|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.58B | 0.69B | 0.61B | 0.60B | 0.58B | 0.54B | 0.52B | 0.51B | 0.53B | 0.50B | 0.50B | 0.50B | 0.52B | 0.52B | 0.50B | 0.49B | 0.53B | 0.56B | 0.54B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.03B | 0.01B | -0.01B | 0.01B | 0.02B | 0.01B | | | | 0.01B | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.56B | 0.66B | 0.60B | 0.61B | 0.57B | 0.52B | 0.50B | | | | 0.49B | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.08B | 0.01B | 0.01B | 0.06B | 0.05B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.08B | 0.10B | 0.09B | 0.09B | 0.09B | 0.11B | 0.10B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.12B | 0.11B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.31B | 0.37B | 0.31B | 0.01B | -0.01B | 0.64B | 0.28B | -0.01B | 0.13B | 0.03B | -0.01B | -0.01B | -0.01B | 0.03B | -0.01B | -0.01B | 0.13B | 0.02B | -0.02B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.40B | 0.47B | 0.40B | 0.40B | 0.43B | 0.45B | 0.38B | 0.37B | 0.36B | 0.38B | 0.38B | 0.36B | 0.37B | 0.39B | 0.46B | 0.41B | 0.41B | 0.53B | 0.51B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.19B | 0.21B | 0.21B | 0.14B | 0.06B | 0.12B | | | | 0.11B | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.19B | 0.21B | 0.21B | 0.14B | 0.06B | 0.12B | 0.25B | 0.39B | 0.37B | 0.11B | 0.21B | 0.25B | 0.19B | 0.16B | 0.24B | 0.40B | 0.44B | 0.28B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.04B | 0.03B | 0.01B | -0.02B | 0.00B | 0.12B | 0.04B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | 0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.25B | 0.37B | 0.27B | 0.21B | 0.20B | 1.06B | 0.23B | 0.22B | 0.36B | 0.27B | 0.25B | 0.18B | 0.22B | 0.27B | 0.13B | 0.17B | 0.36B | 0.53B | 0.19B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.04B | 0.08B | 0.06B | 0.04B | 0.04B | 0.23B | 0.04B | 0.03B | 0.08B | 0.03B | 0.06B | 0.04B | 0.03B | 0.05B | 0.03B | 0.04B | 0.07B | 0.15B | 0.05B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.21B | 0.18B | 0.15B | 0.17B | 0.16B | 0.59B | 0.19B | 0.13B | 0.29B | 0.43B | 0.20B | 0.08B | 0.19B | 0.39B | 0.07B | 0.08B | 0.21B | 0.38B | 0.15B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.10B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.03B | 0.05B | 0.08B | 0.03B | 0.04B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.21B | 0.28B | 0.22B | 0.17B | 0.16B | 0.83B | 0.19B | 0.19B | 0.29B | 0.24B | 0.20B | 0.14B | 0.19B | 0.22B | 0.10B | 0.14B | 0.29B | 0.38B | 0.15B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.21B | 0.28B | 0.22B | 0.17B | 0.16B | 0.83B | 0.19B | 0.19B | 0.29B | 0.24B | 0.20B | 0.14B | 0.19B | 0.22B | 0.10B | 0.14B | 0.29B | 0.38B | 0.15B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.21B | 0.28B | 0.22B | 0.17B | 0.16B | 0.83B | 0.19B | 0.19B | 0.29B | 0.24B | 0.20B | 0.14B | 0.19B | 0.22B | 0.10B | 0.14B | 0.29B | 0.38B | 0.15B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.21B | 0.28B | 0.22B | 0.17B | 0.16B | 0.83B | 0.19B | 0.19B | 0.29B | 0.24B | 0.20B | 0.14B | 0.19B | 0.22B | 0.10B | 0.14B | 0.29B | 0.38B | 0.15B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43 | 5.07 | 6.83 | 5.51 | 4.50 | 4.30 | 21.59 | 5.25 | 5.22 | 8.19 | 6.96 | 6.06 | 4.29 | 6.17 | 7.11 | 3.40 | 4.77 | 10.24 | 13.26 | 5.46 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13 | 4.70 | 6.33 | 4.66 | 3.91 | 3.78 | 16.96 | 4.72 | 4.45 | 6.59 | 5.79 | 4.96 | 3.82 | 5.31 | 6.12 | 3.04 | 4.33 | 8.84 | 11.45 | 5.32 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.19B | 0.21B | 0.21B | 0.14B | 0.06B | 0.12B | 0.25B | 0.39B | 0.37B | 0.11B | 0.21B | 0.25B | 0.19B | 0.16B | 0.24B | 0.40B | 0.44B | 0.28B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.10B | 0.03B | 0.03B | 0.03B | -0.08B | 0.03B | 0.07B | 0.03B | -0.08B | 0.09B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.79% | 17.73% | 22.99% | 20.30% | 17.92% | 18.30% | 21.51% | 19.27% | 14.90% | 21.36% | 10.91% | 21.80% | 24.28% | 14.42% | 19.22% | 21.64% | 20.80% | 19.75% | 28.09% | 24.11% |