|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63B | 11.97B | 7.99B | 6.53B | 5.20B | 9.50B | 7.63B | 31.56B | 34.25B | 34.74B | 10.94B | 9.71B | 9.30B | 9.01B | 11.97B | 8.81B | 8.03B | 9.45B | 9.13B | 12.04B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 0.95B | 0.05B | 0.02B | 1.98B | 1.98B | 1.68B | 0.00B | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.08B | 12.92B | 8.04B | 6.54B | 7.18B | 11.48B | 9.30B | 31.56B | 34.25B | 34.74B | 10.94B | 9.71B | 9.30B | 9.01B | 11.97B | 8.81B | 8.03B | 9.45B | 9.13B | 12.04B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48B | 4.76B | 4.89B | 5.08B | 5.33B | 5.33B | 5.56B | 5.74B | 5.83B | 6.14B | 7.27B | 6.78B | 6.93B | 7.32B | 6.78B | 8.13B | 8.70B | 8.49B | 9.57B | 9.14B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | | | | 0.13B | | | | 0.50B | | | | 0.20B | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48B | 4.76B | 5.67B | 5.08B | 5.33B | 5.33B | 5.69B | 5.74B | 5.83B | 6.14B | 7.77B | 6.78B | 6.93B | 7.32B | 6.98B | 8.13B | 8.70B | 8.49B | 9.57B | 9.14B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12B | 4.15B | 4.09B | 4.41B | 4.55B | 4.76B | 4.93B | 5.01B | 4.98B | 5.03B | 9.52B | 8.72B | 8.00B | 7.36B | 7.00B | 6.73B | 6.58B | 6.35B | 6.22B | 6.19B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42B | 2.54B | 2.37B | 2.49B | 2.26B | 2.50B | 2.39B | 2.40B | 2.32B | 2.56B | 2.60B | 2.82B | 2.98B | 3.08B | 3.28B | 3.26B | 3.42B | 3.60B | 4.13B | 4.11B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.10B | 24.38B | 19.39B | 18.52B | 19.32B | 24.06B | 22.19B | 44.70B | 47.38B | 48.48B | 30.33B | 28.03B | 27.21B | 26.77B | 29.03B | 26.93B | 26.73B | 27.89B | 29.06B | 31.48B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03B | | | | 4.20B | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | | | | 1.21B | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91B | 4.98B | 5.18B | 5.14B | 5.16B | 5.19B | 5.43B | 5.46B | 5.53B | 5.56B | 5.94B | 6.00B | 6.10B | 6.16B | 6.54B | 6.68B | 6.86B | 7.22B | 7.91B | 8.22B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.68B | 14.66B | 14.89B | 14.90B | 14.87B | 14.85B | 15.53B | 15.53B | 15.53B | 15.51B | 18.63B | 18.57B | 18.62B | 18.66B | 18.64B | 18.64B | 18.67B | 18.68B | 18.68B | 18.67B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.31B | 14.66B | 15.18B | 14.57B | 13.93B | 13.27B | 16.08B | 15.39B | 14.63B | 13.15B | 32.64B | 31.37B | 30.17B | 28.92B | 27.70B | 4.80B | 0.35B | 23.14B | 22.28B | 21.38B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.98B | 29.32B | 30.07B | 29.46B | 28.79B | 28.11B | 31.61B | 30.92B | 30.16B | 28.66B | 51.27B | 49.94B | 48.79B | 47.58B | 46.34B | 23.45B | 19.02B | 41.81B | 40.96B | 40.05B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78B | 6.31B | 6.52B | 6.07B | 6.02B | 6.34B | 5.90B | 7.63B | 7.19B | 7.83B | 9.61B | 9.01B | 8.82B | 10.38B | 9.93B | 11.39B | 11.02B | 13.22B | 12.66B | 12.76B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.67B | 40.61B | 41.78B | 40.68B | 39.97B | 39.64B | 42.94B | 44.02B | 42.89B | 42.06B | 66.82B | 64.95B | 63.70B | 64.12B | 62.81B | 62.44B | 61.16B | 62.26B | 61.53B | 61.03B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.77B | 64.99B | 61.16B | 59.20B | 59.29B | 63.70B | 65.12B | 88.72B | 90.27B | 90.53B | 97.15B | 92.98B | 90.91B | 90.88B | 91.84B | 89.37B | 87.90B | 90.14B | 90.59B | 92.50B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.17B | 1.37B | 1.40B | 1.26B | 1.20B | 1.57B | 1.32B | 1.21B | 1.36B | 1.59B | 1.63B | 2.27B | 2.15B | 1.91B | 2.41B | 3.01B | 2.84B | 2.37B | 2.94B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.17B | 1.37B | 1.40B | 1.26B | 1.20B | 1.57B | 1.32B | 1.21B | 1.36B | 1.59B | 1.63B | 2.27B | 2.15B | 1.91B | 2.41B | 3.01B | 2.84B | 2.37B | 2.94B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.98B | 9.38B | 10.73B | 10.64B | 10.54B | 11.58B | 12.52B | 12.06B | 13.72B | 14.17B | 15.36B | 14.13B | 13.72B | 14.62B | 17.64B | 17.23B | 15.02B | 16.80B | 18.52B | 16.58B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32B | 4.29B | 0.09B | 0.84B | 0.82B | 1.54B | 1.59B | 0.83B | 2.17B | 1.43B | 1.44B | 3.96B | 5.53B | 3.54B | 3.55B | 3.37B | 2.44B | 2.15B | 4.60B | 5.44B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.59B | 14.84B | 12.18B | 12.89B | 12.62B | 14.33B | 15.69B | 14.21B | 17.10B | 16.95B | 18.39B | 19.71B | 21.52B | 20.31B | 23.10B | 23.01B | 20.48B | 21.79B | 25.49B | 24.95B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.46B | 33.29B | 33.22B | 36.01B | 35.70B | 37.16B | 37.35B | 60.76B | 59.38B | 59.04B | 63.17B | 60.06B | 57.12B | 56.85B | 56.55B | 54.01B | 53.76B | 52.43B | 50.01B | 51.89B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 2.35B | 1.86B | 1.78B | 1.71B | 1.62B | 1.51B | 1.39B | 1.46B | 1.37B | 1.34B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.43B | 6.48B | 0.34B | 6.65B | 5.60B | 2.88B | 0.27B | 0.27B | 0.25B | 0.10B | 4.68B | 0.10B | 0.11B | 2.20B | 2.35B | 2.21B | 2.34B | 2.22B | 2.38B | 2.76B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.10B | 50.29B | 54.12B | 51.63B | 51.27B | 57.17B | 61.19B | 83.10B | 83.24B | 82.78B | 86.24B | 87.86B | 84.88B | 81.16B | 83.61B | 80.95B | 78.13B | 78.30B | 79.55B | 80.55B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.53B | 56.78B | 54.47B | 58.28B | 56.88B | 60.05B | 61.46B | 83.37B | 83.49B | 82.88B | 90.92B | 87.96B | 84.98B | 83.36B | 85.96B | 83.16B | 80.47B | 80.52B | 81.93B | 83.31B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.78B | 37.58B | 33.31B | 36.85B | 36.52B | 38.70B | 38.95B | 61.59B | 61.54B | 60.47B | 64.61B | 64.02B | 62.65B | 60.40B | 60.10B | 57.38B | 56.20B | 54.59B | 54.60B | 57.32B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.25B | 8.22B | 6.70B | 0.92B | 2.42B | 3.65B | 3.66B | 5.35B | 6.78B | 7.66B | 6.23B | 5.02B | 5.92B | 7.53B | 5.88B | 6.21B | 7.43B | 9.62B | 8.66B | 9.19B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.25B | 8.22B | 6.70B | 0.92B | 2.42B | 3.65B | 3.66B | 5.35B | 6.78B | 7.66B | 6.23B | 5.02B | 5.92B | 7.53B | 5.88B | 6.21B | 7.43B | 9.62B | 8.66B | 9.19B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.77B | 64.99B | 61.16B | 59.20B | 59.29B | 63.70B | 65.12B | 88.72B | 90.27B | 90.53B | 97.15B | 92.98B | 90.91B | 90.88B | 91.84B | 89.37B | 87.90B | 90.14B | 90.59B | 92.50B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.76B | -0.81B | -0.80B | -29.57B | -0.67B | -0.65B | -0.23B | -0.27B | -25.54B | -0.13B | -0.29B | -0.19B | -27.12B | -25.53B | -27.59B | -27.14B | -0.54B | -0.42B | -0.26B | -0.19B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.02B | 0.02B | | 0.00B | 0.03B | | | | | | | | 0.00B | | | | 0.00B | |