|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.70M | 116.58M | 134.69M | -273.10M | 26.03M | 28.77M | 152.06M | 28.16M | 147.07M | 142.55M | 30.79M | 147.17M | 64.59M | 32.38M | 172.03M | 156.65M | 88.84M | 31.02M | 67.04M | -389.92M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.30M | 2.60M | 90.60M | -253.10M | 96.20M | 100.60M | 3.50M | -288.50M | 107.80M | 108.30M | 4.50M | 4.50M | 110.30M | 4.80M | 4.90M | 118.00M | 118.50M | 5.50M | 119.90M | 5.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.21M | 12.79M | 12.65M | 15.80M | 17.28M | 18.85M | 16.99M | 14.94M | 17.86M | 19.94M | 18.34M | 18.49M | 21.89M | 21.69M | 19.25M | 20.77M | 19.67M | 20.01M | 20.50M | 22.82M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.85M | 2.97M | 3.28M | 4.66M | 5.97M | 7.66M | 4.48M | 5.34M | 5.08M | 4.17M | 3.40M | 4.26M | 3.32M | 2.94M | 2.60M | 3.33M | 3.06M | 2.65M | 3.66M | 2.88M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.14M | 524.96M | 2.32M | 3.63M | 0.82M | 602.86M | 218.67M | 212.96M | 342.57M | 320.27M | 231.33M | 333.33M | 366.31M | 237.47M | 253.56M | 362.24M | 269.94M | 352.95M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.52M | 273.40M | 300.77M | 292.31M | 310.45M | 323.76M | 354.98M | 334.64M | 349.40M | 345.37M | 368.81M | 347.52M | 366.84M | 362.76M | 393.06M | 379.56M | 394.80M | 390.41M | 414.01M | 384.36M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | | 1.00M | 3.97M | 4.80M | 6.58M | 0.20M | | 0.20M | -12.35M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 3.63M | 0.82M | 0.10M | 4.74M | 2.48M | 1.86M | 0.72M | 3.43M | 3.97M | 8.26M | 6.58M | 2.43M | 4.62M | 4.90M | 3.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.92M | 51.81M | 48.50M | 61.32M | 70.01M | 74.56M | 61.66M | 103.79M | 137.70M | 115.41M | 88.09M | 90.94M | 128.09M | 108.53M | 87.64M | 143.87M | 128.71M | 123.62M | 116.80M | 144.25M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 3.22M | 5.87M | 7.46M | 8.31M | 8.34M | 7.46M | 12.77M | 16.75M | 13.90M | 10.49M | 10.83M | 15.32M | 12.91M | 10.33M | 17.16M | 15.26M | 14.59M | 13.62M | 16.96M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.78M | 12.62M | 5.76M | 5.76M | 5.76M | 4.35M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.21M | 20.10M | 36.87M | 48.10M | 55.94M | 56.59M | 50.72M | 87.54M | 117.47M | 98.03M | 74.11M | 76.62M | 109.29M | 92.14M | 73.82M | 123.23M | 109.97M | 105.55M | 99.70M | 123.81M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.06 | 0.11 | 0.15 | 0.16 | 0.16 | 0.14 | 0.25 | 0.33 | 0.27 | 0.20 | 0.21 | 0.30 | 0.25 | 0.20 | 0.33 | 0.30 | 0.28 | 0.27 | 0.33 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.06 | 0.11 | 0.14 | 0.16 | 0.16 | 0.14 | 0.24 | 0.32 | 0.27 | 0.20 | 0.21 | 0.30 | 0.25 | 0.20 | 0.33 | 0.30 | 0.28 | 0.27 | 0.33 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368.65M | 319.75M | 375.38M | 375.69M | 345.74M | 348.48M | 399.11M | 400.67M | 411.73M | 412.64M | 413.80M | 413.40M | 417.89M | 418.16M | 418.36M | 418.83M | 421.75M | 421.92M | 421.98M | 421.55M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 317.44M | 320.81M | 326.21M | 325.52M | 346.48M | 347.75M | 348.28M | 349.79M | 360.67M | 361.59M | 362.92M | 362.48M | 366.97M | 367.14M | 367.60M | 367.99M | 370.76M | 371.06M | 371.08M | 370.91M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.00M | 27.53M | 31.10M | 28.26M | 27.57M | 34.80M | 36.25M | 36.25M | 35.88M | 34.84M | 34.38M | 35.09M | 38.58M | 38.68M | 43.61M | 44.48M | 45.43M | 46.30M | 48.20M | 45.27M |