Amn Healthcare Services Growth Metrics (2009-2025) | AMN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -9.34%-0.20%48.30%44.50%43.08%41.04%-4.37%-4.71%-8.24%-7.77%-4.96%-3.41%1.37%0.84%6.54%16.80%11.91%15.94%15.55%12.65%34.59%35.06%37.60%29.34%36.80%42.88%35.20%34.81%10.65%0.72%1.85%5.65%5.08%23.91%25.10%19.04%28.70%25.98%24.87%29.40%50.21%27.41%26.00%21.84%7.44%11.32%15.53%33.07%22.91%14.30%11.42%-7.78%-11.32%-12.12%-12.04%1.25%-0.26%4.81%0.49%-17.39%-16.65%-20.17%-19.82%
Assets Growth (3y) 5.98%9.09%10.46%9.97%10.00%9.47%-1.07%2.44%1.35%2.54%5.38%8.32%15.15%16.45%19.21%19.39%27.25%30.79%29.06%25.23%26.77%24.80%23.74%22.58%16.73%21.27%19.87%19.24%14.38%16.28%16.74%17.63%26.65%25.76%25.32%23.35%27.59%21.35%22.04%28.02%25.65%17.47%17.49%14.35%5.41%3.79%4.22%7.51%2.83%1.73%-0.51%-8.29%-9.66%-9.74%-10.84%
Assets Growth (5y) 6.19%8.70%10.66%11.84%14.92%15.48%9.01%9.39%13.90%15.78%16.83%17.25%18.24%17.84%18.46%19.37%19.09%22.80%22.32%19.82%22.47%24.86%24.24%23.19%25.19%23.41%22.07%21.73%19.28%17.40%18.29%21.42%21.82%20.40%20.43%18.16%17.75%12.41%12.24%14.40%11.90%8.35%7.47%4.57%-0.53%-1.33%-1.82%
Assets (QoQ) -8.45%-5.97%2.65%2.60%0.78%39.72%0.03%1.59%-0.66%-5.27%-0.33%-2.18%-0.14%-2.38%1.29%2.66%-0.67%3.15%11.05%-1.63%2.90%2.80%8.26%17.53%3.26%4.73%1.76%24.31%7.85%-0.90%1.46%2.04%-1.82%0.20%5.25%1.48%15.77%1.16%0.16%9.72%13.33%0.27%3.79%27.36%-3.87%-0.84%0.37%12.31%-0.40%2.91%15.61%3.73%-7.38%0.32%-4.30%-0.25%-8.22%0.40%10.16%-1.74%-3.56%-3.74%-9.45%-0.85%-7.64%-3.31%
Capital Expenditures Growth (1y) -1.43%-38.42%-40.66%58.25%40.40%56.56%121.28%159.14%-28.78%51.25%163.79%28.73%301.36%86.42%9.02%104.17%47.77%21.48%3.89%-23.78%-26.19%-27.80%-16.92%-0.53%12.80%120.21%3.73%72.26%37.55%20.54%29.55%-24.27%23.83%-7.46%83.69%-24.41%-17.46%-0.93%-14.47%86.19%104.99%43.67%17.08%50.24%30.54%65.53%28.68%53.59%46.41%21.36%3.76%3.09%-35.57%-45.67%-45.03%-64.06%-58.94%
Capital Expenditures Growth (3y) -0.48%13.40%51.30%74.12%58.92%64.04%85.31%89.55%61.65%50.74%44.03%26.06%63.59%17.81%-2.01%15.68%7.15%24.53%-3.62%9.31%4.63%24.21%3.74%9.07%24.32%34.93%35.15%-0.47%12.03%3.39%26.73%2.15%27.96%9.62%22.53%28.35%30.23%33.06%8.82%62.57%57.65%42.37%16.06%33.49%7.18%2.96%-9.79%-17.13%-27.11%
Capital Expenditures Growth (5y) 42.35%26.99%31.44%52.38%34.35%31.09%40.59%38.87%28.60%40.35%20.82%27.97%46.69%34.12%4.80%15.09%15.95%16.59%16.33%-5.65%3.20%11.93%11.89%12.80%26.59%28.45%19.84%22.50%30.34%21.32%25.12%19.72%31.98%21.48%19.69%27.34%15.81%9.21%-5.97%9.75%0.72%
Capital Expenditures (QoQ) 59.91%-5.38%-54.71%43.85%-0.09%-8.83%20.78%27.63%11.41%28.85%41.44%-64.92%136.58%124.73%-30.98%9.37%9.88%31.42%29.26%-20.84%-9.67%12.40%-5.17%-23.34%-11.64%29.33%13.55%-13.07%72.49%-39.08%88.57%-30.58%51.16%-34.53%10.23%13.51%12.96%29.97%-54.64%23.94%35.58%12.20%-1.25%36.46%-4.97%-8.56%26.72%18.56%20.49%-28.92%51.25%13.03%-0.13%-39.22%50.27%-29.36%-15.78%-38.50%-1.75%-19.31%
Cash & Equivalents Growth (1y) 119.29%76.12%-90.82%-93.04%-89.24%-80.85%123.54%110.41%24.58%95.58%-17.66%43.39%-60.44%-32.13%727.96%174.25%378.03%-47.70%-69.47%-16.09%25.50%163.12%49.10%-26.75%98.62%45.52%9.02%432.87%63.21%8.62%24.94%-70.32%44.52%0.07%-5.15%-8.52%-64.92%-8.55%118.91%498.91%410.09%105.70%43.37%-64.80%-19.67%223.90%134.58%519.34%44.89%-43.11%13.63%-64.34%-74.87%-91.16%-81.14%-48.96%77.30%584.99%3.99%-67.67%10.32%-13.60%72.29%
Cash & Equivalents Growth (3y) -33.51%-12.94%-44.71%-40.56%-62.43%-36.65%147.93%102.26%33.07%-11.45%27.67%48.87%33.39%-2.25%55.62%19.01%128.41%26.04%-20.83%48.51%59.64%60.81%26.64%5.03%67.33%16.51%8.91%13.11%-6.12%-0.20%37.40%17.60%37.25%23.47%43.85%24.48%12.85%82.65%94.54%135.48%81.07%55.92%56.34%-8.05%-33.62%-45.39%-20.48%4.08%-13.58%-29.91%-39.37%-61.10%-21.08%-19.43%-30.34%
Cash & Equivalents Growth (5y) -11.08%-25.20%-15.64%-13.54%-20.47%-18.94%47.31%38.44%42.49%21.59%27.60%66.72%50.40%8.10%38.70%21.67%94.88%16.83%-10.07%-2.32%15.58%30.65%33.35%44.72%52.99%24.37%32.31%24.99%27.65%45.95%54.22%28.81%24.65%28.24%51.32%33.62%-12.15%-21.07%9.56%18.91%21.47%18.07%-5.60%-33.68%-10.57%-0.74%-2.06%
Cash & Equivalents (QoQ) 40.86%-3.69%19.59%35.17%13.13%-94.98%-9.34%108.92%101.42%-41.41%-14.67%23.70%216.22%-75.33%48.60%-65.87%442.50%200.91%-50.78%-40.51%-40.65%75.66%35.29%-11.02%24.42%-0.46%-33.54%141.29%-8.85%-25.42%224.85%-26.10%-39.33%-14.22%-22.82%259.80%-57.99%-18.69%-25.56%37.96%9.53%94.62%103.65%17.50%-55.83%35.65%-49.99%168.12%78.10%-1.76%32.02%-37.28%-30.07%96.23%-58.56%-55.81%-75.41%318.89%12.11%53.51%-4.99%-36.40%-65.14%423.78%-25.59%26.82%
Cash from Investing Activities Growth (1y) 45.69%138.37%2.27%87.74%-152.54%323.16%71.13%59.29%535.80%-152.74%-89.97%-131.17%-135.85%-229.39%51.59%-1,496.52%-78.64%67.61%-343.12%57.51%-1,712.49%-765.09%-138.71%41.64%-104.69%-514.24%24.62%-63.53%92.39%89.19%45.44%33.79%27.72%-3,531.05%-638.27%32.05%-277.07%10.85%60.50%-397.05%-1,257.69%89.67%-17.66%74.58%100.57%-167.00%-67.20%-192.21%-931.75%-64.04%-27.14%20.23%-39.55%75.76%-4.95%-1,329.72%34.02%0.43%35.10%95.61%-21.72%7.80%368.10%
Cash from Investing Activities Growth (3y) 99.81%5.04%18.77%51.32%-58.02%-110.68%35.73%-146.76%-40.80%-36.85%-59.73%-150.30%-138.75%-109.76%-72.36%-58.19%-304.69%-158.19%-99.78%25.98%-41.35%-79.07%0.61%14.19%51.71%-188.85%-44.81%9.72%40.80%-51.80%-16.74%-30.77%-233.23%-49.55%-50.83%4.96%31.82%37.35%8.06%-54.55%13.77%23.22%-35.75%16.01%59.61%-2.02%-30.67%-221.81%-112.97%26.57%4.68%20.61%-3.87%39.40%56.41%
Cash from Investing Activities Growth (5y) -30.80%1.79%-2.83%4.79%-163.81%-86.56%-22.93%-30.09%-152.95%-99.87%-48.95%-71.80%-30.67%-43.69%-16.06%-33.79%-29.53%-132.22%-100.15%28.84%-50.41%-184.34%-23.41%-16.37%-41.96%-17.29%-7.13%1.45%15.05%0.71%-25.64%-10.68%-11.81%-71.07%-48.80%-14.88%-27.53%37.19%-0.73%-111.28%10.00%35.78%-11.25%17.96%44.44%0.51%42.53%
Cash from Investing Activities (QoQ) 2.11%-225.91%-483.26%97.08%169.16%-930.09%26.86%39.86%215.89%-156.62%-3.16%743.78%-114.02%-103.98%-25.53%0.15%-28.83%70.02%-4,040.28%88.83%76.64%-310.09%-296.99%-376.60%88.85%-13.16%2.94%-1,571.64%66.54%86.11%-110.55%22.18%52.51%29.88%-155.50%15.05%-2,285.70%85.74%76.48%-371.43%-464.01%93.68%-195.92%-1,187.71%95.71%28.07%36.08%128.76%-2,118.72%54.95%-11.72%18.13%-298.14%65.08%29.91%-43.23%30.84%-51.16%-854.87%93.39%-4.36%1.47%35.45%-83.38%20.94%386.49%
Cash from Operations Growth (1y) -68.81%-82.01%-178.21%-13.13%-52.51%-64.04%132.49%34.32%71.69%791.97%135.85%150.55%-123.22%-7.25%135.34%-3.05%138.95%-68.28%-42.96%-67.23%905.44%304.73%42.05%-86.96%305.51%-19.79%34.58%7,161.69%26.85%26.46%8.51%19.01%33.68%161.06%31.37%0.90%-39.38%-56.08%92.16%33.44%41.84%164.49%9.63%-49.34%-23.82%122.99%-81.12%95.72%411.65%30.89%579.14%47.88%-78.31%-11.94%51.41%-135.66%87.38%-49.66%-61.26%277.03%13.87%-21.07%-66.02%
Cash from Operations Growth (3y) -36.64%-16.75%-15.68%42.99%-29.85%43.82%56.10%48.31%-46.25%37.93%46.83%-7.32%-3.12%5.99%24.00%-65.40%161.50%0.98%2.93%45.86%272.57%60.12%27.53%124.19%90.16%38.35%24.25%343.44%0.93%13.19%39.92%17.02%4.75%44.75%40.40%-11.98%-13.15%37.34%-26.46%9.78%76.82%97.64%12.02%13.61%-5.44%36.98%24.74%-44.74%27.65%-16.59%58.52%-2.26%-22.65%-29.53%-41.59%
Cash from Operations Growth (5y) -52.97%-29.86%-4.26%-1.46%-5.81%30.74%28.19%-32.57%44.64%53.49%43.34%49.78%36.15%3.85%22.73%29.06%96.01%27.73%9.22%30.09%111.09%36.32%39.25%72.27%42.68%25.20%32.22%125.99%2.12%53.61%-10.73%9.70%34.98%54.67%28.82%14.57%-6.17%24.45%32.54%-21.96%17.58%27.90%-3.79%-1.53%12.53%0.42%-23.88%
Cash from Operations (QoQ) -3.11%-47.22%-70.93%109.87%-44.12%-329.47%132.28%14.75%-57.69%107.35%33.44%46.68%119.79%-45.17%41.75%-113.59%978.04%39.11%-41.61%-94.54%614.93%150.15%-66.44%67.54%187.79%-12.20%-96.92%5,111.09%-43.07%47.31%66.18%-8.97%-43.25%26.40%82.27%2.25%10.83%-36.40%39.99%-38.57%-19.71%178.27%-2.79%-34.70%49.72%15.35%-55.08%-1.79%338.26%-90.24%365.69%156.74%12.11%-49.33%1.41%-62.34%355.10%-12.89%-123.89%297.88%22.28%-32.97%9.16%27.27%-15.24%-71.14%
EBITDA Margin Growth (1y) 0.01M-286.00-0.00M-369.00-230.00144.000.00M0.00M82.00-375.000.00M-0.00M117.00332.0094.0049.0013.00-44.00-8.0023.0058.00167.00547.00155.00169.00103.00-287.0035.00104.0081.00-16.00261.00169.002.00-35.00-134.00-178.00-100.00-116.00-206.00-425.00-172.0056.00-322.00580.00413.00371.00703.00140.0091.00-33.00-122.00-186.00-255.00-185.00-573.00-536.00-393.00-521.00-0.00M-227.00-0.00M360.00
EBITDA Margin Growth (3y) 0.01M-516.00299.00-85.00-31.00101.000.00M333.00212.00-88.000.00M-0.00M188.00454.00633.00227.00240.00225.00251.00213.00331.00351.00243.00451.00442.00186.00-338.00162.0095.00-17.00-167.00-78.00-433.00-270.00-95.00-661.00-22.00141.00311.00175.00296.00332.00393.00259.00534.00249.00152.007.00-582.00-557.00-740.00-0.00M-950.00-0.00M-347.00
EBITDA Margin Growth (5y) 0.01M-229.00385.00-12.0040.00223.000.00M511.00439.00182.000.00M-0.00M460.00638.00330.00523.00513.00309.00201.00340.00323.00253.0093.00111.00-160.00-86.00-398.00-365.00250.00224.00260.00303.00287.00234.00243.00-81.00-68.00-23.0092.00-520.00-427.00-316.00-313.00-0.00M-229.00-0.00M-9.00
EBITDA Margin (QoQ) 0.01M-576.00432.00-36.00-106.00-0.00M0.00M103.00268.00-0.00M0.00M-0.00M-189.00240.0048.0018.0026.002.003.00-18.00-31.0039.0034.0017.0077.00419.00-358.0031.0011.0028.00-36.00100.00-11.00-69.00241.008.00-178.00-106.00142.00-36.00-101.00-121.0053.00-255.00152.00106.00-325.00647.00-15.0065.007.0084.00-64.00-60.00-82.0020.00-133.0010.00-470.0057.0010.00-119.00-0.00M0.00M-0.00M0.00M
EBIT Growth (1y) 102.85%-66.67%-4,999.31%-99.51%98.25%140.83%61.02%150,780.77%29.82%59.54%167.93%-64.03%30.52%26.72%21.58%13.58%-3.98%5.78%-5.04%18.26%60.22%71.53%136.51%91.69%90.88%58.75%24.13%36.98%9.99%17.76%8.88%6.91%6.08%-2.78%-16.12%-5.68%-18.39%-17.62%-6.79%-6.40%-20.66%-14.96%16.92%-38.98%192.09%158.26%127.78%488.27%99.17%85.06%28.86%-29.26%-39.56%-50.06%-36.26%-71.35%-68.21%-58.89%-74.40%-692.78%-68.69%-428.31%113.99%
EBIT Growth (3y) 27.51%8.59%149.35%38.10%49.76%69.49%32.42%751.02%17.61%28.83%40.68%-21.54%26.16%31.99%39.77%37.06%43.20%42.28%40.74%45.89%49.83%47.46%47.31%41.06%30.59%22.04%4.27%11.37%-1.62%-1.93%-5.23%-1.91%-11.77%-12.02%-2.95%-18.63%23.67%21.85%35.40%49.78%66.50%59.59%50.83%36.43%52.06%33.64%23.22%6.04%-27.40%-27.57%-40.54%-47.38%-60.82%-38.80%-29.58%
EBIT Growth (5y) 15.91%11.41%77.44%28.75%38.89%54.61%22.18%325.65%37.84%42.24%33.89%4.87%33.34%33.86%29.84%30.40%27.93%26.95%20.55%25.64%23.84%20.76%20.10%19.90%7.60%4.95%4.32%-4.63%17.15%15.68%17.78%27.64%31.92%26.62%21.82%17.52%17.88%10.83%15.31%-7.40%-2.38%-3.55%-10.95%-44.56%-18.94%-39.18%0.49%
EBIT Margin Growth (1y) 0.01M-286.00-0.00M-369.00106.00144.000.00M0.00M105.00184.000.00M-0.00M94.0098.0087.0075.003.0046.00-50.0033.00115.00161.00381.00225.00254.00149.005.00118.0040.00140.0040.0025.006.00-169.00-219.00-96.00-210.00-138.00-109.00-149.00-253.00-213.00142.00-346.00585.00525.00363.00783.00161.00130.00-8.00-177.00-223.00-362.00-179.00-642.00-629.00-416.00-695.00-0.00M-305.00-0.00M427.00
EBIT Margin Growth (3y) 0.01M42.00626.00199.00304.00426.000.00M643.00202.00328.000.00M-0.00M212.00305.00418.00333.00372.00356.00336.00376.00409.00450.00427.00367.00300.00121.00-173.0047.00-165.00-167.00-288.00-220.00-458.00-520.00-186.00-591.00122.00174.00396.00288.00493.00443.00498.00259.00523.00293.00176.00-36.00-692.00-648.00-882.00-0.00M-0.00M-0.00M-447.00
EBIT Margin Growth (5y) 0.01M186.00662.00307.00422.00633.000.00M901.00570.00638.000.00M-747.00506.00595.00463.00476.00418.00328.00158.00305.00204.00143.0099.00123.00-163.00-230.00-140.00-448.00168.00146.00218.00217.00288.00135.00170.0015.0059.00-57.00209.00-532.00-360.00-335.00-376.00-0.00M-412.00-0.00M-92.00
EBIT Margin (QoQ) 0.01M-576.00432.00-36.00-106.00-0.00M0.00M439.00-68.00-0.00M0.00M-0.00M11.008.005.0070.0016.00-3.00-7.00-2.0059.00-100.0077.0079.00105.00121.00-80.00108.000.00M-23.0032.0031.00100.00-123.0017.0012.00-74.00-173.00140.00-103.00-2.00-144.00100.00-207.0038.00211.00-388.00724.00-22.0049.0031.00102.00-53.00-89.00-138.0056.00-191.0094.00-601.0069.0022.00-185.00-0.00M0.00M-0.00M0.00M
EBIT (QoQ) 106.09%-109.96%625.20%-10.47%-28.82%-1,623.52%100.05%36,469.23%-13.53%-346.59%293.48%-68.54%6.27%5.00%2.44%14.18%3.18%0.74%-4.30%-3.47%13.66%-9.56%19.18%30.78%21.68%24.70%-3.40%30.23%1.20%-2.50%6.59%4.57%8.35%-9.85%4.66%3.77%-0.70%-22.22%17.69%-10.21%0.23%-12.00%18.19%-23.90%7.44%20.99%-38.32%264.29%-5.01%6.71%59.31%23.33%-11.73%-25.70%-12.54%5.37%-27.06%-5.17%-60.69%16.90%-5.67%-40.95%-1,010.26%106.17%-1,089.17%138.49%
EBT Growth (1y) 101.27%-89.51%-1,872.30%-35,668.75%85.41%216.85%55.11%687.54%70.12%-117.96%136.94%-67.58%94.58%2,952.43%47.79%30.16%2.81%-3.99%-2.93%24.19%68.67%117.57%146.02%94.84%91.75%59.95%22.68%26.29%6.45%14.14%5.32%11.66%6.31%-5.86%-17.41%4.09%-21.03%-19.30%-16.00%-24.38%-37.30%-31.04%6.23%-84.31%286.64%230.38%196.79%2,556.31%107.78%94.75%26.64%-32.30%-41.81%-54.17%-40.83%-86.97%-79.80%-72.36%-89.64%-1,711.32%-99.22%-714.90%386.57%
EBT Growth (3y) 26.83%-27.23%74.03%780.79%83.09%153.22%30.94%64.84%50.42%70.07%36.26%-19.38%49.99%294.90%52.25%46.59%49.26%49.50%43.09%45.12%51.00%58.37%47.04%40.06%29.47%19.79%2.19%13.64%-3.68%-4.64%-9.93%-4.21%-19.26%-19.38%-9.67%-50.20%24.17%22.51%38.36%46.61%71.42%64.32%58.65%41.29%67.20%43.40%30.53%32.81%-37.49%-37.29%-57.34%-50.68%-90.26%-40.59%-33.19%
EBT Growth (5y) 15.77%10.33%46.26%306.02%60.48%102.34%20.92%51.57%61.56%76.48%29.20%5.22%47.10%156.38%35.46%34.74%30.35%29.13%20.58%28.85%23.65%24.72%17.14%16.68%1.45%-0.88%-0.97%-29.50%16.72%14.59%18.17%29.64%33.43%27.51%22.60%17.30%18.27%10.41%14.69%-22.59%-9.95%-10.89%-24.54%-51.27%-62.50%-47.62%2.31%
EBT Margin Growth (1y) 0.01M-342.00-0.00M-284.0035.0064.000.00M0.00M115.00-139.000.00M-0.00M225.00551.00166.00131.0040.00-15.00-33.0060.00136.00289.00383.00223.00240.00147.00-6.0036.006.0099.006.0062.007.00-183.00-209.002.00-215.00-137.00-159.00-304.00-330.00-287.0052.00-555.00668.00596.00532.000.00M200.00177.00-27.00-210.00-253.00-414.00-236.00-784.00-741.00-505.00-770.00-0.00M-281.00-0.00M485.00
EBT Margin Growth (3y) 0.01M-418.00599.00441.00375.00476.000.00M855.00380.00397.000.00M-884.00401.00825.00516.00413.00416.00420.00344.00318.00382.00534.00383.00321.00253.0063.00-209.00100.00-202.00-221.00-362.00-239.00-537.00-607.00-316.00-856.00123.00171.00425.00212.00538.00485.00557.00306.00615.00359.00269.0076.00-793.00-742.00-0.00M-0.00M-0.00M-0.00M-520.00
EBT Margin Growth (5y) 0.01M118.00732.00631.00551.00749.000.00M0.00M756.00832.000.00M-625.00646.000.00M517.00511.00429.00337.00141.00383.00174.00214.0015.0019.00-292.00-362.00-315.00-758.00136.0087.00222.00276.00330.00165.00189.004.0070.00-66.00162.00-782.00-456.00-434.00-449.00-0.00M-407.00-0.00M-16.00
EBT Margin (QoQ) 0.01M-583.00184.00152.00-95.00-0.00M0.00M470.00-66.00-0.00M0.00M-0.00M-321.00434.0026.0086.006.0048.00-9.00-5.00-49.0031.0083.0071.00103.00125.00-77.0089.0010.00-28.00-35.0058.00103.00-120.0021.003.00-86.00-147.00232.00-214.00-9.00-168.0087.00-240.0033.00171.00-520.00983.00-39.00107.0019.00113.00-62.00-97.00-164.0070.00-223.0081.00-712.00113.0013.00-183.00-0.00M0.00M-0.00M0.00M
EBT (QoQ) 104.65%-138.91%99.48%13,593.75%-61.51%-7,417.21%90.59%169.95%-34.22%-1,136.76%223.18%-79.75%-106.95%2,232.14%8.09%21.56%1.82%10.47%-4.80%-3.99%-4.92%11.70%21.80%30.39%22.65%26.30%-3.54%28.33%2.31%-3.13%-0.70%8.17%9.69%-10.61%5.27%3.00%-2.86%-21.58%32.66%-21.86%-0.73%-18.37%19.43%-35.21%9.19%25.74%-82.36%1,496.82%-6.70%12.96%57.84%24.91%-12.55%-26.55%-15.63%7.36%-31.13%-5.16%-81.42%66.49%-5.79%-64.46%-2,990.19%100.08%-73,911.48%128.13%
Enterprise Value Growth (1y) -119.29%-76.12%90.82%197.93%89.24%147.85%1,050.65%-24.08%587.42%-178.29%-119.36%-128.24%-110.11%32.13%-727.96%-174.25%-378.03%47.70%69.47%16.09%-25.50%-163.12%-49.10%26.75%-98.62%-45.52%-9.02%-432.87%-63.21%-8.62%-24.94%70.32%-44.52%-0.07%5.15%8.52%64.92%8.55%-118.91%-498.91%-410.09%-105.70%-43.37%64.80%19.67%-223.90%-134.58%-519.34%-44.89%43.11%-13.63%64.34%74.87%91.16%81.14%48.96%-77.30%-584.99%-3.99%67.67%-10.32%13.60%-72.29%
Enterprise Value Growth (3y) 46.59%12.94%44.71%40.56%62.43%36.65%-147.93%-37.30%-33.07%-31.58%-35.53%-38.38%-37.62%2.25%-55.62%-19.01%-128.41%-26.04%20.83%-48.51%-59.64%-60.81%-26.64%-5.03%-67.33%-16.51%-8.91%-13.11%6.12%0.20%-37.40%-17.60%-37.25%-23.47%-43.85%-24.48%-12.85%-82.65%-94.54%-135.48%-81.07%-55.92%-56.34%8.05%33.62%45.39%20.48%-4.08%13.58%29.91%39.37%61.10%21.08%19.43%30.34%
Enterprise Value Growth (5y) 11.08%25.20%15.64%13.54%20.47%18.94%-47.31%-18.75%-42.49%-25.10%-22.83%-35.32%-31.73%-8.10%-38.70%-21.67%-94.88%-16.83%10.07%2.32%-15.58%-30.65%-33.35%-44.72%-52.99%-24.37%-32.31%-24.99%-27.65%-45.95%-54.22%-28.81%-24.65%-28.24%-51.32%-33.62%12.15%21.07%-9.56%-18.91%-21.47%-18.07%5.60%33.68%10.57%0.74%2.06%
Enterprise Value (QoQ) -40.86%3.69%-19.59%-35.17%-13.13%94.98%1,375.54%-114.85%603.20%-0.26%1.87%-4.67%-180.82%75.33%-48.60%65.87%-442.50%-200.91%50.78%40.51%40.65%-75.66%-35.29%11.02%-24.42%0.46%33.54%-141.29%8.85%25.42%-224.85%26.10%39.33%14.22%22.82%-259.80%57.99%18.69%25.56%-37.96%-9.53%-94.62%-103.65%-17.50%55.83%-35.65%49.99%-168.12%-78.10%1.76%-32.02%37.28%30.07%-96.23%58.56%55.81%75.41%-318.89%-12.11%-53.51%4.99%36.40%65.14%-423.78%25.59%-26.82%
EPS (Basic) Growth (1y) 100.53%3,116.87%-2,366.67%-102.49%150.00%-99.52%54.73%-51.13%80.00%119.40%255.04%88.89%46.15%12.50%-5.88%-16.67%-5.26%18.21%62.50%120.00%294.44%99.41%107.69%66.67%-19.72%29.53%24.07%18.18%3.51%56.68%32.84%15.38%0.00%-12.70%-17.98%-17.33%-15.25%-21.73%-62.50%-24.01%10.00%-66.64%440.08%197.14%181.82%1,143.17%110.34%93.49%36.13%-21.31%-34.73%-44.15%-34.12%-80.73%-77.83%-71.58%-87.05%-1,427.24%-106.67%-802.33%322.22%
EPS (Basic) Growth (3y) 26.50%60.91%-61.22%104.08%-64.95%28.63%66.74%47.36%95.74%31.40%59.55%42.42%76.10%38.42%47.00%45.11%44.22%45.07%61.18%63.03%48.55%59.36%50.71%31.48%-5.98%21.01%10.57%4.07%-4.27%2.30%-25.80%-10.17%-2.31%-38.92%18.43%23.13%37.98%48.06%62.11%63.48%61.60%48.32%95.00%47.53%36.21%23.53%-32.73%-32.53%-51.21%-58.91%-26.19%-46.04%-28.85%
EPS (Basic) Growth (5y) 15.36%2.90%37.97%-40.03%67.03%-39.82%19.92%52.37%60.95%94.03%23.31%48.93%49.41%35.33%40.02%39.25%33.03%25.44%33.10%35.47%32.82%22.67%22.56%1.04%7.38%-4.98%-14.29%22.32%20.55%22.15%34.73%35.94%33.04%29.03%17.39%17.93%15.07%18.70%-13.22%-9.22%-7.06%-18.48%-59.57%-16.10%-53.09%6.68%
EPS (Basic) (QoQ) 103.48%-146.15%4,671.72%-99.27%20,809.65%-135.39%95.39%173.22%-60.00%-3,450.00%84.60%187.21%23.08%6.25%5.88%5.56%-5.26%-11.11%-6.25%20.00%18.21%22.19%26.92%115.15%-40.24%27.27%1.85%3.64%-3.58%21.91%-2.99%-9.23%45.95%3.36%-15.73%-21.33%27.42%-2.90%-15.07%-19.35%17.69%-53.48%72.11%16.73%-64.31%653.31%-5.31%10.71%57.42%27.46%-12.90%-22.11%-9.00%5.73%-25.47%-8.12%-73.38%21.62%-4.44%-58.14%-2,828.21%99.39%-9,966.67%125.17%
EPS (Weighted Average and Diluted) Growth (1y) 100.53%3,039.62%-2,366.67%-102.49%150.00%-99.51%60.14%-31.27%80.00%120.34%267.34%77.78%50.00%13.33%0.00%-16.67%0.00%21.05%56.25%113.33%283.33%100.63%112.00%65.63%-20.29%29.55%22.64%18.87%3.64%55.71%33.85%15.87%1.75%-12.14%-18.39%-16.44%-15.52%-21.09%-61.67%-23.15%12.24%-66.20%439.72%196.51%180.00%1,134.78%110.38%93.74%36.36%-20.75%-34.63%-44.09%-33.81%-80.63%-77.72%-72.10%-87.05%-1,427.24%-106.67%-819.05%322.22%
EPS (Weighted Average and Diluted) Growth (3y) 26.50%58.74%-62.04%100.00%-64.67%28.50%64.97%47.36%95.74%32.10%62.56%40.57%79.15%40.14%49.07%43.33%45.11%46.53%59.56%61.34%46.85%59.36%51.54%31.64%-5.62%21.02%10.24%4.80%-3.78%2.59%-25.19%-9.38%-1.18%-38.35%19.07%23.95%38.47%48.78%63.27%64.05%62.43%49.00%95.07%47.54%36.21%23.76%-32.59%-32.90%-51.11%-59.24%-26.20%-46.15%-28.74%
EPS (Weighted Average and Diluted) Growth (5y) 15.36%2.90%37.97%-40.43%65.72%-39.90%19.79%51.75%60.35%92.60%24.00%51.45%48.50%36.56%40.89%40.31%32.32%26.37%33.90%34.72%32.39%22.18%22.92%1.71%7.94%-4.43%-13.92%22.61%21.27%22.87%35.13%36.59%33.71%29.80%18.06%18.35%15.58%19.10%-12.75%-8.72%-7.19%-18.15%-60.06%-16.11%-53.21%6.68%
EPS (Weighted Average and Diluted) (QoQ) 103.48%-146.15%4,671.72%-99.27%20,307.56%-136.26%95.39%173.22%-60.00%-3,050.00%84.81%200.40%25.00%6.67%12.50%0.00%-5.56%-5.88%-6.25%20.00%14.32%21.49%28.00%115.63%-40.17%28.37%0.00%3.77%-2.75%21.53%-3.08%-9.52%46.11%4.46%-16.09%-20.55%26.16%-2.97%-14.08%-19.67%17.84%-52.87%72.26%17.32%-64.51%652.54%-5.36%10.79%56.49%28.22%-12.85%-22.02%-9.05%5.76%-25.47%-7.68%-73.38%21.62%-6.67%-57.14%-2,828.21%99.39%-9,966.67%125.17%
FCF Margin Growth (1y) -687.00-0.00M-0.00M-233.00-638.00-366.000.00M91.00198.00767.00244.00345.00-554.00-196.00602.00-57.00-31.00-558.00-594.00-520.00277.00393.00-14.00-142.00541.00-188.00120.000.00M180.0099.0015.0045.00243.00603.00119.00-62.00-493.00-602.00605.00261.0086.00772.00207.00-695.00-317.00703.00-0.00M-4.00891.00-414.00807.00343.00-972.00275.00848.00-0.00M540.00-752.00-977.000.00M429.0069.00-457.00
FCF Margin Growth (3y) -0.00M-988.00-746.00203.00-993.00205.000.00M379.00-386.0013.00252.00-232.00-307.00-360.00-6.00-719.00787.00-353.00-488.00387.00998.00305.00121.00952.00963.00515.00254.000.00M-70.00100.00739.00243.00-164.00773.00931.00-496.00-723.00873.00-645.00-439.00661.000.00M-443.00-356.00-397.00564.00197.00-0.00M460.00-891.00677.00307.00-3.00-408.00-587.00
FCF Margin Growth (5y) -0.00M-0.00M-737.00-374.00-747.0040.000.00M-282.00432.00219.00358.00675.00414.00-449.00130.00375.000.00M350.00-353.00370.00748.00306.00845.000.00M557.00684.000.00M597.00-301.000.00M-511.00-456.00411.000.00M281.00-158.00-804.00734.000.00M-0.00M229.00584.00-573.00-392.00572.00-118.00-0.00M
FCF Margin (QoQ) 323.00-673.00-769.00432.00-379.00-0.00M0.00M27.00-108.0093.0079.00134.00462.00-431.00180.00-765.00819.00367.00-479.00-738.00292.00332.00-405.0059.00408.00-76.00-533.00741.00-320.00232.00396.00-128.00-401.00148.00425.0070.00-41.00-336.00244.00-360.00-150.00872.00-100.00-535.00536.00307.00-0.00M-157.000.00M-0.00M451.00739.00251.00-633.00-13.00-576.000.00M-60.00-0.00M0.00M205.00-285.0080.00429.00-155.00-812.00
Free Cash Flow Growth (1y) -68.81%-82.01%-184.02%-45.07%-66.91%-75.71%123.44%76.61%120.58%1,144.53%163.59%169.60%-151.84%-17.41%160.74%-9.45%-12.32%-86.88%-57.52%-97.44%146.54%682.00%39.77%-1,642.01%1,134.74%-17.83%60.24%960.28%36.97%38.75%7.67%9.42%37.89%190.07%30.11%-2.85%-46.65%-62.25%106.88%43.12%31.11%237.98%13.13%-56.75%-27.17%126.19%-98.64%113.97%578.04%29.50%8,344.34%43.73%-86.10%-17.38%52.50%-178.24%143.73%-57.80%-66.66%179.73%30.76%-4.85%-68.89%
Free Cash Flow Growth (3y) -38.94%-18.38%-19.63%37.78%-33.48%35.66%53.42%62.76%-48.64%10.48%42.92%-60.33%-35.29%-5.37%15.68%-33.08%103.71%-5.53%-1.65%50.25%114.51%107.36%34.10%425.54%185.70%48.99%30.94%123.37%0.25%14.96%42.58%15.01%-1.20%54.68%44.94%-15.60%-20.14%42.38%-68.29%9.82%86.38%114.72%9.19%9.97%-11.78%34.26%20.62%-63.94%31.96%-23.29%250.16%-3.57%-23.76%-30.78%-45.92%
Free Cash Flow Growth (5y) -16.35%-43.24%-10.48%-42.93%-27.68%20.70%24.21%-29.91%49.14%54.01%45.58%52.62%35.59%-0.69%21.71%27.43%69.98%27.68%5.91%29.24%50.77%57.73%45.37%189.06%74.78%33.37%39.35%50.26%-0.77%63.31%-46.29%7.08%36.64%61.07%28.51%13.08%-13.65%25.29%32.65%-28.40%17.02%28.12%-7.92%-3.67%16.95%-0.57%-28.87%
Free Cash Flow (QoQ) -3.11%-47.22%-70.93%109.87%-44.12%-346.50%119.00%26.45%-58.99%137.86%43.18%57.93%131.38%-49.62%46.44%-130.37%468.64%59.06%-49.14%-137.66%143.06%414.97%-96.94%585.50%623.61%-7.96%-133.77%648.91%-51.84%79.49%81.32%-12.61%-51.22%39.29%84.26%10.13%2.62%-37.52%37.58%-39.52%-27.38%242.38%-4.82%-44.60%87.20%14.60%-63.62%-6.70%481.43%-99.31%5,612.40%195.66%11.05%-54.98%-2.77%-71.40%559.88%-16.89%-149.89%189.09%14.24%-34.33%19.29%46.12%-16.87%-78.53%
Gross Margin Growth (1y) 231.0062.00-1.00-117.00111.00-30.0039.00100.00-113.00113.0073.0022.00104.0090.0090.00134.00175.00145.0092.0045.0027.0070.00256.00246.00149.00122.00-23.00-23.0021.0021.00-41.00-67.00-55.00-45.0098.0078.00108.00113.0024.0097.0034.00-108.00-1.00-71.00-93.0025.00137.00-101.00-65.00-46.00-103.00148.0079.00106.0011.00-145.00-138.00-229.00-293.00-208.00-264.00-119.00-193.00
Gross Margin Growth (3y) 229.00145.00111.006.00101.00172.00203.00256.00165.00347.00255.00201.00305.00305.00438.00425.00350.00336.00325.00267.00197.00212.00192.00155.00115.0097.0033.00-12.0074.0088.0080.00108.0087.00-40.00120.00104.0049.0030.00160.00-76.00-124.00-129.0034.00-25.00-79.0085.0045.00-99.00-124.00-169.00-386.00-206.00-323.00-242.00-475.00
Gross Margin Growth (5y) 507.00380.00294.00185.00303.00387.00551.00547.00340.00539.00488.00424.00475.00447.00374.00334.00316.00312.00381.00279.00250.00280.00313.00330.00257.00102.0056.0013.0015.005.00216.00-65.00-71.00-61.00155.00150.0063.0089.0068.00-73.00-183.00-252.00-249.00-378.00-481.00-263.00-441.00
Gross Margin (QoQ) 132.0046.00102.00-50.00-37.00-17.00-13.00178.00-178.0052.0048.00-35.0048.0012.00-3.0046.0035.0013.0041.0086.005.00-40.00-7.0068.0048.00146.00-17.00-29.0021.002.00-17.0016.0020.00-60.00-43.0028.0030.0082.00-62.0057.0035.00-7.0011.00-5.00-107.00100.00-59.00-27.0011.00213.00-298.009.0030.00156.00-48.00-59.0057.0060.00-203.00-52.00-34.00-4.00-118.00-107.00111.00-78.00
Gross Profit Growth (1y) -37.41%-23.30%5.94%33.23%56.58%46.15%31.75%14.51%0.82%11.30%9.30%12.49%15.49%11.11%8.74%5.05%1.30%3.69%6.13%14.16%37.15%42.72%56.91%55.62%49.75%40.53%22.58%20.33%6.50%4.04%3.28%2.20%3.74%12.39%9.78%6.39%5.32%-0.78%8.50%14.31%14.32%10.02%-2.84%5.28%42.96%42.02%65.66%109.27%71.76%64.05%25.88%-13.60%-25.66%-28.24%-24.81%-30.46%-30.19%-30.41%-26.41%-16.08%-23.06%-14.54%-13.44%
Gross Profit Growth (3y) -0.40%7.66%15.12%19.73%22.16%21.81%16.13%10.61%5.66%8.64%8.05%10.49%17.07%18.03%21.89%23.12%27.66%27.64%26.86%28.82%29.81%27.79%25.71%24.16%18.28%18.01%11.60%9.37%5.18%5.08%7.15%7.52%7.69%7.05%4.99%8.59%19.84%15.74%20.42%36.05%41.06%36.86%26.54%23.93%22.21%18.69%16.18%7.93%-3.76%-6.43%-11.36%-20.41%-26.36%-24.71%-21.76%
Gross Profit Growth (5y) 2.94%7.53%11.98%15.53%20.43%21.75%21.13%19.17%19.36%20.79%19.40%20.36%20.68%19.18%18.05%18.08%18.11%19.45%18.28%18.38%19.04%18.40%18.80%18.41%14.78%12.40%7.94%9.51%13.72%12.63%14.64%22.32%25.12%23.37%19.27%18.28%17.06%12.79%10.57%8.64%7.82%5.06%2.31%2.13%-0.39%-0.12%-0.02%
Gross Profit (QoQ) -16.11%-15.03%-9.77%-2.69%2.81%17.36%13.48%14.36%-4.03%5.80%-1.38%0.68%5.95%3.90%1.50%3.37%1.93%1.69%-1.95%-0.32%4.33%4.08%5.47%19.76%8.56%14.43%4.60%15.25%1.88%-0.18%2.68%2.00%-0.47%-0.91%1.60%3.54%7.82%-3.21%-1.54%2.50%1.57%5.84%3.74%2.50%-2.24%-6.53%12.41%39.19%-2.88%9.03%42.00%14.24%-7.24%-16.34%-2.54%-1.71%-10.46%-12.35%-9.86%-1.32%-10.75%-7.30%2.78%-9.53%-0.87%-6.10%
Interest Coverage Ratio Growth (1y) 102.38%-70.06%-1,096.39%-99.55%-5.04%11.30%51.20%154,684.71%29.16%-34.39%229.36%-37.17%152.59%450.20%143.69%98.46%48.71%-28.48%21.93%63.37%63.68%301.63%68.36%27.83%6.16%12.09%-17.15%-57.34%-30.34%-33.09%-32.11%43.08%2.01%-24.86%-12.73%-2,178.58%-23.25%-13.40%-44.66%102.29%-59.28%-54.93%-27.14%-76.17%261.00%192.28%447.92%1,261.63%85.77%85.63%-24.89%-41.09%-43.51%-58.65%-50.51%-83.28%-80.39%-68.15%-79.55%-617.15%-57.75%-554.18%221.07%
Interest Coverage Ratio Growth (3y) 26.60%-39.76%112.19%64.00%45.78%58.98%52.38%1,145.03%69.29%37.19%80.12%26.76%83.20%150.96%71.03%60.63%37.23%47.67%19.37%-3.78%6.57%44.42%-1.80%-7.94%-8.97%-17.40%-21.12%-144.89%-18.30%-24.21%-31.04%-11.98%-31.69%-33.56%-29.40%-51.57%4.10%4.49%30.24%27.54%39.77%34.73%44.20%24.11%55.89%30.91%26.76%10.28%-40.96%-37.47%-57.64%-35.89%-63.96%-37.47%-31.24%
Interest Coverage Ratio Growth (5y) 16.10%-2.97%89.51%70.25%49.79%63.10%38.84%426.10%53.17%63.33%49.07%2.12%35.38%63.97%22.99%20.39%12.92%10.11%0.15%-95.41%-1.07%14.41%-14.48%-17.95%-25.10%-26.13%-27.67%-41.36%-4.33%-10.52%5.53%17.22%16.41%9.74%7.69%-1.85%3.43%-2.62%-3.86%14.95%-21.27%-20.28%-21.21%-29.58%-20.69%-39.30%5.99%
Interest Coverage Ratio (QoQ) 105.77%-111.20%301.65%82.42%-27.33%-547.54%100.08%38,090.10%-14.83%-296.24%342.48%-68.13%-56.73%286.92%17.77%28.12%-5.76%71.37%-4.09%-3.99%-54.67%192.14%28.51%-3.81%11.22%22.47%-2.43%-20.11%17.43%-9.48%-49.77%30.46%12.79%-8.15%5.86%-6.99%-16.91%6.67%-2,621.38%103.43%-6.25%-31.83%4.46%-39.01%3.78%10.20%-65.83%823.80%-15.97%106.58%-15.09%26.04%-16.03%-16.42%-33.40%20.87%-38.54%0.04%-77.50%41.77%-0.18%-35.75%-668.83%111.58%-1,173.11%145.42%
Net Cash Flow Growth (1y) 77.01%-29.08%-4,388.36%-104.44%-78.42%-16.80%91.57%-256.63%-52.14%164.70%-250.74%366.52%-490.53%-18.52%282.60%-960.82%-64.33%-143.34%-80.74%120.56%76.07%178.29%-102.94%-247.56%994.63%-172.92%-4,395.00%15.13%44.21%-270.99%149.56%917.07%80.67%-273.41%-1,127.80%-79.27%-95.00%141.11%155.16%480.39%774.37%-688.27%-26.90%-161.43%334.36%183.56%-182.96%284.18%-190.68%-170.94%944.36%-282.12%44.68%33.68%-57.12%98.37%162.81%89.57%-147.40%-1,458.35%-74.24%-661.33%166.23%
Net Cash Flow Growth (3y) -43.25%16.02%-136.72%-25.00%-33.95%21.52%36.43%-334.13%-71.80%-43.17%47.88%88.68%-52.34%-34.85%78.22%-66.45%76.71%-30.99%-31.12%36.38%71.99%-28.42%-13.20%117.10%193.61%-129.59%-511.75%50.92%-49.32%97.42%68.80%127.87%-7.59%-108.24%60.62%-39.92%23.80%59.01%30.58%87.26%-231.54%-76.38%72.35%-59.54%-61.07%26.75%44.28%62.02%-31.95%-27.01%-19.73%-35.06%27.84%19.25%-48.75%
Net Cash Flow Growth (5y) -25.98%-20.60%46.14%-5.68%-16.64%-9.45%68.60%-90.09%45.74%-20.43%-10.24%-42.65%81.71%-22.41%17.40%78.48%62.02%-40.26%-26.93%19.49%17.91%39.33%29.96%65.23%64.87%-92.49%148.26%-38.66%37.66%97.42%-11.24%67.35%-38.57%-39.86%96.14%-34.97%-24.17%1.01%26.28%-17.03%64.28%-17.52%-24.91%-20.35%-18.82%20.78%-1.17%
Net Cash Flow (QoQ) 25.89%-112.95%604.11%115.38%-49.56%-919.64%99.50%1,146.94%94.49%-183.01%78.90%240.49%975.76%-210.00%116.03%-305.85%324.46%146.49%-175.58%60.70%40.80%209.54%-19.33%-145.74%293.70%-104.11%-3,954.17%377.31%-115.79%-153.24%23.45%571.20%-140.61%133.83%1,162.14%4.19%-183.94%6.89%125.46%-74.90%590.72%24.94%167.90%-62.18%-564.71%115.52%-325.15%367.41%-10.60%-115.41%599.89%-231.66%30.07%283.45%-207.82%60.01%16.16%218.61%-104.11%1,638.36%-113.92%-439.15%-34.98%125.43%-511.32%146.90%
Net Income Growth (1y) 100.64%-96.87%-1,129.68%-102.66%-30.77%46.72%45.60%-73.14%52.41%60.01%120.63%295.89%103.79%111.88%65.86%-18.88%30.68%23.73%18.74%3.05%56.23%33.34%13.67%-0.75%-13.49%-20.05%-18.75%-15.77%-22.83%-62.00%-22.67%10.85%-66.13%442.83%199.08%183.97%1,148.57%107.46%85.41%24.89%-29.62%-42.39%-50.80%-42.48%-84.73%-79.40%-73.34%-86.86%-1,601.59%-106.30%-815.66%319.06%
Net Income Growth (3y) 26.13%141.76%229.54%32.09%63.89%145.71%61.28%63.18%49.02%60.83%51.77%30.82%-6.03%20.88%9.67%3.13%-4.85%1.41%-26.01%-10.61%-2.50%-39.08%18.14%23.41%38.41%48.33%62.35%62.47%57.83%43.85%86.51%39.73%26.82%10.30%-37.32%-37.58%-54.46%-53.46%-26.15%-43.23%-31.83%
Net Income Growth (5y) 15.58%10.46%32.20%-35.62%73.35%158.69%21.58%59.97%116.81%165.11%24.39%53.05%107.96%34.93%32.04%22.57%22.67%1.21%7.06%-4.98%-14.33%22.16%20.46%22.08%34.55%35.46%31.69%26.87%14.72%14.53%11.38%13.75%-18.91%-12.67%-10.87%-21.55%-54.57%-15.82%-48.43%2.36%
Net Income (QoQ) 103.59%-195.36%2,244.91%-99.13%-82.44%-37,537.96%95.36%122.70%-62.78%-13,982.09%85.24%119.98%-5.73%18.16%16.43%23.39%29.99%112.02%-40.07%28.29%1.75%3.70%-3.46%21.47%-2.35%-10.00%46.36%3.68%-16.76%-21.42%27.56%-4.19%-15.39%-18.55%16.87%-52.82%72.19%16.76%-64.29%656.10%-5.13%10.86%57.00%25.63%-15.21%-25.33%-11.52%2.83%-27.59%-12.69%-76.51%38.75%-6.30%-56.96%-2,783.26%99.42%-10,541.21%125.20%
Net Income towards Common Stockholders Growth (1y) 100.64%-96.87%-1,129.68%-102.66%-30.77%46.72%45.60%-73.14%52.41%60.01%120.63%295.89%103.79%111.88%65.86%-18.88%30.68%23.73%18.74%3.05%56.23%33.34%13.67%-0.75%-13.49%-20.05%-18.75%-15.77%-22.83%-62.00%-22.67%10.85%-66.13%442.83%199.08%183.97%1,148.57%107.46%85.41%24.89%-29.62%-42.39%-50.80%-42.48%-84.73%-79.40%-73.34%-86.86%-1,601.59%-106.30%-815.66%319.06%
Net Income towards Common Stockholders Growth (3y) 26.13%141.76%229.54%32.09%63.89%145.71%61.28%63.18%49.02%60.83%51.77%30.82%-6.03%20.88%9.67%3.13%-4.85%1.41%-26.01%-10.61%-2.50%-39.08%18.14%23.41%38.41%48.33%62.35%62.47%57.83%43.85%86.51%39.73%26.82%10.30%-37.32%-37.58%-54.46%-53.46%-26.15%-43.23%-31.83%
Net Income towards Common Stockholders Growth (5y) 15.58%10.46%32.20%-35.62%73.35%158.69%21.58%59.97%116.81%165.11%24.39%53.05%107.96%34.93%32.04%22.57%22.67%1.21%7.06%-4.98%-14.33%22.16%20.46%22.08%34.55%35.46%31.69%26.87%14.72%14.53%11.38%13.75%-18.91%-12.67%-10.87%-21.55%-54.57%-15.82%-48.43%2.36%
Net Income towards Common Stockholders (QoQ) 103.59%-195.36%2,244.91%-99.13%-82.44%-37,537.96%95.36%122.70%-62.78%-13,982.09%85.24%119.98%-5.73%18.16%16.43%23.39%29.99%112.02%-40.07%28.29%1.75%3.70%-3.46%21.47%-2.35%-10.00%46.36%3.68%-16.76%-21.42%27.56%-4.19%-15.39%-18.55%16.87%-52.82%72.19%16.76%-64.29%656.10%-5.13%10.86%57.00%25.63%-15.21%-25.33%-11.52%2.83%-27.59%-12.69%-76.51%38.75%-6.30%-56.96%-2,783.26%99.42%-10,541.21%125.20%
Net Margin Growth (1y) 0.00M-210.00-0.00M-0.01M-29.000.00M0.00M-67.0011.0056.00167.00558.00147.00180.00102.00-301.0039.0094.0082.00-9.00269.00170.00-2.00-39.00-135.00-176.00-97.00-116.00-205.00-426.00-172.0058.00-321.00579.00412.00371.00705.00146.0089.00-31.00-126.00-194.00-253.00-189.00-574.00-536.00-395.00-521.00-0.00M-227.00-0.00M360.00
Net Margin Growth (3y) 0.00M292.00278.000.00M539.00336.00330.00351.00248.00455.00444.00183.00-349.00173.0088.00-16.00-163.00-72.00-431.00-271.00-96.00-661.00-22.00142.00313.00179.00300.00328.00398.00258.00532.00247.00150.005.00-583.00-559.00-742.00-0.00M-956.00-0.00M-350.00
Net Margin Growth (5y) 0.01M67.00572.00-0.01M318.00444.000.00M619.00528.00547.000.00M726.00610.00324.00253.0093.00114.00-158.00-86.00-406.00-353.00242.00223.00266.00312.00294.00230.00243.00-82.00-70.00-22.0093.00-521.00-430.00-320.00-313.00-0.00M-231.00-0.00M-11.00
Net Margin (QoQ) 0.01M-470.000.01M-0.01M-45.00-0.00M0.00M143.00-16.00-0.00M0.00M222.00-30.0035.0033.0019.0080.00426.00-378.0052.003.0022.00-37.00106.00-8.00-69.00240.008.00-180.00-107.00144.00-33.00-101.00-125.0054.00-253.00152.00106.00-325.00647.00-16.0065.009.0088.00-73.00-56.00-85.0020.00-132.009.00-470.0058.008.00-118.00-0.00M0.00M-0.00M0.00M
Operating Income Growth (1y) 102.85%-66.67%-4,999.31%-99.51%98.25%140.83%61.02%150,780.77%29.82%59.54%167.93%-64.03%30.52%26.72%21.58%13.58%-3.98%5.78%-5.04%18.26%60.22%71.53%136.51%91.69%90.88%58.75%24.13%36.98%9.99%17.76%8.88%6.91%6.08%-2.78%-16.12%-5.68%-18.39%-17.62%-6.79%-6.40%-20.66%-14.96%16.92%-38.98%192.09%158.26%127.78%488.27%99.17%85.06%28.86%-29.26%-39.56%-50.06%-36.26%-71.35%-68.21%-58.89%-74.40%-692.78%-68.69%-428.31%113.99%
Operating Income Growth (3y) 27.51%8.59%149.35%38.10%49.76%69.49%32.42%751.02%17.61%28.83%40.68%-21.54%26.16%31.99%39.77%37.06%43.20%42.28%40.74%45.89%49.83%47.46%47.31%41.06%30.59%22.04%4.27%11.37%-1.62%-1.93%-5.23%-1.91%-11.77%-12.02%-2.95%-18.63%23.67%21.85%35.40%49.78%66.50%59.59%50.83%36.43%52.06%33.64%23.22%6.04%-27.40%-27.57%-40.54%-47.38%-60.82%-38.80%-29.58%
Operating Income Growth (5y) 15.91%11.41%77.44%28.75%38.89%54.61%22.18%325.65%37.84%42.24%33.89%4.87%33.34%33.86%29.84%30.40%27.93%26.95%20.55%25.64%23.84%20.76%20.10%19.90%7.60%4.95%4.32%-4.63%17.15%15.68%17.78%27.64%31.92%26.62%21.82%17.52%17.88%10.83%15.31%-7.40%-2.38%-3.55%-10.95%-44.56%-18.94%-39.18%0.49%
Operating Income (QoQ) 106.09%-109.96%625.20%-10.47%-28.82%-1,623.52%100.05%36,469.23%-13.53%-346.59%293.48%-68.54%6.27%5.00%2.44%14.18%3.18%0.74%-4.30%-3.47%13.66%-9.56%19.18%30.78%21.68%24.70%-3.40%30.23%1.20%-2.50%6.59%4.57%8.35%-9.85%4.66%3.77%-0.70%-22.22%17.69%-10.21%0.23%-12.00%18.19%-23.90%7.44%20.99%-38.32%264.29%-5.01%6.71%59.31%23.33%-11.73%-25.70%-12.54%5.37%-27.06%-5.17%-60.69%16.90%-5.67%-40.95%-1,010.26%106.17%-1,089.17%138.49%
Operating Margin Growth (1y) 0.01M-286.00-0.00M-369.00106.00144.000.00M0.00M105.00184.000.00M-0.00M94.0098.0087.0075.003.0046.00-50.0033.00115.00161.00381.00225.00254.00149.005.00118.0040.00140.0040.0025.006.00-169.00-219.00-96.00-210.00-138.00-109.00-149.00-253.00-213.00142.00-346.00585.00525.00363.00783.00161.00130.00-8.00-177.00-223.00-362.00-179.00-642.00-629.00-416.00-695.00-0.00M-305.00-0.00M427.00
Operating Margin Growth (3y) 0.01M42.00626.00199.00304.00426.000.00M643.00202.00328.000.00M-0.00M212.00305.00418.00333.00372.00356.00336.00376.00409.00450.00427.00367.00300.00121.00-173.0047.00-165.00-167.00-288.00-220.00-458.00-520.00-186.00-591.00122.00174.00396.00288.00493.00443.00498.00259.00523.00293.00176.00-36.00-692.00-648.00-882.00-0.00M-0.00M-0.00M-447.00
Operating Margin Growth (5y) 0.01M186.00662.00307.00422.00633.000.00M901.00570.00638.000.00M-747.00506.00595.00463.00476.00418.00328.00158.00305.00204.00143.0099.00123.00-163.00-230.00-140.00-448.00168.00146.00218.00217.00288.00135.00170.0015.0059.00-57.00209.00-532.00-360.00-335.00-376.00-0.00M-412.00-0.00M-92.00
Operating Margin (QoQ) 0.01M-576.00432.00-36.00-106.00-0.00M0.00M439.00-68.00-0.00M0.00M-0.00M11.008.005.0070.0016.00-3.00-7.00-2.0059.00-100.0077.0079.00105.00121.00-80.00108.000.00M-23.0032.0031.00100.00-123.0017.0012.00-74.00-173.00140.00-103.00-2.00-144.00100.00-207.0038.00211.00-388.00724.00-22.0049.0031.00102.00-53.00-89.00-138.0056.00-191.0094.00-601.0069.0022.00-185.00-0.00M0.00M-0.00M0.00M
Profit After Tax Growth (1y) -99.36%-96.87%-2,470.93%99.02%189.23%493.43%47.56%-2.35%89.54%-109.96%121.78%390.88%76.87%10,469.14%47.06%17.97%0.89%-14.36%-1.35%18.42%60.01%120.63%295.89%103.79%111.88%65.86%-18.88%30.68%23.73%18.74%3.05%56.23%33.34%13.67%-0.75%-13.49%-20.05%-18.75%-15.77%-22.83%-62.00%-22.67%10.85%-66.13%442.83%199.08%183.97%1,148.57%107.46%85.41%24.89%-29.62%-42.39%-50.80%-42.48%-84.73%-79.40%-73.34%-86.86%-1,601.59%-106.30%-815.66%319.06%
Profit After Tax Growth (3y) -67.26%-26.38%70.27%26.60%113.24%294.31%29.42%76.65%50.10%106.83%32.31%82.35%41.87%482.77%79.09%41.73%50.67%46.34%46.88%46.64%61.28%63.18%49.02%60.83%51.77%30.82%-6.03%20.88%9.67%3.13%-4.85%1.41%-26.01%-10.61%-2.50%-39.08%18.14%23.41%38.41%48.33%62.35%62.47%57.83%43.85%86.51%39.73%26.82%10.30%-37.32%-37.58%-54.46%-53.46%-26.15%-43.23%-31.83%
Profit After Tax Growth (5y) -42.54%10.46%44.32%15.34%73.35%158.69%21.58%59.97%62.89%100.47%24.70%66.57%49.57%229.41%36.86%42.19%41.35%33.44%26.51%33.64%34.93%32.04%22.57%22.67%1.21%7.06%-4.98%-14.33%22.16%20.46%22.08%34.55%35.46%31.69%26.87%14.72%14.53%11.38%13.75%-18.91%-12.67%-10.87%-21.55%-54.57%-15.82%-48.43%2.36%
Profit After Tax (QoQ) -96.41%-145.61%-12,011.88%100.32%-82.44%-37,537.96%95.36%194.83%-63.96%-3,408.61%90.95%275.61%-101.89%7,332.10%20.91%6.78%11.05%2.57%-3.01%-8.69%-5.73%18.16%16.43%23.39%29.99%112.02%-40.07%28.29%1.75%3.70%-3.46%21.47%-2.35%-10.00%46.36%3.68%-16.76%-21.42%27.56%-4.19%-15.39%-18.55%16.87%-52.82%72.19%16.76%-64.29%656.10%-5.13%10.86%57.00%25.63%-15.21%-25.33%-11.52%2.83%-27.59%-12.69%-76.51%38.75%-6.30%-56.96%-2,783.26%99.42%-10,541.21%125.20%
Property, Plant & Equipment (Net) Growth (1y) -25.66%-28.84%7.48%9.05%12.19%12.44%-21.82%-22.57%-23.46%-20.71%-17.46%-12.14%-3.66%10.35%16.28%42.81%59.10%60.86%67.78%55.40%50.30%53.78%55.49%52.48%46.51%35.93%27.66%19.59%16.54%15.54%17.64%22.48%20.62%24.25%27.32%23.13%23.96%19.73%15.41%15.94%24.67%17.20%12.53%10.82%2.46%6.59%13.31%9.42%8.42%12.35%10.36%17.43%19.76%29.99%33.02%28.21%25.28%11.07%4.98%-2.67%-8.50%-19.71%-25.35%
Property, Plant & Equipment (Net) Growth (3y) -13.90%-14.07%-11.48%-9.47%-6.13%-0.54%-9.13%-0.96%5.47%12.07%17.21%24.93%32.08%39.75%44.76%50.13%51.88%49.81%49.34%41.51%36.91%34.17%32.67%30.71%27.23%24.96%24.12%21.72%20.33%19.79%20.01%20.47%23.07%20.36%18.25%16.52%16.55%14.36%13.74%12.02%11.46%11.96%12.06%12.50%9.98%15.89%18.49%18.10%17.61%17.50%15.51%13.58%11.14%5.05%1.40%
Property, Plant & Equipment (Net) Growth (5y) -0.44%2.40%6.24%10.49%14.62%19.47%14.38%18.15%20.91%24.09%26.16%28.88%31.51%33.79%35.43%37.73%37.56%37.01%37.91%33.71%30.86%29.15%27.96%26.10%26.05%22.32%19.95%18.30%17.35%16.51%17.12%16.22%15.67%15.86%15.64%15.25%15.50%16.91%16.66%16.18%15.75%15.17%14.47%12.18%8.81%6.78%5.45%
Property, Plant & Equipment (Net) (QoQ) -3.62%-10.21%-7.46%-7.17%-7.74%35.62%-6.11%-4.50%-7.53%-5.70%-7.01%-5.60%-4.21%-1.84%-1.02%3.52%9.72%3.44%21.56%15.32%10.93%7.89%12.60%11.54%13.49%9.10%10.41%7.17%5.29%2.46%3.43%4.45%4.39%4.31%7.69%2.86%7.53%6.89%4.15%3.55%3.87%3.03%4.62%11.34%-2.35%-1.07%3.03%2.94%1.59%5.17%-0.51%2.00%5.27%3.30%5.87%4.02%14.26%5.72%2.04%1.65%1.30%-0.08%-5.40%-4.44%-11.11%-7.10%
Return on Assets Growth (1y) 41.0045.0037.00-1.00-32.00-31.00-13.004.004.003.005.006.004.003.005.004.005.004.000.00M0.00M0.00M0.00M1.002.002.001.000.00M-1.00-3.00-4.00-3.00-3.00-4.00-4.00-3.00-3.001.003.004.008.008.008.008.004.001.00-3.00-5.00-7.00-8.00-8.00-9.00-13.00-12.00-16.00-15.00
Return on Assets Growth (3y) 12.0018.0029.009.0011.0012.009.0011.0011.0012.009.009.008.007.006.006.006.005.001.000.00M-1.00-2.00-2.00-3.00-5.00-6.00-6.00-8.00-6.00-4.00-2.002.004.007.009.009.009.008.007.005.000.00M-3.00-6.00-17.00-20.00-28.00-29.00
Return on Assets Growth (5y) 19.0026.0033.0013.00-18.00-16.000.00M19.0019.0019.0014.0015.0015.0016.0011.0011.007.005.003.001.00-1.00-2.00-5.00-6.00-5.00-3.000.00M2.003.005.006.004.002.001.001.00-2.00-4.00-4.00-5.00-12.00-11.00-17.00-16.00
Return on Assets (QoQ) -6.00-5.0021.0031.00-1.00-13.00-17.000.00M0.00M4.000.00M0.00M0.00M5.001.001.001.001.000.00M1.003.001.000.00M0.00M-1.001.000.00M0.00M0.00M1.000.00M-1.00-1.000.00M-1.00-1.00-1.00-1.00-2.00-1.000.00M-1.002.001.002.003.001.002.001.00-1.00-2.00-2.00-1.00-3.00-3.00-1.00-2.00-8.00-1.00-6.000.00M
Return on Capital Employed Growth (1y) 32.0041.0035.0038.00-15.00-12.0010.0019.0018.0019.0020.004.005.003.00-4.002.000.00M0.00M-1.00-1.000.00M1.005.006.007.005.000.00M0.00M0.00M2.003.001.000.00M-2.00-5.00-5.00-6.00-7.00-6.00-5.00-6.00-5.00-3.00-4.002.006.008.0017.0017.0017.0016.006.00-1.00-8.00-11.00-15.00-16.00-14.00-16.00-21.00-18.00-26.00-22.00
Return on Capital Employed Growth (3y) 36.0048.0065.0061.008.0011.0026.0025.0023.0022.0014.005.005.004.00-1.008.008.006.004.006.007.008.008.008.007.004.00-1.00-4.00-6.00-7.00-7.00-10.00-12.00-14.00-14.00-14.00-10.00-6.00-1.007.0013.0018.0021.0019.0018.0015.0013.008.000.00M-5.00-11.00-30.00-36.00-48.00-49.00
Return on Capital Employed Growth (5y) 41.0051.0059.0062.008.0012.0029.0031.0031.0028.0020.0012.0012.0011.003.009.007.005.002.002.001.00-1.00-2.00-3.00-5.00-8.00-10.00-13.00-10.00-7.00-2.003.007.009.0011.009.006.003.004.00-1.00-5.00-4.00-6.00-17.00-16.00-25.00-25.00
Return on Capital Employed (QoQ) -11.00-8.00-2.0054.00-2.00-14.001.001.001.007.0010.000.00M2.009.00-6.001.001.001.000.00M-1.000.00M0.00M0.00M0.00M1.003.002.001.00-2.00-1.002.000.00M1.000.00M0.00M-1.00-2.00-2.000.00M-1.00-3.00-1.000.00M-2.00-1.001.00-1.004.002.003.008.004.002.002.00-2.00-4.00-4.00-1.00-6.00-5.00-2.00-3.00-11.00-2.00-10.001.00
Return on Equity Growth (1y) 18.0024.0011.0010.0014.0011.0012.0011.000.00M0.00M-2.00-4.00-1.000.00M0.00M1.001.00-2.00-4.00-5.00-6.00-7.00-8.00-8.00-6.00-7.002.007.0011.0021.0021.0025.0022.0011.002.00-6.00-9.00-15.00-21.00-26.00-29.00-44.00-40.00-57.00-50.00
Return on Equity Growth (3y) 30.0036.0037.0039.0026.0024.0021.0017.0013.0011.0010.008.001.00-2.00-6.00-8.00-6.00-8.00-12.00-12.00-11.00-16.00-10.00-6.00-2.007.0015.0024.0026.0025.0026.0026.0024.0017.002.00-7.00-16.00-48.00-59.00-88.00-88.00
Return on Equity Growth (5y) 44.0047.0047.0046.0025.0024.0017.0013.008.003.00-2.00-5.00-12.00-16.00-12.00-9.00-2.006.0012.0020.0021.0017.0014.0013.0011.003.00-4.00-8.00-12.00-34.00-36.00-56.00-55.00
Return on Equity (QoQ) -3.001.000.00M20.003.003.003.003.001.002.007.001.002.001.00-3.000.00M0.00M0.00M-1.002.000.00M0.00M0.00M-1.00-2.00-2.00-1.00-2.00-3.00-1.000.00M-3.006.004.003.008.006.007.001.00-3.00-3.00-1.00-2.00-10.00-8.00-6.00-5.00-24.00-5.00-22.001.00
Return on Invested Capital Growth (1y) 328.00-325.0053.0049.0043.0010.007.006.00-22.00-1.00-2.00-3.00-4.00-6.00-4.000.00M7.009.0010.0010.001.005.004.000.00M1.001.001.001.001.00-2.00-5.00-6.00-7.00-6.00-7.00-6.00-5.00-5.004.008.0010.0018.0018.0023.0021.0012.003.00-5.00-7.00-13.00-19.00-24.00-28.00-41.00-38.00-54.00-48.00
Return on Invested Capital Growth (3y) 56.00138.00235.0047.00-265.0059.0051.0017.003.001.003.00-18.002.004.008.005.008.0010.0010.0010.0015.0015.0011.004.004.000.00M-5.00-5.00-7.00-11.00-11.00-10.00-13.00-7.00-4.00-1.007.0016.0025.0027.0025.0026.0026.0024.0016.002.00-6.00-14.00-43.00-54.00-83.00-83.00
Return on Invested Capital Growth (5y) 61.00141.00209.0040.00-271.0065.0062.0026.0017.0015.0013.00-16.008.009.008.008.007.006.005.004.007.003.00-1.00-8.00-7.00-3.00-3.001.006.0012.0020.0021.0017.0014.0014.0013.006.000.00M-4.00-8.00-30.00-31.00-52.00-52.00
Return on Invested Capital (QoQ) -81.00-68.00166.00311.007.0034.0011.002.002.0028.00-22.00-1.000.00M0.00M-1.00-1.00-1.000.00M-3.000.00M4.007.00-2.002.004.00-2.002.000.00M0.00M-1.001.000.00M0.00M0.00M-2.00-2.00-2.00-1.00-1.00-3.00-1.000.00M-1.006.003.002.006.006.008.001.00-3.00-2.000.00M-1.00-9.00-8.00-6.00-5.00-23.00-5.00-22.001.00
Return on Sales Growth (1y) 49.00-2.00-27.00-63.000.00M0.00M17.00-1.000.00M-4.0012.002.001.002.006.001.002.001.00-3.000.00M1.001.000.00M3.002.000.00M0.00M-1.00-2.00-1.00-1.00-2.00-4.00-2.001.00-3.006.004.004.007.001.001.000.00M-1.00-2.00-3.00-2.00-6.00-5.00-4.00-5.00-27.00-2.00-20.004.00
Return on Sales Growth (3y) 49.00-6.002.00-62.003.003.0015.005.003.008.009.005.003.004.002.005.004.002.00-3.002.001.000.00M-2.00-1.00-4.00-3.00-1.00-7.000.00M1.003.002.003.003.004.003.005.002.002.000.00M-6.00-6.00-7.00-34.00-10.00-26.00-4.00
Return on Sales Growth (5y) 52.001.006.00-58.003.004.0038.006.005.005.0018.007.006.0010.006.008.003.003.001.001.00-2.00-1.00-4.00-4.002.002.003.003.003.002.002.00-1.00-1.000.00M1.00-5.00-4.00-3.00-3.00-30.00-2.00-21.000.00M
Return on Sales (QoQ) 51.00-5.0064.00-61.000.00M-29.0028.001.000.00M-12.0010.002.00-4.003.000.00M0.00M0.00M0.00M0.00M1.004.00-4.001.000.00M0.00M0.00M1.000.00M-1.002.000.00M-2.00-1.001.000.00M-1.00-1.001.00-3.002.001.00-3.006.000.00M1.000.00M1.00-1.00-1.00-1.000.00M-1.000.00M-5.001.000.00M-1.00-27.0025.00-17.0022.00
Revenue Growth (1y) -42.59%-25.04%5.98%38.93%50.60%47.78%29.89%10.46%4.92%6.88%6.51%11.61%11.35%7.70%5.40%0.33%-4.46%-1.19%2.91%12.46%35.96%39.55%44.70%43.95%42.90%35.30%23.45%21.19%5.80%3.39%4.61%4.35%5.52%13.95%6.56%3.84%1.90%-4.11%7.74%11.02%13.15%13.67%-2.81%7.56%47.05%40.95%59.13%115.92%75.24%66.38%29.71%-17.43%-27.46%-30.51%-25.04%-27.30%-27.11%-25.28%-19.44%-10.21%-16.00%-11.14%-7.71%
Revenue Growth (3y) -3.20%5.79%13.60%19.65%20.72%19.37%13.40%7.35%3.73%4.38%4.93%7.99%13.09%14.09%16.22%17.55%22.90%23.10%22.50%25.19%27.15%24.98%23.17%22.10%16.85%16.81%11.23%9.51%4.39%4.15%6.29%6.35%6.76%7.49%3.72%7.43%19.25%15.39%18.55%37.13%42.86%38.66%26.12%24.24%23.19%17.67%15.66%9.03%-2.51%-4.76%-7.82%-18.62%-23.70%-22.73%-17.71%
Revenue Growth (5y) -0.71%4.73%9.72%14.09%17.98%18.59%16.78%14.90%16.74%16.52%15.59%17.05%16.94%15.74%15.18%15.48%15.69%17.06%15.43%16.28%17.19%16.36%16.49%15.98%12.96%11.68%7.58%9.42%13.61%12.60%13.18%22.81%25.68%23.84%18.16%17.20%16.60%12.18%10.13%9.13%9.04%6.72%3.91%4.60%2.74%1.59%2.84%
Revenue (QoQ) -20.21%-16.46%-13.02%-0.97%4.18%18.11%14.01%7.35%2.22%3.81%-3.04%1.96%4.14%3.45%1.61%1.73%0.72%1.24%-3.28%-3.13%4.16%5.45%5.69%17.11%6.91%9.34%5.14%16.26%1.22%-0.23%3.22%1.50%-1.08%0.94%2.97%2.63%6.82%-5.60%0.34%0.72%0.51%6.06%3.40%2.65%0.98%-9.32%14.44%40.34%-3.22%2.37%55.28%13.90%-8.11%-20.19%-1.15%0.06%-11.98%-13.90%-4.12%0.32%-9.77%-7.18%6.87%-6.15%-4.55%-3.60%
Share-based Compensation Growth (1y) -12.19%-5.34%1.24%-1.03%-15.33%-15.54%-13.20%-12.40%-28.15%-8.47%-7.54%-2.55%19.10%-6.28%-5.23%-11.42%6.87%18.47%20.44%23.18%30.68%22.96%12.84%107.85%42.24%25.87%33.80%-30.24%-20.70%-5.46%-8.39%-3.34%6.83%28.06%-26.97%13.67%81.08%12.83%56.16%58.27%-4.99%71.45%33.52%19.68%88.49%-5.17%-31.36%35.12%21.23%41.44%89.19%-26.30%-8.36%-43.40%-93.75%-52.22%-25.00%31.94%1,715.36%42.20%21.22%38.85%20.85%
Share-based Compensation Growth (3y) -18.86%-9.89%-6.69%-5.46%-10.18%-10.19%-8.72%-8.89%-2.93%0.54%1.81%2.07%18.49%10.94%8.80%31.38%25.71%22.40%22.06%21.33%13.80%13.53%11.41%11.91%6.41%15.08%-3.63%-8.49%15.33%10.96%1.47%20.25%22.49%35.31%15.05%29.13%48.01%22.42%12.69%36.78%29.49%31.99%20.13%6.02%27.94%-8.78%-56.71%-21.94%-5.90%1.84%28.98%-20.59%-5.90%1.21%11.08%
Share-based Compensation Growth (5y) -7.42%-4.07%-1.49%-1.61%0.24%1.08%0.67%14.13%11.19%9.48%9.77%9.04%13.41%10.19%9.56%8.87%10.97%17.29%4.00%14.43%23.31%16.15%9.54%20.32%15.69%24.14%13.29%7.74%22.40%17.30%-0.87%22.97%33.24%27.15%14.61%16.48%29.22%7.99%-29.91%-2.06%8.34%11.42%14.48%-4.14%13.75%6.82%12.22%
Share-based Compensation (QoQ) -19.44%-10.39%0.88%20.59%-13.15%-4.17%-1.38%3.16%-13.37%-1.51%-0.47%-15.39%10.36%-0.51%4.91%3.40%-13.16%0.61%-1.95%24.76%-3.74%2.28%0.28%32.35%-9.42%-6.13%84.71%-9.43%-19.85%-0.22%-3.70%2.96%-4.44%-3.32%1.61%13.79%14.56%-44.86%58.15%81.27%-28.62%-23.69%60.28%8.81%28.82%-40.57%43.66%71.38%-35.19%-56.99%182.81%53.77%-24.39%-42.46%10.17%91.22%-53.30%-93.65%742.48%200.19%-17.86%-12.62%-34.01%155.89%-5.91%-23.95%
Shareholder's Equity Growth (1y) -10.18%-11.60%-10.20%10.65%34.24%36.20%39.54%38.32%19.57%17.45%18.03%17.84%17.84%20.40%23.30%32.01%35.58%38.06%39.88%33.71%29.19%27.55%26.21%22.86%25.18%25.67%21.29%15.51%13.59%8.47%10.33%14.70%15.30%15.25%14.25%14.46%11.26%19.35%24.31%29.17%41.77%20.90%7.55%8.65%-10.19%-11.58%-26.27%-27.85%-20.35%-10.63%14.43%8.99%-14.99%-16.29%-30.71%-27.65%
Shareholder's Equity Growth (3y) 2.15%12.37%13.93%21.72%23.67%24.42%26.64%29.10%24.08%24.98%26.74%27.65%27.32%28.47%29.60%29.44%29.91%30.32%28.89%23.80%22.47%20.25%19.09%17.63%17.91%16.25%15.20%14.89%13.37%14.27%16.15%19.25%22.06%18.48%15.17%17.11%12.31%8.46%-0.48%0.42%0.47%-1.51%-3.19%-5.11%-15.28%-12.87%-16.38%-17.14%
Shareholder's Equity Growth (5y) 8.47%17.78%20.60%26.06%27.07%27.67%29.09%28.73%25.30%25.63%25.52%24.17%24.03%23.65%23.84%23.50%23.49%22.57%21.97%20.03%18.70%19.05%19.12%19.20%20.93%17.79%15.37%16.31%13.16%9.79%4.44%5.86%5.40%5.62%5.20%4.78%-0.83%-0.93%-4.81%-4.40%
Shareholder's Equity (QoQ) -13.85%-0.31%3.63%0.89%6.16%20.94%5.14%3.37%5.23%4.55%3.28%3.88%5.06%4.55%5.53%6.38%12.47%7.38%7.46%7.78%7.51%3.74%6.10%6.65%4.66%5.70%6.52%2.93%-0.33%3.95%1.72%4.69%3.62%4.49%1.67%3.78%3.82%1.56%9.07%8.09%7.87%11.47%-6.98%-3.85%8.98%-7.86%-8.42%-19.82%6.64%1.72%2.76%2.65%1.57%-20.66%1.19%-15.03%6.06%
Tax Rate Growth (1y) 0.00M0.00M0.01M-55.92M-674.00-0.00M-0.00M-0.00M-784.000.00M0.00M0.00M-637.00-0.00M29.00609.00107.00672.00-94.00274.00287.00-78.00-0.00M-258.00-558.00-208.000.00M-204.00-953.00-235.00135.00-0.00M-0.00M-0.00M-0.00M0.00M-106.00-50.00-20.00-145.000.00M-896.00-320.00-0.01M-0.00M784.00332.000.01M11.00360.00102.00-290.0073.00-525.00202.00-0.00M-144.00271.00-0.00M607.000.07M-0.00M0.00M
Tax Rate Growth (3y) 0.00M0.00M0.01M-55.92M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M-243.00-0.00M-0.00M625.00-164.00386.00-471.00-188.00-0.00M-521.00-242.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.01M0.00M-162.00-8.00-252.000.00M248.00114.00-398.00-0.00M619.00636.000.01M-59.00105.00-0.00M-991.000.07M-0.00M-453.00
Tax Rate Growth (5y) 0.00M-33.000.01M-55.92M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M-0.00M-307.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M62.00-0.00M0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-537.00-0.00M-0.00M894.000.00M-327.00296.00-0.00M0.00M-6.00-0.00M-0.00M0.06M-321.00-19.00
Tax Rate (QoQ) 0.00M-0.01M55.93M-55.92M0.00M-0.01M0.00M-130.000.00M-0.01M0.00M0.00M0.00M-0.00M-689.00790.00-518.00445.00-109.00288.0048.00-321.00259.00302.00-318.00-0.00M0.00M2.0032.00-412.00174.00-747.00749.00-41.00-0.00M-56.000.00M-15.00283.00-0.00M0.00M16.00158.000.00M-0.00M592.00-0.01M0.01M-124.00139.0039.00-43.00224.00-119.00-353.00321.00-374.00609.00-0.00M0.00M40.00-0.00M641.000.07M-0.07M894.00
Total Debt Growth (1y) -6.67%22.55%208.69%100.57%103.51%107.02%-7.94%-11.76%-3.96%-11.96%-16.30%-10.73%-16.62%-14.50%-5.94%0.31%-5.04%-0.94%-6.64%-3.14%9.11%10.88%16.22%3.12%43.48%43.46%23.28%126.63%51.43%36.51%60.80%-10.95%-10.73%0.24%0.24%0.24%0.24%45.71%45.40%92.50%167.74%83.47%83.42%39.02%-2.03%-1.68%-1.46%-1.82%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%0.14%
Total Debt Growth (3y) 22.18%30.72%33.49%16.47%17.68%15.93%-10.17%-7.55%-8.72%-9.32%-9.75%-4.63%-4.76%-2.08%0.68%0.07%14.13%16.36%10.18%31.30%33.34%29.49%32.07%27.67%24.71%25.21%25.72%26.47%10.66%25.86%32.83%19.77%33.81%38.90%38.79%38.95%38.02%38.01%38.00%37.99%37.97%21.79%21.87%10.98%-0.59%-0.47%-0.40%-0.52%0.14%0.14%0.14%0.14%0.14%0.14%0.14%
Total Debt Growth (5y) 7.63%13.60%15.87%8.95%11.05%11.34%-4.69%-4.62%3.55%3.47%1.04%15.18%13.42%12.96%15.13%15.12%14.98%16.61%16.61%15.11%16.23%25.97%27.41%32.05%39.09%39.32%39.59%40.18%28.87%29.18%33.47%18.59%18.64%21.42%21.41%21.40%21.40%21.39%21.39%21.38%21.37%12.62%12.66%6.51%-0.30%-0.23%-0.18%
Total Debt (QoQ) -25.72%-14.60%50.73%-2.40%-2.46%115.12%-2.07%-0.97%-0.78%-4.34%-6.13%7.79%-9.04%-9.05%0.12%0.68%-6.73%0.06%6.77%-4.69%-2.71%-5.69%10.77%7.36%-1.14%-1.15%-1.71%49.38%-1.15%-15.05%80.69%-0.19%-10.89%0.06%0.06%0.06%0.06%0.06%0.06%0.06%45.45%-0.15%32.47%39.17%-0.33%-0.18%0.40%-1.93%0.04%0.04%0.04%0.04%0.04%0.04%0.03%0.04%0.04%0.04%0.03%0.04%0.04%0.04%0.04%0.03%0.03%0.03%