|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.33M | 139.49M | 137.04M | 180.93M | 113.48M | 79.36M | 155.72M | 64.52M | 28.52M | 7.01M | 29.38M | 32.94M | 50.56M | 48.04M | 30.55M | 10.65M | 55.78M | 41.50M | 52.64M | 33.97M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.33M | 139.49M | 137.04M | 180.93M | 113.48M | 79.36M | 155.72M | 64.52M | 28.52M | 7.01M | 29.38M | 32.94M | 50.56M | 48.04M | 30.55M | 10.65M | 55.78M | 41.50M | 52.64M | 33.97M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 562.16M | 468.30M | 570.10M | 789.13M | 979.71M | 781.40M | 724.97M | 675.65M | 687.64M | 579.93M | 565.72M | 623.49M | 578.65M | 508.91M | 451.06M | 437.82M | 421.87M | 387.77M | 391.10M | 382.56M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 562.16M | 468.30M | 570.10M | 789.13M | 979.71M | 781.40M | 724.97M | 675.65M | 687.64M | 579.93M | 565.72M | 623.49M | 578.65M | 508.91M | 451.06M | 437.82M | 421.87M | 387.77M | 391.10M | 382.56M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.82M | 34.04M | 19.37M | 66.83M | 56.18M | 54.32M | 17.02M | 66.04M | 26.70M | 34.10M | 41.68M | 45.67M | 38.74M | 46.84M | 17.07M | 53.46M | 59.76M | 18.61M | 56.89M | 20.87M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 830.36M | 790.10M | 899.53M | 1,349.07M | 1,478.77M | 1,190.22M | 1,206.17M | 1,093.64M | 1,071.06M | 807.24M | 831.12M | 841.68M | 790.75M | 704.76M | 612.27M | 594.91M | 627.36M | 571.35M | 570.32M | 545.38M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.59M | 121.49M | 127.76M | 127.11M | 129.65M | 136.49M | 141.00M | 149.28M | 155.28M | 177.42M | 187.56M | 191.38M | 194.54M | 197.06M | 196.90M | 186.27M | 178.00M | 158.22M | 146.98M | 136.36M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.32M | 63.44M | 63.60M | 64.48M | 65.90M | 61.74M | 64.88M | 61.22M | 67.59M | 71.56M | 70.00M | 68.84M | 71.91M | 71.75M | 72.17M | 71.84M | 45.07M | 44.14M | 44.36M | 45.61M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.63M | 892.87M | 893.28M | 892.34M | 892.38M | 27.23M | 935.67M | 935.36M | 935.32M | 43.41M | 935.78M | 1,111.55M | 1,114.76M | 181.04M | 1,116.82M | 897.46M | 897.46M | 755.81M | 755.81M | 755.81M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 549.71M | 546.43M | 530.42M | 514.46M | 494.81M | 515.76M | 499.07M | 476.83M | 454.49M | 432.37M | 409.80M | 474.13M | 449.25M | 424.50M | 402.40M | 381.36M | 361.94M | 322.52M | 302.08M | 283.53M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 819.34M | 1,439.31M | 1,423.70M | 1,406.80M | 1,387.19M | 542.99M | 1,434.74M | 1,412.20M | 1,389.80M | 475.77M | 1,345.58M | 1,585.68M | 1,564.01M | 605.54M | 1,519.21M | 1,278.82M | 1,259.39M | 1,078.33M | 1,057.89M | 1,039.34M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.83M | 31.64M | 59.54M | 42.64M | 44.88M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.25M | 145.46M | 157.91M | 156.67M | 166.02M | 148.57M | 152.97M | 172.02M | 197.32M | 219.78M | 220.51M | 236.80M | 252.40M | 256.95M | 267.27M | 258.05M | 253.67M | 257.98M | 276.76M | 282.55M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,812.77M | 1,842.34M | 1,809.47M | 1,782.84M | 1,769.91M | 1,818.56M | 1,812.10M | 1,794.71M | 1,810.00M | 1,836.91M | 1,823.65M | 2,082.71M | 2,082.85M | 2,066.57M | 2,055.55M | 1,820.81M | 1,767.77M | 1,640.87M | 1,568.63M | 1,548.73M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,643.12M | 2,632.44M | 2,709.00M | 3,131.91M | 3,248.67M | 3,008.78M | 3,018.26M | 2,888.35M | 2,881.06M | 2,644.14M | 2,654.77M | 2,924.39M | 2,873.60M | 2,771.33M | 2,667.82M | 2,415.73M | 2,395.12M | 2,212.22M | 2,138.95M | 2,094.11M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.90M | 260.89M | 284.09M | 425.26M | 497.30M | 458.99M | 459.24M | 476.45M | 473.76M | 327.54M | 362.91M | 343.85M | 316.02M | 283.18M | 213.21M | 184.31M | 195.97M | 175.62M | 171.13M | 161.97M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.90M | 260.89M | 284.09M | 425.26M | 497.30M | 458.99M | 459.24M | 476.45M | 473.76M | 327.54M | 362.91M | 343.85M | 316.02M | 283.18M | 213.21M | 184.31M | 195.97M | 175.62M | 171.13M | 161.97M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.98M | 288.19M | 321.94M | 354.38M | 446.90M | 416.38M | 338.83M | 333.24M | 269.24M | 261.63M | 263.70M | 278.54M | 280.51M | 268.35M | 281.68M | 287.54M | 269.50M | 274.63M | 293.18M | 298.84M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.91M | 2.63M | 2.85M | 162.42M | 178.60M | 58.65M | 69.89M | 48.24M | 60.60M | 84.55M | 80.52M | 33.74M | 27.37M | 22.36M | 23.66M | 73.93M | 116.78M | 123.39M | 77.84M | 116.81M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.20M | 15.78M | 14.40M | 11.38M | 8.96M | 7.43M | 8.23M | 8.09M | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 15.06M | 17.90M | 15.95M | 15.82M | 15.94M | 15.06M | 11.82M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 598.99M | 582.56M | 641.19M | 969.39M | 1,147.58M | 957.38M | 891.25M | 857.93M | 803.60M | 673.72M | 707.13M | 656.12M | 623.90M | 573.89M | 518.55M | 545.78M | 582.25M | 573.64M | 542.16M | 577.61M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 841.43M | 841.73M | 842.03M | 842.32M | 842.62M | 842.91M | 843.21M | 843.50M | 140.00M | 844.10M | 844.39M | 844.69M | 844.98M | 845.28M | 285.00M | 210.00M | 846.17M | 846.46M | 846.76M | 742.05M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.92M | 63.75M | 61.19M | 47.81M | 66.34M | 51.01M | 42.16M | 147.45M | 16.11M | 6.99M | 31.30M | 23.35M | 15.47M | 20.55M | 17.27M | 86.37M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.21M | 71.16M | 15.00M | 13.36M | 12.04M | 12.49M | 10.79M | 17.45M | | 22.71M | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.50M | 106.86M | 107.11M | 96.99M | 99.16M | 105.65M | 98.23M | 120.57M | 121.77M | 163.05M | 159.78M | 108.98M | 110.05M | 109.75M | 110.76M | 107.45M | 101.66M | 107.89M | 105.62M | 107.33M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,638.56M | 1,559.20M | 1,559.40M | 1,872.89M | 2,068.58M | 1,863.79M | 1,787.40M | 1,724.15M | 1,803.52M | 1,714.80M | 1,677.82M | 1,984.16M | 1,909.36M | 1,784.72M | 1,666.39M | 1,601.66M | 1,578.42M | 1,496.74M | 1,388.92M | 1,344.67M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,749.06M | 1,666.06M | 1,666.52M | 1,969.88M | 2,167.74M | 1,969.44M | 1,885.63M | 1,844.72M | 1,925.29M | 1,877.85M | 1,837.60M | 2,093.14M | 2,019.41M | 1,894.47M | 1,777.15M | 1,709.11M | 1,680.07M | 1,604.62M | 1,494.54M | 1,452.00M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 841.43M | 841.73M | 842.03M | 842.32M | 842.62M | 842.91M | 843.21M | 843.50M | 140.00M | 844.10M | 844.39M | 844.69M | 844.98M | 845.28M | 285.00M | 210.00M | 846.17M | 846.46M | 846.76M | 742.05M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 894.06M | 966.38M | 1,042.48M | 1,162.03M | 1,080.93M | 1,039.34M | 1,132.63M | 1,043.63M | 955.77M | 766.30M | 817.17M | 831.26M | 854.19M | 876.86M | 890.66M | 706.62M | 715.05M | 607.60M | 644.41M | 642.11M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 894.06M | 966.38M | 1,042.48M | 1,162.03M | 1,080.93M | 1,039.34M | 1,132.63M | 1,043.63M | 955.77M | 766.30M | 817.17M | 831.26M | 854.19M | 876.86M | 890.66M | 706.62M | 715.05M | 607.60M | 644.41M | 642.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,643.12M | 2,632.44M | 2,709.00M | 3,131.91M | 3,248.67M | 3,008.78M | 3,018.26M | 2,888.35M | 2,881.06M | 2,644.14M | 2,654.77M | 2,924.39M | 2,873.60M | 2,771.33M | 2,667.82M | 2,415.73M | 2,395.12M | 2,212.22M | 2,138.95M | 2,094.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 2.56M | 2.56M | 2.59M | 4.88M | 6.76M | 6.76M | 8.23M | 10.00M | 12.35M | 0.26M | 12.61M | 12.61M | 12.61M | 12.61M | 0.91M | 12.61M | 12.61M | 12.61M | 12.61M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 680.73M | 796.95M | 942.95M | 1,066.75M | -1.09M | 1,241.00M | -0.79M | 1,386.01M | -0.61M | -0.42M | -0.34M | 1,485.24M | 1,492.23M | -0.01M | 0.05M | 1,187.40M | 1,216.69M | 1,208.99M |