Ametek Growth Metrics (2009-2025) | AME

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 5.78%4.95%12.95%17.65%20.72%27.17%15.00%13.11%18.37%17.58%18.88%20.15%12.28%6.29%11.60%13.25%17.67%24.89%20.32%9.24%4.05%1.12%1.11%3.73%10.41%6.07%5.01%6.61%4.35%8.33%11.56%9.79%10.41%8.19%4.17%11.11%10.34%11.25%13.71%13.65%19.24%13.69%13.16%5.21%-0.21%14.01%11.95%14.88%13.16%1.95%3.08%4.48%5.38%7.13%8.76%20.85%17.83%15.23%12.79%-2.61%0.08%3.18%9.58%9.82%
Assets Growth (3y) 14.77%16.21%15.58%16.93%17.07%16.70%15.12%15.46%16.08%16.00%16.87%14.13%11.19%10.31%10.73%8.67%10.57%10.24%8.51%6.50%6.23%5.13%5.81%6.68%8.35%7.53%6.86%9.15%8.33%9.25%9.74%11.51%13.25%11.02%10.26%9.93%9.50%12.97%12.94%11.16%10.42%9.74%9.30%8.09%5.97%7.58%7.86%13.20%12.00%7.97%8.13%7.14%7.51%8.40%10.36%8.93%
Assets Growth (5y) 14.84%15.81%15.70%14.62%14.46%14.95%13.17%11.77%12.43%10.86%11.13%10.45%9.63%9.05%9.73%8.48%9.26%9.44%8.22%8.06%7.87%6.94%7.01%8.92%10.85%9.47%9.45%9.23%8.63%11.07%10.85%10.88%10.40%9.73%9.12%9.78%9.38%9.51%10.06%11.64%10.83%10.28%9.88%8.25%7.01%8.16%9.17%9.18%
Assets (QoQ) 2.11%1.80%2.43%-0.65%1.30%9.56%6.69%1.95%6.72%-0.93%4.94%6.69%6.00%0.17%6.06%-0.30%0.35%5.17%7.63%3.59%6.51%1.33%-2.28%-1.34%3.51%1.31%0.25%5.02%-0.56%0.31%1.77%2.79%3.24%3.30%0.16%3.36%1.17%-0.54%6.84%2.65%2.00%1.66%6.78%7.69%-2.74%1.19%-0.73%2.15%11.11%-0.64%1.87%0.62%0.11%0.45%3.26%1.49%1.77%1.97%14.74%-1.06%-0.46%-0.19%-0.92%1.68%2.62%6.00%-0.71%
Capital Expenditures Growth (1y) -4.83%-24.27%55.33%44.37%78.47%48.15%21.45%9.97%-19.02%18.93%7.51%31.32%30.04%-11.76%21.92%8.26%32.41%38.68%15.82%-8.10%-0.61%-21.67%7.31%-1.07%-22.66%21.70%-21.03%-4.23%20.42%1.01%17.84%29.24%-8.33%14.12%5.33%17.47%74.55%34.16%-3.57%18.02%-20.95%-53.86%-44.39%-9.27%3.58%132.68%158.44%17.30%50.48%11.43%7.87%33.92%-24.19%6.42%1.35%2.69%38.22%-23.04%-8.33%-13.42%-16.57%36.67%-20.43%10.19%
Capital Expenditures Growth (3y) 11.21%10.09%26.58%27.75%23.41%15.85%16.76%16.06%11.72%13.33%14.93%9.32%19.61%-1.40%14.86%-0.53%0.59%9.75%-0.62%-4.51%-2.54%-1.25%-0.05%6.98%-5.13%11.95%-0.67%13.29%24.44%15.64%6.17%21.46%8.15%-10.94%-17.34%7.95%12.64%12.93%11.49%7.89%7.21%6.15%15.74%12.53%5.72%40.26%41.37%17.28%16.39%-3.00%0.07%5.99%-4.38%3.83%-9.58%-0.68%
Capital Expenditures Growth (5y) 18.82%10.30%23.42%15.71%19.85%11.05%14.62%7.29%1.40%6.77%5.17%4.36%9.77%3.34%7.11%4.03%2.36%8.79%4.03%5.74%8.17%8.07%0.28%11.16%3.33%-2.78%-12.07%9.26%9.55%10.67%11.46%13.78%14.54%12.86%9.50%14.59%10.27%11.30%8.67%11.55%5.24%-0.41%7.57%4.85%6.38%23.75%15.56%9.01%
Capital Expenditures (QoQ) 48.72%-30.82%84.54%-49.87%18.34%41.89%71.52%-38.04%-1.76%16.32%55.31%-54.37%44.28%5.15%89.71%-54.82%-2.10%45.29%68.45%-44.74%2.54%21.33%33.67%-40.24%-19.18%66.22%23.23%-53.28%27.18%7.85%49.44%-41.25%6.68%25.82%63.89%-58.33%32.80%16.13%82.78%-38.08%2.07%-16.53%123.71%-58.52%-40.43%0.60%264.98%-52.65%33.82%11.74%65.66%-39.25%-0.90%8.18%105.65%-65.61%39.10%3.03%108.37%-53.72%-22.55%22.72%96.81%-55.40%26.88%-28.55%172.54%
Cash & Equivalents Growth (1y) 88.31%67.97%-32.81%-33.75%-39.36%-14.82%61.66%4.40%41.48%-16.78%-25.39%-7.28%-19.14%26.91%56.51%86.86%49.62%36.20%45.02%27.92%53.24%15.50%-11.25%0.90%-4.83%39.69%35.80%88.25%47.37%13.22%65.31%-9.89%-2.36%7.98%-29.56%-45.23%-33.89%1.83%41.77%11.03%240.53%99.15%77.44%208.58%-10.35%-65.46%-72.51%-71.41%-69.71%-10.75%-13.59%-0.40%17.50%73.69%171.63%18.65%-6.53%-34.51%-52.93%-8.74%6.75%56.27%10.84%22.45%
Cash & Equivalents Growth (3y) 17.34%5.99%-6.77%-13.77%-11.48%-3.47%23.59%21.84%19.62%12.88%19.19%30.38%22.85%25.91%26.29%34.10%29.70%30.01%20.46%34.44%29.05%22.24%25.83%19.62%11.05%19.53%16.50%-2.42%-1.65%7.57%18.19%-18.17%30.02%29.86%21.01%23.34%26.37%-11.19%-11.57%-0.68%-2.58%-15.01%-25.02%-4.22%-31.67%-18.80%-13.59%-30.35%-30.71%0.50%3.38%2.55%5.45%21.13%12.32%9.86%
Cash & Equivalents Growth (5y) 14.34%15.53%12.96%8.92%9.73%7.19%19.43%18.48%20.08%18.34%15.34%33.30%21.06%25.85%35.23%32.55%25.71%21.85%15.27%3.70%6.76%14.97%14.75%0.80%25.25%28.20%31.80%26.06%23.77%-3.05%-4.24%-13.53%-9.81%-7.56%-15.89%-11.78%-6.41%1.66%10.17%2.97%0.31%-6.93%-11.63%-0.99%-20.46%-11.34%-19.57%-17.70%
Cash & Equivalents (QoQ) 1.22%46.26%22.59%3.77%-9.72%-41.50%20.88%-5.02%26.83%11.03%-21.94%28.71%-25.40%-0.45%-2.99%12.25%17.07%22.77%15.82%-10.12%6.57%30.71%2.16%7.67%-19.68%0.44%16.15%1.56%17.90%-2.35%61.01%-20.50%-9.43%42.58%-12.24%-13.85%0.16%-6.99%-31.76%3.98%54.30%29.49%-46.55%218.90%-9.77%15.37%-7.05%-7.35%-65.23%-8.18%-3.32%-1.87%2.45%-11.10%11.43%15.78%51.44%39.02%-51.32%-8.79%6.10%-0.08%-5.62%6.69%55.32%-29.12%4.26%
Cash from Investing Activities Growth (1y) 79.61%-773.00%-3,021.44%-314.16%-49.81%-108.58%96.21%-77.31%-1,255.27%-73.62%-15.38%11.65%96.19%96.95%-1,205.40%-1.28%-2,380.14%-2,965.61%20.71%91.31%91.72%32.59%-34.31%1.61%-2,027.23%94.06%53.84%-121.44%-13.91%-1,488.45%80.76%-20.99%27.19%25.34%-43.22%-1,139.57%93.00%85.24%-493.74%-24.41%751.03%50.75%95.44%96.21%-346.20%-14,739.68%-113.73%-333.52%94.77%98.36%-1,544.72%-85.00%-720.91%-6.40%17.80%-589.76%82.47%20.45%85.27%91.45%-487.11%-35.58%-3,172.55%67.48%
Cash from Investing Activities Growth (3y) -60.57%-216.20%-10.97%-86.51%8.16%52.04%17.01%-16.63%-134.06%-17.49%-128.57%57.32%57.21%14.29%-140.44%55.76%-252.18%-7.06%21.08%42.59%-26.12%14.01%50.77%-38.14%-160.33%11.04%49.71%-221.43%61.28%-20.50%-17.83%-165.23%32.61%62.14%27.07%16.38%-3.91%-120.93%16.65%41.09%5.71%-6.16%-17.06%32.76%-45.13%-37.24%-206.86%-281.03%57.78%75.98%-25.82%-2.95%-103.66%-4.70%-58.25%42.33%
Cash from Investing Activities Growth (5y) -31.40%-96.81%-69.87%10.61%-9.73%-17.92%9.46%32.94%-86.54%42.13%-49.24%29.89%-13.68%9.90%-4.30%25.34%-105.03%-70.83%32.96%-23.20%36.62%41.24%-0.28%-109.80%58.62%44.82%49.01%-9.39%1.43%-163.85%30.73%-25.12%46.77%33.32%-68.64%-36.21%13.59%28.43%-50.91%-21.14%-3.82%-0.25%27.95%29.09%-25.29%-22.76%-168.41%-8.99%
Cash from Investing Activities (QoQ) 76.15%11.81%-351.90%78.55%-921.30%-215.34%40.04%92.24%-1,321.93%94.26%-2,701.91%40.70%-82.16%96.19%-2,045.52%97.44%-45.48%-1,533.35%-66.46%37.30%-79.82%57.76%81.76%40.24%-1,364.14%15.84%86.64%-1,192.11%95.91%-554.40%35.91%-564.68%43.02%92.07%-303.05%-300.01%41.57%84.80%-3,388.53%97.74%-23.16%-511.78%-630.94%111.82%-109.32%43.32%-507.33%-667.70%-461.56%99.18%-1,131.85%90.74%-75.74%-720.22%-38.56%58.90%77.22%-533.64%-1,062.70%98.96%-3.39%-17.34%-574.82%28.28%76.12%-2,732.16%93.29%
Cash from Operations Growth (1y) -16.78%19.85%59.41%18.04%12.82%30.09%19.91%19.00%35.94%0.52%18.60%26.56%11.31%10.72%2.21%8.41%2.64%21.01%18.35%1.79%-24.25%5.41%-4.51%-6.52%24.35%15.59%-10.01%24.03%-6.05%5.31%41.45%2.24%24.54%2.10%4.11%17.12%10.63%21.26%32.48%15.55%37.96%27.73%-6.04%12.76%5.04%-8.77%-0.84%-26.95%-29.21%-17.82%6.51%36.58%91.98%42.12%44.55%40.42%6.13%13.78%3.03%1.73%1.78%-5.86%-9.50%6.23%
Cash from Operations Growth (3y) 8.47%16.16%31.37%21.14%19.51%13.13%13.28%17.75%15.81%10.43%12.79%11.78%-4.70%12.19%4.92%1.04%-1.12%13.81%0.56%5.68%-3.99%8.66%6.72%5.83%13.31%7.51%9.84%14.10%8.98%9.24%24.95%11.43%23.87%16.50%9.03%15.13%17.04%12.21%7.27%-1.63%0.86%-1.43%-0.25%4.01%12.60%2.14%15.15%11.90%12.99%9.94%16.63%24.96%27.52%15.03%10.46%14.92%
Cash from Operations Growth (5y) 7.83%15.99%22.35%14.43%5.83%13.05%10.44%9.21%7.91%10.41%4.28%10.12%0.22%11.44%8.01%5.52%2.50%9.65%8.41%7.16%4.04%9.70%10.89%9.91%17.30%13.99%10.53%14.12%13.41%8.72%12.70%2.65%7.17%3.46%6.48%8.77%16.85%10.54%13.70%12.79%15.89%9.14%8.13%9.96%9.05%2.68%7.32%8.65%
Cash from Operations (QoQ) -33.09%-2.92%51.64%-15.51%-3.64%29.12%12.29%-19.25%11.11%19.01%11.44%-7.75%-17.84%40.42%18.92%-18.87%-18.28%29.63%26.14%-23.19%-3.65%26.78%8.49%-42.84%34.07%14.86%6.20%-23.96%24.61%-10.58%46.38%-42.40%39.68%20.12%5.81%-29.84%14.51%22.48%19.03%-33.73%25.51%33.82%3.81%-20.88%16.20%-1.55%24.59%-26.30%0.92%7.00%-8.21%-28.58%17.16%38.67%17.70%0.40%-13.27%41.05%14.34%-24.12%-7.02%27.72%12.90%-24.08%-14.00%22.77%32.53%
Dividends Paid - Common Growth (1y) -0.91%-0.53%-1.05%48.84%50.58%51.90%52.19%0.16%0.30%50.60%50.50%51.86%51.93%0.84%0.71%0.82%0.65%50.97%50.92%49.02%47.61%-1.47%-3.28%-2.28%-2.94%-3.46%-2.67%-3.59%-1.82%-1.30%-0.22%0.83%56.63%56.46%56.37%53.79%-1.66%-1.55%-1.52%0.36%29.59%29.47%29.51%29.21%11.83%11.88%11.84%11.86%10.31%9.29%9.23%9.26%13.22%14.20%14.24%14.05%12.47%12.45%12.21%12.28%10.50%10.44%10.44%9.67%
Dividends Paid - Common Growth (3y) 14.39%31.53%31.36%31.31%31.90%32.13%32.13%15.32%15.33%31.86%31.76%31.65%31.18%14.47%13.71%13.65%12.98%12.82%12.42%11.97%12.04%-2.08%-2.06%-1.70%14.28%14.24%14.94%14.34%14.78%14.98%15.40%15.88%25.91%25.87%25.88%25.87%12.53%12.56%12.57%13.20%16.92%16.55%16.52%16.45%11.78%11.77%11.75%11.71%11.99%11.96%11.87%11.85%12.06%12.35%12.29%11.99%
Dividends Paid - Common Growth (5y) 18.01%28.21%28.07%27.74%27.80%27.97%27.48%17.43%17.05%16.88%16.58%16.54%16.55%7.40%7.38%7.37%17.27%17.27%17.26%16.83%16.72%7.66%7.66%7.95%13.72%13.70%14.14%14.16%16.99%17.10%17.35%17.60%19.75%19.51%19.49%19.51%12.22%12.22%12.22%12.57%15.28%15.25%15.19%15.13%11.66%11.64%11.58%11.41%
Dividends Paid - Common (QoQ) -0.75%0.63%0.30%-1.08%-0.38%0.11%50.86%0.08%0.49%0.30%-0.72%0.23%50.89%0.24%0.18%0.28%0.14%0.11%0.29%0.11%50.21%0.07%-0.98%-0.84%0.27%-1.76%0.04%-1.51%-0.27%-0.96%-0.90%0.30%0.26%0.13%0.14%55.81%0.15%0.07%-1.51%-0.37%0.26%0.11%0.36%28.65%0.17%0.14%0.13%11.34%0.22%0.10%0.16%9.79%-0.71%0.04%0.19%13.77%0.15%0.07%0.02%12.19%0.13%-0.14%0.09%10.42%0.07%-0.13%-0.61%
EBITDA Margin Growth (1y) -92.00189.00382.00281.0081.00-70.00118.00186.00250.00335.00124.0044.0024.0058.0054.00-18.0043.0029.00-183.00-23.00-25.0071.00274.00-72.00-8.00-136.00-231.00-522.00-244.00-270.00-198.00202.0044.0078.00103.00236.00-2.0057.00135.0063.00-270.00-48.0044.00205.00483.0041.00-59.00-85.009.00125.00135.0047.00117.00135.00222.00122.00-136.0035.00-90.0091.00223.0017.00-29.00-133.00
EBITDA Margin Growth (3y) 239.00454.00624.00511.00355.00323.00296.00212.00317.00422.00-6.003.0043.00158.00145.00-113.0010.00-36.00-141.00-617.00-277.00-334.00-156.00-392.00-209.00-327.00-326.00-84.00-202.00-135.0039.00501.00-228.0087.00282.00504.00211.0050.00119.00183.00222.00118.00120.00168.00609.00301.00297.0084.00-10.00296.00266.00261.00204.00187.00102.0081.00
EBITDA Margin Growth (5y) 306.00541.00495.00470.00373.00423.00386.00117.00284.00357.0037.00-591.00-210.00-247.00-285.00-433.00-190.00-227.00-236.00-179.00-235.00-200.0082.00-93.00-480.00-318.00-148.00184.0011.00-142.0024.00621.00264.00253.00357.00467.00338.00310.00476.00353.00203.00289.00251.00381.00696.00353.00178.0043.00
EBITDA Margin (QoQ) -179.00-168.00123.00133.00102.0025.0022.00-67.00-50.00213.0090.00-4.0036.002.0010.00-23.0069.00-2.00-62.0038.0056.00-214.0098.0036.00151.00-11.00-247.0099.0024.00-107.00-539.00378.00-2.00-36.00-138.00219.0032.00-10.00-5.00-19.0091.0067.00-77.00-351.00313.00159.0084.00-74.00-129.0059.0059.0020.00-13.0069.00-29.0090.005.00156.00-129.00-168.00177.0030.0053.00-36.00-30.00-16.00-51.00
EBIT Growth (1y) -3.54%24.06%65.98%51.94%48.39%35.78%24.10%23.51%20.23%17.85%17.91%13.49%7.91%9.53%8.78%10.84%12.37%14.37%6.57%7.86%-0.31%3.71%8.93%-8.04%-5.63%-8.86%-15.36%-17.05%4.28%4.80%14.38%30.81%18.73%17.66%15.31%24.46%9.72%9.38%13.49%5.54%-18.08%-23.16%-10.07%0.15%26.42%39.48%24.68%21.15%20.42%15.23%13.91%10.23%14.81%14.79%13.94%11.78%2.88%6.86%1.76%5.39%9.02%3.15%9.54%7.78%
EBIT Growth (3y) 19.84%25.68%34.42%28.66%24.40%20.57%16.76%15.82%13.39%13.87%10.98%10.70%6.53%9.12%8.09%3.21%1.87%2.63%-0.58%-6.30%-0.63%-0.31%1.79%-0.07%5.33%3.97%3.74%10.53%10.75%10.48%14.39%19.78%2.19%-0.37%5.58%9.58%4.35%5.44%8.37%8.59%7.64%7.29%8.50%10.18%20.45%22.65%17.40%14.29%12.46%12.23%9.72%9.10%8.79%8.16%8.30%8.29%
EBIT Growth (5y) 15.85%19.99%23.00%20.55%16.62%15.76%13.07%9.03%6.52%6.89%4.73%0.69%3.53%4.41%4.10%3.59%5.53%5.92%5.32%6.02%5.03%4.98%6.65%5.56%0.98%-1.13%2.64%7.38%7.06%7.65%10.91%15.83%10.19%9.71%10.82%11.93%9.45%9.17%10.56%9.55%8.05%8.66%8.17%9.52%14.41%15.25%12.52%11.14%
EBIT Margin Growth (1y) -81.00178.00437.00295.00278.00116.00131.00195.0092.00171.00115.0062.0024.0066.0058.00-23.0038.0033.00-186.00-17.00-27.0055.00265.00-104.00-37.00-154.00-252.00-333.00-50.00-84.00-8.00202.0044.0078.00103.00236.00-2.0057.00135.0063.00-270.00-48.0044.00205.00483.0041.00-59.00-85.009.00125.00135.0047.00117.00135.00222.00122.00-136.0035.00-90.0091.00223.0017.00-29.00-133.00
EBIT Margin Growth (3y) 289.00465.00683.00553.00394.00353.00304.00235.00155.00271.00-12.0023.0036.00155.00138.00-143.00-26.00-65.00-172.00-454.00-115.00-183.006.00-235.00-44.00-160.00-156.00105.00-8.0051.00230.00501.00-228.0087.00282.00504.00211.0050.00119.00183.00222.00118.00120.00168.00609.00301.00297.0084.00-10.00296.00266.00261.00204.00187.00102.0081.00
EBIT Margin Growth (5y) 352.00564.00556.00514.00405.00441.00384.00115.0090.00172.002.00-414.00-52.00-84.00-121.00-274.00-32.00-71.00-76.00-16.00-73.00-48.00244.0064.00-315.00-151.0023.00373.00205.0043.00215.00621.00264.00253.00357.00467.00338.00310.00476.00353.00203.00289.00251.00381.00696.00353.00178.0043.00
EBIT Margin (QoQ) -146.00-216.00145.00137.00112.0043.003.00119.00-50.0058.0068.0015.0030.002.0015.00-22.0071.00-6.00-66.0038.0067.00-225.00103.0028.00149.00-15.00-266.0094.0032.00-112.00-348.00378.00-2.00-36.00-138.00219.0032.00-10.00-5.00-19.0091.0067.00-77.00-351.00313.00159.0084.00-74.00-129.0059.0059.0020.00-13.0069.00-29.0090.005.00156.00-129.00-168.00177.0030.0053.00-36.00-30.00-16.00-51.00
EBIT (QoQ) -12.26%-16.85%15.12%14.86%12.84%11.24%5.39%12.17%3.25%1.68%4.88%9.20%1.20%1.72%0.95%3.83%2.73%1.02%2.86%5.27%4.56%-5.86%4.10%-2.70%8.77%-1.13%-12.11%-0.15%5.04%-8.18%-13.87%25.53%5.57%0.21%-1.50%13.94%4.62%-1.78%6.32%0.44%4.29%1.91%-1.13%-22.04%-2.18%19.27%10.11%-1.60%7.93%6.62%6.99%-2.19%3.28%5.39%3.53%1.87%3.27%4.62%1.57%-6.24%7.26%-0.37%5.19%-3.02%1.49%5.80%3.50%
EBT Growth (1y) -3.89%29.59%83.21%60.68%78.48%61.40%27.78%27.79%6.37%4.67%19.16%16.21%9.08%10.66%8.73%9.17%12.77%14.65%5.44%11.30%-1.07%3.23%11.39%-11.90%-6.98%-11.43%-17.65%-20.56%4.58%6.71%17.32%35.99%23.20%22.06%19.81%31.01%8.95%9.02%11.96%3.56%36.64%-23.71%-9.54%3.26%-22.39%41.32%28.86%22.62%23.40%18.75%14.96%11.56%12.90%14.41%12.51%10.15%0.46%5.20%1.29%6.58%13.87%6.03%6.95%6.67%
EBT Growth (3y) 22.19%29.85%40.77%33.63%27.46%23.19%18.30%17.48%9.38%9.91%10.96%12.19%6.77%9.41%8.50%2.30%1.24%1.58%-1.10%-7.99%-1.27%-0.82%2.48%-1.63%6.22%4.88%5.00%12.27%11.97%12.40%16.32%22.65%22.41%0.51%6.66%11.89%4.93%5.53%9.28%9.45%9.38%8.59%10.25%12.20%2.64%24.29%18.57%14.64%11.86%12.64%9.43%9.41%8.90%8.47%6.82%7.79%
EBT Growth (5y) 17.55%22.67%26.18%23.73%18.23%17.21%14.23%9.71%3.78%3.96%4.62%-0.24%3.43%4.36%4.29%2.95%5.98%6.43%6.34%6.77%5.25%5.36%7.62%5.25%12.27%-0.82%3.23%8.64%8.28%8.89%12.90%18.49%11.92%11.25%12.45%13.89%9.99%9.81%11.04%10.01%8.22%9.03%8.84%10.64%4.34%16.45%12.55%11.36%
EBT Margin Growth (1y) -73.00213.00494.00329.00588.00426.00164.00231.00-163.00-79.00121.00102.0043.0079.0050.00-51.0042.0035.00-183.0048.00-40.0040.00278.00-176.00-62.00-194.00-275.00-358.00-39.00-39.0041.00235.00111.00143.00169.00307.00-16.0045.0095.0018.00925.00-58.0053.00254.00-679.0064.0018.00-52.0064.00183.00149.0072.0072.00120.00180.0081.00-180.00-4.00-97.00114.00311.0083.00-85.00-151.00
EBT Margin Growth (3y) 352.00560.00779.00662.00468.00426.00335.00282.00-78.0035.00-12.0099.0045.00154.00145.00-178.00-60.00-120.00-180.00-486.00-140.00-194.0043.00-298.0011.00-90.00-66.00185.0057.00150.00304.00561.001,021.00130.00317.00580.00230.0051.00166.00221.00310.00189.00220.00275.00-543.00368.00347.00101.00-45.00299.00233.00266.00202.00199.00-1.0043.00
EBT Margin Growth (5y) 437.00674.00646.00659.00470.00501.00430.00154.00-180.00-119.00-9.00-434.00-55.00-79.00-89.00-301.0013.00-15.0029.0057.00-44.00-5.00307.0027.00920.00-103.0082.00457.00303.00155.00375.00763.00406.00377.00484.00600.00366.00355.00495.00373.00201.00305.00303.00469.00-413.00447.00166.0064.00
EBT Margin (QoQ) -174.00-235.00172.00163.00113.0046.008.00421.00-50.00-216.0074.0028.0034.00-15.0055.00-31.0071.00-44.00-46.0061.0064.00-263.00185.00-27.00144.00-24.00-269.0088.0011.00-105.00-351.00407.0011.00-26.00-156.00283.0042.000.00-18.00-40.00103.0049.00-94.00866.00-880.00161.00107.00-67.00-137.00114.0037.0049.00-18.0081.00-40.0048.0031.00140.00-139.00-212.00207.0048.0071.00-15.00-20.00-120.005.00
EBT (QoQ) -15.33%-20.85%20.52%19.00%14.17%11.90%5.70%32.18%3.25%-11.41%5.71%10.02%1.60%0.85%3.09%3.27%3.06%-0.90%3.50%6.68%4.78%-8.86%9.25%-5.18%9.33%-1.65%-13.59%0.11%4.11%-8.56%-16.64%31.79%6.23%0.53%-3.38%19.39%5.26%-1.33%5.65%-0.71%5.32%1.34%-2.28%31.01%-41.19%20.16%11.54%-1.54%7.08%9.57%6.14%-0.90%3.05%6.07%2.99%0.29%4.42%4.32%0.83%-8.54%9.36%0.44%6.09%-2.28%1.83%1.31%5.81%
Enterprise Value Growth (1y) -64.67%32.32%32.82%38.04%13.71%-59.61%-3.61%-38.83%17.05%24.87%9.70%20.99%-23.23%-51.62%-86.86%-49.62%-36.20%-45.02%-27.92%-53.24%-15.50%11.25%-0.90%4.83%-39.69%-35.80%-88.25%-47.37%-13.22%-65.31%9.89%2.36%-7.98%29.56%45.23%33.89%-1.83%-41.77%-11.03%-240.53%-99.15%-77.44%-208.58%10.35%65.46%72.51%71.41%69.71%10.75%13.59%0.40%-17.50%-73.69%-171.63%-18.65%6.53%34.51%52.93%8.74%-6.75%-56.27%-10.84%-22.45%
Enterprise Value Growth (3y) -5.63%6.72%14.34%12.08%4.10%-22.05%-20.47%-17.96%-11.66%-18.21%-29.23%-21.90%-24.69%-24.96%-34.10%-29.70%-30.01%-20.46%-34.44%-29.05%-22.24%-25.83%-19.62%-11.05%-19.53%-16.50%2.42%1.65%-7.57%-18.19%18.17%-30.02%-29.86%-21.01%-23.34%-26.37%11.19%11.57%0.68%2.58%15.01%25.02%4.22%31.67%18.80%13.59%30.35%30.71%-0.50%-3.38%-2.55%-5.45%-21.13%-12.32%-9.86%
Enterprise Value Growth (5y) -14.62%-12.28%-8.48%-9.28%-6.77%-18.53%-17.68%-19.07%-17.57%-14.76%-32.60%-20.50%-25.11%-34.37%-32.55%-25.71%-21.85%-15.27%-3.70%-6.76%-14.97%-14.75%-0.80%-25.25%-28.20%-31.80%-26.06%-23.77%3.05%4.24%13.53%9.81%7.56%15.89%11.78%6.41%-1.66%-10.17%-2.97%-0.31%6.93%11.63%0.99%20.46%11.34%19.57%17.70%
Enterprise Value (QoQ) -44.90%-21.35%-3.81%9.79%40.44%-20.44%4.25%-25.63%-10.17%21.81%-28.30%24.94%0.22%6.02%-12.25%-17.07%-22.77%-15.82%10.12%-6.57%-30.71%-2.16%-7.67%19.68%-0.44%-16.15%-1.56%-17.90%2.35%-61.01%20.50%9.43%-42.58%12.24%13.85%-0.16%6.99%31.76%-3.98%-54.30%-29.49%46.55%-218.90%9.77%-15.37%7.05%7.35%65.23%8.18%3.32%1.87%-2.45%11.10%-11.43%-15.78%-51.44%-39.02%51.32%8.79%-6.10%0.08%5.62%-6.69%-55.32%29.12%-4.26%
EPS (Basic) Growth (1y) -1.19%30.61%82.50%-236.21%-30.08%-39.06%-43.84%158.33%21.05%20.51%17.07%16.67%10.87%12.77%8.33%12.24%11.76%15.09%11.54%12.73%3.51%4.92%12.07%-6.45%-3.39%-7.81%-13.85%-19.12%7.02%10.17%19.64%120.86%29.51%29.23%23.88%-11.55%13.92%13.10%16.87%5.78%36.67%-23.16%-8.25%-0.96%-22.76%36.99%24.72%27.08%24.21%23.00%17.12%9.84%12.71%14.63%13.85%11.19%1.50%3.55%-0.68%12.08%12.59%6.16%9.52%3.59%
EPS (Basic) Growth (3y) -5.78%-1.38%6.27%-2.50%-2.10%-6.09%-10.69%40.34%14.47%16.08%12.26%13.86%8.65%10.84%10.63%5.78%3.78%3.64%2.50%-5.17%2.29%2.14%4.93%18.67%10.22%9.49%8.49%16.47%16.45%17.21%20.10%27.37%26.34%3.94%9.93%-2.51%6.34%5.98%10.17%10.01%9.45%8.99%10.25%11.40%2.64%24.54%18.47%15.78%12.43%13.44%9.82%11.03%8.81%8.01%7.39%8.89%
EPS (Basic) Growth (5y) 0.72%4.48%7.71%3.24%1.66%0.00%-2.29%22.91%8.45%8.63%6.43%2.24%5.81%6.70%6.90%16.16%9.15%9.65%9.80%10.75%9.57%9.26%10.83%9.35%15.83%2.67%6.49%10.60%10.76%11.13%14.66%21.07%14.11%13.61%14.18%5.28%10.98%10.91%12.26%10.21%8.45%8.97%8.67%11.49%4.32%16.25%12.59%12.50%
EPS (Basic) (QoQ) -10.91%-18.37%32.15%2.82%17.76%14.06%-198.63%152.78%2.63%5.13%2.44%9.52%2.17%2.13%2.08%4.08%3.92%-1.89%5.77%3.64%7.02%-4.92%6.90%-4.84%8.47%1.56%-10.77%-1.72%3.51%-5.08%-16.23%30.04%6.56%3.08%54.64%-23.75%6.33%-1.19%10.41%-1.79%5.56%2.11%-0.07%26.89%-40.65%21.92%7.87%-1.04%5.26%11.00%9.91%-3.28%4.24%5.69%3.08%-0.75%6.02%4.96%0.68%-9.40%8.15%0.68%13.61%-8.98%1.97%3.87%7.45%
EPS (Weighted Average and Diluted) Growth (1y) -2.06%31.25%80.00%-235.66%-31.31%-38.10%-44.44%159.15%21.62%20.51%17.50%16.67%13.33%10.64%10.64%12.24%11.76%17.31%9.62%12.73%3.51%4.92%14.04%-8.06%-3.39%-7.81%-13.85%-18.10%5.26%10.17%17.86%120.40%30.00%27.69%24.24%-11.65%14.10%13.25%17.07%5.89%37.08%-23.40%-8.33%-1.29%-22.95%38.89%25.00%27.37%24.47%22.00%17.27%9.92%12.82%14.75%13.95%11.28%1.52%3.57%0.00%12.84%13.43%6.90%8.84%3.59%
EPS (Weighted Average and Diluted) Growth (3y) -6.47%-0.70%5.52%-2.17%-1.81%-6.20%-10.28%40.52%15.49%16.08%12.53%13.86%9.45%10.84%11.41%5.17%3.78%4.30%2.50%-5.32%1.72%2.14%5.01%18.39%9.75%9.05%8.05%16.83%16.01%16.80%19.68%27.27%26.69%3.47%10.06%-2.62%6.42%6.41%10.29%10.01%9.55%9.08%10.35%11.39%2.66%24.81%18.65%15.93%12.54%13.19%10.15%11.34%9.12%8.31%7.44%9.16%
EPS (Weighted Average and Diluted) Growth (5y) 0.72%4.91%7.34%3.45%1.84%0.32%-2.02%22.89%9.03%8.63%6.96%2.14%5.92%6.70%7.03%15.99%8.87%9.80%9.54%10.57%9.32%9.03%10.99%9.19%15.64%2.38%6.25%10.76%10.52%11.13%14.46%20.98%14.29%13.42%14.34%5.27%11.10%11.02%12.38%10.24%8.53%9.06%8.90%11.65%4.50%16.57%12.70%12.74%
EPS (Weighted Average and Diluted) (QoQ) -12.73%-16.67%30.85%2.92%16.95%14.29%-198.61%152.11%5.41%2.56%5.00%7.14%4.44%0.00%4.26%4.08%1.96%0.00%5.77%3.64%7.02%-6.56%8.77%-4.84%8.47%1.56%-12.31%0.00%3.51%-5.08%-16.64%28.53%8.33%1.54%55.89%-24.19%6.41%-1.20%10.85%-2.08%5.62%2.13%0.25%26.76%-40.98%22.22%7.95%-1.05%6.38%10.00%10.00%-3.31%4.27%5.74%3.10%-0.75%6.06%5.00%0.68%-9.46%8.21%1.38%13.61%-8.98%1.97%3.23%8.13%
FCF Margin Growth (1y) -340.00145.00306.00-209.00-246.004.0046.00115.00302.00-128.00117.00248.0051.0082.00-93.00-63.00-150.0079.0039.00-98.00-409.0097.00-44.00-71.00395.00275.00-60.00530.00-207.00-53.00411.00-353.00127.00-189.00-110.00103.00-50.00195.00512.00252.00753.001,269.00219.00600.0084.00-1108.00-709.00-1324.00-996.00-516.00-24.00425.001,095.00483.00811.00768.00-91.00208.00-40.0050.0074.00-220.00-479.00-190.00
FCF Margin Growth (3y) -285.0021.00469.00154.00107.00-43.0070.00300.00203.0032.0063.0087.00-509.00258.00-98.00-232.00-165.00451.00-66.00362.00-221.00319.00306.00107.00315.0033.00240.00280.00-130.00-47.00813.002.00831.001,275.00621.00955.00787.00356.0023.00-472.00-158.00-356.00-513.00-299.00184.00-1142.0079.00-131.008.00174.00748.001,243.001,078.00470.00293.00628.00
FCF Margin Growth (5y) -384.00182.00415.00-7.00-453.00134.0065.00131.00188.00405.00-41.00547.00-321.00480.00253.00-54.00-244.00209.00235.00112.00-144.00325.00708.00462.001,018.001,497.00971.001,132.00707.00113.00323.00-722.00-81.00-350.00-112.0056.00887.00322.00810.00721.00846.00334.00258.00519.00166.00-1154.00-440.00-271.00
FCF Margin (QoQ) -652.0082.00539.00-310.00-167.00243.0024.00-347.0084.00285.0093.00-159.00-347.00530.00224.00-356.00-316.00355.00254.00-444.00-86.00316.00117.00-755.00420.00174.0090.00-290.00300.00-161.00681.00-1027.00454.00303.00-83.00-546.00137.00382.00130.00-700.00383.00698.00-129.00-199.00898.00-351.00251.00-714.00-294.0049.00-364.00-386.00185.00541.0085.00284.00-427.00870.0041.00-575.00-128.00622.00131.00-551.00-423.00364.00420.00
FCF Payout Ratio Growth (1y) 20.09%-21.08%-38.08%29.54%38.93%18.14%27.07%-16.78%-29.39%52.54%25.78%20.61%37.97%-11.04%0.18%-7.02%0.24%26.45%27.24%44.39%101.06%-8.99%2.57%5.31%-25.70%-16.14%6.66%-24.60%6.88%-6.58%-30.61%1.33%22.41%54.65%50.34%31.36%-7.12%-18.05%-27.29%-12.90%-10.74%-4.57%34.61%11.63%6.36%29.27%19.28%63.65%68.26%37.33%2.67%-20.28%-45.96%-22.08%-23.14%-22.49%7.76%-3.98%8.14%8.36%7.17%20.55%21.21%3.65%
FCF Payout Ratio Growth (3y) 5.62%12.46%-0.34%9.14%10.62%17.04%16.99%-2.28%-0.79%19.72%17.04%17.43%40.62%0.79%9.34%12.24%14.40%-1.18%11.65%4.67%16.88%-10.67%-8.78%-6.99%-0.94%6.60%3.63%0.12%6.71%5.79%-8.80%5.05%0.50%6.54%13.74%8.50%-4.11%0.36%5.29%16.75%16.90%19.21%18.13%13.35%-1.11%11.42%-2.00%0.37%-0.67%0.91%-5.15%-12.51%-14.54%-3.38%0.25%-4.51%
FCF Payout Ratio Growth (5y) 10.25%9.85%4.76%11.79%22.22%13.03%15.88%7.25%7.84%5.54%11.89%5.16%17.17%-4.32%-0.66%1.56%14.40%6.87%7.75%8.82%12.67%-2.01%-3.66%-1.64%-4.22%-1.07%1.72%-0.49%2.90%7.87%4.02%16.19%12.68%16.51%12.50%10.75%-4.32%1.58%-1.63%-0.34%-1.43%4.85%6.50%4.11%2.24%9.87%4.29%2.58%
FCF Payout Ratio (QoQ) 59.78%-0.36%-32.45%11.66%5.00%-21.81%41.31%19.76%-10.71%-15.90%-7.46%1.62%92.90%-30.66%-11.27%16.24%24.38%-21.91%-17.64%25.31%56.91%-21.43%-6.54%74.49%-28.98%-11.45%-4.04%23.10%-19.84%12.63%-32.16%74.49%-29.94%-16.33%-0.94%110.81%-11.49%-18.67%-13.44%49.05%-21.90%-27.84%3.69%52.76%-16.51%1.79%-14.01%45.54%1.47%-6.08%17.98%49.64%-17.18%-29.79%-8.40%1.45%19.41%-30.74%-7.61%41.03%6.40%-21.99%-7.42%39.48%19.69%-21.57%-20.84%
Free Cash Flow Growth (1y) -17.48%26.04%59.80%14.90%8.39%28.57%19.76%20.36%42.05%-1.27%19.65%25.91%10.12%13.35%0.53%8.44%0.41%19.40%18.61%3.20%-26.58%8.27%-5.70%-7.21%30.64%15.12%-8.75%27.86%-8.15%5.65%43.79%-0.50%27.95%1.17%4.01%17.08%5.88%20.13%35.45%15.22%45.17%35.67%-3.79%15.75%5.14%-13.45%-6.24%-31.64%-34.44%-20.42%6.39%37.07%109.50%46.57%48.64%47.14%4.38%17.11%3.76%3.61%3.11%-8.39%-8.88%5.82%
Free Cash Flow Growth (3y) 8.31%16.96%31.81%20.30%19.24%12.89%12.94%18.00%16.24%10.14%12.58%12.11%-6.71%13.58%3.99%1.26%-1.25%14.17%0.68%6.98%-4.14%9.61%7.36%5.69%15.36%7.16%10.92%14.20%7.56%8.69%26.53%10.31%25.29%18.14%10.67%16.01%17.35%12.15%6.91%-3.04%0.02%-2.23%-1.36%2.74%13.03%0.32%14.03%11.30%12.76%10.95%17.95%27.85%31.13%16.29%12.01%17.28%
Free Cash Flow Growth (5y) 7.03%16.71%22.25%14.27%4.56%13.21%10.01%9.49%8.54%10.74%4.19%10.82%-0.52%12.25%8.09%5.73%2.51%9.73%8.83%7.36%3.60%9.86%11.76%9.75%18.74%14.93%12.20%14.71%13.69%8.56%12.81%1.21%6.27%2.58%6.22%7.91%17.29%10.47%14.08%12.95%16.95%9.91%8.16%10.58%9.22%1.61%6.99%8.61%
Free Cash Flow (QoQ) -37.88%0.99%48.48%-11.41%-5.12%28.04%6.76%-16.43%12.54%19.27%7.29%-1.36%-21.78%44.55%12.90%-13.73%-19.49%28.20%21.77%-20.11%-4.27%27.36%5.95%-43.17%41.18%10.93%4.25%-19.99%24.41%-12.07%46.08%-42.52%43.10%19.67%1.09%-26.09%13.15%23.04%13.78%-33.16%28.38%38.73%-3.21%-15.78%19.98%-1.62%16.44%-23.50%-1.24%6.57%-15.11%-26.63%19.89%42.47%9.37%12.14%-16.13%44.49%8.27%-20.45%-5.90%28.02%8.12%-20.83%-16.39%27.33%25.55%
Gross Margin Growth (1y) 1,165.00207.00275.00272.0087.00166.00121.00-49.00-19.00-20.0022.00-1.0092.0093.00-140.00-630.00-53.0050.00241.00-150.00-141.00-227.00-347.00144.00-19.00-53.0018.00373.00-1.0051.0093.00163.0013.0045.00115.00-7.00-248.00-113.00-53.00155.00366.0030.00-88.00-111.00-12.0059.00116.00-10.00103.00126.00183.0096.00-191.00-3.00-105.00107.00202.00-23.0021.00-55.00
Gross Margin Growth (3y) 1,431.00450.00483.00389.00247.00223.00230.00116.004.00-680.0021.00123.00123.00-780.00-102.00-84.00-246.00-635.00-213.00-230.00-88.00367.00-162.00-229.00-236.00680.00-7.0043.00226.00529.00-236.00-17.00155.00311.00131.00-39.00-27.0037.00106.00-24.00-25.0034.00457.00215.00211.00-25.00-100.00183.00194.00193.00114.00101.0099.00148.00
Gross Margin Growth (5y) 1,505.00523.00365.00-241.00287.00366.00332.00-663.00-102.00-685.00-140.00-157.00-206.00-263.00-122.00-86.00-135.00-99.00-201.00-135.00120.00523.00-397.00-297.00-174.00828.00111.00-41.0084.00573.00118.0071.00183.00190.00222.00147.00272.00123.0018.00100.0053.00237.00468.00189.00127.0027.00
Gross Margin (QoQ) 1,027.00-46.0075.00110.0068.0023.0072.00151.00-63.0045.00-12.00-19.00-32.0044.0030.00-42.0061.0045.00-203.00-532.00638.00147.00-12.00-923.00646.0061.00-131.00-431.00483.0027.00-61.00-76.00109.0079.00-18.00-7.00-41.00111.0052.00-128.00-282.00246.00111.0080.00-71.00-90.00-6.0057.0028.00-19.0051.00-69.00141.004.00107.00-156.00-146.00192.005.0056.00-51.00-32.0049.00-20.00
Gross Profit Growth (1y) 56.96%20.26%41.27%40.72%19.50%17.99%15.80%8.85%6.16%5.80%6.70%11.94%13.39%15.70%11.39%-10.72%-0.58%2.70%3.58%-8.51%-7.86%-8.60%-14.30%3.65%6.10%7.22%15.40%32.62%16.33%15.25%13.04%16.77%10.24%8.04%10.59%2.43%-13.48%-24.05%-13.04%-3.96%12.92%38.20%24.62%21.53%19.55%11.14%11.38%7.80%12.73%12.64%10.00%9.43%2.94%5.31%2.31%4.83%5.66%1.84%11.42%11.74%
Gross Profit Growth (3y) 36.14%21.66%25.04%21.81%19.50%16.58%13.87%12.86%11.23%2.84%6.17%7.93%7.17%-2.94%1.27%2.79%-0.38%-5.40%-0.95%0.22%0.80%7.94%4.38%4.14%3.78%17.08%10.81%10.11%12.99%16.62%3.53%-1.84%2.82%4.73%2.51%4.28%6.22%6.14%5.31%5.27%6.47%7.96%15.02%20.05%15.15%12.76%11.53%9.65%7.82%7.34%7.03%6.50%7.83%8.63%
Gross Profit Growth (5y) 24.88%17.13%18.36%12.55%13.98%13.49%11.24%3.26%4.08%0.62%3.19%4.26%4.01%4.68%5.09%6.06%5.22%5.56%4.50%4.62%5.07%8.51%1.64%-1.51%1.46%9.57%5.86%6.98%9.35%13.11%8.42%7.75%8.57%8.52%7.74%7.26%7.98%7.12%6.27%6.71%6.32%7.62%10.61%13.16%11.72%10.92%
Gross Profit (QoQ) 41.70%-6.70%7.89%10.04%8.57%9.60%7.47%6.11%6.55%1.13%1.28%-0.26%3.91%0.79%2.14%4.64%5.26%2.84%-1.67%-16.13%17.22%6.24%-0.83%-25.92%18.05%5.39%-7.01%-10.40%20.84%6.50%0.07%2.97%6.00%5.52%-1.85%6.36%0.07%3.41%0.47%-1.48%-15.47%-9.23%15.03%8.81%-0.61%11.09%3.73%6.12%-2.24%3.27%3.95%2.71%2.24%3.19%1.52%2.18%-3.83%5.56%-1.38%4.70%-3.06%1.74%7.90%5.00%
Interest Coverage Ratio Growth (1y) 1.08%27.10%69.12%-4.62%22.67%13.70%7.32%16.86%10.94%13.69%13.04%-16.60%9.30%9.39%-0.51%5.40%-17.22%-13.20%-10.12%3.65%-8.51%-12.81%-15.09%13.54%-0.46%1.19%9.29%27.23%34.22%38.99%46.94%48.56%5.04%5.86%3.28%-6.94%-18.40%-27.21%-9.56%18.57%51.73%54.68%29.01%14.94%16.58%15.75%15.21%-1.77%9.23%24.76%25.46%6.70%-39.98%-34.60%-25.51%15.53%102.35%87.19%22.21%3.59%
Interest Coverage Ratio Growth (3y) 17.06%21.78%30.58%8.22%20.75%17.33%14.17%3.48%6.47%0.90%0.13%2.58%0.36%-3.06%-6.10%-6.10%-8.77%7.45%-8.99%-8.51%-5.87%14.40%6.92%7.04%10.89%28.99%11.96%14.19%18.37%20.71%4.78%2.31%11.13%17.91%9.15%6.03%6.42%8.24%13.02%9.23%10.37%10.21%24.55%30.72%23.09%6.41%-8.57%-1.88%2.49%6.59%9.88%15.17%4.53%8.49%
Interest Coverage Ratio Growth (5y) 14.23%17.56%20.15%2.18%9.76%8.93%5.88%3.90%-1.63%3.87%-1.78%-0.97%-1.27%5.65%2.03%3.09%4.04%18.58%1.23%2.42%4.83%15.66%0.94%-1.13%4.96%18.82%11.68%10.88%14.12%19.11%15.27%13.91%15.33%13.10%10.62%11.47%11.74%5.86%-1.09%1.24%4.67%10.54%18.60%22.29%11.16%7.59%
Interest Coverage Ratio (QoQ) -10.14%-18.00%25.65%9.17%13.00%9.11%-29.13%-34.32%59.73%1.17%1.11%-28.48%51.64%3.68%0.53%-47.24%98.73%3.77%-8.57%-44.10%56.08%8.80%-5.32%-35.53%37.77%3.69%-7.80%-13.79%20.78%5.41%-0.42%0.36%27.42%9.16%5.27%1.46%-9.91%10.01%2.71%-8.58%-21.00%-1.87%27.62%19.85%1.09%0.04%6.44%6.78%2.54%-0.67%5.94%-8.96%14.02%13.45%6.54%-22.57%-35.86%23.62%21.33%20.10%12.34%14.36%-20.79%1.80%
Net Cash Flow Growth (1y) -76.15%-400.15%-264.33%-38.33%-191.05%298.06%131.56%-264.77%494.96%-226.79%-112.53%85.08%-47.17%159.86%1,074.09%633.68%-216.83%-46.98%156.42%-47.55%297.21%-675.14%-92.30%207.72%-108.23%190.64%-238.09%389.83%-3,344.26%-189.49%2,003.12%-132.97%32.94%135.53%-117.39%-64.78%112.25%650.40%607.15%-122.47%6,805.22%-163.58%-9.46%70.13%-109.63%-481.48%-116.20%89.97%98.83%103.65%30.93%225.02%5,126.45%666.20%1,468.81%-3,468.25%-158.15%-87.73%-106.25%100.15%149.21%683.27%-1,033.56%2,459.59%
Net Cash Flow Growth (3y) -4.99%-132.45%-27.34%-29.10%23.85%51.87%33.61%9.48%-34.59%-26.17%46.27%34.22%6.77%-22.21%57.71%119.76%-29.85%40.34%-31.47%99.21%-77.47%-88.19%26.48%-91.01%-57.42%31.77%-87.31%-67.04%69.02%33.63%165.85%-47.49%97.22%-19.24%-7.22%-3.07%6.60%-209.83%9.40%59.45%-27.60%-48.73%-28.08%26.77%-61.61%53.60%15.26%-61.66%30.09%26.71%16.06%27.34%153.98%94.57%-113.30%9.86%
Net Cash Flow Growth (5y) -20.39%43.03%10.17%-15.75%34.35%-35.59%15.73%16.20%16.93%15.97%-18.46%52.68%-40.37%-8.16%120.85%-69.30%-44.86%-2.55%-23.75%-44.48%19.72%65.56%12.29%-82.45%74.27%-6.58%83.83%-30.38%-79.85%-61.01%-19.74%-15.28%63.60%18.73%-15.88%16.41%19.91%50.61%55.29%-22.93%-33.70%-33.84%-15.85%14.89%-56.16%28.92%-25.28%16.72%
Net Cash Flow (QoQ) -107.71%1,644.96%-26.00%-72.94%-261.65%-407.61%127.77%-139.95%451.65%-19.10%-244.99%195.76%-212.89%92.01%-72.70%439.02%27.89%30.09%-5.38%-174.21%158.04%529.17%-80.65%179.04%-269.26%108.42%673.60%-107.46%1,964.31%-112.83%2,844.05%-152.47%51.56%372.89%-147.53%-6.74%125.66%-233.59%-350.27%107.93%1,472.56%-9.71%-297.52%346.23%-114.48%228.57%-165.16%20.58%-773.95%96.42%59.63%90.75%2,825.74%-167.85%173.06%271.98%315.49%21.22%-279.79%93.58%187.69%-161.77%104.42%1,955.09%1,295.86%-189.40%109.98%
Net Income Growth (1y) -1.88%30.07%79.82%43.92%162.35%132.90%26.66%25.44%-27.54%-27.57%17.78%16.50%13.61%12.87%10.80%11.80%12.34%16.94%10.91%14.52%1.08%3.63%10.29%-9.97%-5.59%-11.14%-16.44%-20.27%3.54%8.89%17.48%118.62%30.53%28.83%24.54%-11.32%12.64%11.16%15.45%4.38%37.38%-22.87%-7.32%0.11%-21.87%39.38%25.85%27.44%24.27%21.88%15.61%9.02%12.21%14.83%14.36%11.65%1.71%4.15%-0.04%12.95%13.13%6.13%9.16%2.93%
Net Income Growth (3y) 23.10%29.94%38.95%28.12%29.26%23.95%18.24%17.78%-2.57%-1.49%13.12%14.26%8.86%11.01%10.67%4.85%2.35%2.50%0.73%-6.32%-0.40%0.09%2.68%16.21%8.47%7.62%6.93%15.62%15.04%15.96%19.09%26.48%26.41%3.37%10.04%-2.51%6.53%6.12%10.42%10.02%10.08%9.43%10.48%11.63%2.90%24.95%18.49%15.76%12.35%13.38%9.74%11.19%8.89%8.27%7.66%9.08%
Net Income Growth (5y) 18.94%23.70%26.94%21.91%19.65%18.20%15.12%10.99%-2.47%-2.51%5.93%1.37%4.75%5.77%5.88%14.98%7.70%8.60%8.38%9.77%7.76%7.51%9.25%7.75%14.58%1.34%5.52%10.06%10.32%10.89%14.52%20.89%14.42%13.41%14.16%5.18%11.01%10.83%12.22%10.14%8.77%9.40%9.04%11.89%4.62%16.61%12.67%12.52%
Net Income (QoQ) -12.26%-16.97%31.22%2.65%16.30%14.79%5.02%87.13%3.25%-37.58%4.01%8.09%3.21%1.50%2.88%5.42%2.54%-0.36%3.81%5.92%6.74%-5.50%7.18%-6.51%9.43%0.57%-12.50%-1.95%3.00%-5.43%-16.51%27.33%8.32%2.03%55.36%-23.98%6.90%-1.37%10.62%-3.43%5.50%2.43%0.01%27.10%-40.77%23.08%8.04%-0.81%5.68%11.13%9.41%-3.28%3.64%5.41%3.17%-0.45%6.06%4.97%0.73%-9.31%8.60%0.76%13.82%-9.17%1.88%3.64%7.32%
Net Income towards Common Stockholders Growth (1y) -1.88%30.07%79.82%43.92%162.35%132.90%26.66%25.44%-27.54%-27.57%17.78%16.50%13.61%12.87%10.80%11.80%12.34%16.94%10.91%14.52%1.08%3.63%10.29%-9.97%-5.59%-11.14%-16.44%-20.27%3.54%8.89%17.48%118.62%30.53%28.83%24.54%-11.32%12.64%11.16%15.45%4.38%37.38%-22.87%-7.32%0.11%-21.87%39.38%25.85%27.44%24.27%21.88%15.61%9.02%12.21%14.83%14.36%11.65%1.71%4.15%-0.04%12.95%13.13%6.13%9.16%2.93%
Net Income towards Common Stockholders Growth (3y) 23.10%29.94%38.95%28.12%29.26%23.95%18.24%17.78%-2.57%-1.49%13.12%14.26%8.86%11.01%10.67%4.85%2.35%2.50%0.73%-6.32%-0.40%0.09%2.68%16.21%8.47%7.62%6.93%15.62%15.04%15.96%19.09%26.48%26.41%3.37%10.04%-2.51%6.53%6.12%10.42%10.02%10.08%9.43%10.48%11.63%2.90%24.95%18.49%15.76%12.35%13.38%9.74%11.19%8.89%8.27%7.66%9.08%
Net Income towards Common Stockholders Growth (5y) 18.94%23.70%26.94%21.91%19.65%18.20%15.12%10.99%-2.47%-2.51%5.93%1.37%4.75%5.77%5.88%14.98%7.70%8.60%8.38%9.77%7.76%7.51%9.25%7.75%14.58%1.34%5.52%10.06%10.32%10.89%14.52%20.89%14.42%13.41%14.16%5.18%11.01%10.83%12.22%10.14%8.77%9.40%9.04%11.89%4.62%16.61%12.67%12.52%
Net Income towards Common Stockholders (QoQ) -12.26%-16.97%31.22%2.65%16.30%14.79%5.02%87.13%3.25%-37.58%4.01%8.09%3.21%1.50%2.88%5.42%2.54%-0.36%3.81%5.92%6.74%-5.50%7.18%-6.51%9.43%0.57%-12.50%-1.95%3.00%-5.43%-16.51%27.33%8.32%2.03%55.36%-23.98%6.90%-1.37%10.62%-3.43%5.50%2.43%0.01%27.10%-40.77%23.08%8.04%-0.81%5.68%11.13%9.41%-3.28%3.64%5.41%3.17%-0.45%6.06%4.97%0.73%-9.31%8.60%0.76%13.82%-9.17%1.88%3.64%7.32%
Net Margin Growth (1y) -27.00151.00335.00120.001,077.00930.00105.00138.00-786.00-692.0069.0074.0086.0084.0062.00-2.0024.0055.00-62.0076.003.0035.00192.00-99.00-23.00-136.00-183.00-264.00-42.000.0032.00965.00168.00190.00188.00-423.0040.0068.00126.0028.00748.00-29.0086.00151.00-531.0029.00-28.0030.0065.00193.00131.0016.0046.00105.00179.0092.00-123.00-23.00-106.00217.00240.0069.00-29.00-204.00
Net Margin Growth (3y) 264.00389.00509.00332.00377.00322.00236.00210.00-676.00-554.0069.00148.00112.00173.00191.00-25.003.00-47.00-54.00-287.00-63.00-101.0041.00603.00102.0054.0037.00279.00166.00258.00346.00571.00955.00229.00400.00-243.00257.0068.00184.00209.00282.00193.00189.00197.00-420.00327.00282.00137.00-12.00275.00204.00325.00163.00151.0044.00106.00
Net Margin Growth (5y) 373.00528.00509.00406.00403.00411.00366.00187.00-697.00-655.0077.00-215.0047.0037.0040.00676.00129.00143.00166.00255.00145.00157.00355.00208.00890.0093.00249.00458.00383.00258.00404.00752.00489.00451.00503.00-198.00368.00366.00495.00317.00205.00275.00262.00506.00-303.00373.00147.00151.00
Net Margin (QoQ) -81.00-122.00213.00-37.0098.0062.00-2.00920.00-50.00-763.0031.00-4.0045.00-2.0035.007.0043.00-24.00-28.0033.0073.00-140.00110.00-40.00105.0017.00-181.0036.00-7.00-31.00-261.00257.0035.002.00671.00-540.0057.00-1.0061.00-77.0085.0058.00-37.00642.00-692.00173.0028.00-40.00-132.00116.0086.00-5.00-4.0054.00-29.0025.0056.00128.00-117.00-190.00156.0045.00207.00-167.00-15.00-53.0032.00
Operating Income Growth (1y) -3.54%24.06%65.98%51.94%48.39%35.78%24.10%23.51%20.23%17.85%17.91%13.49%7.91%9.53%8.78%10.84%12.37%14.37%6.57%7.86%-0.31%3.71%8.93%-8.04%-5.63%-8.86%-15.36%-17.05%4.28%4.80%14.38%30.81%18.73%17.66%15.31%24.46%9.72%9.38%13.49%5.54%-18.08%-23.16%-10.07%0.15%26.42%39.48%24.68%21.15%20.42%15.23%13.91%10.23%14.81%14.79%13.94%11.78%2.88%6.86%1.76%5.39%9.02%3.15%9.54%7.78%
Operating Income Growth (3y) 19.84%25.68%34.42%28.66%24.40%20.57%16.76%15.82%13.39%13.87%10.98%10.70%6.53%9.12%8.09%3.21%1.87%2.63%-0.58%-6.30%-0.63%-0.31%1.79%-0.07%5.33%3.97%3.74%10.53%10.75%10.48%14.39%19.78%2.19%-0.37%5.58%9.58%4.35%5.44%8.37%8.59%7.64%7.29%8.50%10.18%20.45%22.65%17.40%14.29%12.46%12.23%9.72%9.10%8.79%8.16%8.30%8.29%
Operating Income Growth (5y) 15.85%19.99%23.00%20.55%16.62%15.76%13.07%9.03%6.52%6.89%4.73%0.69%3.53%4.41%4.10%3.59%5.53%5.92%5.32%6.02%5.03%4.98%6.65%5.56%0.98%-1.13%2.64%7.38%7.06%7.65%10.91%15.83%10.19%9.71%10.82%11.93%9.45%9.17%10.56%9.55%8.05%8.66%8.17%9.52%14.41%15.25%12.52%11.14%
Operating Income (QoQ) -12.26%-16.85%15.12%14.86%12.84%11.24%5.39%12.17%3.25%1.68%4.88%9.20%1.20%1.72%0.95%3.83%2.73%1.02%2.86%5.27%4.56%-5.86%4.10%-2.70%8.77%-1.13%-12.11%-0.15%5.04%-8.18%-13.87%25.53%5.57%0.21%-1.50%13.94%4.62%-1.78%6.32%0.44%4.29%1.91%-1.13%-22.04%-2.18%19.27%10.11%-1.60%7.93%6.62%6.99%-2.19%3.28%5.39%3.53%1.87%3.27%4.62%1.57%-6.24%7.26%-0.37%5.19%-3.02%1.49%5.80%3.50%
Operating Margin Growth (1y) -81.00178.00437.00295.00278.00116.00131.00195.0092.00171.00115.0062.0024.0066.0058.00-23.0038.0033.00-186.00-17.00-27.0055.00265.00-104.00-37.00-154.00-252.00-333.00-50.00-84.00-8.00202.0044.0078.00103.00236.00-2.0057.00135.0063.00-270.00-48.0044.00205.00483.0041.00-59.00-85.009.00125.00135.0047.00117.00135.00222.00122.00-136.0035.00-90.0091.00223.0017.00-29.00-133.00
Operating Margin Growth (3y) 289.00465.00683.00553.00394.00353.00304.00235.00155.00271.00-12.0023.0036.00155.00138.00-143.00-26.00-65.00-172.00-454.00-115.00-183.006.00-235.00-44.00-160.00-156.00105.00-8.0051.00230.00501.00-228.0087.00282.00504.00211.0050.00119.00183.00222.00118.00120.00168.00609.00301.00297.0084.00-10.00296.00266.00261.00204.00187.00102.0081.00
Operating Margin Growth (5y) 352.00564.00556.00514.00405.00441.00384.00115.0090.00172.002.00-414.00-52.00-84.00-121.00-274.00-32.00-71.00-76.00-16.00-73.00-48.00244.0064.00-315.00-151.0023.00373.00205.0043.00215.00621.00264.00253.00357.00467.00338.00310.00476.00353.00203.00289.00251.00381.00696.00353.00178.0043.00
Operating Margin (QoQ) -146.00-216.00145.00137.00112.0043.003.00119.00-50.0058.0068.0015.0030.002.0015.00-22.0071.00-6.00-66.0038.0067.00-225.00103.0028.00149.00-15.00-266.0094.0032.00-112.00-348.00378.00-2.00-36.00-138.00219.0032.00-10.00-5.00-19.0091.0067.00-77.00-351.00313.00159.0084.00-74.00-129.0059.0059.0020.00-13.0069.00-29.0090.005.00156.00-129.00-168.00177.0030.0053.00-36.00-30.00-16.00-51.00
Profit After Tax Growth (1y) -1.88%30.07%79.82%56.58%56.07%39.70%26.66%25.44%21.80%20.76%17.78%17.65%13.61%12.87%10.80%13.15%12.34%16.94%10.91%12.04%1.08%3.63%10.29%-9.97%-5.59%-11.14%-16.44%-20.27%3.54%8.89%17.48%118.62%30.53%28.83%24.54%-11.32%12.64%11.16%15.45%4.38%37.38%-22.87%-7.32%0.11%-21.87%39.38%25.85%27.44%24.27%21.88%15.61%9.02%12.21%14.83%14.36%11.65%1.71%4.15%-0.04%12.95%13.13%6.13%9.16%2.93%
Profit After Tax Growth (3y) 23.10%29.94%38.95%32.21%29.26%23.95%18.24%18.64%15.84%16.81%13.12%14.26%8.86%11.01%10.67%4.50%2.35%2.50%0.73%-7.00%-0.40%0.09%2.68%16.21%8.47%7.62%6.93%15.62%15.04%15.96%19.09%26.48%26.41%3.37%10.04%-2.51%6.53%6.12%10.42%10.02%10.08%9.43%10.48%11.63%2.90%24.95%18.49%15.76%12.35%13.38%9.74%11.19%8.89%8.27%7.66%9.08%
Profit After Tax Growth (5y) 18.94%23.70%26.94%23.98%19.65%18.20%15.12%10.99%8.21%7.98%5.93%1.37%4.75%5.77%5.88%14.75%7.70%8.60%8.38%9.29%7.76%7.51%9.25%7.75%14.58%1.34%5.52%10.06%10.32%10.89%14.52%20.89%14.42%13.41%14.16%5.18%11.01%10.83%12.22%10.14%8.77%9.40%9.04%11.89%4.62%16.61%12.67%12.52%
Profit After Tax (QoQ) -12.26%-16.97%20.61%11.68%16.30%14.79%5.02%11.32%4.10%4.07%4.01%8.09%3.21%1.50%3.90%4.38%2.54%-0.36%6.10%3.63%6.74%-5.50%7.18%-6.51%9.43%0.57%-12.50%-1.95%3.00%-5.43%-16.51%27.33%8.32%2.03%55.36%-23.98%6.90%-1.37%10.62%-3.43%5.50%2.43%0.01%27.10%-40.77%23.08%8.04%-0.81%5.68%11.13%9.41%-3.28%3.64%5.41%3.17%-0.45%6.06%4.97%0.73%-9.31%8.60%0.76%13.82%-9.17%1.88%3.64%7.32%
Property, Plant & Equipment (Net) Growth (1y) -0.73%-6.09%-1.35%2.60%6.51%14.18%4.75%2.26%5.27%9.01%13.51%17.88%12.35%3.11%6.06%5.03%8.05%23.20%17.72%11.33%7.02%5.61%6.97%8.05%12.41%-1.95%-0.91%-2.34%-1.11%3.58%3.41%4.24%1.96%-0.48%-1.52%12.33%10.22%9.82%10.20%-0.94%-1.45%-4.03%-5.31%-4.08%2.72%15.92%17.47%17.21%11.23%-0.28%-0.43%3.00%4.36%6.76%6.18%40.22%37.60%35.14%30.22%-8.15%-5.31%-2.93%2.80%4.47%
Property, Plant & Equipment (Net) Growth (3y) 3.64%5.34%5.46%7.34%8.00%8.67%8.04%8.18%8.52%11.46%12.32%11.29%9.12%10.29%10.12%8.11%9.14%8.45%7.66%5.52%5.96%2.36%3.11%3.23%4.26%0.36%0.30%4.57%3.58%4.22%3.92%5.07%3.46%1.60%0.91%2.20%3.72%6.90%7.02%3.65%4.03%3.52%3.46%5.01%6.04%7.26%7.49%19.18%16.89%12.89%11.25%9.87%10.79%11.88%12.43%10.40%
Property, Plant & Equipment (Net) Growth (5y) 6.21%8.23%7.93%7.66%7.81%10.80%9.69%8.78%8.98%7.47%8.48%7.78%7.63%6.38%6.48%5.17%5.56%5.63%4.91%6.59%5.98%3.23%3.53%4.13%4.25%1.27%1.04%1.68%2.38%4.72%4.54%5.45%4.82%3.93%3.75%5.20%5.31%5.40%5.32%9.97%10.09%9.87%8.90%8.32%9.21%10.12%10.70%10.19%
Property, Plant & Equipment (Net) (QoQ) 2.95%-0.30%0.56%-3.82%-2.61%4.73%4.58%-0.15%4.40%-3.91%2.10%2.78%8.11%0.05%6.03%-2.04%-0.78%2.92%5.00%0.78%13.12%-1.66%-0.69%-3.13%11.63%-0.39%0.31%0.78%-2.63%0.67%-1.13%2.05%1.99%0.50%-0.34%-0.19%-0.45%-0.55%13.69%-2.07%-0.82%-0.20%2.19%-2.57%-3.41%-1.54%3.52%4.33%9.01%-0.22%3.29%-0.99%-2.27%-0.37%6.84%0.32%-0.02%-0.92%41.10%-1.56%-1.81%-4.52%-0.49%1.49%0.67%1.10%1.14%
Return on Assets Growth (1y) -2.00-1.001.001.003.005.004.004.001.00-3.00-3.00-3.00-1.000.000.000.000.00-1.00-1.000.000.000.001.000.00-1.00-1.00-1.00-2.00-1.00-1.00-1.001.002.002.003.001.000.000.00-1.000.000.00-1.00-1.00-1.00-1.00-1.000.000.001.001.002.001.001.001.000.000.00-1.00-1.00-1.000.001.001.000.000.00
Return on Assets Growth (3y) 2.001.003.003.003.002.002.001.00-1.00-3.00-3.00-3.00-1.000.000.000.00-1.00-1.00-2.00-2.00-2.00-2.00-1.000.000.000.001.000.001.001.002.002.002.001.001.000.00-1.00-2.00-2.00-1.000.000.000.000.000.001.001.001.001.001.001.001.001.000.000.000.00
Return on Assets Growth (5y) 1.001.002.002.003.002.002.001.00-1.00-4.00-4.00-5.00-3.00-2.00-2.000.000.000.001.000.000.000.001.000.000.00-1.00-1.000.00-1.000.000.001.002.002.002.001.000.000.000.000.000.000.000.000.000.001.001.001.00
Return on Assets (QoQ) -1.00-1.000.000.000.001.000.002.002.000.000.00-2.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.000.000.000.00-1.000.000.000.000.000.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -3.00-1.001.002.003.003.002.002.002.001.001.000.00-1.00-1.000.00-1.00-1.000.00-2.00-1.000.00-1.001.000.000.00-1.00-2.00-3.00-3.00-2.00-1.000.001.001.001.002.000.000.000.00-1.00-1.00-3.00-3.00-3.00-1.001.001.002.002.001.002.001.001.000.001.001.000.000.00-1.00-1.000.000.001.000.00
Return on Capital Employed Growth (3y) 2.003.004.005.004.003.003.002.001.000.00-1.00-2.00-2.00-2.00-1.00-2.00-1.00-2.00-3.00-4.00-4.00-4.00-2.00-3.00-2.00-2.00-2.00-1.00-2.00-1.000.001.000.00-2.00-2.00-3.00-2.00-2.00-2.00-2.00-1.000.000.000.001.003.003.004.002.001.001.001.001.000.000.000.00
Return on Capital Employed Growth (5y) 1.002.002.003.003.002.002.001.000.00-2.00-2.00-5.00-5.00-5.00-4.00-4.00-3.00-3.00-3.00-2.00-2.00-3.00-1.00-2.00-4.00-5.00-5.00-5.00-4.00-2.00-2.000.000.001.001.000.000.000.000.000.000.000.00-1.000.001.003.003.003.00
Return on Capital Employed (QoQ) -1.00-2.000.000.001.001.001.000.001.000.001.000.000.00-1.000.00-1.000.000.000.000.000.00-1.001.000.000.000.000.000.00-1.00-1.00-1.000.000.001.000.000.000.000.001.00-1.000.000.000.00-2.00-2.000.000.001.001.000.000.000.000.000.000.000.000.001.001.00-1.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 2.002.007.0010.008.008.001.00-5.00-5.00-6.00-3.00-1.00-1.00-1.00-1.00-2.00-1.00-1.000.001.001.00-1.00-1.0022.00-144.0010.0011.00-142.0011.0012.00-9.00121.00134.00-20.001.000.000.00-1.000.00-2.00-2.00-2.00-5.00-2.00-1.000.002.002.002.001.00-1.00-1.00-1.000.001.000.00-1.00-1.000.000.000.000.00
Return on Equity Growth (3y) 5.004.005.004.001.001.00-4.00-8.00-8.00-8.00-4.00-1.00-1.00-2.00-2.0021.00-144.008.0010.00-120.00-132.0021.000.000.000.002.002.00-21.00144.00-9.00-9.00120.00131.00-23.00-4.00-4.00-4.00-3.00-3.00-2.00-2.00-1.00-4.00-2.000.000.001.001.000.000.00-1.00-2.00-2.00-2.00
Return on Equity Growth (5y) 2.003.004.003.002.000.00-5.0015.00-151.001.005.00-122.00-134.0020.00-1.000.001.000.001.002.001.000.001.00-1.00-2.00-1.00-3.00-25.00141.00-11.00-12.00119.00131.00-22.00-3.00-4.00-3.00-2.00-4.00-3.00-4.00-3.00-4.00-2.00-2.00-1.00
Return on Equity (QoQ) 0.000.001.001.000.004.003.000.000.00-3.00-3.000.000.000.000.00-1.000.000.00-1.000.000.001.000.000.00-2.000.0023.00-166.00152.001.00-130.00-12.00154.00-21.000.000.000.001.000.000.00-1.001.00-2.00-1.00-1.00-2.001.000.000.000.001.000.000.00-1.000.001.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -14.00-12.003.007.003.00-6.00-9.00-1.002.006.005.002.00-1.00-2.00-2.002.003.002.002.00-1.00-2.0013.00325.008.0011.00-324.00-1065.000.00-11.00311.00740.00-10.000.001.000.000.00-2.00-4.00-5.00-3.00-1.00-1.000.002.001.002.002.001.000.00-1.000.00-1.000.00-1.00-2.000.001.000.000.00-1.00
Return on Invested Capital Growth (3y) -13.00-11.00-3.001.003.006.00-1.00-5.00-6.003.004.005.005.003.000.0012.00325.009.0012.00-309.00-738.007.00-3.000.001.00-2.00-1.00-12.00-325.00-10.00-13.00308.00735.00-13.00-3.00-4.00-5.00-2.00-2.00-3.00-3.00-1.000.000.002.002.001.000.000.001.000.00-2.00-2.00-1.00
Return on Invested Capital Growth (5y) -12.00-8.000.005.005.006.00-1.00-3.00321.0010.0013.00-306.00-735.0011.000.000.000.00-1.000.003.002.00-3.00-5.00-4.00-4.00-5.00-4.00-17.00-330.00-11.00-13.00308.00737.00-11.00-2.00-4.00-3.00-1.00-3.00-5.00-5.00-1.000.00-1.000.001.00
Return on Invested Capital (QoQ) -2.00-8.00-4.000.000.007.000.00-8.000.000.000.000.002.003.000.00-3.000.002.000.001.000.000.000.00-2.00-1.0015.00313.00-320.002.00-319.00-429.00746.00-10.003.001.00-4.000.004.000.00-4.00-1.002.00-1.00-3.001.002.000.00-1.000.003.000.00-2.00-1.002.001.00-3.00-1.001.000.00-1.000.001.000.00-1.00
Return on Sales Growth (1y) 0.002.003.001.0011.009.001.001.00-8.00-7.001.001.001.001.001.000.000.001.00-1.001.000.000.002.00-1.000.00-1.00-2.00-3.000.000.000.0010.002.002.002.00-4.000.001.001.000.007.000.001.002.00-5.000.000.000.001.002.001.000.000.001.002.001.00-1.000.00-1.002.002.001.000.00-2.00
Return on Sales Growth (3y) 3.004.005.003.004.003.002.002.00-7.00-6.001.001.001.002.002.000.000.000.00-1.00-3.00-1.00-1.000.006.001.001.000.003.002.003.003.006.0010.002.004.00-2.003.001.002.002.003.002.002.002.00-4.003.003.001.000.003.002.003.002.002.000.001.00
Return on Sales Growth (5y) 4.005.005.004.004.004.004.002.00-7.00-7.001.00-2.000.000.000.007.001.001.002.003.001.002.004.002.009.001.002.005.004.003.004.008.005.005.005.00-2.004.004.005.003.002.003.003.005.00-3.004.001.002.00
Return on Sales (QoQ) -1.00-1.002.000.001.001.000.009.000.00-8.000.000.000.000.000.000.000.000.000.000.001.00-1.001.000.001.000.00-2.000.000.000.00-3.003.000.000.007.00-5.001.000.001.00-1.001.001.000.006.00-7.002.000.000.00-1.001.001.000.000.001.000.000.001.001.00-1.00-2.002.000.002.00-2.000.00-1.000.00
Revenue Growth (1y) 0.69%12.77%29.64%29.51%28.94%28.19%16.48%12.50%15.24%8.84%11.83%10.36%6.73%6.41%6.03%11.96%10.47%12.73%15.93%8.67%0.90%1.31%-3.23%-3.53%-4.03%-2.59%-5.36%-1.52%6.70%8.89%14.79%17.49%16.37%13.56%9.97%11.22%9.81%6.66%7.01%2.63%-6.64%-21.52%-11.73%-8.11%1.12%37.00%27.84%25.42%19.97%9.25%7.71%8.11%9.50%8.69%4.58%6.47%8.71%5.39%5.28%1.77%-0.24%2.49%10.77%13.44%
Revenue Growth (3y) 14.37%16.31%19.08%17.16%16.62%14.08%11.37%11.61%10.76%9.30%11.19%10.32%5.96%6.72%5.96%5.48%2.27%3.62%2.02%1.07%1.09%2.43%1.68%3.73%6.02%6.40%6.11%8.77%10.89%9.66%10.55%10.28%6.06%-1.68%1.28%1.60%1.21%4.67%6.49%5.76%4.24%5.51%6.72%7.60%9.93%17.61%12.93%13.02%12.61%7.76%5.85%5.42%5.90%5.49%6.84%7.12%
Revenue Growth (5y) 12.02%13.55%15.73%14.36%12.07%11.14%9.16%7.82%5.64%5.20%4.72%4.99%4.03%5.21%5.26%6.31%5.84%6.59%6.03%6.17%5.71%5.41%4.35%4.96%4.09%0.16%2.45%3.95%5.18%7.23%8.80%9.10%7.68%7.30%7.42%7.30%6.37%6.37%6.35%6.37%6.16%6.11%6.00%6.19%7.58%11.93%10.93%10.76%
Revenue (QoQ) -5.05%-5.31%5.32%6.33%6.34%8.86%5.21%5.87%5.72%-1.09%1.63%8.44%-0.15%1.63%0.29%4.88%-0.46%1.27%5.89%3.48%1.58%4.15%-0.74%-3.91%2.00%-0.52%-1.06%-4.41%3.53%-3.34%2.95%3.57%5.65%1.90%5.37%2.59%3.09%-1.32%6.57%1.29%0.13%-0.99%2.21%-7.86%-15.83%11.37%6.39%1.40%14.03%3.92%4.38%-3.01%3.84%2.46%4.76%-1.76%3.07%-1.41%6.66%0.31%-0.08%-1.51%3.10%-1.68%2.66%6.44%5.59%
Share-based Compensation Growth (1y) 32.63%23.52%23.12%14.99%20.30%126.23%-6.21%-10.78%-6.33%-38.10%6.89%26.85%66.83%-23.02%15.04%5.32%-38.46%29.63%-5.40%-4.92%16.71%17.50%17.97%26.31%4.46%-17.47%-4.32%-7.33%4.90%47.50%4.07%-4.17%4.56%-15.95%28.14%33.56%27.82%12.74%89.76%57.87%10.21%34.59%-20.16%2.61%45.77%8.46%5.57%-5.18%-16.34%6.61%5.53%15.39%7.40%-2.89%7.07%-18.47%-13.02%5.10%-1.32%24.27%5.85%-2.83%1.36%-3.23%
Share-based Compensation Growth (3y) 14.34%20.04%7.27%9.18%23.42%2.54%4.87%6.03%-1.29%-14.83%5.17%8.30%6.21%5.45%8.68%8.15%-9.14%7.92%2.21%3.63%8.55%12.67%5.51%3.90%4.64%0.77%8.46%5.85%11.92%11.81%36.27%26.42%13.78%8.45%24.75%29.34%27.11%18.07%16.95%15.38%10.36%15.89%-3.83%3.93%9.41%3.94%6.06%-3.73%-7.89%2.85%3.70%5.35%-0.37%-0.28%2.31%-0.66%
Share-based Compensation Growth (5y) 8.94%11.54%6.08%5.44%6.19%10.43%5.18%7.44%3.23%-9.74%5.60%8.26%5.60%7.37%5.03%2.35%-3.82%9.28%7.32%7.33%11.32%6.27%23.35%18.79%10.05%9.20%14.09%13.95%17.63%15.33%16.36%14.48%12.43%8.08%16.68%18.81%13.03%11.25%12.57%7.64%4.66%9.70%-1.23%2.61%3.82%2.78%3.60%1.42%
Share-based Compensation (QoQ) 31.05%-0.67%4.56%-2.54%22.05%-1.00%-2.34%1.95%129.52%-58.96%-7.11%7.04%51.68%-29.13%10.25%40.78%-30.01%5.91%0.94%-17.75%47.43%-22.71%1.45%0.96%48.44%-22.41%8.62%-16.51%17.27%-10.04%5.21%-5.48%64.88%-36.53%-3.12%3.13%32.54%-3.24%0.98%-1.30%16.91%62.86%-15.99%-31.10%42.78%-3.39%7.96%-2.11%6.23%-5.97%-3.03%-13.63%35.37%-6.92%6.04%-19.62%22.40%2.64%-19.26%-14.24%47.89%-3.63%1.67%-26.95%35.77%0.52%-2.93%
Shareholder's Equity Growth (1y) 9.08%12.40%17.01%23.35%27.83%22.77%19.70%16.32%15.36%18.36%19.31%19.76%20.37%21.06%18.29%24.81%24.11%18.18%16.99%-0.27%0.92%-4.40%14.55%1.01%-112.26%-112.97%10.79%-116.14%-16.77%-7.63%-8.54%890.10%977.63%1,075.21%5.32%6.00%7.58%7.85%20.59%19.51%17.56%17.23%16.30%14.92%15.62%14.98%15.51%13.25%9.57%8.76%8.80%31.36%16.28%16.96%16.77%-1.51%14.49%14.48%10.60%11.17%12.28%10.23%10.08%
Shareholder's Equity Growth (3y) 17.17%17.76%18.67%19.78%21.08%20.71%19.10%20.25%19.89%19.19%18.19%14.24%14.67%11.00%16.60%7.93%-29.14%-29.00%14.08%-29.32%-28.96%-28.73%5.09%8.81%7.90%10.82%2.19%10.57%135.28%137.05%5.12%129.00%135.73%142.89%13.89%13.34%13.50%13.28%17.45%15.86%14.20%13.60%13.48%19.57%13.78%13.51%13.64%13.58%13.41%13.35%12.00%12.88%14.34%13.85%12.44%
Shareholder's Equity Growth (5y) 19.17%18.50%18.25%16.42%17.33%14.73%17.75%11.86%-17.22%-17.19%15.95%-17.54%-17.25%-16.98%9.94%9.90%9.49%8.99%7.42%6.37%6.40%7.01%8.07%10.29%9.70%11.46%8.40%13.17%76.20%76.76%9.31%71.94%74.24%77.09%13.17%16.71%13.25%13.08%15.53%15.01%14.67%14.44%13.55%13.36%13.62%13.04%12.31%
Shareholder's Equity (QoQ) 4.22%1.10%1.69%1.80%7.39%5.25%7.20%5.49%3.13%2.62%4.18%4.62%5.82%3.45%4.57%5.15%6.42%1.08%10.34%4.56%1.34%0.06%-5.94%5.81%-4.00%19.89%-17.06%-112.84%-1.55%1,124.44%-112.08%7.11%6.40%970.53%4.39%3.18%4.01%-5.98%5.06%4.72%4.27%5.13%4.12%3.01%3.97%4.30%2.88%3.64%3.39%4.78%0.87%0.27%2.63%4.82%21.79%-11.25%3.23%4.65%2.73%3.17%3.22%1.10%3.26%4.20%1.33%0.97%
Tax Rate Growth (1y) -139.00-25.00134.00823.0062.00130.0082.00-17.00-283.00-139.00-133.00-168.0027.00-141.00-368.00-206.00-154.00-28.0074.00-160.00-109.00-24.00-109.00-27.0072.00-148.00-10.00-4564.00-432.00-410.00-297.003,902.00-260.00-154.00-243.00-65.00-43.00-87.00-197.00251.00-53.00110.00193.00-314.00-57.00-209.00-45.00189.0050.00-30.00-133.00-110.00-101.0082.00108.00-492.0053.00-7.00-168.00305.00
Tax Rate Growth (3y) -148.00-15.00278.00935.00-292.00-129.0011.00-55.00-419.00-391.00-409.00-308.00-426.00-534.00-235.00-193.00-402.00-393.00-190.00-200.00-45.00-4752.00-468.00-582.00-416.00-690.00-620.00-712.00-550.00-727.00-735.00-651.00-736.004,088.00-357.00-131.00-247.00-128.00-153.00-186.00-49.00126.00-61.00-129.0015.00-236.00-108.00-157.00-69.00-413.002.0045.00-192.00-297.00
Tax Rate Growth (5y) -404.00-295.00-222.00562.00-419.00-298.00-282.00-421.00-453.00-578.00-446.00-480.00-546.00-5125.00-595.00-751.00-709.00-1056.00-882.00-764.00-584.00-914.00-772.00-823.00-856.00-503.00-717.00-689.00-554.00-790.00-846.00-750.00-589.003,963.00-364.00-370.00-425.00-49.00-204.00-134.00-74.00-476.00-108.00-54.00-44.00-422.00
Tax Rate (QoQ) -241.00-338.00-643.001,083.00-127.00-179.0046.00113.00121.00-108.00-45.0014.00-144.0036.00-39.00-21.0051.00-132.00-265.00141.00103.00-7.00-163.00-93.00154.0078.00-248.00-12.00254.00-142.00-110.00-4566.004,386.00-120.003.00-367.00224.00-14.00-86.00-189.00246.00-58.00-196.00259.00-59.00106.00-113.00-248.00199.00-47.0051.00-14.0059.00-126.00-52.008.0069.0056.00-26.00-592.00614.00-4.00-186.00-118.00
Total Debt Growth (1y) -6.19%-4.24%4.46%12.18%5.52%19.42%0.38%8.17%25.57%24.82%23.49%15.02%-2.69%-17.72%-5.25%-2.66%6.36%28.86%25.89%21.13%18.81%3.94%17.13%13.07%32.62%28.60%12.38%20.82%8.84%12.10%12.81%-7.14%-8.65%-10.64%-21.77%21.08%12.09%14.97%27.75%5.17%31.56%16.30%15.32%-12.82%-27.70%3.24%-5.22%5.41%7.84%-15.53%-11.20%-6.26%-11.44%-12.41%-8.35%38.92%30.60%20.97%8.14%-37.23%-34.17%-26.76%5.46%9.79%
Total Debt Growth (3y) 7.52%12.59%8.99%11.75%8.84%7.04%5.50%6.59%9.13%9.79%13.78%10.69%7.13%3.29%11.79%10.06%18.78%19.87%18.34%18.28%19.70%14.43%14.09%8.25%9.66%8.81%-0.28%10.75%3.68%4.82%4.08%5.74%10.44%6.11%4.84%3.54%2.16%11.34%11.77%-1.13%0.85%0.47%-0.99%-4.85%-11.61%-8.59%-8.29%11.14%7.64%-3.63%-4.16%-6.50%-8.69%-8.10%1.49%-1.44%
Total Debt Growth (5y) 5.17%8.64%9.08%10.47%10.25%10.44%11.61%10.65%15.41%12.08%14.16%13.12%12.16%9.70%12.11%8.38%10.75%11.53%7.90%13.22%11.92%9.01%8.21%10.07%14.23%11.49%7.88%4.49%1.17%6.70%4.26%1.67%0.99%0.83%-0.61%1.87%0.36%0.42%2.59%4.71%3.48%1.45%-0.77%-5.56%-9.90%-7.51%-2.53%-1.10%
Total Debt (QoQ) -3.23%0.07%-1.70%-1.44%-1.23%9.16%5.55%-7.29%11.78%-8.24%13.75%7.63%11.12%-9.22%5.95%-8.95%-6.04%4.53%8.84%-0.51%13.83%2.12%4.73%-2.41%-0.41%15.08%1.09%14.46%-3.44%0.57%8.69%3.12%-0.54%1.21%-10.54%1.44%-2.71%-11.40%38.47%-6.09%-0.21%-1.55%14.00%17.48%-11.79%-2.38%-13.82%-2.57%25.96%-10.38%-4.16%-0.32%-1.34%-5.79%1.17%-5.83%-2.41%-1.42%53.35%-11.47%-9.61%-11.87%-10.99%-7.15%0.57%26.89%-7.34%