|
Cash & Equivalents (Quarter)
|
0.40B | 0.52B | 0.25B | 0.16B | 0.18B | 0.10B | 0.24B | 0.10B | 0.19B | 0.12B | 0.09B | 0.24B | 0.17B | 0.07B | 0.27B | 0.11B | 0.12B | 0.50B | 0.07B | 0.24B | 0.05B | 0.20B | 0.05B | 0.11B | 0.03B | 0.15B | 0.12B | 0.17B | 0.04B | 0.03B | 0.03B | 0.32B | 0.14B | 0.08B | 0.04B | 0.06B |
|
Short-term Investments (Quarter)
|
| | | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.40B | 0.52B | 0.25B | 0.16B | 0.18B | 0.10B | 0.24B | 0.10B | 0.19B | 0.12B | 0.09B | 0.24B | 0.17B | 0.07B | 0.27B | 0.11B | 0.12B | 0.50B | 0.07B | 0.24B | 0.05B | 0.20B | 0.05B | 0.11B | 0.03B | 0.15B | 0.12B | 0.17B | 0.04B | 0.03B | 0.03B | 0.32B | 0.14B | 0.08B | 0.04B | 0.06B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | 0.04B | 0.03B | 0.03B | | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B |
|
Receivables - Other (Quarter)
|
0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.03B | 0.00B | 0.00B | 0.00B | 0.03B | 0.01B | | 0.00B | 0.03B | 0.00B | 0.01B | 0.00B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | 0.04B | 0.06B | 0.04B | | 0.05B | 0.07B | 0.05B | 0.06B | 0.06B |
|
Buildings (Quarter)
|
| | | | 3.19B | 3.51B | 3.76B | 4.30B | 4.81B | 5.12B | 5.26B | 5.40B | 5.47B | 6.43B | 6.45B | 6.54B | 6.61B | 6.67B | 6.82B | 7.02B | 7.30B | 7.29B | 7.28B | 7.39B | 7.48B | 7.56B | 7.57B | 7.61B | 7.69B | 7.81B | | 8.02B | 8.16B | 8.30B | 8.55B | 8.95B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01B | 0.04B | 0.04B | 0.04B | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | 0.73B | 0.80B | | | 1.10B | 1.17B | 1.19B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | | 0.07B | 0.09B | 0.10B | 0.10B | 0.11B |
|
Goodwill (Quarter)
|
| | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
Intangibles (Quarter)
|
| | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 0.00B | 0.00B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
Other Non-Current Assets (Quarter)
|
0.01B | | | | 0.03B | 0.03B | 0.05B | 0.01B | 0.08B | 0.09B | 0.09B | 0.11B | 0.11B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.13B | 0.12B | 0.14B | 0.16B | 0.16B | 0.16B | 0.14B | 0.16B | 0.28B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B |
|
Assets (Quarter)
|
| | | | 4.22B | 4.52B | 4.98B | 5.54B | 6.23B | 6.58B | 6.69B | 6.97B | 6.75B | 8.10B | 8.25B | 8.09B | 8.11B | 8.49B | 8.15B | 8.51B | 8.61B | 8.96B | 8.83B | 8.97B | 9.00B | 9.19B | 9.14B | 9.14B | 9.10B | 9.20B | | 9.60B | 9.59B | 9.69B | 9.97B | 10.51B |
|
Accounts Payables (Quarter)
|
| | | | 0.02B | 0.02B | 0.12B | 0.01B | 0.15B | 0.14B | 0.02B | 0.23B | 0.15B | 0.20B | 0.22B | 0.24B | 0.18B | 0.20B | 0.22B | 0.26B | 0.22B | 0.26B | 0.28B | 0.31B | 0.00B | 0.27B | 0.30B | 0.00B | 0.24B | 0.24B | | 0.32B | 0.30B | | | |
|
Notes Payables (Quarter)
|
| | | | | 0.67B | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | 0.02B | 0.69B | 0.12B | 0.01B | 0.20B | 0.19B | 0.07B | 0.29B | 0.21B | 0.25B | 0.27B | 0.29B | 0.23B | 0.25B | 0.27B | 0.31B | 0.27B | 0.31B | 0.28B | 0.31B | 0.00B | 0.27B | 0.30B | 0.00B | 0.24B | 0.24B | | 0.32B | 0.30B | | | |
|
Accumulated Expenses (Quarter)
|
| | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | 0.38B | 0.01B | 0.01B | 0.01B | 0.21B | 0.00B | 0.18B | | | 0.44B | 2.80B | 0.07B | | 2.44B | 1.99B | 1.98B | 1.98B | 0.49B | 1.97B | 1.97B | 1.96B | 0.89B | 0.89B | 1.95B | 0.89B | 0.89B | | 0.89B | | 1.92B | 0.89B | 1.62B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | 0.72B | 0.71B | 0.71B | 0.71B | 0.72B | 0.72B | 0.72B | 0.71B | 0.68B | 0.75B | 0.75B | 0.75B | 0.74B | 0.74B | 0.74B | 0.73B | 0.73B | 0.72B | 0.72B | 0.72B | 0.72B | 0.72B | 0.68B | 0.68B | 0.68B | 0.68B | | 0.69B | 0.68B | 0.68B | 0.68B | 0.68B |
|
Other Non-Current Liabilities (Quarter)
|
0.01B | | | | 0.03B | 0.03B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.07B | 0.03B | 0.03B | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
-0.91B | | | | 0.55B | 0.86B | 1.16B | 1.29B | 2.00B | 2.38B | 2.52B | 2.89B | 2.75B | 3.59B | 3.31B | 3.17B | 3.10B | 3.14B | 2.66B | 2.60B | 2.70B | 3.09B | 2.96B | 2.98B | 3.03B | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
-0.91B | | | | 0.57B | 0.89B | 1.22B | 1.35B | 2.06B | 2.44B | 2.58B | 2.95B | 2.82B | 3.66B | 3.37B | 3.23B | 3.17B | 3.22B | 2.73B | 2.67B | 2.73B | 3.12B | 2.96B | 2.98B | 3.03B | 3.22B | 3.15B | 3.13B | 3.08B | 3.18B | -6.03B | 3.15B | 3.12B | 3.20B | 3.80B | 3.92B |
|
Total Debt (Quarter)
|
| | | | 0.38B | 0.01B | 0.01B | 0.01B | 0.21B | 0.00B | 0.18B | | | 0.44B | 2.80B | 0.07B | | 2.44B | 1.99B | 1.98B | 1.98B | 0.49B | 1.97B | 1.97B | 1.96B | 0.89B | 0.89B | 1.95B | 0.89B | 0.89B | | 0.89B | | 1.92B | 0.89B | 1.62B |
|
Common Equity (Quarter)
|
0.91B | | | | 3.65B | 2.92B | 3.77B | 4.19B | 4.17B | 3.42B | 3.39B | 3.30B | 3.94B | 3.69B | 4.88B | 4.10B | 4.94B | 5.27B | 4.67B | 5.10B | 5.88B | 5.84B | 5.87B | 5.99B | 5.97B | 5.98B | 6.00B | 6.01B | 6.02B | 6.02B | 6.03B | 6.45B | 6.47B | 6.49B | 6.17B | 6.58B |
|
Shareholder's Equity (Quarter)
|
0.91B | | | | 3.65B | 3.63B | 3.05B | 3.48B | 4.17B | 4.14B | 4.11B | 3.30B | 3.94B | 4.44B | 4.13B | 4.10B | 4.94B | 5.27B | 5.41B | 5.10B | 5.88B | 5.84B | 5.87B | 5.99B | 5.97B | 5.98B | 6.00B | 6.01B | 6.02B | 6.02B | 6.03B | 6.45B | 6.47B | 6.49B | 6.17B | 6.58B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 4.22B | 4.52B | 4.98B | 5.54B | 6.23B | 6.58B | 6.69B | 6.97B | 6.75B | 8.10B | 8.25B | 8.09B | 8.11B | 8.49B | 8.15B | 8.51B | 8.61B | 8.96B | 8.83B | 8.97B | 9.00B | 9.19B | 9.14B | 9.14B | 9.10B | 9.20B | | 9.60B | 9.59B | 9.69B | 9.97B | 10.51B |
|
Retained Earnings (Quarter)
|
| | | | -0.06B | -0.09B | -0.00B | -0.14B | -0.17B | -0.00B | -0.00B | -0.27B | -0.00B | -0.31B | -0.34B | -0.37B | 0.00B | | | -0.42B | -0.45B | -0.46B | -0.49B | -0.49B | -0.49B | -0.49B | -0.48B | -0.47B | 0.01B | 0.01B | | -0.45B | 0.01B | -0.45B | -0.46B | -0.45B |
|
Preferred Shares (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Treasury Shares (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B |