|
Cash & Equivalents
|
79.84M | 117.78M | 307.44M | 218.49M | 248.49M | 276.86M |
|
Short-term Investments
|
| 1.10M | | | | 69.42M |
|
Cash & Current Investments
|
79.84M | 118.88M | 307.44M | 218.49M | 248.49M | 346.28M |
|
Receivables - Net
|
| 17.40M | 20.44M | 22.72M | 29.50M | 26.35M |
|
Receivables
|
| 17.40M | 20.44M | 22.72M | 29.50M | 26.35M |
|
Prepaid Assets
|
| 6.86M | 19.12M | 20.34M | 16.62M | 20.35M |
|
Current Assets
|
| 148.68M | 355.12M | 284.43M | 379.96M | 303.63M |
|
Property, Plant & Equipment (Net)
|
| 2.67M | 4.83M | 9.41M | 10.07M | 16.33M |
|
Long-Term Investments
|
| | | 71.22M | | 57.24M |
|
Goodwill
|
| 1.00M | 4.07M | 4.07M | 4.07M | 24.37M |
|
Intangibles
|
| 1.96M | 3.55M | 2.02M | 6.48M | 4.36M |
|
Goodwill & Intangibles
|
| 2.96M | 7.63M | 6.09M | 0.43M | 28.73M |
|
Long-Term Deferred Tax
|
| | | | 170.13M | 193.68M |
|
Other Non-Current Assets
|
1.08M | | 0.85M | 0.85M | 0.87M | 27.70M |
|
Non-Current Assets
|
| 26.40M | 45.27M | 129.32M | 53.72M | 142.28M |
|
Assets
|
| 175.08M | 400.39M | 413.75M | 433.68M | 445.91M |
|
Accounts Payables
|
| 4.42M | 3.36M | 0.49M | 3.06M | 0.99M |
|
Payables
|
| 4.42M | 3.36M | 0.49M | 3.06M | 0.99M |
|
Accumulated Expenses
|
| 8.11M | 17.94M | 18.70M | 26.66M | 33.85M |
|
Other Accumulated Expenses
|
| 2.56M | 4.92M | 5.43M | 5.39M | 5.58M |
|
Current Deferred Revenue
|
| 40.80M | 69.29M | 89.99M | 102.57M | 109.67M |
|
Total Current Liabilities
|
| 53.32M | 90.59M | 109.18M | 132.29M | 144.51M |
|
Preferred Stock Liabilities
|
| 187.81M | 387.61M | | | |
|
Non-Current Deferred Tax Liability
|
| | | | 11.21M | 12.51M |
|
Operating Leases
|
| | | 7.09M | 3.60M | 1.77M |
|
Other Non-Current Liabilities
|
| | 3.25M | 2.51M | 3.03M | 3.07M |
|
Total Non-Current Liabilities
|
| 1.07M | 3.25M | 116.28M | 135.90M | 146.28M |
|
Total Liabilities
|
| 54.39M | 93.84M | 118.79M | 138.93M | 149.35M |
|
Common Equity
|
-62.88M | -67.12M | 306.55M | 294.97M | 294.75M | 296.56M |
|
Shareholder's Equity
|
-62.88M | -67.12M | 306.55M | 294.97M | 294.75M | 296.56M |
|
Liabilities and Shareholders Equity
|
| 175.08M | 400.39M | 413.75M | 433.68M | 445.91M |
|
Retained Earnings
|
| -104.82M | -179.81M | -273.17M | -363.53M | -457.85M |
|
Treasury Shares
|
| 2.57M | 1.72M | 9.91M | 11.30M | 13.52M |