|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.86M | 27.62M | 22.95M | 4.93M | 2.00M | 14.36M | 13.05M | 13.29M | 7.60M | 6.20M | 5.46M | 6.73M | 2.38M | 1.01M | 1.08M | 19.32M | 16.94M | 11.06M | 8.39M | 4.98M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 4.15M | | | | | 0.25M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.86M | 28.73M | 27.10M | 4.93M | 2.00M | 14.36M | 13.05M | 13.54M | 7.60M | 6.20M | 5.46M | 6.73M | 2.38M | 1.01M | 1.08M | 19.32M | 16.94M | 11.06M | 8.39M | 4.98M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.60M | 0.49M | 1.66M | 1.99M | 2.52M | 2.67M | 1.80M | 1.86M | 2.49M | 1.84M | 2.54M | 1.31M | 1.14M | 1.28M | 1.26M | 2.22M | 5.37M | 3.40M | 3.35M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 1.50M | 0.01M | 1.50M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.60M | 0.49M | 1.86M | 2.19M | 4.02M | 2.67M | 3.30M | 1.86M | 2.49M | 1.84M | 2.54M | 1.31M | 1.14M | 1.28M | 1.26M | 2.22M | 5.37M | 3.40M | 3.35M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.81M | 0.95M | 4.19M | 4.63M | 5.70M | 6.25M | 7.76M | 6.57M | 6.90M | 6.61M | 6.54M | 7.25M | 7.53M | 8.71M | 7.59M | 7.15M | 8.92M | 8.88M | 8.91M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.42M | 0.91M | 0.21M | 0.29M | 0.60M | 0.15M | 0.19M | 0.62M | 1.02M | 1.08M | 1.34M | 1.92M | 1.96M | 2.75M | 0.17M | 0.50M | 0.75M | 0.86M | 1.12M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.28M | 30.56M | 29.45M | 24.28M | 23.15M | 23.20M | 22.62M | 22.17M | 19.66M | 19.67M | 18.08M | 17.15M | 12.85M | 11.65M | 12.65M | 28.33M | 26.82M | 25.03M | 21.60M | 25.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.67M | 0.08M | 0.08M | 0.07M | 0.14M | 2.08M | 2.02M | 2.00M | 2.64M | 2.71M | 2.60M | 2.51M | 2.43M | 2.35M | 2.25M | 2.52M | 2.57M | 2.91M | 2.89M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | 0.25M | | | 0.35M | 0.35M | | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 4.82M | 4.70M | 4.82M | 4.82M | 4.70M | 4.70M | 4.70M | 4.70M | 4.70M | 4.70M | 4.70M | 4.70M | 4.70M | 4.70M | 4.70M | 4.70M | 4.70M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.61M | 0.60M | 3.28M | 3.25M | 3.21M | 3.17M | 3.13M | 3.10M | 3.06M | 3.02M | 3.38M | 3.38M | 2.91M | 2.87M | 2.37M | 2.34M | 10.40M | 14.35M | 0.51M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.73M | 0.72M | 8.10M | 7.94M | 8.03M | 7.99M | 7.83M | 7.79M | 7.76M | 7.72M | 8.08M | 8.08M | 7.61M | 7.57M | 7.06M | 7.04M | 15.09M | 19.05M | 5.21M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.04M | | | | 0.05M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.12M | 0.13M | 0.12M | 0.12M | 0.11M | 0.11M | 0.09M | 0.09M | 0.09M | 0.11M | 0.11M | 0.11M | 0.82M | 1.10M | 1.48M | 0.11M | 1.47M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.88M | 2.44M | 10.94M | 11.09M | 14.70M | 10.00M | 14.51M | 14.30M | 14.62M | 14.54M | 14.26M | 14.01M | 13.76M | 14.90M | 14.89M | 15.25M | 23.62M | 25.63M | 26.42M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.66M | 32.44M | 31.90M | 35.23M | 34.24M | 37.90M | 32.62M | 36.68M | 33.96M | 34.30M | 32.62M | 31.41M | 26.87M | 25.41M | 27.55M | 43.22M | 42.06M | 48.64M | 47.24M | 51.48M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | 0.35M | 3.01M | 1.62M | 1.73M | 1.55M | 0.86M | 1.09M | 2.06M | 1.45M | 0.85M | 0.97M | 1.16M | 1.11M | 0.94M | 1.70M | 5.35M | 4.01M | 4.65M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.14M | 0.14M | 0.13M | 0.66M | 0.30M | 0.15M | 0.14M | 0.16M | 0.12M | 0.12M | 0.08M | 0.06M | 0.04M | 0.85M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.49M | 0.49M | 3.14M | 2.28M | 2.03M | 1.71M | 1.00M | 1.24M | 2.18M | 1.56M | 0.93M | 1.03M | 1.20M | 1.97M | 0.94M | 1.70M | 5.35M | 4.01M | 4.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.09M | 0.09M | 0.03M | 0.03M | 0.57M | 0.04M | 0.59M | 0.60M | 0.51M | 0.02M | 0.02M | 0.50M | 0.02M | 0.45M | 0.45M | 0.02M | 0.02M | 0.49M | 0.02M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 1.37M | 1.37M | 1.37M | 2.18M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.74M | 0.83M | 3.82M | 2.86M | 3.01M | 2.45M | 4.02M | 2.00M | 2.96M | 2.18M | 1.50M | 1.57M | 1.65M | 2.58M | 1.54M | 2.22M | 8.86M | 7.59M | 14.90M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.03M | 0.03M | 0.02M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 0.27M | 0.23M | 0.20M | 0.20M | 0.45M | 0.13M | 0.09M | 0.06M | 0.04M | | | | | 0.29M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.22M | 0.20M | 0.80M | 1.10M | 4.63M | 3.92M | 3.77M | 4.21M | 3.95M | 3.31M | 3.17M | 3.09M | 3.03M | 4.26M | 4.14M | 4.02M | 3.90M | 3.77M | 3.64M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.21M | | 5.21M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.62M | | 13.41M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 1.26M | 1.29M | 6.19M | 5.16M | 8.95M | 7.92M | 7.92M | 5.72M | 6.47M | 5.53M | 4.73M | 4.71M | 4.73M | 7.17M | 5.73M | 6.29M | 12.83M | 11.42M | 18.62M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 0.27M | 0.23M | 0.20M | 0.20M | 0.45M | 0.13M | 0.09M | 0.06M | 0.04M | | | | | 0.29M | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.20M | 31.18M | 30.61M | 29.03M | 29.08M | 28.95M | 29.59M | 28.76M | 28.24M | 27.83M | 27.09M | 26.68M | 22.16M | 20.68M | 20.38M | 37.49M | 35.78M | 35.81M | 35.82M | 32.86M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.20M | 31.18M | 30.61M | 29.03M | 29.08M | 28.95M | 29.59M | 28.76M | 28.24M | 27.83M | 27.09M | 26.68M | 22.16M | 20.68M | 20.38M | 37.49M | 35.78M | 35.81M | 35.82M | 32.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.66M | 32.44M | 31.90M | 35.23M | 34.24M | 37.90M | 32.62M | 36.68M | 33.96M | 34.30M | 32.62M | 31.41M | 26.87M | 25.41M | 27.55M | 43.22M | 42.06M | 48.64M | 47.24M | 51.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.75M | -3.22M | -3.81M | -6.63M | -6.62M | -6.99M | -6.42M | -7.30M | -7.89M | -8.36M | -9.25M | -9.77M | -14.42M | -16.00M | -17.19M | -21.01M | -22.85M | -24.62M | -24.81M | -28.02M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | |