5.86M | 6.04M | -20.97M | 62.04M |
|
EPS (Basic) (Quarter)
|
-0.15 | | | -152.96 | -0.27 | -1.85 | -0.27 | -0.07 | -0.18 | 0.01 | -0.40 | -54.11 | -1.31 | -1.04 | 6.94 | 13.22 | -28.80 | -88.44 | -72.34 | -48.48 | -16.88 | 0.83 | -3.60 | 0.72 | 0.53 | 0.14 | -4.78 | 0.13 | -1.01 | -0.10 | 3.06 | -1.42 | 0.80 | 0.15 | -0.71 | -9.77 | -1.10 | -0.47 | -1.00 | -0.51 | -0.92 | -0.35 | 0.95 | -1.27 | 0.73 | 1.17 | 0.75 | 8.69 | 0.24 | -0.34 | 1.06 | -0.24 | 0.17 | 0.54 | -0.18 | -0.15 | 0.15 | -0.52 | 1.54 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.15 | | | | -0.27 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51 | -0.92 | -0.35 | 0.95 | -1.27 | 0.73 | 1.17 | 0.75 | 8.69 | 0.24 | -0.34 | 1.06 | -0.24 | 0.17 | 0.54 | -0.18 | -0.15 | 0.15 | -0.52 | 1.54 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
65.63M | | | 0.26M | 65.63M | 60.89M | 65.63M | 59.98M | 65.63M | 68.44M | 65.74M | 6.58M | 65.99M | 6.62M | 6.63M | 6.64M | 6.73M | 6.77M | 6.83M | 7.73M | 10.62M | 10.65M | 10.66M | 6.63M | 25.09M | 6.63M | 25.00M | 25.30M | 6.63M | 25.07M | 24.96M | 6.98M | 6.98M | 33.71M | 29.30M | 9.15M | 37.59M | 37.60M | 37.61M | 37.83M | 2.17M | 2.17M | 37.96M | 2.17M | 38.26M | 38.32M | 38.35M | 38.69M | 38.83M | 39.06M | 38.96M | 39.41M | 39.63M | 39.78M | 39.66M | 40.19M | 40.27M | 40.47M | 40.39M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
65.63M | | | | 65.63M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.96M | 39.41M | 39.52M | 39.78M | 39.66M | 40.19M | 40.27M | 40.34M | 40.39M |
|
EBITDA (Quarter)
|
-16.14M | 23.68M | 49.11M | -37.92M | -15.82M | 57.39M | -28.57M | -10.27M | -2.06M | 22.52M | -10.43M | -179.90M | -51.28M | 32.42M | 111.86M | -46.73M | -165.28M | -552.69M | -452.89M | -622.61M | -134.03M | -52.17M | 2.29M | 20.05M | 30.34M | 5.91M | -118.61M | 10.12M | -17.64M | 18.12M | 87.01M | -27.14M | 23.64M | 14.81M | -23.05M | -359.38M | -34.63M | -14.34M | -33.54M | -16.18M | -37.35M | -10.33M | 38.25M | -46.20M | 32.28M | 51.18M | 34.72M | 26.61M | 6.59M | -12.32M | 55.34M | -9.08M | 13.55M | 32.60M | -6.65M | -3.99M | 12.56M | -26.52M | 94.90M |
|
Interest Expenses (Quarter)
|
| 0.13M | 0.60M | 1.36M | 1.69M | 0.99M | 0.91M | 9.41M | 10.87M | 16.62M | 25.95M | 29.70M | 33.95M | 33.81M | 34.29M | 35.50M | 36.50M | 44.88M | 40.59M | 41.17M | 31.70M | 18.84M | 2.67M | 0.98M | 1.23M | 1.65M | -60.77M | 1.83M | 1.30M | 0.66M | 0.71M | 0.94M | 1.36M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
40.18% | | | | 40.20% | 298.76% | 39.44% | -30.29% | 38.48% | 37.39% | 35.88% | 29.22% | 2.64% | 1.92% | 2.88% | 4.82% | 4.46% | | | 0.12% | | | | | 0.12% | | 0.15% | | | | | 0.28% | | | | | -0.21% | | -0.08% | | | | | | | | 0.37% | 11.81% | -227.60% | -8.40% | -12.73% | -10.98% | 6.12% | 1.43% | 20.75% | -0.01% | 5.96% | 0.33% | -1.97% |