|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.04M | 180.93M | 113.48M | 79.36M | 155.72M | 64.52M | 31.50M | 15.99M | 25.63M | 32.94M | 21.25M | 17.81M | 18.00M | 10.65M | 16.60M | 22.15M | 19.80M | 21.63M | 22.53M | 22.49M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.19M | | 12.93M | 3.68M | 14.93M | 59.84M | 8.77M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.04M | 180.93M | 113.48M | 79.36M | 155.72M | 64.52M | 31.50M | 15.99M | 25.63M | 32.94M | 21.25M | 17.81M | 18.00M | 21.84M | 16.60M | 35.08M | 23.48M | 36.55M | 82.37M | 31.26M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 570.10M | 789.13M | 979.71M | 781.40M | 724.97M | 675.65M | 687.64M | 579.93M | 565.72M | 623.49M | 578.65M | 508.91M | 451.06M | 437.82M | 421.87M | 387.77M | 391.10M | 382.56M | 394.67M | 382.51M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 570.10M | 789.13M | 979.71M | 781.40M | 724.97M | 675.65M | 687.64M | 579.93M | 565.72M | 623.49M | 578.65M | 508.91M | 451.06M | 437.82M | 421.87M | 387.77M | 391.10M | 382.56M | 394.67M | 382.51M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.40M | 72.46M | 39.09M | 27.43M | 54.50M | 66.04M | 51.55M | 34.10M | 41.68M | 45.67M | 38.74M | 46.84M | 45.02M | 22.51M | 59.76M | 64.37M | 56.89M | 59.94M | 107.77M | 62.10M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 899.53M | 1,349.07M | 1,478.77M | 1,190.22M | 1,206.17M | 1,093.64M | 1,071.06M | 807.24M | 831.12M | 841.68M | 790.75M | 704.76M | 612.27M | 594.91M | 627.36M | 571.35M | 570.32M | 545.38M | 1,136.52M | 869.25M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.76M | 127.11M | 129.65M | 136.49M | 141.00M | 149.28M | 155.28M | 177.42M | 187.56M | 191.38M | 194.54M | 197.06M | 196.90M | 186.27M | 178.00M | 158.22M | 146.98M | 136.36M | 126.03M | 117.34M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.60M | 64.48M | 65.90M | 61.74M | 64.88M | 61.22M | | | | 68.84M | | | | 71.84M | | | | 45.61M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 893.28M | 892.34M | 892.38M | 27.23M | 935.67M | 935.36M | | 43.41M | | 1,111.55M | | 181.04M | | 897.46M | | | | 755.81M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 530.42M | 514.46M | 494.81M | 515.76M | 499.07M | 476.83M | | | | 474.13M | | | | 381.36M | | | | 283.53M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,423.70M | 1,406.80M | 1,387.19M | 542.99M | 1,434.74M | 1,412.20M | | 43.41M | | 1,585.68M | | 181.04M | | 1,278.82M | | | | 1,039.34M | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.83M | | | | 44.88M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.91M | 156.67M | 166.02M | 148.57M | 152.97M | 172.02M | 42.11M | 219.78M | 149.84M | 236.80M | 252.40M | 180.47M | 193.74M | 258.05M | 192.17M | 257.98M | 209.51M | 39.99M | 206.91M | 280.80M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,809.47M | 1,782.84M | 1,769.91M | 1,818.56M | 1,812.10M | 1,794.71M | 1,810.00M | 1,836.91M | 1,823.65M | 2,082.71M | 2,082.85M | 2,066.57M | 2,055.55M | 1,820.81M | 1,767.77M | 1,640.87M | 1,568.63M | 1,548.73M | 1,467.85M | 1,494.72M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,709.00M | 3,131.91M | 3,248.67M | 3,008.78M | 3,018.26M | 2,888.35M | 2,881.06M | 2,644.14M | 2,654.77M | 2,924.39M | 2,873.60M | 2,771.33M | 2,667.82M | 2,415.73M | 2,395.12M | 2,212.22M | 2,138.95M | 2,094.11M | 2,604.37M | 2,363.98M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.09M | 425.26M | 497.30M | 458.99M | 459.24M | 476.45M | 81.45M | 54.53M | 70.69M | 343.85M | 48.24M | 283.18M | 44.03M | 184.31M | 195.97M | 175.62M | 171.13M | 37.05M | 43.37M | 193.21M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.09M | 425.26M | 497.30M | 458.99M | 459.24M | 476.45M | 81.45M | 54.53M | 70.69M | 343.85M | 48.24M | 283.18M | 44.03M | 184.31M | 195.97M | 175.62M | 171.13M | 37.05M | 43.37M | 193.21M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.94M | 354.38M | 446.90M | 416.38M | 338.83M | 333.24M | 72.11M | 12.29M | 59.44M | 278.54M | 7.62M | 48.00M | 188.74M | 287.54M | 7.41M | 192.46M | 56.67M | 11.34M | 8.83M | 325.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 162.42M | 178.60M | 58.65M | 69.89M | 48.24M | 60.60M | 84.55M | 80.52M | 33.74M | 27.37M | 22.36M | 23.66M | 73.93M | 116.78M | 123.39M | 77.84M | 116.81M | 529.67M | 252.25M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.64M | 15.87M | 10.98M | 12.32M | 69.84M | 70.82M | 71.98M | 7.96M | 3.00M | 4.91M | 7.21M | 7.55M | 6.72M | 8.45M | 9.10M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.40M | 11.38M | 8.96M | 7.43M | 8.23M | 8.09M | 7.79M | 8.60M | 8.48M | 7.99M | 6.63M | 6.23M | 6.36M | 6.20M | 6.57M | 6.28M | 6.14M | 6.01M | 5.80M | 5.79M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.39M | 46.67M | 43.40M | | 3.79M | | | | | | | | 0.23M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.90M | 15.95M | 15.82M | 15.94M | 15.06M | 11.82M | 13.88M | 12.39M | 12.69M | 11.30M | 11.68M | 11.54M | 12.74M | 10.01M | 12.10M | 10.46M | 5.95M | 9.50M | 5.09M | 5.14M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 641.19M | 969.39M | 1,147.58M | 957.38M | 891.25M | 857.93M | 803.60M | 673.72M | 707.13M | 656.12M | 623.90M | 4.59M | 4.56M | 545.78M | 1.46M | 573.64M | 542.16M | 3.97M | 1,044.19M | 770.49M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 842.03M | 842.32M | 842.62M | 842.91M | 843.21M | | | | | 460.00M | | | | 845.87M | | | | 742.05M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.19M | 169.26M | 66.34M | 51.01M | 42.16M | 22.71M | | | | 141.53M | | | | 86.37M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 13.36M | 12.04M | 12.49M | 10.79M | 9.36M | 7.65M | 22.71M | 28.46M | 37.60M | 39.02M | 39.17M | 37.48M | 35.73M | 34.33M | 33.02M | 32.00M | 30.14M | 28.63M | 27.08M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.11M | 96.99M | 99.16M | 105.65M | 98.23M | 120.57M | 38.15M | 163.05M | 159.78M | 108.98M | 110.05M | 20.56M | 37.28M | 107.45M | 36.47M | 17.56M | 16.24M | 107.33M | 17.10M | 109.28M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,559.40M | 1,872.89M | 2,068.58M | 1,863.79M | 1,787.40M | 1,724.15M | 1,887.14M | 1,714.80M | 1,677.82M | 1,984.16M | 1,909.36M | 1,873.91M | 1,739.87M | 1,601.66M | 1,643.60M | 1,587.06M | 1,478.30M | 1,344.67M | 1,874.47M | 1,513.42M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,666.52M | 1,969.88M | 2,167.74M | 1,969.44M | 1,885.63M | 1,844.72M | 1,925.29M | 1,877.85M | 1,837.60M | 2,093.14M | 2,019.41M | 1,894.47M | 1,777.15M | 1,709.11M | 1,680.07M | 1,604.62M | 1,494.54M | 1,452.00M | 1,891.57M | 1,622.70M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 842.03M | 842.32M | 842.62M | 842.91M | 843.21M | 14.64M | 15.87M | 10.98M | 12.32M | 529.84M | 70.82M | 71.98M | 7.96M | 848.87M | 4.91M | 7.21M | 7.55M | 748.77M | 8.45M | 9.10M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,042.48M | 1,162.03M | 1,080.93M | 1,039.34M | 1,132.63M | 1,043.63M | 955.77M | 766.30M | 817.17M | 831.26M | 854.19M | 876.86M | 890.66M | 706.62M | 715.05M | 607.60M | | 642.11M | 712.81M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,709.00M | 3,131.91M | 3,248.67M | 3,008.78M | 3,018.26M | 2,888.35M | 2,881.06M | 2,644.14M | 2,654.77M | 2,924.39M | 2,873.60M | 2,771.33M | 2,667.82M | 2,415.73M | 2,395.12M | 2,212.22M | 2,138.95M | 2,094.11M | 2,604.37M | 2,363.98M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 2.59M | 4.88M | 6.76M | 6.76M | 8.23M | 10.00M | 12.35M | 12.61M | 12.61M | 12.61M | 12.61M | 12.61M | 12.61M | 12.61M | 12.61M | 12.61M | 12.61M | 12.61M | 12.70M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 486.71M | -1.20M | 1,066.75M | 497.74M | 501.67M | | | | 1,451.67M | | | | 1,304.70M | | | | 1,208.99M | | |