|
Revenue (Quarter)
|
| | | | 39.25M | 45.47M | 49.42M | 53.06M | 58.13M | 61.61M | 65.26M | 66.48M | 67.77M | 70.64M | 71.40M | 72.62M | 73.30M | 75.22M | 78.13M | 79.95M | 83.27M | 88.56M | 91.43M | 93.49M |
|
Cost of Revenue (Quarter)
|
| | | | 12.13M | 13.98M | 49.65M | 16.06M | 17.06M | 18.08M | 19.24M | 19.19M | 38.33M | 17.29M | 37.78M | 40.82M | 19.48M | 18.74M | 42.48M | 44.15M | 22.81M | 48.31M | 121.94M | 25.21M |
|
Gross Profit (Quarter)
|
| | | | 27.12M | 31.49M | 34.03M | 37.00M | 41.07M | 43.54M | 46.02M | 47.29M | 50.59M | 53.35M | 53.14M | 53.73M | 53.81M | 56.47M | 58.33M | 59.75M | 60.46M | 65.49M | 68.23M | 68.28M |
|
Research & Development (Quarter)
|
| | | | 8.54M | 18.49M | 14.23M | 16.50M | 20.31M | 21.59M | 22.19M | 23.71M | 22.43M | 21.80M | 22.20M | 22.95M | 21.14M | 19.04M | 34.43M | 23.53M | 24.09M | 26.61M | 23.34M | 25.32M |
|
Selling, General & Administrative (Quarter)
|
| | | | 8.28M | 27.57M | 14.27M | 14.36M | 11.21M | 13.61M | 14.45M | 13.62M | 12.52M | 14.00M | 14.75M | 14.67M | 15.69M | 16.59M | 16.92M | 16.27M | 16.50M | 16.22M | 15.32M | 16.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 8.19M | | -0.05M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | 20.04M | 22.20M | 27.02M | 28.13M | 34.13M | 32.53M | 35.17M | 39.13M | 38.33M | 38.48M | 37.78M | 40.82M | 44.14M | 40.86M | 42.48M | 44.15M | 46.95M | 48.31M | 48.63M | 50.80M |
|
Operating Expenses (Quarter)
|
| | | | 36.87M | 68.26M | 55.52M | 58.99M | 65.65M | 67.73M | 71.81M | 76.46M | 81.47M | 74.27M | 74.67M | 78.44M | 80.97M | 76.49M | 93.83M | 83.95M | 87.55M | 91.14M | 87.29M | 92.42M |
|
Operating Income (Quarter)
|
| | | | -9.75M | -36.77M | -21.48M | -21.99M | -24.58M | -24.19M | -25.80M | -29.17M | -30.89M | -20.92M | -21.54M | -24.70M | -27.16M | -20.01M | -35.51M | -24.20M | -27.09M | -25.65M | -19.06M | -24.14M |
|
EBIT (Quarter)
|
| | | | -9.75M | -36.77M | -21.48M | -21.99M | -24.58M | -24.19M | -25.80M | -29.17M | -30.89M | -20.92M | -21.54M | -24.70M | -27.16M | -20.01M | -35.51M | -24.20M | -27.09M | -25.65M | -19.06M | -24.14M |
|
Other Non Operating Income (Quarter)
|
| | | | 0.03M | 0.12M | 0.05M | 0.09M | 0.29M | 1.44M | 2.16M | 3.14M | 3.31M | 3.44M | 3.54M | 3.67M | 3.95M | 3.90M | 3.33M | 2.75M | 2.98M | 2.59M | 2.35M | 1.96M |
|
Non Operating Income (Quarter)
|
| | | | 0.03M | 0.12M | 0.05M | 0.09M | 0.29M | 1.44M | 2.16M | 3.14M | 3.31M | 3.44M | -9.19M | 3.67M | 3.95M | 3.90M | 3.33M | 2.75M | 2.98M | 2.59M | 2.35M | 1.96M |
|
EBT (Quarter)
|
| | | | -9.71M | -36.65M | -26.83M | -21.91M | -24.29M | -22.75M | -23.64M | -26.04M | -27.58M | -17.48M | 77.66M | -21.03M | -23.21M | -16.11M | -32.17M | -21.45M | -24.11M | -23.06M | -23.73M | -22.18M |
|
Tax Provisions (Quarter)
|
| | | | 0.37M | -0.09M | 0.47M | -0.32M | 0.28M | -0.20M | 0.41M | 0.28M | 0.18M | 0.27M | -0.16M | 0.43M | 0.20M | 0.74M | 0.42M | 0.78M | 0.55M | 0.93M | 0.37M | 1.09M |
|
Profit After Tax (Quarter)
|
| | | | -10.08M | -36.56M | -21.90M | -22.22M | -24.57M | -22.54M | -24.05M | -26.32M | -27.76M | -17.75M | -18.54M | -21.46M | -23.41M | -16.85M | -32.59M | -22.23M | -24.67M | -23.99M | -17.66M | -23.27M |
|
Income from Continuing Operations (Quarter)
|
| | | | -10.08M | -36.56M | -27.30M | -21.59M | -24.57M | -22.54M | -24.05M | -26.32M | -27.76M | -17.75M | 77.82M | -21.46M | -23.41M | -16.85M | -32.59M | -22.23M | -24.67M | -23.99M | -24.10M | -23.27M |
|
Consolidated Net Income (Quarter)
|
| | | | -10.08M | -36.56M | -27.30M | -21.59M | -24.57M | -22.54M | -24.05M | -26.32M | -27.76M | -17.75M | 77.82M | -21.46M | -23.41M | -16.85M | -32.59M | -22.23M | -24.67M | -23.99M | -24.10M | -23.27M |
|
Income towards Parent Company (Quarter)
|
| | | | -10.08M | -36.56M | -27.30M | -21.59M | -24.57M | -22.54M | -24.05M | -26.32M | -27.76M | -17.75M | 77.82M | -21.46M | -23.41M | -16.85M | -32.59M | -22.23M | -24.67M | -23.99M | -24.10M | -23.27M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -10.08M | -36.56M | -27.30M | -21.59M | -24.57M | -22.54M | -24.05M | -26.32M | -27.76M | -17.75M | 77.82M | -21.46M | -23.41M | -16.85M | -32.59M | -22.23M | -24.67M | -23.99M | -24.10M | -23.27M |
|
EPS (Basic) (Quarter)
|
| | | | -0.34 | -0.93 | 0.18 | -0.20 | -0.22 | -0.20 | -0.21 | -0.23 | -0.24 | -0.15 | -0.15 | -0.18 | -0.19 | -0.14 | -0.26 | -0.17 | -0.19 | -0.18 | -0.13 | -0.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.93 | 0.18 | -0.20 | -0.22 | -0.20 | -0.21 | -0.23 | -0.24 | -0.15 | -0.15 | -0.18 | -0.19 | -0.14 | -0.26 | -0.17 | -0.19 | -0.18 | -0.13 | -0.17 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 28.81M | 32.36M | 51.36M | 109.55M | 110.30M | 110.88M | 111.44M | 114.37M | 116.17M | 116.16M | 116.94M | 120.83M | 121.73M | 124.32M | 123.90M | 129.70M | 131.36M | 133.00M | 131.98M | 133.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 32.36M | 51.36M | 109.55M | 110.30M | 110.88M | 111.44M | 114.37M | 115.28M | 117.90M | 116.94M | 120.83M | 122.63M | 124.32M | 123.90M | 129.70M | 131.36M | 131.36M | 131.98M | 133.30M |
|
EBITDA (Quarter)
|
| | | | -9.75M | -36.77M | -21.48M | -21.99M | -24.58M | -24.19M | -25.80M | -29.17M | -30.89M | -20.92M | -21.54M | -24.70M | -27.16M | -20.01M | -35.51M | -24.20M | -27.09M | -25.65M | -19.06M | -24.14M |
|
Tax Rate (Quarter)
|
| | | | -3.79% | 0.23% | -1.75% | 1.44% | -1.14% | 0.90% | -1.72% | -1.08% | -0.65% | -1.53% | -0.20% | -2.03% | -0.88% | -4.61% | -1.30% | -3.63% | -2.30% | -4.02% | -1.57% | -4.91% |