|
Revenue
|
5.40B | 6.49B | 6.57B | 5.42B | 5.30B | 5.51B | 3.99B | 4.32B | 5.25B | 6.47B | 6.73B | 9.76B | 16.43B | 23.60B | 22.68B | 25.79B |
|
Cost of Revenue
|
3.13B | 3.53B | 3.63B | 4.19B | 3.32B | 3.67B | 2.91B | 3.32B | 3.47B | 4.03B | 3.86B | 5.42B | 8.51B | 13.00B | 12.22B | 13.06B |
|
Gross Profit
|
2.27B | 2.96B | 2.94B | 1.24B | 1.98B | 1.84B | 1.08B | 1.00B | 1.79B | 2.45B | 2.87B | 4.35B | 7.93B | 10.60B | 10.46B | 12.72B |
|
Amortization - Intangibles
|
0.07B | 0.06B | 0.03B | 0.01B | 0.02B | 0.01B | 0.00B | | | | | | | 2.10B | 1.87B | 1.45B |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | 0.22B | 0.30B | 0.44B | 0.44B | 0.45B |
|
Research & Development
|
1.72B | 1.41B | 1.45B | 1.35B | 1.20B | 1.07B | 0.95B | 1.01B | 1.20B | 1.43B | 1.55B | 1.98B | 2.85B | 5.00B | 5.87B | 6.46B |
|
Selling, General & Administrative
|
0.99B | 0.93B | 0.99B | 0.82B | 0.67B | 0.60B | 0.48B | 0.47B | 0.52B | 0.56B | 0.75B | 0.99B | 1.45B | 2.34B | 2.35B | 2.78B |
|
Restructuring Costs
|
0.07B | -0.00B | 0.10B | 0.10B | 0.03B | 0.07B | 0.13B | -0.01B | | | | | | | | 0.19B |
|
Other Operating Expenses
|
| | | | 0.05B | | | | 0.05B | | 0.06B | | 0.01B | 0.10B | 0.03B | 0.05B |
|
Operating Expenses
|
2.78B | 2.33B | 2.54B | 2.28B | 1.91B | 1.75B | 1.56B | 1.46B | 1.71B | 2.00B | 2.30B | 3.19B | 4.59B | 7.78B | 8.66B | 9.88B |
|
Operating Income
|
0.66B | 0.85B | 0.37B | -1.06B | 0.10B | -0.15B | -0.48B | -0.37B | 0.13B | 0.45B | 0.63B | 1.37B | 3.65B | 1.26B | 0.40B | 1.90B |
|
EBIT
|
0.66B | 0.85B | 0.37B | -1.06B | 0.10B | -0.15B | -0.48B | -0.37B | 0.13B | 0.45B | 0.63B | 1.37B | 3.65B | 1.26B | 0.40B | 1.90B |
|
Interest & Investment Income
|
0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | | | | | | | | | |
|
Other Non Operating Income
|
0.17B | 0.31B | -0.20B | 0.01B | -0.00B | -0.07B | -0.01B | 0.08B | -0.01B | | -0.17B | -0.05B | 0.06B | 0.01B | 0.20B | 0.18B |
|
Non Operating Income
|
0.17B | 0.31B | -0.20B | 0.01B | 0.01B | -0.07B | 0.01B | 0.08B | -0.01B | | -0.17B | -0.05B | 0.06B | 0.01B | 0.20B | 0.18B |
|
EBT
|
0.41B | 0.97B | -0.00B | -1.22B | -0.07B | -0.40B | -0.65B | -0.45B | -0.01B | 0.33B | 0.37B | 1.27B | 3.67B | 1.18B | 0.49B | 1.99B |
|
Tax Provisions
|
0.11B | 0.04B | -0.00B | -0.03B | 0.01B | 0.01B | 0.01B | 0.04B | 0.02B | -0.01B | 0.03B | -1.21B | 0.51B | -0.12B | -0.35B | 0.38B |
|
Profit After Tax
|
0.30B | 0.47B | 0.49B | -1.18B | -0.08B | -0.40B | -0.66B | -0.50B | -0.03B | 0.34B | 0.34B | 2.49B | 3.16B | 1.32B | 0.85B | 1.64B |
|
Equity Income
|
| -0.46B | 0.49B | | | | | -0.01B | -0.01B | -0.00B | | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B |
|
Income from Non-Controlling Interests
|
-0.08B | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.30B | 0.93B | 0.00B | -1.18B | -0.08B | -0.40B | -0.66B | -0.49B | -0.03B | 0.34B | 0.34B | 2.48B | 3.16B | 1.31B | 0.84B | 1.61B |
|
Consolidated Net Income
|
-0.00B | 0.93B | -0.00B | -1.18B | -0.08B | -0.40B | -0.66B | -0.49B | -0.03B | 0.34B | 0.34B | 2.48B | 3.16B | 1.31B | 0.84B | 1.61B |
|
Income towards Parent Company
|
-0.00B | 0.93B | -0.00B | -1.18B | -0.08B | -0.40B | -0.66B | -0.49B | -0.03B | 0.34B | 0.34B | 2.48B | 3.16B | 1.31B | 0.84B | 1.61B |
|
Preferred Dividend Payments
|
0.07B | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.30B | 0.47B | 0.49B | -1.18B | -0.08B | -0.40B | -0.66B | -0.49B | -0.03B | 0.34B | 0.34B | 2.48B | 3.16B | 1.31B | 0.84B | 1.61B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
0.67B | 0.68B | 0.70B | 0.71B | 0.72B | 0.78B | 0.79B | 0.94B | 0.97B | 1.01B | 1.11B | 1.21B | 1.21B | 1.61B | 1.62B | 1.62B |
|
Shares Outstanding (Diluted Average)
|
0.68B | 0.73B | 0.74B | 0.74B | 0.75B | 0.77B | 0.78B | 0.83B | 0.95B | 1.06B | 1.12B | 1.21B | 1.23B | 1.57B | 1.62B | 1.64B |
|
EBITDA
|
0.66B | 0.85B | 0.37B | -1.06B | 0.10B | -0.15B | -0.48B | -0.37B | 0.13B | 0.45B | 0.63B | 1.59B | 3.94B | 1.70B | 0.84B | 2.35B |
|
Tax Rate
|
27.45% | 3.91% | | 2.79% | | | | | | | 8.33% | | 13.98% | | | 19.16% |