|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 777.90M | 1,128.00M | 908.50M | 501.00M | 606.80M | 622.90M | 429.20M | 832.80M | 785.50M | 999.20M | 813.60M | 793.40M | 865.50M | 1,010.70M | 950.00M | 816.50M | 361.00M | 476.10M | 586.00M | 376.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 777.90M | 1,128.00M | 908.50M | 501.00M | 606.80M | 622.90M | 429.20M | 832.80M | 785.50M | 999.20M | 813.60M | 793.40M | 865.50M | 1,010.70M | 950.00M | 816.50M | 361.00M | 476.10M | 586.00M | 376.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 711.80M | 492.50M | 419.20M | 465.80M | 399.20M | 377.70M | 316.00M | 408.60M | 487.10M | 428.90M | 368.40M | 525.70M | 457.20M | 457.10M | 409.70M | 581.70M | 571.00M | 667.70M | 496.20M | 871.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 711.80M | 492.50M | 419.20M | 465.80M | 399.20M | 377.70M | 316.00M | 408.60M | 487.10M | 428.90M | 368.40M | 525.70M | 457.20M | 457.10M | 409.70M | 581.70M | 571.00M | 667.70M | 496.20M | 871.40M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 75.80M | 74.20M | 73.90M | 73.90M | 71.30M | 70.10M | 68.50M | 67.10M | 66.30M | 63.80M | 67.30M | 65.60M | 62.80M | 61.00M | 57.60M | 56.90M | 56.70M | 55.20M | 54.40M | 69.70M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 312.10M | 357.10M | 375.20M | 394.10M | 384.70M | 353.70M | 421.60M | 426.00M | 457.00M | 457.90M | 480.90M | 522.90M | 530.30M | 532.80M | 595.60M | 526.30M | 566.10M | 659.70M | 711.60M | 720.60M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2,669.70M | 2,658.50M | 2,689.20M | 2,683.70M | 2,660.00M | 2,627.90M | 2,648.70M | 2,648.90M | 2,659.60M | 2,509.00M | 2,523.60M | 2,517.50M | 2,516.10M | 2,532.00M | 2,504.90M | 2,512.50M | 2,537.60M | 2,528.20M | 2,531.20M | 2,524.10M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,036.80M | 1,018.20M | 1,966.40M | 1,943.30M | 1,905.20M | 1,864.10M | 1,876.00M | 1,866.10M | 1,863.10M | 1,809.50M | 1,812.40M | 1,802.30M | 1,795.60M | 1,807.10M | 1,777.80M | 1,703.90M | 1,716.10M | 1,703.30M | 1,639.30M | 1,585.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3,706.50M | 3,676.70M | 4,655.60M | 4,627.00M | 4,565.20M | 4,492.00M | 4,524.70M | 4,515.00M | 4,522.70M | 4,318.50M | 4,336.00M | 4,319.80M | 4,311.70M | 4,339.10M | 4,282.70M | 4,216.40M | 4,253.70M | 4,231.50M | 4,170.50M | 4,109.80M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 255.70M | 218.10M | 231.10M | 232.70M | 270.80M | 283.30M | 264.60M | 268.40M | 259.50M | 238.10M | 243.90M | 234.20M | 288.60M | 287.80M | 288.70M | 290.30M | 302.80M | 308.90M | 318.30M | 282.70M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8,021.70M | 8,107.60M | 8,876.40M | 8,570.80M | 8,468.70M | 8,430.20M | 8,881.00M | 8,895.80M | 8,966.10M | 9,003.60M | 9,059.60M | 9,024.60M | 8,845.00M | 8,903.00M | 8,830.90M | 8,714.10M | 8,807.60M | 8,928.20M | 9,207.40M | 9,396.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 843.50M | 690.20M | 789.10M | 551.60M | 548.30M | 569.10M | 778.30M | 645.30M | 602.50M | 636.20M | 628.50M | 634.10M | 637.30M | 625.70M | 639.10M | 665.70M | 692.40M | 879.70M | 806.90M | 1,097.50M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 843.50M | 690.20M | 789.10M | 551.60M | 548.30M | 569.10M | 778.30M | 645.30M | 602.50M | 636.20M | 628.50M | 634.10M | 637.30M | 625.70M | 639.10M | 665.70M | 692.40M | 879.70M | 806.90M | 1,097.50M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 755.70M | 748.90M | 673.90M | 924.40M | 547.80M | 486.60M | 465.40M | 533.20M | 500.90M | 969.20M | 393.40M | 393.00M | 931.80M | 397.10M | 350.50M | 366.10M | 900.00M | 923.10M | 246.80M | 264.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 497.10M | 513.90M | 544.00M | 485.70M | 493.60M | 491.70M | 464.70M | 476.30M | 487.60M | 451.70M | 463.80M | 487.50M | 499.10M | 522.00M | 555.00M | 520.50M | 544.30M | 542.40M | 556.60M | 479.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 468.20M | 463.30M | 709.20M | 723.60M | 700.90M | 692.60M | 461.70M | 485.70M | 470.30M | 482.30M | 466.30M | 464.60M | 529.70M | 464.50M | 402.40M | 442.10M | 474.90M | 594.50M | 754.00M | 653.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3,639.90M | 3,695.90M | 3,782.70M | 3,615.20M | 3,576.20M | 3,595.60M | 3,778.30M | 3,657.50M | 3,626.50M | 3,624.80M | 3,629.80M | 3,646.50M | 3,661.60M | 3,767.40M | 3,779.80M | 3,806.90M | 3,857.90M | 3,793.70M | 4,031.30M | 4,495.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4,108.10M | 4,159.20M | 4,491.90M | 4,338.80M | 4,277.10M | 4,288.20M | 4,240.00M | 4,143.20M | 4,096.80M | 4,107.10M | 4,096.10M | 4,111.10M | 4,191.30M | 4,231.90M | 4,182.20M | 4,249.00M | 4,332.80M | 4,388.20M | 4,785.30M | 5,148.20M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3,157.90M | 3,199.50M | 3,710.60M | 3,593.20M | 3,643.80M | 3,655.40M | 4,175.60M | 4,219.40M | 4,368.40M | 4,464.20M | 4,570.10M | 4,520.50M | 4,262.70M | 4,274.00M | 3,345.30M | 4,099.00M | 4,138.70M | 4,266.50M | 3,238.40M | 3,983.90M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3,157.90M | 3,199.50M | 3,710.60M | 3,593.20M | 3,643.80M | 3,655.40M | 4,175.60M | 4,219.40M | 4,368.40M | 4,464.20M | 4,570.10M | 4,520.50M | 4,262.70M | 4,274.00M | 4,298.20M | 4,099.00M | 4,138.70M | 4,266.50M | 3,238.40M | 3,089.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 8,021.70M | 8,107.60M | 8,876.40M | 8,570.80M | 8,468.70M | 8,430.20M | 8,881.00M | 8,895.80M | 8,966.10M | 9,003.60M | 9,059.60M | 9,024.60M | 8,845.00M | 8,903.00M | 8,830.90M | 8,714.10M | 8,807.60M | 8,928.20M | 9,207.40M | 9,396.10M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.10M | 17.70M | 3.50M | 19.50M | 20.10M | 20.70M | 4.50M | 22.40M | 1.50M | 2.00M | 3.00M | 26.00M | 2.10M | 3.60M | 28.90M | 1.00M | 1.60M | 30.20M | 31.50M | 0.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4,263.40M | 4,391.50M | 4,569.50M | 4,719.40M | 4,828.50M | 4,940.70M | 5,718.20M | 5,852.30M | 5,977.20M | 6,193.80M | 6,389.60M | 6,539.10M | 6,614.70M | 6,738.10M | 6,899.80M | 6,971.90M | 7,055.90M | 7,268.00M | 7,615.40M | 7,725.50M |