|
Revenue
|
0.97M | 1.07M | 1.14M | 1.08M | 1.48M | 2.04M | 1.38M | 2.40M | 3.12M | 3.46M | 5.28M | 19.39M | 15.58M |
|
Cost of Revenue
|
0.35M | 0.60M | 0.58M | 0.66M | 0.75M | 0.83M | 0.65M | 1.02M | 1.56M | 2.20M | 3.98M | 10.47M | 8.31M |
|
Gross Profit
|
0.56M | 0.40M | 0.64M | 0.61M | 0.73M | 1.21M | 0.73M | 1.38M | 1.57M | 1.25M | 1.29M | 8.92M | 7.28M |
|
Research & Development
|
| | | | | | | | | 0.06M | 1.83M | 1.02M | 2.34M |
|
Selling, General & Administrative
|
0.48M | 0.52M | 0.66M | 0.68M | 0.65M | 0.74M | 0.82M | 1.04M | 1.48M | 2.11M | 4.56M | 7.63M | 7.51M |
|
Other Operating Expenses
|
-0.47M | | | | | | | | | -0.04M | -1.76M | 0.12M | |
|
Operating Expenses
|
0.01M | 0.52M | 0.66M | 0.68M | 0.65M | 0.74M | 0.82M | 1.04M | 1.48M | 2.17M | 6.40M | 8.77M | 9.85M |
|
Operating Income
|
0.08M | -0.12M | -0.01M | -0.07M | 0.09M | 0.47M | -0.09M | 0.34M | 0.08M | -0.92M | -5.11M | 0.15M | -2.58M |
|
EBIT
|
0.08M | -0.12M | -0.01M | -0.07M | 0.09M | 0.47M | -0.09M | 0.34M | 0.08M | -0.92M | -5.11M | 0.15M | -2.58M |
|
Non Operating Investment Income
|
| | | | | | | | | | | 0.00M | 0.00M |
|
Other Non Operating Income
|
| | -0.05M | 0.00M | | | | | | -0.11M | 0.35M | -0.83M | |
|
Non Operating Income
|
-0.01M | | | | | | | -0.01M | -0.08M | -0.11M | 0.35M | -0.83M | |
|
EBT
|
0.14M | -0.04M | -0.14M | -0.77M | 0.05M | 0.46M | -0.10M | 0.33M | 0.01M | -1.03M | -4.76M | -0.68M | -2.44M |
|
Tax Provisions
|
| | | | | -0.04M | | | | | | | 0.02M |
|
Profit After Tax
|
0.01M | -0.19M | -0.14M | -0.77M | 0.05M | 0.46M | -0.10M | 0.33M | 0.01M | -1.03M | -5.11M | -0.68M | -2.47M |
|
Income from Continuing Operations
|
0.14M | -0.04M | -0.14M | -0.77M | 0.05M | 0.50M | -0.10M | 0.33M | 0.01M | -1.03M | -4.76M | -0.68M | -2.47M |
|
Consolidated Net Income
|
0.14M | -0.04M | -0.14M | -0.77M | 0.05M | 0.50M | -0.10M | 0.33M | 0.01M | -1.03M | -4.76M | -0.68M | -2.47M |
|
Income towards Parent Company
|
0.14M | -0.04M | -0.14M | -0.77M | 0.05M | 0.50M | -0.10M | 0.33M | 0.01M | -1.03M | -4.76M | -0.68M | -2.47M |
|
Net Income towards Common Stockholders
|
0.14M | -0.04M | -0.14M | -0.77M | 0.05M | 0.50M | -0.10M | 0.33M | 0.01M | -1.03M | -4.76M | -0.68M | -2.47M |
|
EPS (Basic)
|
| -0.01 | -0.01 | -0.02 | | 0.01 | -0.04 | 0.14 | 0.00 | -0.37 | -0.53 | -0.07 | -0.26 |
|
EPS (Weighted Average and Diluted)
|
| | | -0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.37 | -0.53 | -0.07 | -0.26 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | 2.33M | 2.42M | 2.43M | 2.58M | 9.39M | 9.63M | 9.69M |
|
Shares Outstanding (Diluted Average)
|
| | | | 85.74M | 85.74M | 46.14M | 87.67M | 4.50M | 2.78M | 8.90M | 9.61M | 9.66M |
|
EBITDA
|
0.08M | -0.12M | -0.01M | -0.07M | 0.09M | 0.47M | -0.09M | 0.34M | 0.08M | -0.92M | -5.11M | 0.15M | -2.58M |
|
Interest Expenses
|
-0.06M | -0.08M | 0.09M | 0.20M | 0.04M | 0.02M | 0.01M | 0.01M | | 0.11M | 0.04M | 0.01M | |