|
Cash & Equivalents (Quarter)
|
297.60M | 360.40M | 422.00M | 430.80M | 293.60M | 364.60M | 374.70M | 439.50M | 334.20M | 392.80M | 448.10M | 565.50M | 305.20M | 360.00M | 402.50M | 539.60M | 592.20M | 681.60M | 929.40M | 1,039.70M | 766.20M | 777.90M | 1,128.00M | 908.50M | 501.00M | 606.80M | 622.90M | 429.20M | 832.80M | 785.50M | 999.20M | 813.60M | 793.40M | 865.50M | 1,010.70M | 950.00M | 816.50M | 361.00M | 476.10M | 586.00M |
|
Cash & Current Investments (Quarter)
|
297.60M | 360.40M | 422.00M | 430.80M | 293.60M | 364.60M | 374.70M | 439.50M | 334.20M | 392.80M | 448.10M | 565.50M | 305.20M | 360.00M | 402.50M | 539.60M | 592.20M | 681.60M | 929.40M | 1,039.70M | 766.20M | 777.90M | 1,128.00M | 908.50M | 501.00M | 606.80M | 622.90M | 429.20M | 832.80M | 785.50M | 999.20M | 813.60M | 793.40M | 865.50M | 1,010.70M | 950.00M | 816.50M | 361.00M | 476.10M | 586.00M |
|
Receivables - Net (Quarter)
|
495.50M | 471.80M | 387.10M | 383.30M | 449.00M | 440.30M | 487.40M | 433.80M | 532.20M | 485.90M | 524.50M | 400.60M | 535.50M | 528.70M | 485.10M | 417.10M | 437.30M | 497.10M | 404.80M | 421.60M | 509.30M | 711.80M | 492.50M | 419.20M | 465.80M | 399.20M | 377.70M | 316.00M | 408.60M | 487.10M | 428.90M | 368.40M | 525.70M | 457.20M | 457.10M | 409.70M | 581.70M | 571.00M | 667.70M | 496.20M |
|
Receivables - Other (Quarter)
|
| | | -12.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
495.50M | 471.80M | 387.10M | 371.20M | 449.00M | 440.30M | 487.40M | 433.80M | 532.20M | 485.90M | 524.50M | 400.60M | 535.50M | 528.70M | 485.10M | 417.10M | 437.30M | 497.10M | 404.80M | 421.60M | 509.30M | 711.80M | 492.50M | 419.20M | 465.80M | 399.20M | 377.70M | 316.00M | 408.60M | 487.10M | 428.90M | 368.40M | 525.70M | 457.20M | 457.10M | 409.70M | 581.70M | 571.00M | 667.70M | 496.20M |
|
Property, Plant & Equipment (Net) (Quarter)
|
113.10M | 112.10M | 113.40M | 110.10M | 109.10M | 109.70M | 111.70M | 111.00M | 111.30M | 109.20M | 104.80M | 104.30M | 102.30M | 99.80M | 92.90M | 92.30M | 88.90M | 85.80M | 81.60M | 79.60M | 76.10M | 75.80M | 74.20M | 73.90M | 73.90M | 71.30M | 70.10M | 68.50M | 67.10M | 66.30M | 63.80M | 67.30M | 65.60M | 62.80M | 61.00M | 57.60M | 56.90M | 56.70M | 55.20M | 54.40M |
|
Long-Term Investments (Quarter)
|
144.20M | 142.50M | 2,795.60M | 3,368.30M | 3,298.80M | 151.80M | 160.50M | 3,304.70M | 319.10M | | 3,055.30M | 2,791.00M | 2,318.50M | 2,330.20M | 205.20M | 211.80M | 2,038.70M | 1,991.00M | 1,974.70M | 257.20M | 292.70M | 312.10M | 357.10M | 375.20M | 394.10M | 384.70M | 353.70M | 421.60M | 426.00M | 457.00M | 457.90M | 480.90M | 522.90M | 530.30M | 532.80M | 595.60M | 526.30M | 566.10M | 659.70M | 711.60M |
|
Goodwill (Quarter)
|
2,672.30M | 2,653.50M | 2,644.30M | 2,628.10M | 2,633.70M | 2,647.50M | 2,661.80M | 2,662.50M | 2,667.30M | 2,648.60M | 2,648.40M | 2,633.40M | 2,642.40M | 2,639.50M | 2,629.80M | 2,651.70M | 2,621.80M | 2,627.60M | 2,638.80M | 2,661.40M | 2,666.20M | 2,669.70M | 2,658.50M | 2,689.20M | 2,683.70M | 2,660.00M | 2,627.90M | 2,648.70M | 2,648.90M | 2,659.60M | 2,509.00M | 2,523.60M | 2,517.50M | 2,516.10M | 2,532.00M | 2,504.90M | 2,512.50M | 2,537.60M | 2,528.20M | 2,531.20M |
|
Intangibles (Quarter)
|
1,647.60M | 1,584.40M | 1,546.30M | 1,497.40M | 1,482.40M | 1,476.10M | 1,467.20M | 1,449.70M | 1,443.10M | 1,393.30M | 1,357.40M | 1,309.90M | 1,289.50M | 1,257.10M | 1,222.60M | 1,182.00M | 1,133.80M | 1,052.30M | 1,035.20M | 1,048.80M | 1,044.30M | 1,036.80M | 1,018.20M | 1,966.40M | 1,943.30M | 1,905.20M | 1,864.10M | 1,876.00M | 1,866.10M | 1,863.10M | 1,809.50M | 1,812.40M | 1,802.30M | 1,795.60M | 1,807.10M | 1,777.80M | 1,703.90M | 1,716.10M | 1,703.30M | 1,639.30M |
|
Goodwill & Intangibles (Quarter)
|
4,319.90M | 4,237.90M | 4,190.60M | 4,125.50M | 4,116.10M | 4,123.60M | 4,129.00M | 4,112.20M | 4,110.40M | 4,041.90M | 4,005.80M | 3,943.30M | 3,931.90M | 3,896.60M | 3,852.40M | 3,833.70M | 3,755.60M | 3,679.90M | 3,674.00M | 3,710.20M | 3,710.50M | 3,706.50M | 3,676.70M | 4,655.60M | 4,627.00M | 4,565.20M | 4,492.00M | 4,524.70M | 4,515.00M | 4,522.70M | 4,318.50M | 4,336.00M | 4,319.80M | 4,311.70M | 4,339.10M | 4,282.70M | 4,216.40M | 4,253.70M | 4,231.50M | 4,170.50M |
|
Other Non-Current Assets (Quarter)
|
54.10M | 56.00M | 57.50M | 61.20M | 59.20M | 60.00M | 54.90M | 58.10M | | | 256.20M | 94.00M | 239.70M | 268.90M | 250.60M | 304.00M | 292.10M | 295.30M | 313.30M | 230.90M | 217.50M | 255.70M | 218.10M | 231.10M | 232.70M | 270.80M | 283.30M | 264.60M | 268.40M | 259.50M | 238.10M | 243.90M | 234.20M | 288.60M | 287.80M | 288.70M | 290.30M | 302.80M | 308.90M | 318.30M |
|
Assets (Quarter)
|
8,091.30M | 8,034.70M | 8,323.40M | 8,749.10M | 8,590.10M | 8,632.30M | 8,701.40M | 8,702.10M | 8,584.20M | 8,490.50M | 8,538.80M | 8,219.10M | 7,677.00M | 7,727.80M | 7,679.00M | 7,653.50M | 7,482.30M | 7,496.10M | 7,669.50M | 7,888.90M | 7,680.60M | 8,021.70M | 8,107.60M | 8,876.40M | 8,570.80M | 8,468.70M | 8,430.20M | 8,881.00M | 8,895.80M | 8,966.10M | 9,003.60M | 9,059.60M | 9,024.60M | 8,845.00M | 8,903.00M | 8,830.90M | 8,714.10M | 8,807.60M | 8,928.20M | 9,207.40M |
|
Accounts Payables (Quarter)
|
571.00M | 578.10M | 579.40M | 729.30M | 541.60M | 618.30M | 698.30M | 807.20M | 667.30M | 662.90M | 761.60M | 746.60M | 576.50M | 607.10M | 648.00M | 634.60M | 414.00M | 572.50M | 514.80M | 712.40M | 543.50M | 843.50M | 690.20M | 789.10M | 551.60M | 548.30M | 569.10M | 778.30M | 645.30M | 602.50M | 636.20M | 628.50M | 634.10M | 637.30M | 625.70M | 639.10M | 665.70M | 692.40M | 879.70M | 806.90M |
|
Payables (Quarter)
|
571.00M | 578.10M | 579.40M | 729.30M | 541.60M | 618.30M | 698.30M | 807.20M | 667.30M | 662.90M | 761.60M | 746.60M | 576.50M | 607.10M | 648.00M | 634.60M | 414.00M | 572.50M | 514.80M | 712.40M | 543.50M | 843.50M | 690.20M | 789.10M | 551.60M | 548.30M | 569.10M | 778.30M | 645.30M | 602.50M | 636.20M | 628.50M | 634.10M | 637.30M | 625.70M | 639.10M | 665.70M | 692.40M | 879.70M | 806.90M |
|
Non-Current Debt (Quarter)
|
937.70M | 938.20M | 938.80M | 939.40M | 940.00M | 940.60M | 741.00M | 741.30M | | | | 742.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
299.70M | 300.30M | 301.00M | 301.60M | 302.30M | 303.00M | 303.70M | 304.40M | 305.10M | 305.90M | 306.60M | 307.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
904.10M | 745.00M | 847.10M | 673.50M | 784.10M | 770.40M | 776.80M | 811.90M | 745.60M | 953.50M | 968.90M | 833.70M | 754.80M | 600.50M | 563.20M | 916.70M | 581.80M | 487.20M | 479.50M | 671.50M | 730.60M | 755.70M | 748.90M | 673.90M | 924.40M | 547.80M | 486.60M | 465.40M | 533.20M | 500.90M | 969.20M | 393.40M | 393.00M | 931.80M | 397.10M | 350.50M | 366.10M | 900.00M | 923.10M | 246.80M |
|
Non-Current Deferred Tax Liability (Quarter)
|
599.10M | 610.50M | 652.10M | 660.80M | 666.70M | 677.00M | 702.30M | 499.50M | 474.90M | 471.70M | 479.20M | 511.60M | 418.50M | 421.70M | 411.60M | 510.60M | 393.40M | 388.30M | 400.40M | 423.40M | 432.90M | 497.10M | 513.90M | 544.00M | 485.70M | 493.60M | 491.70M | 464.70M | 476.30M | 487.60M | 451.70M | 463.80M | 487.50M | 499.10M | 522.00M | 555.00M | 520.50M | 544.30M | 542.40M | 556.60M |
|
Other Non-Current Liabilities (Quarter)
|
35.60M | 8.00M | 170.30M | 149.40M | 8.90M | 70.70M | 178.30M | 9.40M | 9.80M | 4.20M | 28.70M | 36.20M | 2.00M | 57.40M | 36.80M | 359.10M | 115.10M | 73.30M | 463.10M | 452.20M | 483.20M | 468.20M | 463.30M | 709.20M | 723.60M | 700.90M | 692.60M | 461.70M | 485.70M | 470.30M | 482.30M | 466.30M | 464.60M | 529.70M | 464.50M | 402.40M | 442.10M | 474.90M | 594.50M | 754.00M |
|
Total Non-Current Liabilities (Quarter)
|
3,625.00M | 3,497.20M | 3,344.80M | 3,499.70M | 3,478.70M | 3,460.60M | 3,314.20M | 3,302.30M | 3,210.20M | 3,175.40M | 3,220.00M | 3,214.30M | 3,159.90M | 3,117.40M | 3,161.90M | 2,878.60M | 3,276.50M | 3,398.80M | 3,226.00M | 3,447.90M | 3,279.50M | 3,639.90M | 3,695.90M | 3,782.70M | 3,615.20M | 3,576.20M | 3,595.60M | 3,778.30M | 3,657.50M | 3,626.50M | 3,624.80M | 3,629.80M | 3,646.50M | 3,661.60M | 3,767.40M | 3,779.80M | 3,806.90M | 3,857.90M | 3,793.70M | 4,031.30M |
|
Total Liabilities (Quarter)
|
3,660.60M | 3,505.20M | 3,515.10M | 3,649.10M | 3,487.60M | 3,531.30M | 3,492.50M | 3,311.70M | 3,220.00M | 3,179.60M | 3,248.70M | 3,250.50M | 3,161.90M | 3,174.80M | 3,198.70M | 3,237.70M | 3,391.60M | 3,472.10M | 3,689.10M | 3,900.10M | 3,762.70M | 4,108.10M | 4,159.20M | 4,491.90M | 4,338.80M | 4,277.10M | 4,288.20M | 4,240.00M | 4,143.20M | 4,096.80M | 4,107.10M | 4,096.10M | 4,111.10M | 4,191.30M | 4,231.90M | 4,182.20M | 4,249.00M | 4,332.80M | 4,388.20M | 4,785.30M |
|
Total Debt (Quarter)
|
937.70M | 938.20M | 938.80M | 939.40M | 940.00M | 940.60M | 741.00M | 741.30M | | | | 742.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
3,772.40M | 3,784.50M | 4,029.80M | 4,426.50M | 4,369.00M | 4,370.40M | 4,404.30M | 4,578.50M | 4,422.60M | 4,357.40M | 4,321.20M | 4,134.90M | 3,760.30M | 3,825.80M | 3,633.20M | 3,499.10M | 3,508.90M | 3,341.90M | 3,328.40M | 3,317.30M | 3,187.30M | 3,157.90M | 3,199.50M | 3,710.60M | 3,593.20M | 3,643.80M | 3,655.40M | 4,175.60M | 4,219.40M | 4,368.40M | 4,464.20M | 4,570.10M | 4,520.50M | 4,262.70M | 4,274.00M | 3,345.30M | 4,099.00M | 4,138.70M | 4,266.50M | 3,238.40M |
|
Shareholder's Equity (Quarter)
|
3,772.40M | 3,784.50M | 4,029.80M | 4,426.50M | 4,369.00M | 4,370.40M | 4,404.30M | 4,578.50M | 4,422.60M | 4,357.40M | 4,321.20M | 4,134.90M | 3,760.30M | 3,825.80M | 3,633.20M | 3,499.10M | 3,508.90M | 3,341.90M | 3,328.40M | 3,317.30M | 3,187.30M | 3,157.90M | 3,199.50M | 3,710.60M | 3,593.20M | 3,643.80M | 3,655.40M | 4,175.60M | 4,219.40M | 4,368.40M | 4,464.20M | 4,570.10M | 4,520.50M | 4,262.70M | 4,274.00M | 4,298.20M | 4,099.00M | 4,138.70M | 4,266.50M | 3,238.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
8,091.30M | 8,034.70M | 8,323.40M | 8,749.10M | 8,590.10M | 8,632.30M | 8,701.40M | 8,702.10M | 8,584.20M | 8,490.50M | 8,538.80M | 8,219.10M | 7,677.00M | 7,727.80M | 7,679.00M | 7,653.50M | 7,482.30M | 7,496.10M | 7,669.50M | 7,888.90M | 7,680.60M | 8,021.70M | 8,107.60M | 8,876.40M | 8,570.80M | 8,468.70M | 8,430.20M | 8,881.00M | 8,895.80M | 8,966.10M | 9,003.60M | 9,059.60M | 9,024.60M | 8,845.00M | 8,903.00M | 8,830.90M | 8,714.10M | 8,807.60M | 8,928.20M | 9,207.40M |
|
Treasury Shares (Quarter)
|
0.20M | 0.60M | 0.60M | 0.20M | 0.60M | 0.60M | 2.90M | 2.40M | 4.20M | 5.10M | 0.80M | 3.30M | 7.10M | 1.40M | 2.70M | 4.10M | 11.30M | 1.10M | 13.10M | 5.00M | 1.60M | 17.20M | 2.80M | 3.50M | 1.30M | 1.90M | 1.10M | 4.50M | 1.00M | 23.10M | 2.00M | 3.00M | 1.00M | 2.10M | 28.40M | 28.90M | 29.70M | 1.60M | 1.90M | 3.30M |
|
Retained Earnings (Quarter)
|
2,783.80M | 2,891.30M | 2,902.70M | 3,054.40M | 3,165.40M | 3,280.30M | 3,394.40M | 3,698.50M | 3,834.90M | 3,935.50M | 4,044.10M | 3,876.80M | 3,652.60M | 3,743.70M | 3,813.60M | 3,819.80M | 3,789.10M | 3,819.30M | 3,890.10M | 4,005.50M | 4,154.90M | 4,263.40M | 4,391.50M | 4,569.50M | 4,719.40M | 4,828.50M | 4,940.70M | 5,718.20M | 5,852.30M | 5,977.20M | 6,193.80M | 6,389.60M | 6,539.10M | 6,614.70M | 6,738.10M | 6,899.80M | 6,971.90M | 7,055.90M | 7,268.00M | 7,615.40M |