AmpliTech Group Balance Sheet (2015-2024) | AMPG

Balance Sheet Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024
Assets
Current Assets
Cash & Equivalents 0.03M0.02M0.03M0.05M0.13M0.15M0.19M0.28M0.25M0.29M0.24M0.12M0.08M0.13M0.25M0.44M0.78M0.71M0.98M0.57M0.45M0.43M0.43M0.20M9.86M27.62M22.95M18.02M2.00M14.36M13.05M13.29M7.60M6.20M5.46M6.73M2.38M1.01M1.08M
Short-term Investments 1.11M4.15M0.25M
Cash & Current Investments 0.03M0.02M0.03M0.05M0.13M0.15M0.19M0.28M0.25M0.29M0.24M0.12M0.08M0.13M0.25M0.44M0.78M0.71M0.98M0.57M0.45M0.43M0.43M0.20M9.86M28.73M27.10M18.02M2.00M14.36M13.05M13.54M7.60M6.20M5.46M6.73M2.38M1.01M1.08M
Receivables - Net 0.11M0.13M0.15M0.18M0.03M0.01M0.13M0.15M0.17M0.09M0.06M0.14M0.30M0.37M0.31M0.26M0.17M0.37M0.56M0.62M0.49M0.40M0.77M0.36M0.42M0.60M0.49M1.66M1.99M2.52M2.67M1.80M1.86M2.49M1.84M2.54M1.31M1.14M1.28M
Receivables - Other 0.20M1.50M1.50M1.50M1.50M
Receivables 0.11M0.13M0.15M0.18M0.03M0.01M0.13M0.15M0.17M0.09M0.06M0.14M0.30M0.37M0.31M0.26M0.17M0.37M0.56M0.62M0.49M0.40M0.77M0.36M0.42M0.60M0.49M1.86M3.49M4.02M4.17M3.30M1.86M2.49M1.84M2.54M1.31M1.14M1.28M
Inventory 0.24M0.24M0.24M0.15M0.23M0.31M0.28M0.27M0.30M0.33M0.34M0.40M0.46M0.45M0.39M0.40M0.37M0.67M0.56M0.56M0.65M0.60M0.52M0.79M0.81M0.95M4.19M4.63M5.70M6.25M7.76M6.57M6.90M6.61M7.68M8.39M8.70M8.71M
Prepaid Assets 0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.00M0.01M0.00M0.01M0.02M0.08M0.06M0.12M0.07M0.11M0.03M0.12M0.06M0.04M0.07M0.32M0.21M0.42M0.91M0.21M0.29M0.60M0.15M0.19M0.62M1.02M1.08M1.34M1.92M1.96M2.75M
Current Assets 0.30M0.32M0.34M0.38M0.40M0.48M0.60M0.70M0.70M0.62M0.60M0.80M1.04M1.07M1.22M1.41M1.56M2.25M1.88M1.55M1.52M1.87M1.40M11.28M30.56M29.45M24.28M23.15M23.20M22.62M22.17M19.66M19.67M18.08M17.15M12.85M11.65M12.65M
Non-Current Assets
Property, Plant & Equipment (Net) 0.11M0.10M0.10M0.09M0.09M0.09M0.08M0.07M0.06M0.06M0.05M0.05M0.04M0.19M0.18M0.17M0.16M0.19M0.20M0.25M0.31M0.30M0.29M0.29M0.67M1.17M1.36M1.52M1.71M2.08M2.02M2.00M2.64M2.71M2.60M2.51M2.43M2.35M
Long-Term Investments 0.15M0.25M0.35M0.35M0.35M0.35M0.35M0.35M0.35M0.35M
Goodwill 0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M4.82M4.70M4.82M4.82M4.70M4.70M4.70M4.70M4.70M4.70M4.70M4.70M
Intangibles 0.81M0.67M0.66M0.65M0.64M0.63M0.62M0.61M0.60M3.28M3.25M3.21M3.17M3.13M3.10M3.06M3.02M2.98M3.38M3.38M3.38M
Goodwill & Intangibles 0.81M0.79M0.78M0.77M0.76M0.75M0.74M0.73M0.72M8.10M7.94M8.03M7.99M7.83M7.79M7.76M7.72M7.68M8.08M8.08M8.08M
Long-Term Deferred Tax 0.02M
Other Non-Current Assets 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.12M0.13M0.12M0.12M0.11M0.11M0.09M0.09M0.09M0.11M0.11M0.11M
Non-Current Assets 0.11M0.11M0.10M0.10M0.10M0.10M0.09M0.08M0.07M0.06M0.06M0.06M0.05M0.20M0.19M0.28M0.25M1.51M1.48M1.50M1.51M1.46M1.42M1.38M1.88M2.44M10.94M11.09M14.70M10.00M14.51M14.30M14.62M14.54M14.26M14.01M13.76M14.90M
Assets 0.41M0.43M0.44M0.48M0.50M0.58M0.69M0.78M0.77M0.69M0.67M0.85M1.09M1.27M1.41M1.69M1.81M3.76M3.36M3.05M3.03M3.32M2.81M12.66M32.44M31.90M35.23M34.24M37.90M32.62M36.68M33.96M34.30M32.62M31.41M26.87M25.41M27.55M
Liabilities
Current Liabilities
Accounts Payables 0.09M0.09M0.12M0.09M0.10M0.12M0.09M0.09M0.07M0.06M0.06M0.11M0.15M0.10M0.09M0.09M0.07M0.20M0.15M0.24M0.17M0.20M0.11M0.35M0.35M0.35M3.01M1.62M1.73M1.55M0.86M1.09M2.06M1.45M0.85M0.97M1.16M1.11M
Notes Payables 0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.01M0.01M0.03M0.07M0.12M0.21M0.19M0.05M0.12M0.15M0.45M0.44M0.42M0.40M0.21M0.35M0.14M0.21M0.25M0.66M0.36M0.15M0.14M0.16M0.25M0.12M0.08M0.06M0.04M0.85M
Payables 0.12M0.12M0.15M0.12M0.13M0.15M0.12M0.12M0.08M0.08M0.09M0.17M0.27M0.30M0.28M0.14M0.19M0.35M0.61M0.68M0.59M0.60M0.32M0.70M0.49M0.57M3.26M2.28M2.10M1.71M1.00M1.24M2.31M1.56M0.93M1.03M1.20M1.97M
Accumulated Expenses 0.00M0.04M503.000.00M558.000.00M0.00M0.20M
Short term Debt 0.08M0.06M0.09M0.06M0.05M0.03M0.02M0.08M0.12M0.12M0.11M0.07M0.06M0.06M0.13M
Current Leases 0.01M0.03M0.03M-0.05M0.05M-0.12M0.13M0.12M0.11M0.10M0.09M0.08M0.09M0.09M0.39M0.37M0.57M0.58M0.59M0.60M0.51M0.53M0.54M0.50M0.42M0.45M
Current Deferred Revenue 1.37M1.37M1.37M1.37M2.18M
Total Current Liabilities 0.29M0.29M0.29M0.34M0.50M0.42M0.31M0.19M0.20M0.17M0.17M0.29M0.39M0.44M0.38M0.27M0.33M0.72M0.52M0.60M0.71M0.95M0.65M0.83M0.74M0.83M3.82M2.86M3.01M2.45M4.02M2.00M2.96M2.18M1.50M1.57M1.65M2.58M
Non-Current Liabilities
Capital Leases 0.12M0.11M0.11M0.10M0.09M0.08M0.08M0.07M0.06M0.05M0.04M0.03M0.03M0.02M0.01M0.06M0.05M0.05M0.05M0.04M0.04M0.03M0.03M0.02M0.02M
Non-Current Debt 0.27M0.26M1.17M1.32M1.28M1.41M1.45M1.40M1.35M0.27M0.23M0.20M0.20M0.45M0.13M0.09M0.06M0.04M0.29M
Non-Current Deferred Tax Liability 0.02M0.02M0.02M0.02M
Operating Leases -0.04M0.10M0.09M0.48M0.47M0.44M0.41M0.37M0.35M0.33M0.31M0.29M1.19M1.10M4.63M4.49M3.77M4.21M3.95M3.84M3.17M3.09M3.03M4.26M
Other Non-Current Liabilities 0.07M0.10M0.08M0.08M0.29M0.13M0.12M0.02M0.09M0.07M
Total Non-Current Liabilities 0.22M0.20M0.22M0.26M0.21M0.29M0.20M0.16M0.11M0.10M
Total Liabilities 0.29M0.29M0.29M0.34M0.50M0.42M0.31M0.19M0.20M0.17M0.17M0.29M0.39M0.56M0.49M0.70M0.72M2.73M2.27M2.26M2.48M2.74M2.37M2.46M1.26M1.29M6.19M5.16M8.95M7.92M7.92M5.72M6.47M5.53M4.73M4.71M4.73M7.17M
Shareholder's Equity
Total Debt 0.08M0.06M0.09M0.06M0.05M0.03M0.02M0.08M0.12M0.12M0.11M0.07M0.33M0.31M1.30M1.32M1.28M1.41M1.45M1.40M1.35M0.27M0.23M0.20M0.20M0.45M0.13M0.09M0.06M0.04M0.29M
Common Equity 0.12M0.13M0.15M0.14M-96.000.15M0.38M0.60M0.57M0.52M0.50M0.56M0.70M0.71M0.92M0.99M1.09M1.02M1.09M0.78M0.55M0.58M0.44M10.20M31.18M30.61M29.03M29.08M28.95M29.59M28.76M28.24M27.83M27.09M26.68M22.16M20.68M20.38M
Shareholder's Equity 0.12M0.13M0.15M0.14M-96.000.15M0.38M0.60M0.57M0.52M0.50M0.56M0.70M0.71M0.92M0.99M1.09M1.02M1.09M0.78M0.55M0.58M0.44M10.20M31.18M30.61M29.03M29.08M28.95M29.59M28.76M28.24M27.83M27.09M26.68M22.16M20.68M20.38M
Liabilities and Shareholders Equity 0.41M0.43M0.44M0.48M0.50M0.58M0.69M0.78M0.77M0.69M0.67M0.85M1.09M1.27M1.41M1.69M1.81M3.76M3.36M3.05M3.03M3.32M2.81M12.66M32.44M31.90M35.23M34.24M37.90M32.62M36.68M33.96M34.30M32.62M31.41M26.87M25.41M27.55M
Retained Earnings -1.56M-1.55M-1.53M-1.54M-1.68M-1.52M-1.30M-1.08M-1.11M-1.16M-1.18M-1.13M-1.06M-1.06M-0.85M-0.77M-0.72M-0.86M-0.84M-1.17M-1.41M-1.39M-1.87M-2.75M-3.22M-3.81M-6.63M-6.62M-6.99M-6.42M-7.30M-7.89M-8.36M-9.25M-9.77M-14.42M-16.00M-17.19M
Preferred Shares 1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.00
Treasury Shares 0.02M0.01M0.01M0.01M0.01M