AmpliTech Group, Inc. Balance Sheet

Balance Sheet Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023
Assets
Current Assets
Cash & Equivalents 0.05M0.28M0.12M0.44M0.57M0.20M18.02M13.29M6.73M
Short-term Investments 0.25M
Cash & Current Investments 0.05M0.28M0.12M0.44M0.57M0.20M18.02M13.54M6.73M
Receivables - Net 0.18M0.15M0.14M0.26M0.62M0.36M1.66M1.80M2.54M
Receivables - Other 0.20M1.50M
Receivables 0.18M0.15M0.14M0.26M0.62M0.36M1.86M3.30M2.54M
Inventory 0.15M0.27M0.34M0.39M0.56M0.52M4.19M7.76M7.68M
Prepaid Assets 0.01M0.00M0.01M0.12M0.12M0.32M0.21M0.19M1.34M
Current Assets 0.38M0.70M0.60M1.22M1.88M1.40M24.28M22.17M17.15M
Non-Current Assets
Property, Plant & Equipment (Net) 0.09M0.07M0.05M0.18M0.20M0.29M1.36M2.02M2.60M
Long-Term Investments 0.25M0.35M0.35M
Goodwill 0.12M0.12M4.82M4.70M4.70M
Intangibles 0.67M0.63M3.28M3.13M2.98M
Goodwill & Intangibles 0.79M0.75M8.10M7.83M7.68M
Long-Term Deferred Tax 0.02M
Other Non-Current Assets 0.01M0.01M0.01M0.01M0.03M0.03M0.12M0.11M0.09M
Non-Current Assets 0.10M0.08M0.06M0.19M1.48M1.42M10.94M14.51M14.26M
Assets 0.48M0.78M0.67M1.41M3.36M2.81M35.23M36.68M31.41M
Liabilities
Current Liabilities
Accounts Payables 0.09M0.09M0.06M0.09M0.15M0.11M3.01M0.86M0.85M
Notes Payables 0.03M0.02M0.03M0.19M0.45M0.21M0.25M0.14M0.08M
Payables 0.12M0.12M0.09M0.28M0.61M0.32M3.26M1.00M0.93M
Accumulated Expenses 0.00M0.20M
Short term Debt 0.08M0.05M0.08M0.07M
Current Leases 0.03M0.13M0.09M0.39M0.59M0.54M
Current Deferred Revenue 1.37M2.18M
Total Current Liabilities 0.34M0.19M0.17M0.38M0.52M0.65M3.82M4.02M1.50M
Non-Current Liabilities
Capital Leases 0.11M0.08M0.05M0.02M0.05M0.03M
Non-Current Debt 1.32M1.40M0.20M0.09M
Non-Current Deferred Tax Liability 0.02M
Operating Leases -0.04M0.47M0.35M1.19M3.77M3.17M
Other Non-Current Liabilities 0.08M0.02M
Total Non-Current Liabilities 0.26M0.16M
Total Liabilities 0.34M0.19M0.17M0.49M2.27M2.37M6.19M7.92M4.73M
Shareholder's Equity
Total Debt 0.08M0.05M0.08M0.07M1.32M1.40M0.20M0.09M
Common Equity 0.14M0.60M0.50M0.92M1.09M0.44M29.03M28.76M26.68M
Shareholder's Equity 0.14M0.60M0.50M0.92M1.09M0.44M29.03M28.76M26.68M
Liabilities and Shareholders Equity 0.48M0.78M0.67M1.41M3.36M2.81M35.23M36.68M31.41M
Retained Earnings -1.54M-1.08M-1.18M-0.85M-0.84M-1.87M-6.63M-7.30M-9.77M
Preferred Shares 1.001.001.001.001.00
Treasury Shares 0.02M0.01M