|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 233.75M | 237.01M | 246.84M | 242.80M | 258.00M | 264.48M | 280.05M | 270.32M | 279.20M | 281.86M | 298.30M | 284.01M | 289.59M | -29.56M | 310.81M | 299.33M | -28.00M | -27.53M | -31.10M | -28.26M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 17.44M | 69.71M | 18.99M | 98.84M | 113.60M | 356.44M | 20.71M | 104.59M | 22.73M | -244.16M | 23.28M | 110.44M | 126.17M | 382.75M | 23.70M | 116.58M | 134.69M | -273.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 237.01M | 229.39M | 173.09M | 239.02M | 165.64M | 166.45M | -86.12M | 258.50M | 177.27M | 275.58M | 528.17M | 266.32M | | 184.63M | -83.42M | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | 68.70M | 69.00M | 71.20M | 72.30M | 75.40M | 74.10M | 1.80M | 76.00M | 76.80M | 78.60M | 78.30M | -226.10M | 79.80M | 81.60M | 83.70M | -236.20M | 86.30M | 2.60M | 90.60M | -253.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | 9.29M | 8.93M | 8.53M | 7.99M | 9.23M | 9.68M | 9.27M | 8.40M | 9.44M | 10.49M | 11.11M | 12.18M | 11.27M | 11.49M | 12.57M | 13.19M | 15.21M | 12.79M | 12.65M | 15.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.10M | 1.41M | 1.31M | 0.81M | 1.31M | 1.32M | 1.05M | 1.54M | 0.83M | 0.97M | 0.65M | 0.77M | 2.15M | 1.96M | 1.62M | 3.58M | 4.85M | 2.97M | 3.28M | 4.66M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 139.48M | 136.86M | 156.99M | 133.12M | 154.00M | 155.28M | 242.60M | 157.14M | 164.69M | 164.57M | 180.37M | 459.94M | 0.59M | 1.66M | -1.39M | 481.74M | 0.80M | 0.80M | 0.14M | 524.96M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 218.57M | 216.20M | 238.03M | 214.22M | 239.95M | 240.38M | 254.72M | 243.08M | 251.76M | 254.62M | 270.42M | 246.79M | 256.72M | 260.54M | 278.60M | 262.31M | 280.52M | 273.40M | 300.77M | 292.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.81M | -8.63M | -41.13M | -0.93M | -74.74M | -88.27M | -329.20M | 6.73M | -77.35M | 5.15M | 281.38M | 9.60M | | -93.96M | -345.73M | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.81M | -8.63M | -41.13M | -0.93M | -74.74M | -88.27M | -329.20M | 6.73M | -77.35M | 5.15M | 281.38M | 9.60M | | -93.96M | -345.73M | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -6.60M | -1.64M | | 1.50M | 1.21M | | | | | -0.66M | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 19.45M | -9.92M | -41.93M | -30.23M | -76.36M | -89.34M | -359.89M | -25.18M | -78.87M | 2.54M | 159.41M | -20.12M | | -123.23M | -374.22M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 11.80M | 15.07M | 19.10M | 30.53M | 21.52M | 25.90M | 30.28M | 34.73M | 33.09M | 40.30M | 41.40M | 41.46M | 37.53M | 31.81M | 40.15M | 45.34M | 48.92M | 51.81M | 48.50M | 61.32M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.30M | -0.03M | 0.31M | -4.49M | 1.11M | -3.15M | 2.88M | 3.32M | 3.03M | 4.00M | 4.10M | 4.09M | 3.50M | 2.66M | 3.82M | 4.48M | 4.92M | 3.22M | 5.87M | 7.46M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 19.45M | -9.92M | -41.93M | -30.23M | -76.36M | -89.34M | -359.89M | -25.18M | -78.87M | 2.54M | 159.41M | -20.12M | | -123.23M | -374.22M | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 19.45M | -9.92M | -41.93M | -30.23M | -76.36M | -89.34M | -359.89M | -25.18M | -78.87M | 2.54M | 159.41M | -20.12M | | -123.23M | -374.22M | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 19.45M | -9.92M | -41.93M | -30.23M | -76.36M | -89.34M | -359.89M | -25.18M | -78.87M | 2.54M | 159.41M | -20.12M | | -123.23M | -374.22M | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 13.59M | 15.28M | 17.25M | 14.60M | 14.60M | 11.98M | 12.22M | 13.78M | 13.78M | 13.78M | 13.78M | 13.78M | 13.78M | 13.78M | 13.78M | 13.78M | 13.78M | 12.62M | 5.76M | 5.76M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.49M | -0.19M | 1.53M | -21.99M | 5.81M | -15.15M | 15.18M | 17.63M | 16.28M | 22.52M | 23.52M | 23.59M | 20.24M | 15.37M | 22.55M | 27.08M | 30.21M | 20.10M | 36.87M | 48.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.01 | 0.00 | 0.01 | -0.08 | 0.02 | -0.05 | 0.05 | 0.06 | 0.05 | 0.08 | 0.08 | 0.08 | 0.07 | 0.05 | 0.07 | 0.09 | 0.10 | 0.06 | 0.11 | 0.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.01 | | 0.01 | -0.08 | 0.02 | -0.05 | 0.05 | 0.06 | 0.05 | 0.08 | 0.08 | 0.08 | 0.07 | 0.05 | 0.07 | 0.09 | 0.09 | 0.06 | 0.11 | 0.14 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 244.39M | 258.90M | 256.77M | 264.25M | 286.18M | 290.85M | 292.66M | 293.64M | 296.83M | 298.16M | 300.58M | 352.46M | 300.81M | 300.91M | 308.08M | 358.60M | 368.65M | 371.13M | 375.38M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 244.39M | | 256.77M | 264.25M | 286.73M | 295.46M | 293.32M | 294.27M | 297.44M | 298.68M | 301.03M | 299.92M | 301.31M | 301.36M | 303.78M | 307.07M | 317.44M | 320.81M | 326.21M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 89.81M | 62.57M | 31.17M | 74.47M | -0.64M | -86.47M | -253.20M | 83.53M | 1.25M | 83.45M | 55.28M | 89.40M | | -10.26M | -581.92M | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.56M | 1.36M | 1.28M | 0.80M | 29.30M | 1.62M | 1.07M | 30.69M | 31.91M | 1.51M | 2.61M | 121.97M | 29.71M | 29.56M | 29.27M | 28.50M | 28.00M | 27.53M | 31.10M | 28.26M |