|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,386.35M | 1,440.68M | 1,503.74M | 1,458.53M | 1,514.55M | 1,551.79M | 1,625.67M | 1,597.12M | 1,646.11M | 1,622.84M | 1,730.88M | 1,736.18M | 1,734.83M | 1,708.56M | 1,761.60M | 1,731.97M | 1,778.06M | 1,892.64M | 1,998.45M | 1,928.44M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 912.71M | 949.40M | 982.39M | 948.83M | 988.17M | 1,004.60M | 1,063.66M | 1,022.52M | 1,053.19M | 1,020.92M | 1,115.85M | 1,144.68M | 1,110.42M | 1,092.75M | 1,116.85M | 1,106.97M | 1,142.17M | 1,206.51M | 1,278.03M | 1,210.88M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 473.63M | 491.28M | 521.35M | 509.69M | 526.38M | 547.19M | 562.01M | 574.59M | 592.92M | 601.92M | 615.03M | 591.50M | 624.41M | 615.81M | 644.75M | 625.00M | 635.89M | 686.14M | 720.41M | 717.56M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.02M | 153.72M | 160.20M | 156.45M | 161.53M | 162.67M | 163.92M | 169.05M | 174.13M | 163.78M | -406.89M | 174.28M | 176.90M | 24.63M | 28.86M | 27.94M | 174.26M | 27.93M | 214.93M | 29.77M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 912.71M | 949.40M | 982.39M | 948.83M | 988.17M | 1,004.60M | 1,063.66M | 1,022.52M | 1,053.19M | 1,020.92M | 1,692.78M | 1,144.68M | 1,110.42M | 1,238.08M | 1,263.76M | 1,249.20M | 1,142.17M | 1,376.33M | 1,278.03M | 1,383.73M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,069.73M | 1,103.12M | 1,142.59M | 1,105.29M | 1,149.71M | 1,167.27M | 1,227.58M | 1,191.58M | 1,227.32M | 1,184.70M | 1,285.89M | 1,318.96M | 1,287.32M | 1,262.71M | 1,292.62M | 1,277.14M | 1,316.43M | 1,404.26M | 1,492.97M | 1,413.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.61M | 337.56M | 361.15M | 353.24M | 364.84M | 384.52M | 398.09M | 405.54M | 418.79M | 438.13M | 444.99M | 417.22M | 447.51M | 445.85M | 468.98M | 454.83M | 461.63M | 488.38M | 505.48M | 514.94M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.61M | 337.56M | 361.15M | 353.24M | 364.84M | 384.52M | 398.09M | 405.54M | 418.79M | 438.13M | 444.99M | 417.22M | 447.51M | 445.85M | 468.98M | 454.83M | 461.63M | 488.38M | 505.48M | 514.94M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.41M | 2.58M | -1.34M | 2.55M | 1.97M | 3.23M | 3.43M | -5.37M | -3.68M | -6.26M | -3.94M | -0.63M | 0.09M | -1.89M | -2.63M | -1.61M | -2.60M | -17.90M | -8.61M | -1.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.41M | 2.58M | -1.34M | 2.55M | 1.97M | 3.23M | 3.43M | -5.37M | -3.68M | -6.26M | -3.94M | -0.63M | 0.09M | -1.89M | -2.63M | -1.61M | -2.60M | -17.90M | -8.61M | -1.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 291.75M | 319.67M | 339.29M | 336.22M | 346.46M | 367.50M | 378.50M | 379.60M | 396.38M | 413.49M | 416.94M | 381.33M | 417.01M | 418.85M | 444.36M | 434.22M | 442.17M | 447.96M | 473.98M | 492.98M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.08M | 62.21M | 57.61M | 63.77M | 64.09M | 69.86M | 71.42M | 73.89M | 72.14M | 73.12M | 74.07M | 70.39M | 79.33M | 78.60M | 57.10M | 82.46M | 83.80M | 76.55M | 75.38M | 93.62M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.68M | 257.46M | 281.68M | 272.45M | 282.37M | 297.64M | 307.08M | 305.71M | 324.24M | 340.37M | 342.86M | 310.94M | 337.68M | 340.24M | 387.26M | 351.76M | 358.37M | 371.42M | 398.60M | 399.36M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.68M | 257.46M | 281.68M | 272.45M | 282.37M | 297.64M | 307.08M | 305.71M | 324.24M | 340.37M | 342.86M | 310.94M | 337.68M | 340.24M | 387.26M | 351.76M | 358.37M | 371.42M | 398.60M | 399.36M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.68M | 257.46M | 281.68M | 272.45M | 282.37M | 297.64M | 307.08M | 305.71M | 324.24M | 340.37M | 342.86M | 310.94M | 337.68M | 340.24M | 387.26M | 351.76M | 358.37M | 371.42M | 398.60M | 399.36M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.68M | 257.46M | 281.68M | 272.45M | 282.37M | 297.64M | 307.08M | 305.71M | 324.24M | 340.37M | 342.86M | 310.94M | 337.68M | 340.24M | 387.26M | 351.76M | 358.37M | 371.42M | 398.60M | 399.36M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.68M | 257.46M | 281.68M | 272.45M | 282.37M | 297.64M | 307.08M | 305.71M | 324.24M | 340.37M | 342.86M | 310.94M | 337.68M | 340.24M | 387.26M | 351.76M | 358.37M | 371.42M | 398.60M | 399.36M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.11 | 1.22 | 1.18 | 1.23 | 1.30 | 1.34 | 1.33 | 1.41 | 1.48 | 1.49 | 1.35 | 1.46 | 1.47 | 1.67 | 1.52 | 1.55 | 1.61 | 1.73 | 1.74 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.10 | 1.21 | 1.17 | 1.22 | 1.29 | 1.33 | 1.32 | 1.40 | 1.47 | 1.48 | 1.34 | 1.45 | 1.47 | 1.67 | 1.52 | 1.55 | 1.60 | 1.73 | 1.74 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.63M | 230.81M | 230.96M | 231.48M | 230.79M | 230.36M | 230.21M | 230.13M | 230.48M | 230.43M | 230.52M | 231.10M | 231.44M | 231.29M | 231.26M | 230.67M | 230.82M | 230.74M | 230.45M | 228.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.57M | 233.00M | 232.81M | 233.06M | 232.16M | 231.68M | 231.54M | 231.23M | 231.25M | 231.41M | 231.51M | 232.03M | 232.30M | 232.19M | 232.17M | 231.54M | 231.47M | 231.67M | 231.26M | 229.84M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.61M | 337.56M | 361.15M | 353.24M | 364.84M | 384.52M | 398.09M | 405.54M | 418.79M | 438.13M | 444.99M | 417.22M | 447.51M | 445.85M | 468.98M | 454.83M | 461.63M | 488.38M | 505.48M | 514.94M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.44M | 20.48M | 20.52M | 19.57M | 20.35M | 20.25M | 23.02M | 20.57M | 18.72M | 18.39M | 24.12M | 35.25M | 30.59M | 25.12M | 22.00M | 18.99M | 16.86M | 22.51M | 22.89M | 20.91M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.59% | 19.46% | 16.98% | 18.97% | 18.50% | 19.01% | 18.87% | 19.46% | 18.20% | 17.68% | 17.77% | 18.46% | 19.02% | 18.77% | 12.85% | 18.99% | 18.95% | 17.09% | 15.90% | 18.99% |