AMG Income Statement (2016-2025) | AMG

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) -22.30M-21.90M-22.40M-25.30M544.30M570.90M585.70M604.10M612.50M600.20M601.30M564.40M543.10M591.90M549.00M555.50M507.30M471.10M494.80M554.30M559.10M586.30M575.20M691.80M607.30M604.10M578.60M539.70M517.40M512.50M525.20M502.60M499.90M500.30M516.40M524.30M496.60M493.20M528.00M556.60M
Cost of Revenue (Quarter) 12.40M10.00M3.40M17.40M11.40M13.60M10.90M22.10M12.00M11.10M10.20M36.30M11.00M12.20M13.10M20.80M11.00M11.30M12.30M18.20M13.50M12.60M14.60M32.90M5.60M-5.20M11.90M22.40M14.40M9.00M
Gross Profit (Quarter) 532.90M557.30M574.80M582.00M600.50M589.10M591.10M528.10M532.10M579.70M535.90M534.70M496.30M459.80M482.50M536.10M545.60M573.70M560.60M658.90M601.70M609.30M566.70M517.30M503.00M490.90M
Operating items
Amortization - Intangibles (Quarter) 26.60M28.60M26.90M28.00M21.90M22.00M21.20M21.30M23.20M23.20M30.10M38.30M29.60M21.20M21.10M72.50M20.60M80.90M31.90M7.10M7.50M8.90M8.90M10.40M12.60M12.50M14.40M12.20M12.50M12.50M12.50M10.80M7.30M7.30M7.30M7.20M83.30M6.30M6.30M64.30M
Selling, General & Administrative (Quarter) 95.90M96.60M94.20M111.40M88.70M89.10M91.90M103.40M106.40M105.20M102.80M103.30M95.60M96.20M91.50M93.50M90.30M73.60M74.10M83.50M78.80M88.60M82.90M96.80M89.40M93.10M93.20M109.80M97.10M85.20M91.10M84.80M91.70M89.40M97.00M98.40M94.70M95.70M100.50M117.80M
Other Operating Expenses (Quarter) 270.70M275.70M279.50M371.10M303.00M305.80M297.70M325.10M329.00M302.40M318.80M324.00M292.20M316.40M281.90M351.50M264.00M336.00M285.10M303.20M299.70M301.30M312.40M370.90M305.70M5.20M-11.90M-34.70M283.40M-13.80M133.10M169.30M-9.00M-10.80M-8.80M-11.70M-10.00M127.60M16.20M
Operating Expenses (Quarter) 366.60M372.30M373.70M482.50M391.70M394.90M389.60M428.50M435.40M407.60M421.60M427.30M387.80M412.60M373.40M445.00M354.30M409.60M359.20M386.70M378.50M389.90M395.30M467.70M395.10M400.60M425.40M452.50M380.50M374.60M357.40M384.10M381.30M359.40M374.70M392.40M456.90M412.70M409.20M526.60M
Operating Income (Quarter) 246.80M247.00M238.50M301.90M262.50M275.90M289.50M280.00M165.10M181.50M169.50M100.80M144.30M167.10M162.50M89.70M142.00M50.20M123.30M149.40M167.10M183.80M165.30M191.20M206.60M208.70M141.30M64.80M122.50M109.60M
EBIT (Quarter) 246.80M247.00M238.50M301.90M262.50M275.90M289.50M280.00M165.10M181.50M169.50M100.80M144.30M167.10M162.50M89.70M142.00M50.20M123.30M149.40M167.10M183.80M165.30M191.20M206.60M208.70M141.30M64.80M122.50M251.10M394.80M305.50M109.60M211.80M251.80M308.90M160.70M206.10M395.70M560.20M
Non-operating items
Interest & Investment Income (Quarter) 4.00M11.60M11.00M-73.10M14.80M15.90M16.10M-111.20M14.20M11.50M11.00M-9.30M8.00M7.20M6.70M3.20M2.40M-12.10M12.70M31.20M32.30M21.10M37.50M26.50M13.60M-22.00M3.10M115.60M38.00M26.50M23.00M29.90M18.00M19.30M22.80M17.40M11.60M25.50M27.60M18.40M
Non Operating Income (Quarter) -16.30M-11.10M-12.30M-20.00M-9.20M-9.00M-6.60M-16.00M
Net income details
EBT (Quarter) 230.50M235.90M226.20M281.90M253.30M266.90M282.90M264.00M287.50M239.30M250.40M-63.60M-194.80M215.90M192.60M94.30M42.20M66.80M165.30M234.20M264.60M255.10M253.30M368.00M274.40M212.00M201.10M1,058.90M233.50M220.20M363.70M274.10M254.10M178.30M217.10M273.70M126.60M171.60M362.50M525.50M
Tax Provisions (Quarter) 57.00M52.30M50.30M75.90M59.70M62.50M66.10M-129.80M63.50M34.10M48.50M-61.80M35.70M30.50M-1.50M2.20M3.30M37.50M38.40M50.50M70.90M44.90M84.60M55.70M38.00M36.80M227.80M45.00M32.80M77.70M29.90M55.40M43.30M31.30M52.60M27.40M35.70M71.60M147.60M
Profit After Tax (Quarter) 104.00M108.30M110.20M150.20M122.50M126.30M216.80M315.40M153.00M117.00M124.90M-151.30M-200.80M180.20M162.10M22.50M-15.60M63.50M71.30M340.70M149.90M109.00M208.40M178.40M218.70M109.40M112.60M777.90M134.50M187.40M217.00M244.20M198.70M135.00M123.60M391.10M72.40M135.90M212.40M535.00M
Equity Income (Quarter) 68.00M65.20M67.50M128.10M85.90M75.00M70.70M70.60M96.30M35.30M59.70M-191.50M-358.10M29.40M10.30M-19.50M-113.20M17.40M17.00M78.80M51.70M37.60M35.90M117.40M48.60M30.50M44.80M641.90M58.60M55.80M39.80M125.70M117.50M18.10M52.60M124.40M75.30M65.60M88.50M233.40M
Income from Non-Controlling Interests (Quarter) 69.50M75.30M65.70M55.70M71.10M78.10M91.40M78.50M71.00M88.20M77.00M52.50M67.80M72.50M75.80M73.30M55.60M32.80M56.50M79.90M64.20M75.20M80.00M105.00M72.70M64.60M51.70M53.20M54.00M62.10M69.00M48.10M48.90M59.00M62.20M59.00M26.80M51.60M78.50M30.30M
Income from Continuing Operations (Quarter) 173.50M183.60M175.90M206.00M193.60M204.40M216.80M393.80M224.00M205.20M201.90M-63.60M-133.00M180.20M162.10M95.80M40.00M63.50M127.80M195.80M214.10M184.20M208.40M283.40M218.70M174.00M164.30M831.10M188.50M187.40M286.00M244.20M198.70M135.00M185.80M221.10M99.20M135.90M290.90M377.90M
Consolidated Net Income (Quarter) 173.50M183.60M175.90M206.00M193.60M204.40M216.80M393.80M224.00M205.20M201.90M-63.60M-133.00M180.20M162.10M95.80M40.00M63.50M127.80M195.80M214.10M184.20M208.40M283.40M218.70M174.00M164.30M831.10M188.50M187.40M286.00M244.20M198.70M135.00M185.80M221.10M99.20M135.90M290.90M377.90M
Income towards Parent Company (Quarter) 173.50M183.60M175.90M206.00M193.60M204.40M216.80M393.80M224.00M205.20M201.90M-63.60M-133.00M180.20M162.10M95.80M40.00M63.50M127.80M195.80M214.10M184.20M208.40M283.40M218.70M174.00M164.30M831.10M188.50M187.40M286.00M244.20M198.70M135.00M185.80M221.10M99.20M135.90M290.90M377.90M
Net Income towards Common Stockholders (Quarter) 173.50M183.60M175.90M206.00M193.60M204.40M216.80M393.80M224.00M205.20M201.90M-63.60M-133.00M180.20M162.10M95.80M40.00M63.50M127.80M195.80M214.10M184.20M208.40M283.40M218.70M174.00M164.30M831.10M188.50M187.40M286.00M244.20M198.70M135.00M185.80M221.10M99.20M135.90M290.90M377.90M
Additional items
EPS (Basic) (Quarter) 1.932.012.042.752.162.242.255.652.802.172.35-2.77-3.872.111.710.44-0.330.651.542.513.522.623.124.373.682.832.9520.293.743.496.225.774.562.424.115.342.482.967.4712.33
EPS (Weighted Average and Diluted) (Quarter) 1.901.982.022.672.132.222.225.502.772.162.34-2.88-3.872.111.710.46-0.330.651.532.503.412.553.004.103.442.682.8016.523.473.255.485.144.142.263.784.882.202.806.8710.91
Shares Outstanding (Weighted Average) (Quarter) 54.00M53.80M53.90M54.20M56.70M56.30M56.30M56.00M54.60M54.00M53.10M53.60M51.90M51.50M50.40M50.50M47.80M47.50M47.10M46.50M42.60M41.60M41.10M41.50M39.70M38.70M38.80M38.50M35.90M35.90M34.90M35.10M32.80M31.50M31.40M31.10M29.20M28.90M28.40M28.50M
Shares Outstanding (Diluted Average) (Quarter) 56.60M56.70M56.60M57.00M59.20M58.70M58.80M58.60M57.00M54.20M56.30M53.80M51.90M51.50M51.10M50.60M47.80M47.60M46.50M46.70M45.40M45.00M44.80M44.80M46.90M48.10M47.80M49.00M39.90M40.20M42.90M42.20M40.10M36.00M35.00M36.10M32.60M32.30M33.00M33.00M
EBITDA (Quarter) 246.80M247.00M238.50M301.90M262.50M275.90M289.50M280.00M165.10M181.50M169.50M100.80M144.30M167.10M162.50M89.70M142.00M50.20M123.30M149.40M167.10M183.80M165.30M191.20M206.60M208.70M141.30M64.80M122.50M251.10M394.80M305.50M109.60M211.80M251.80M308.90M160.70M206.10M395.70M560.20M
Interest Expenses (Quarter) 22.30M21.90M22.40M25.30M22.50M23.10M22.10M20.20M21.60M21.40M19.60M18.00M18.20M19.70M19.50M18.80M19.50M22.30M23.80M26.70M27.50M26.80M28.50M28.60M29.10M27.30M28.30M29.70M30.50M30.90M31.10M31.40M29.90M33.50M34.70M35.20M34.10M34.50M33.20M34.70M
Tax Rate (Quarter) 24.73%22.17%22.24%26.92%23.57%23.42%23.37%-49.17%22.09%14.25%19.37%31.72%16.54%15.84%-1.59%5.21%4.94%22.69%16.40%19.09%27.79%17.73%22.99%20.30%17.92%18.30%21.51%19.27%14.90%21.36%10.91%21.80%24.28%14.42%19.22%21.64%20.80%19.75%28.09%