|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.79M | 12.65M | 15.80M | 17.28M | 18.85M | 16.99M | 14.94M | 17.86M | 19.94M | 18.34M | 18.49M | 21.89M | 21.69M | 19.25M | 20.77M | 19.67M | 20.01M | 20.50M | 22.82M | 21.33M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 3.28M | 4.66M | 5.97M | 7.66M | 4.48M | 5.34M | 5.08M | 4.17M | 3.40M | 4.26M | 3.32M | 2.94M | 2.60M | 3.33M | 3.06M | 2.65M | 3.66M | 2.88M | 3.06M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.14M | 271.86M | 2.32M | 3.63M | 0.82M | 314.36M | 326.47M | 321.26M | 347.07M | 324.77M | 341.63M | 338.13M | 371.21M | 355.47M | 372.06M | 367.74M | 389.84M | 358.65M | 377.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.40M | 300.77M | 292.31M | 310.45M | 323.76M | 354.98M | 334.64M | 349.40M | 345.37M | 368.81M | 347.52M | 366.84M | 362.76M | 393.06M | 379.56M | 394.80M | 390.41M | 414.01M | 384.36M | 401.95M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.76M | 9.57M | 13.29M | 22.04M | 32.81M | 24.20M | 57.41M | 84.66M | 62.76M | 33.34M | 29.08M | 68.90M | 43.89M | 32.70M | 80.27M | 62.02M | 51.91M | 47.62M | 69.92M | 78.44M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.80M | 1.00M | -0.06M | 4.80M | 6.58M | -0.22M | 4.62M | 0.20M | | 0.33M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 3.63M | 0.82M | 0.10M | 4.74M | 2.90M | 1.50M | 2.10M | 3.00M | 3.60M | 4.00M | 3.80M | 3.60M | 3.60M | 3.60M | 4.90M | 3.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.81M | 48.50M | 61.32M | 70.01M | 74.56M | 61.66M | 103.79M | 137.70M | 115.41M | 88.09M | 90.94M | 128.09M | 108.53M | 87.64M | 143.87M | 128.71M | 123.62M | 116.80M | 144.25M | 148.84M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22M | 5.87M | 7.46M | 8.31M | 8.34M | 7.46M | 12.77M | 16.75M | 13.90M | 10.49M | 10.83M | 15.32M | 12.91M | 10.33M | 17.16M | 15.26M | 14.59M | 13.62M | 16.96M | 17.59M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.62M | 5.76M | 5.76M | 5.76M | 4.35M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.10M | 36.87M | 48.10M | 55.94M | 56.59M | 50.72M | 87.54M | 117.47M | 98.03M | 74.11M | 76.62M | 109.29M | 92.14M | 73.82M | 123.23M | 109.97M | 105.55M | 99.70M | 123.81M | 127.77M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.11 | 0.15 | 0.16 | 0.16 | 0.15 | 0.25 | 0.33 | 0.27 | 0.20 | 0.21 | 0.30 | 0.25 | 0.20 | 0.34 | 0.30 | 0.28 | 0.27 | 0.33 | 0.35 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.11 | 0.15 | 0.16 | 0.16 | 0.15 | 0.25 | 0.33 | 0.27 | 0.20 | 0.21 | 0.30 | 0.25 | 0.20 | 0.33 | 0.30 | 0.28 | 0.27 | 0.33 | 0.35 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.75M | 324.00M | 324.25M | 345.74M | 348.48M | 348.94M | 349.29M | 360.35M | 362.15M | 362.43M | 362.02M | 366.51M | 366.78M | 366.98M | 367.45M | 370.37M | 370.69M | 371.25M | 370.56M | 364.28M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.81M | 326.21M | 325.52M | 346.48M | 349.00M | 349.34M | 349.79M | 360.67M | 362.48M | 362.92M | 362.48M | 366.97M | 367.31M | 367.60M | 367.99M | 370.76M | 371.06M | 371.58M | 370.91M | 364.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.53M | 31.10M | 28.26M | 40.87M | 34.80M | 36.25M | 36.25M | 39.77M | 34.84M | 34.38M | 22.92M | 38.58M | 38.68M | 43.61M | 18.37M | 68.25M | 46.30M | 48.20M | 32.29M | 66.15M |