Advanced Micro Devices Growth Metrics (2009-2025) | AMD

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -45.32%5.43%13.95%-0.20%-4.24%-3.50%-11.92%-19.26%-23.88%-22.69%-6.40%8.42%8.19%8.96%0.19%-13.14%-16.55%-20.37%-25.34%-18.13%-13.04%-1.92%11.99%7.68%10.67%1.63%-0.83%6.96%14.06%21.75%21.22%28.27%31.04%24.35%20.84%32.31%18.92%29.03%33.70%48.67%71.33%62.40%58.81%38.57%566.02%531.39%508.01%444.17%1.07%0.69%-0.27%0.45%0.39%-0.12%2.97%1.98%5.38%10.21%10.42%
Assets Growth (3y) -23.90%-7.69%-2.06%-4.40%-7.61%-6.68%-6.17%-8.73%-11.75%-12.47%-11.20%-8.30%-7.75%-5.24%-5.74%-8.51%-7.05%-7.41%-6.05%-1.94%3.16%6.66%10.42%13.89%18.27%15.45%13.26%21.98%21.14%25.01%25.11%36.14%38.73%37.61%36.90%39.69%138.52%136.52%134.58%123.81%125.94%117.75%112.75%96.39%89.06%85.18%84.14%77.31%2.26%3.49%4.28%
Assets Growth (5y) -16.13%-7.36%-6.81%-9.08%-10.56%-8.69%-7.14%-7.69%-7.94%-7.74%-4.91%-2.35%-0.18%1.04%0.14%0.99%3.72%3.74%3.96%9.86%11.33%14.26%16.81%23.78%27.51%26.38%25.27%30.19%82.57%82.11%80.03%80.25%78.21%75.32%73.13%71.65%68.96%67.81%67.68%62.94%64.92%62.60%61.39%
Assets (QoQ) -7.27%8.03%4.94%0.29%0.23%-5.39%0.69%1.06%-8.51%-13.27%-5.07%2.63%10.78%0.46%-5.28%3.36%1.86%-12.90%-9.00%-1.37%-4.50%-4.49%-3.34%11.24%9.05%-8.16%-0.66%2.15%6.41%-0.95%5.94%9.04%5.95%4.81%8.23%3.47%2.96%14.75%-2.72%12.26%6.68%27.61%12.11%6.41%4.32%11.35%438.81%0.88%0.46%-0.34%0.08%0.49%-0.50%0.38%0.01%-0.01%2.58%-0.59%3.36%4.57%2.77%
Capital Expenditures Growth (1y) -68.04%-78.03%-20.83%116.13%87.10%128.95%5.26%-41.79%-44.83%-74.71%-50.00%-28.21%-53.13%-4.55%5.00%-17.86%93.33%4.76%4.76%-26.09%-13.79%45.45%18.18%23.53%-64.00%-34.38%-11.54%-23.81%233.33%109.52%104.35%162.50%10.00%-6.82%31.91%38.10%66.67%2.44%59.68%-18.97%34.55%76.19%-33.33%36.17%14.86%16.22%7.58%106.25%44.71%44.19%122.54%-5.30%0.81%12.10%-10.13%23.20%6.45%49.64%49.30%83.12%95.45%
Capital Expenditures Growth (3y) -30.90%-49.71%-25.31%-3.34%-21.49%-17.94%-17.94%-29.98%-20.63%-36.76%-18.07%-24.18%-7.90%13.30%9.14%-9.14%-15.66%0.00%3.08%-11.39%1.14%25.99%28.79%35.19%9.70%8.61%33.60%40.30%82.83%25.99%62.67%43.22%35.11%18.92%11.98%15.07%37.08%28.01%4.62%31.54%30.77%43.46%16.86%38.55%18.78%23.38%29.10%34.00%15.80%34.23%44.00%28.79%28.01%
Capital Expenditures Growth (5y) -21.45%-33.80%-14.45%-11.32%-4.21%-3.38%-7.31%-20.71%-31.11%-24.74%-10.48%-16.32%-1.28%14.87%18.64%8.45%17.08%14.32%24.18%20.32%13.66%13.81%35.10%22.55%24.24%18.25%20.48%24.97%56.69%32.57%25.29%52.51%32.60%23.03%27.44%24.37%30.31%27.66%18.03%21.57%19.14%37.71%16.45%43.10%28.37%
Capital Expenditures (QoQ) 78.35%-72.25%-35.42%0.00%22.58%0.00%76.32%-13.43%50.00%-54.02%-2.50%-17.95%-31.25%-9.09%40.00%-46.43%40.00%0.00%9.52%26.09%-24.14%0.00%-22.73%47.06%28.00%-18.75%-19.23%-57.14%133.33%9.52%-30.43%87.50%46.67%6.82%-10.64%-21.43%24.24%51.22%-6.45%-5.17%-23.64%135.71%-52.53%57.45%0.00%-10.81%-3.03%32.81%1.18%-17.44%85.92%-6.82%0.81%27.42%-20.89%-0.80%12.10%2.16%8.45%-14.29%57.58%1.92%33.02%-8.51%
Cash & Equivalents Growth (1y) -45.22%-66.43%-63.43%-6.23%-48.89%0.81%43.40%98.17%83.21%24.16%-36.82%-63.03%-67.09%-30.03%58.29%25.62%50.60%17.86%-7.36%22.20%64.81%17.97%-2.36%5.76%15.44%66.62%61.07%0.84%-20.59%-30.13%-5.92%44.74%24.74%19.00%-9.49%-6.41%1.58%10.52%35.99%35.99%84.32%12.11%8.80%32.56%47.77%88.27%58.93%168.86%89.25%39.26%90.73%-19.30%-22.62%4.80%-18.66%9.54%7.08%9.44%-3.71%44.37%8.00%23.38%
Cash & Equivalents Growth (3y) -19.95%-25.10%-30.80%-11.77%-32.46%-4.32%12.77%-2.73%-3.17%0.79%-2.52%-17.21%-6.52%-0.91%12.71%17.53%42.03%32.32%13.36%9.23%14.75%11.16%13.95%15.57%4.57%11.48%11.10%10.95%0.21%-2.78%5.01%22.59%32.68%13.82%10.23%19.05%40.39%32.62%32.98%69.23%72.74%43.25%48.85%42.21%29.34%40.06%35.10%33.45%16.18%16.89%14.32%8.47%-3.64%12.27%
Cash & Equivalents Growth (5y) -23.96%-19.10%-13.44%1.07%-5.22%4.02%5.34%3.53%11.55%15.02%7.82%-9.56%-5.62%2.52%16.75%18.83%23.20%14.01%4.40%12.04%13.87%12.55%12.74%14.46%16.45%11.41%15.20%19.75%22.34%14.17%14.90%45.70%45.55%31.05%32.34%29.63%32.29%27.76%29.55%33.78%33.69%27.51%20.90%35.38%20.14%29.98%
Cash & Equivalents (QoQ) -6.67%-10.29%-61.26%68.85%-42.80%-2.26%-0.66%-7.97%12.82%39.04%37.28%-14.92%-23.55%-29.25%-19.67%-24.26%62.57%60.04%-36.25%-9.21%27.24%25.78%-15.90%22.45%-8.93%4.11%-8.91%33.66%31.45%0.64%-42.97%5.26%15.66%35.49%-12.26%-9.28%10.34%3.06%-9.28%-1.53%20.04%26.82%-9.28%33.46%-26.99%23.07%10.53%48.78%-6.98%3.89%86.98%4.73%-31.55%42.29%-20.89%0.42%-7.29%10.45%6.53%-1.84%-5.25%-2.82%59.73%-26.57%8.24%
Cash from Investing Activities Growth (1y) -45.91%81.51%98.85%-144.57%110.59%194.17%1,528.57%-14.35%-129.41%-44.33%-76.50%71.86%1,960.00%448.15%-378.72%41.89%-36.02%-85.47%88.55%590.70%-114.29%-174.42%-73.33%55.92%41.18%50.00%-846.15%-62.31%610.00%206.25%89.84%-154.84%-78.43%-617.65%-592.00%89.71%418.18%70.45%57.80%-414.29%-1,063.16%-1,030.77%-889.04%430.56%84.88%566.67%537.40%-879.83%-1,463.86%-22.23%-139.17%52.80%107.86%-85.94%89.09%188.13%-235.29%-909.33%-164.44%-695.34%-868.84%
Cash from Investing Activities Growth (3y) 64.31%28.00%26.80%-28.93%37.14%69.55%-110.72%42.82%51.83%-23.75%-27.55%40.98%-19.35%-37.38%-36.68%86.11%-27.11%-27.12%-23.37%69.66%-24.61%-26.61%-18.56%-32.43%38.33%-40.10%-88.09%-26.44%97.47%-17.57%33.30%-31.82%-133.71%-168.21%-206.81%55.36%-112.13%160.07%172.59%-409.90%-191.51%250.44%-156.85%-130.00%29.78%35.91%42.82%48.03%-18.47%-42.36%-28.32%-35.29%-0.99%
Cash from Investing Activities Growth (5y) 20.50%15.74%58.48%-16.38%44.44%20.85%-13.18%27.96%-18.07%-16.71%-26.43%19.84%48.00%-20.64%-20.42%1.68%-43.20%-18.10%-5.72%30.45%-13.69%-21.10%-37.23%-16.77%-100.37%-55.83%-94.41%-18.40%-52.69%144.71%71.50%-56.82%-93.96%128.85%-118.22%-45.14%56.11%29.94%4.84%124.59%-34.62%-115.70%-37.36%-129.62%-19.48%
Cash from Investing Activities (QoQ) -153.18%-118.13%142.47%-162.21%67.91%86.41%-1,542.86%114.78%185.29%106.19%-231.50%96.20%640.00%-12.96%-257.45%351.35%59.14%-144.26%67.18%376.74%-63.87%-134.88%1,506.67%-108.06%-88.24%18.75%1,365.38%-103.04%-60.00%-1,437.50%150.41%-58.87%-66.67%-247.06%-172.00%116.18%-900.00%-96.59%95.95%914.29%-145.61%-180.77%50.68%-1,425.00%46.45%-145.58%116.48%-169.75%1,753.01%130.17%-129.39%-39.87%182.20%-215.93%64.59%123.29%47.06%-190.00%385.93%-135.75%-779.71%70.59%-543.70%41.82%
Cash from Operations Growth (1y) 12.68%-118.52%-830.43%277.55%252.42%187.79%163.69%-53.45%-226.98%-252.94%-244.86%-143.21%108.75%107.34%-31.61%20.00%-14.29%452.38%15.69%-103.57%-411.11%-49.14%75.58%-49.12%151.79%203.39%-611.90%3.53%137.93%81.01%64.21%32.93%10.14%-62.96%-99.07%154.55%207.89%268.33%69.48%710.00%44.87%25.34%1,481.54%291.77%150.44%48.38%10.80%9.03%13.66%-31.02%-51.16%-63.49%-56.37%-32.80%7.20%56.46%49.17%240.94%80.23%239.12%243.79%
Cash from Operations Growth (3y) -19.12%-31.01%-105.98%29.05%29.45%28.03%-6.69%-29.28%-54.33%-14.72%-53.37%-39.31%38.44%30.18%35.29%-34.42%11.36%104.27%-13.59%-43.07%56.50%40.83%14.63%1.18%49.73%26.70%-71.81%33.01%100.57%35.16%39.87%70.58%70.00%19.58%118.23%168.28%123.54%89.92%88.25%225.86%60.36%8.66%111.62%15.97%7.49%-11.73%-16.60%-14.60%-9.56%16.48%-1.91%24.66%30.79%
Cash from Operations Growth (5y) 16.29%-36.79%-56.80%10.27%14.70%17.89%24.21%-20.00%-31.26%-0.87%-36.82%-24.68%18.00%25.66%7.14%-9.46%29.34%41.71%-0.87%25.16%67.03%30.68%17.69%44.33%51.77%56.51%87.83%67.54%96.47%35.64%39.74%71.09%69.49%11.84%45.59%54.81%40.83%25.99%34.77%81.63%21.83%24.06%75.07%52.60%44.81%
Cash from Operations (QoQ) 909.86%-98.00%-526.09%-26.53%-71.77%21.13%203.57%8.62%-1.06%-42.78%-24.30%-396.30%-19.17%45.80%77.42%160.00%0.00%-1,071.43%86.27%164.29%544.44%-248.28%66.86%1.75%205.36%-171.19%-102.38%134.12%517.24%-267.04%72.58%184.15%369.57%-133.02%48.60%238.18%57.89%-277.50%114.08%680.00%88.89%-114.71%473.85%39.51%63.42%62.09%6.01%-10.82%-3.18%21.05%4.32%-7.03%-41.24%-14.29%-22.02%11.08%-9.50%36.75%13.82%5.90%106.85%-27.71%114.16%7.36%
EBITDA Margin Growth (1y) 3,288.001,343.00-5320.00-822.00-89.0025.00-2085.00-3994.00-122.00-1849.00-4074.002,759.00-795.001,683.004,503.001,251.00687.00-209.00-3513.00-1681.00-1892.00-1930.002,152.00513.001,376.00-753.00484.00911.0069.002,993.0012.00635.00880.00156.00212.00-430.00-486.00125.001,439.00692.00510.00570.00121.00931.001,263.00595.00744.00-306.00-1355.00-2313.00-2767.00-1886.00-840.00501.00821.00337.00498.00676.00583.001,018.00-635.00312.00
EBITDA Margin Growth (3y) 3,077.00-481.00-11479.00-2057.00-1006.00-141.00-1655.0016.00-230.00-376.00-3083.002,329.00-1999.00-457.003,142.0083.00172.00-2892.00-877.00-257.00-446.00310.002,649.002,059.002,326.002,397.00709.001,116.00463.003,275.001,663.00898.00904.00852.001,772.001,193.001,287.001,291.002,304.001,317.00418.00-1148.00-1902.00-1262.00-933.00-1217.00-1203.00-1856.00-1697.00-1136.00-1364.00-532.00-977.001,489.00
EBITDA Margin Growth (5y) 2,969.00992.00-10488.00-2486.00-2211.00-2280.00-3016.00-1152.00-745.00-3058.00-447.003,753.00-554.001,784.003,639.001,629.001,121.00257.00-652.00-52.00-52.00592.004,300.002,321.002,350.003,092.002,269.002,739.002,236.004,440.002,528.001,522.00812.00-866.00-251.00-999.00-909.00-521.00357.00-233.0076.0029.00-499.0093.00-1070.00-229.00
EBITDA Margin (QoQ) 1,980.008,377.00-6669.00-400.0035.001,713.00-2170.00332.00149.00-397.00-4079.004,204.00-1577.00-2621.002,753.00651.00900.00199.00-499.0086.004.00-3104.001,333.00-124.00-35.00978.00-306.00739.00-2164.002,215.00121.00-102.00760.00-766.00744.00143.0036.00-710.00101.0087.00647.00603.00-645.00-96.00708.00154.00165.00237.0040.00303.00-886.00-812.00-918.00-151.00-5.00234.00424.00168.00-489.00395.00601.0076.00-54.00-1258.001,548.00
EBIT Growth (1y) 141.95%266.23%-67.93%-70.33%-16.00%7.81%-82.81%-1,174.07%-26.67%-194.93%-694.37%83.10%-137.66%172.52%131.99%150.00%317.24%-33.68%-344.44%-379.59%-317.46%-350.79%85.15%50.36%94.16%-85.44%93.88%116.18%87.50%140.61%33.33%990.91%15,400.00%26.05%1,500.00%-68.33%-61.44%24.00%1,142.86%365.79%193.22%141.40%63.79%274.01%380.35%111.14%111.75%43.66%-36.70%-106.75%-112.34%-115.25%-103.80%450.00%329.53%124.83%1,445.00%223.21%154.68%2,138.89%-149.81%75.41%
EBIT Growth (3y) 31.20%-19.38%-32.53%-36.41%-30.69%-9.46%-31.11%-3.19%-15.66%-23.00%-88.03%38.18%-55.76%-6.45%51.21%11.47%34.90%-71.95%-26.46%-39.22%-26.32%23.61%81.77%42.21%46.07%43.41%37.00%36.78%110.86%38.12%390.49%152.46%459.34%55.68%559.62%76.70%75.78%84.89%250.63%192.50%107.35%-32.84%-34.41%-41.27%-28.37%-20.69%-15.66%-62.11%-31.34%-8.59%-10.30%-5.37%-31.13%179.54%
EBIT Growth (5y) 17.20%23.03%-17.67%-22.45%-25.36%-26.46%-16.20%-26.66%-15.73%-32.75%-15.35%15.09%-15.02%23.80%65.71%26.38%48.72%9.57%-26.99%-4.96%-1.30%24.18%25.02%26.91%26.68%37.09%68.62%63.64%154.07%39.25%232.16%143.98%250.37%-20.47%-136.83%-26.26%-16.33%8.35%64.96%-1.08%35.45%31.23%20.14%35.42%-22.64%23.12%
EBIT Margin Growth (1y) 3,288.001,343.00-5320.00-822.00-89.0025.00-2085.00-3994.00-122.00-1849.00-4074.002,759.00-795.001,683.004,503.001,251.00687.00-209.00-3513.00-1681.00-1892.00-1930.002,152.00513.001,376.00-753.00484.00911.0069.002,993.0012.00635.00880.00156.00212.00-430.00-486.00125.001,439.00692.00510.00570.00121.00931.001,263.00595.00744.00-306.00-1355.00-2313.00-2767.00-1886.00-840.00501.00821.00337.00498.00676.00583.001,018.00-635.00312.00
EBIT Margin Growth (3y) 3,077.00-481.00-11479.00-2057.00-1006.00-141.00-1655.0016.00-230.00-376.00-3083.002,329.00-1999.00-457.003,142.0083.00172.00-2892.00-877.00-257.00-446.00310.002,649.002,059.002,326.002,397.00709.001,116.00463.003,275.001,663.00898.00904.00852.001,772.001,193.001,287.001,291.002,304.001,317.00418.00-1148.00-1902.00-1262.00-933.00-1217.00-1203.00-1856.00-1697.00-1136.00-1364.00-532.00-977.001,489.00
EBIT Margin Growth (5y) 2,969.00992.00-10488.00-2486.00-2211.00-2280.00-3016.00-1152.00-745.00-3058.00-447.003,753.00-554.001,784.003,639.001,629.001,121.00257.00-652.00-52.00-52.00592.004,300.002,321.002,350.003,092.002,269.002,739.002,236.004,440.002,528.001,522.00812.00-866.00-251.00-999.00-909.00-521.00357.00-233.0076.0029.00-499.0093.00-1070.00-229.00
EBIT Margin (QoQ) 1,980.008,377.00-6669.00-400.0035.001,713.00-2170.00332.00149.00-397.00-4079.004,204.00-1577.00-2621.002,753.00651.00900.00199.00-499.0086.004.00-3104.001,333.00-124.00-35.00978.00-306.00739.00-2164.002,215.00121.00-102.00760.00-766.00744.00143.0036.00-710.00101.0087.00647.00603.00-645.00-96.00708.00154.00165.00237.0040.00303.00-886.00-812.00-918.00-151.00-5.00234.00424.00168.00-489.00395.00601.0076.00-54.00-1258.001,548.00
EBIT (QoQ) 74.16%1,772.73%-85.87%-31.32%2.40%222.66%-86.92%94.44%31.43%-48.55%-916.90%113.28%-270.13%-222.14%76.78%70.41%427.59%42.11%-63.70%28.57%0.00%-623.81%58.48%0.00%-15.33%68.99%-38.78%88.24%-3,562.50%98.98%466.67%-109.09%12,000.00%-101.68%6,100.00%27.50%-1.96%-81.33%35.71%55.26%215.25%87.10%-49.14%-2.26%159.54%26.95%16.14%25.53%14.08%27.32%-21.21%-44.69%-112.17%-132.81%2.68%86.21%1,220.00%52.68%-89.47%647.22%169.14%20.30%-7.46%-116.63%1,047.76%
EBT Growth (1y) 124.16%149.29%-67.25%-95.45%-11.11%33.33%-145.38%-3,210.00%-51.56%-270.65%-164.97%76.85%-329.03%132.48%119.19%87.50%54.93%-62.75%-507.78%-883.33%-462.50%-1,136.84%74.93%38.98%156.11%-101.52%51.09%75.93%-135.64%121.41%31.11%446.15%441.67%34.12%109.68%-95.56%-69.92%10.53%6,733.33%4,100.00%332.43%218.25%166.34%282.14%413.12%150.12%120.33%39.56%-39.46%-107.28%-111.31%-114.17%-100.40%452.05%367.65%150.39%15,050.00%186.77%144.23%1,189.06%-124.75%78.43%
EBT Growth (3y) 28.14%-3.89%-33.77%-32.52%-44.00%-9.59%-38.66%-42.60%-35.72%-40.89%-27.52%34.22%-98.37%-7.86%41.90%9.14%50.70%-113.88%-35.72%-13.04%-4.00%64.77%56.12%35.87%38.96%37.13%26.67%26.77%-28.45%32.33%87.16%103.77%86.09%67.72%169.68%92.50%88.28%106.44%637.42%507.32%137.71%-37.14%-38.62%-40.20%-26.25%-13.78%-12.64%-53.63%-28.59%-9.76%-9.59%-2.71%-29.04%171.50%
EBT Growth (5y) 36.00%16.39%-18.21%-19.16%-35.10%-37.16%-17.46%-49.23%9.55%-44.57%23.96%47.00%-25.88%20.51%41.92%21.29%30.14%17.45%-49.35%17.32%25.84%45.99%20.67%24.15%23.64%32.18%51.32%51.36%52.06%35.25%95.74%105.29%73.68%-23.38%-34.41%-27.81%-15.06%17.65%161.09%74.11%51.88%42.37%34.10%37.48%-19.75%26.81%
EBT Margin Growth (1y) 2,967.001,429.00-4871.00-2671.00-29.00118.00-3412.00-4048.00-187.00-1782.00-3014.002,601.00-831.001,586.004,627.001,195.00389.00-216.00-3528.00-1590.00-1689.00-1990.002,002.00420.002,894.00-1181.00553.001,077.00-1296.003,574.00176.00767.001,013.00153.00252.00-515.00-459.0010.00943.00909.00586.00732.00719.00923.001,304.00894.00810.00-342.00-1374.00-2457.00-2736.00-1759.00-763.00574.00833.00354.00516.00638.00571.00992.00-609.00341.00
EBT Margin Growth (3y) 2,751.00-234.00-11296.00-4119.00-1047.00-77.00-1799.00-253.00-629.00-411.00-1915.002,206.00-2130.00-620.003,100.0025.001,595.00-3387.00-973.00-92.00-91.00404.002,731.002,265.002,611.002,546.00981.001,330.00-742.003,737.001,371.001,161.001,141.00895.001,914.001,317.001,432.001,636.002,472.001,491.00517.00-831.00-1207.00-1178.00-832.00-989.00-1093.00-1747.00-1620.00-1245.00-1332.00-413.00-855.001,553.00
EBT Margin Growth (5y) 2,310.001,136.00-10198.00-4514.00-2346.00-2283.00-3325.00-1422.00577.00-3582.00640.003,704.00-532.001,774.003,829.001,870.001,312.00341.00-545.00160.00464.00567.003,926.002,659.002,739.003,288.002,643.003,162.001,149.005,363.002,900.001,743.001,072.00-668.00-12.00-784.00-704.00-247.00569.0085.00271.00381.00197.00169.00-924.00-9.00
EBT Margin (QoQ) 1,529.008,239.00-4440.00-2360.00-9.001,939.00-2241.00283.00138.00-1591.00-2878.004,144.00-1457.00-2823.002,737.00712.00961.00217.00-695.00-93.00355.00-3095.001,244.00-192.0054.00896.00-338.002,282.00-4021.002,631.00186.00-92.00849.00-768.00778.00154.00-11.00-669.0010.00210.00458.00264.00-23.00-112.00603.00251.00180.00269.00193.00167.00-971.00-763.00-890.00-112.006.00234.00447.00147.00-473.00395.00568.0080.00-52.00-1205.001,519.00
EBT (QoQ) 53.02%950.71%-63.06%-83.64%-4.17%465.22%-94.87%220.00%43.75%-292.39%-251.41%104.98%-606.45%-198.73%69.30%50.69%171.83%76.47%-120.00%-77.78%159.38%-2,031.58%51.77%-1.69%-9.44%53.30%-17.39%193.52%-493.07%88.66%42.22%-38.46%336.11%-136.47%390.32%36.67%-7.32%-97.37%33.33%825.00%240.54%62.70%-18.05%-4.76%150.63%36.16%17.58%27.88%22.17%19.94%-25.52%-44.53%-114.69%-86.30%6.62%98.43%12,950.00%41.63%-82.42%367.19%146.49%20.62%-7.20%-108.97%1,877.03%
Enterprise Value Growth (1y) 713.32%122.72%-26.78%-26.51%-14.76%-40.96%-6.68%1.87%-19.41%-36.39%-81.97%-79.84%-27.24%58.54%163.75%181.03%15.20%5.73%-38.08%-47.43%-46.57%-68.24%-28.14%23.91%166.78%852.36%1,532.77%751.28%275.59%103.54%-8.00%-31.78%58.31%159.62%101.02%181.34%82.99%3.13%126.76%117.07%79.39%200.71%103.20%70.72%76.16%38.40%70.41%51.12%52.00%-16.52%-42.98%10.95%16.27%54.00%135.72%49.45%44.98%63.06%-14.78%-29.58%-11.50%-3.79%
Enterprise Value Growth (3y) 77.44%-5.78%-50.24%-46.76%-20.64%-15.88%-23.72%-16.75%-12.26%2.16%-33.47%-33.22%-23.49%-18.95%5.48%22.33%17.98%47.34%93.68%76.99%74.94%83.28%121.00%93.06%151.26%269.20%211.40%153.75%121.59%75.98%61.26%60.91%73.21%100.43%110.01%118.46%79.49%62.52%98.76%77.58%68.72%51.46%25.46%41.99%46.02%21.17%31.82%35.83%36.84%27.98%4.63%5.30%14.27%34.18%
Enterprise Value Growth (5y) 36.18%6.99%-27.43%-25.93%-21.00%-27.53%-27.71%-17.78%-0.75%26.39%28.14%25.72%35.02%59.49%77.52%60.44%57.74%76.03%68.13%60.47%73.03%75.15%117.97%113.10%120.45%174.58%168.34%127.21%102.89%86.70%70.77%60.79%69.31%56.21%55.19%77.22%59.18%40.72%60.21%56.16%51.94%54.22%31.73%24.68%31.92%22.79%
Enterprise Value (QoQ) 196.95%288.88%7.50%-34.48%-18.68%27.85%7.89%-24.00%-43.68%102.10%17.77%-39.88%-55.55%-42.71%31.66%117.05%-3.15%-4.70%40.28%-11.03%-11.11%-44.18%19.08%-9.56%-47.16%26.28%105.34%94.73%88.62%116.49%7.06%-14.09%2.22%-2.15%-20.61%99.38%67.63%-24.23%11.11%29.68%-5.52%66.59%6.36%7.16%58.37%12.57%-10.64%10.58%24.43%38.60%-20.76%11.22%-31.66%-5.32%54.19%16.55%-9.49%44.92%-2.25%13.07%1.80%-24.26%-19.23%42.11%10.66%
EPS (Basic) Growth (1y) 109.09%194.44%-70.79%97.22%33.33%-23.53%-146.15%-212.68%-37.50%-261.54%-162.50%76.25%-300.00%128.57%119.05%84.21%50.00%-66.67%-491.67%-666.67%-360.00%-1,350.00%72.34%39.13%139.13%-100.00%53.85%71.43%-144.44%112.00%66.67%300.00%400.00%66.67%300.00%-87.50%-75.00%10.00%275.00%1,300.00%333.33%200.00%886.67%228.57%346.15%130.30%-45.27%21.74%-51.72%-94.74%-98.77%-116.07%-92.86%350.00%4,000.00%188.89%700.00%166.67%-29.27%450.00%237.50%58.33%
EPS (Basic) Growth (3y) 27.56%-5.27%-33.02%-36.22%-54.20%-29.33%-38.66%-26.87%-37.95%-46.42%-25.11%34.00%-87.58%-5.98%40.91%9.68%42.60%-117.81%-35.72%-10.06%7.17%44.22%65.09%32.91%36.11%33.89%32.15%27.47%-30.66%30.45%65.10%76.52%73.80%76.52%323.58%79.15%69.08%96.61%172.57%282.59%110.55%-28.62%-59.45%-38.26%-46.42%-18.29%-34.81%-44.18%-34.90%-14.20%-28.99%-7.72%24.47%166.84%
EPS (Basic) Growth (5y) 40.31%16.12%-17.75%-21.42%-42.29%-28.26%-17.61%-17.05%2.38%-42.36%24.21%45.07%-22.87%17.98%49.84%19.34%26.19%10.76%-19.73%18.47%21.06%40.63%18.32%21.14%20.73%27.12%68.00%39.51%45.16%28.62%73.01%74.11%55.18%-7.79%20.11%-25.59%-30.12%12.47%59.27%51.57%39.77%34.27%14.09%25.74%32.95%18.16%
EPS (Basic) (QoQ) 72.73%1,088.89%-79.78%-83.33%183.33%205.88%36.54%-88.73%62.50%-284.62%-233.33%106.25%-520.00%-200.00%69.84%47.37%160.00%100.00%-125.00%-66.67%140.00%-2,450.00%51.06%0.00%-8.70%48.00%-7.69%164.29%-655.56%88.00%33.33%0.00%250.00%-133.33%500.00%50.00%-16.67%-60.00%-75.00%200.00%266.67%36.36%-6.67%-7.14%153.85%348.48%-68.92%26.09%31.03%6.58%-30.86%-50.00%-85.71%-75.00%-1,000.00%122.22%800.00%127.78%-80.49%100.00%200.00%-39.58%51.72%22.73%40.74%
EPS (Weighted Average and Diluted) Growth (1y) 109.09%194.44%-71.75%94.29%33.33%-23.53%-148.00%-217.65%-37.50%-261.54%-162.50%76.25%-300.00%128.57%119.05%84.21%50.00%-66.67%-491.67%-666.67%-360.00%-1,350.00%72.34%39.13%134.78%-100.00%53.85%71.43%-150.00%112.00%66.67%300.00%375.00%50.00%300.00%-87.50%-72.73%22.22%275.00%1,300.00%333.33%190.91%866.67%221.43%346.15%134.38%-45.52%24.44%-53.45%-94.67%-98.55%-116.07%-92.59%350.00%3,565.67%177.78%700.00%161.11%-30.95%528.57%237.50%59.57%
EPS (Weighted Average and Diluted) Growth (3y) 27.56%-5.27%-33.06%-36.49%-54.20%-29.33%-37.86%-26.91%-37.95%-46.42%-25.11%34.00%-87.58%-5.98%40.91%9.68%40.95%-117.81%-35.72%-10.06%7.17%44.22%65.09%32.91%35.33%33.14%32.15%27.47%-27.89%30.45%65.10%76.52%73.80%74.72%320.78%77.84%74.05%102.74%170.31%282.59%108.01%-28.62%-57.57%-38.26%-46.42%-17.45%-33.84%-46.22%-34.90%-14.43%-28.40%-7.72%25.99%165.66%
EPS (Weighted Average and Diluted) Growth (5y) 40.31%16.12%-17.77%-21.59%-42.29%-28.26%-17.71%-17.14%0.00%-42.36%24.21%45.07%-22.87%17.98%49.84%19.34%25.39%8.45%-19.73%18.47%21.06%40.63%18.32%21.14%20.73%26.82%67.42%39.14%48.62%28.47%72.26%74.11%54.31%-7.79%20.80%-25.59%-28.89%14.87%60.04%47.58%39.77%33.70%14.09%25.74%32.95%18.57%
EPS (Weighted Average and Diluted) (QoQ) 72.73%1,083.33%-80.23%-82.86%183.33%194.12%36.00%-88.24%62.50%-284.62%-233.33%106.25%-520.00%-200.00%69.84%47.37%160.00%100.00%-125.00%-66.67%140.00%-2,450.00%51.06%0.00%-8.70%48.00%-7.69%157.14%-725.00%88.00%33.33%0.00%250.00%-133.33%500.00%37.50%-18.18%-55.56%-75.00%200.00%266.67%36.36%-6.67%-7.14%146.15%353.13%-68.97%28.89%29.31%5.33%-29.11%-51.79%-85.19%-71.36%-885.50%122.22%800.00%133.33%-83.33%128.57%193.75%-38.30%51.72%22.73%38.89%
FCF Margin Growth (1y) 754.00-7458.00-1118.001,460.001,733.002,114.001,700.00-383.00-2919.00-3258.00-2031.00-840.002,184.00-2.00189.00-118.00-273.00-432.00-686.00-477.001,066.00-247.00916.001,147.00-1916.00181.0093.00661.001,798.00299.0014.00-1533.00-1227.00370.00734.001,324.001,244.001,197.00-48.00-401.003,333.001,292.00825.0045.00-846.00-923.00-258.00-734.00-957.00-909.00-1001.00-399.0080.00278.00215.001,032.00285.001,497.001,329.00
FCF Margin Growth (3y) -431.00-8602.00-1450.00238.00999.00-333.00-1034.00-852.00167.00-2306.00-1083.001,380.002,949.00791.00-489.00112.00-1123.00-498.00323.001,331.00948.00233.001,024.00275.00-1345.00849.00841.00452.001,815.001,866.00700.00-610.003,350.002,859.001,511.00968.003,732.001,566.00519.00-1089.001,531.00-541.00-434.00-1087.00-1723.00-1554.00-1044.00-100.00-592.00867.00543.00
FCF Margin Growth (5y) 1,635.00-5177.00-1725.00-5.00195.001,804.00460.00-1712.00-622.00837.00-3156.00-1149.002,390.004,756.00673.00-10.00219.00-551.00171.001,071.001,122.00965.001,800.001,710.001,198.003,232.003,339.001,618.0097.004,303.002,235.001,267.00-1298.001,548.001,026.00252.00-164.002,854.00935.00-267.00-456.001,896.001,235.001,110.00
FCF Margin (QoQ) 7,648.00-6094.00-622.00-178.00-564.00245.001,957.0095.00-184.00-169.00-125.00-2441.00-523.001,058.001,066.00584.001,257.00277.00836.00-2642.001,098.0022.001,045.00-1099.00-215.001,185.001,276.00-4162.001,882.001,098.001,843.00-3025.00383.00813.00297.00-2719.001,979.001,177.00887.00-2799.001,933.00-68.00534.00935.00-109.00-535.00-246.0044.00-186.00130.00-722.00-178.00-139.0038.00-120.00300.0060.00-25.00697.00-447.001,272.00-194.00
Free Cash Flow Growth (1y) 35.15%-125.69%-724.00%182.95%184.52%139.84%132.52%-60.75%-307.63%-408.00%-361.19%-250.00%102.21%-28.57%19.05%-283.33%13.78%-45.10%-636.36%-71.28%64.95%-43.24%124.69%485.19%-373.53%7.55%95.00%77.22%52.17%1.02%10.26%-71.79%-78.57%71.13%316.28%406.33%40.36%800.00%48.04%20.00%607.32%353.06%188.30%53.33%11.06%2.03%10.21%-39.81%-64.50%-71.96%-64.73%-45.37%15.55%72.83%67.00%350.83%91.82%293.85%283.27%
Free Cash Flow Growth (3y) -4.41%-32.29%-91.29%21.25%26.80%-2.98%-35.30%-27.73%-2.04%-69.80%-55.53%33.22%27.81%27.03%-18.94%49.38%-12.69%-24.32%77.00%43.88%7.41%-9.44%36.28%43.03%-59.32%35.84%107.62%36.29%20.14%58.74%89.41%19.68%94.89%123.44%160.94%110.42%75.01%225.09%67.55%3.46%58.74%9.02%3.87%-20.41%-23.06%-20.93%-13.41%14.02%-7.68%24.04%31.19%
Free Cash Flow Growth (5y) 45.97%-37.39%-50.65%10.52%12.17%16.08%19.88%-24.50%-31.33%9.58%-46.75%-34.08%16.47%23.81%2.52%-9.01%48.27%-4.10%11.30%78.80%33.59%3.30%35.98%39.44%77.82%70.09%59.67%107.21%36.03%37.25%62.25%84.86%9.61%32.80%35.80%47.18%25.09%27.57%77.62%22.61%22.22%45.10%54.56%48.30%
Free Cash Flow (QoQ) 508.79%-102.56%-416.00%-20.16%-61.94%17.93%151.94%22.43%-23.66%-33.00%-37.31%-747.62%-13.24%43.18%64.00%109.52%77.33%78.43%954.55%-306.38%61.86%-9.46%133.33%-351.85%-55.88%118.87%690.00%-303.80%69.57%139.80%617.95%-155.00%37.01%144.33%83.72%-448.10%89.82%739.29%123.46%-141.00%219.51%35.20%81.13%73.33%6.73%-13.96%-3.66%25.54%-1.95%-7.06%-47.39%-25.96%-22.56%16.93%-18.52%56.61%15.83%12.98%119.96%-33.36%137.83%9.95%
Gross Margin Growth (1y) 123.00377.0040.00-424.00110.00-94.0065.00-4114.00-59.00-1384.00-3030.003,920.00-562.00477.001,939.00-604.00-498.00-109.00-575.00-321.00-993.00-1204.0049.0068.00643.00-1801.00220.00-24.00247.003,153.00200.00416.00359.00394.00411.00471.00343.00315.00677.00484.00333.0077.0011.0027.00364.00445.00554.00180.00-130.00-607.00-735.00-380.00-64.00506.00428.00271.00350.00278.00350.00345.00-928.00156.00
Gross Margin Growth (3y) 174.00-1101.00-2924.00-618.00-511.00-1001.00-1026.00-798.00-1118.00-1016.00-1666.002,995.00-2052.00-836.001,413.00-857.00-847.00-3115.00-307.00-277.00-102.00148.00468.00460.001,250.001,746.00830.00863.00950.003,863.001,288.001,371.001,036.00786.001,100.00982.001,040.00838.001,243.00691.00567.00-84.00-170.00-173.00169.00345.00247.0071.00155.00177.0042.00236.00-642.00940.00
Gross Margin Growth (5y) -886.00-734.00-1560.00-1543.00-2002.00-2315.00-1552.00-1051.00-1468.00-4022.00-1398.003,038.00-1162.00516.001,832.00-465.00-241.00433.00304.00610.00600.00857.001,556.001,415.001,926.002,139.001,519.001,374.001,647.004,385.001,853.001,578.001,269.00625.00919.00782.00846.00737.00935.00582.00852.00700.00608.00443.00-409.00779.00
Gross Margin (QoQ) -151.00275.00242.00-243.00103.00-62.00-222.00290.00-101.0098.00-4401.004,345.00-1426.00-1548.002,549.00-137.00-387.00-86.006.00-30.001.00-551.00259.00-702.00-210.00701.00279.00-127.00-2655.002,722.0035.00145.00251.00-232.00252.0088.00286.00-214.00312.00-40.00258.00147.00118.00-191.002.0082.00134.00147.0083.00190.00-240.00-164.00-393.0062.00115.00152.00178.00-17.00-42.00231.00106.0055.00-46.00-1042.001,189.00
Gross Profit Growth (1y) 44.42%26.32%1.09%-6.75%-2.44%2.30%4.04%-96.09%-11.39%-48.15%-76.97%1,548.15%-28.06%32.91%210.67%9.44%8.50%-5.18%-34.90%-33.06%-53.41%-51.62%-21.39%-17.48%37.50%-75.31%24.03%40.52%21.00%867.80%28.77%57.94%68.91%15.76%18.81%-12.73%-4.75%17.55%76.72%57.01%36.55%58.30%52.90%94.01%115.80%69.59%67.20%77.57%65.46%12.85%-0.95%-16.29%-19.32%16.69%21.14%8.52%17.23%24.46%33.36%45.94%6.81%39.81%
Gross Profit Growth (3y) 7.68%-12.49%-37.67%-15.63%-14.64%-11.00%-9.38%-11.01%-11.56%-13.22%-22.49%129.41%-28.62%-15.20%16.71%-15.45%-11.42%-51.62%-14.06%-8.10%-8.14%4.95%7.88%22.34%41.12%40.37%23.80%24.65%24.86%136.15%39.31%29.35%30.00%29.15%47.52%38.53%41.06%46.68%65.31%75.54%69.57%44.70%36.30%42.34%42.29%30.71%26.12%17.28%16.10%17.90%16.96%9.86%0.34%26.63%
Gross Profit Growth (5y) -0.51%-3.32%-13.30%-15.14%-20.66%-20.21%-17.56%-17.20%-15.02%-39.96%-14.61%69.52%-9.56%7.81%20.49%6.05%7.27%4.88%-0.59%1.36%4.51%9.48%21.39%20.20%29.59%38.77%38.67%42.61%41.82%104.03%47.20%49.45%50.98%32.75%39.68%31.63%30.24%32.96%40.22%37.49%35.76%34.49%32.54%35.50%29.25%31.19%
Gross Profit (QoQ) 14.48%25.64%0.82%-0.40%0.14%0.54%-7.00%4.20%5.00%2.25%-96.51%2,262.96%-38.56%-54.59%150.00%3.15%13.51%6.14%-11.93%2.26%-0.80%-27.13%-9.44%-28.83%3.02%18.41%-4.95%18.59%-81.50%494.92%7.69%2.12%47.93%-20.84%32.08%9.21%1.38%-18.76%-2.98%19.19%25.12%22.14%-13.80%3.67%45.05%17.97%9.37%15.31%13.99%16.30%16.16%7.45%-22.26%2.08%-1.83%3.56%12.44%5.97%-12.06%11.87%19.38%13.54%-3.76%-18.12%56.26%
Interest Coverage Ratio Growth (1y) 173.98%438.40%-2.16%-69.71%-1.70%43.75%-84.41%-1,298.97%-19.84%-190.61%-667.95%83.49%-138.56%167.89%132.72%146.81%298.35%-27.52%-362.33%-428.52%-350.08%-376.52%85.15%50.36%94.30%-76.40%92.62%120.22%83.98%153.72%26.88%1,026.10%15,893.55%30.25%1,596.55%-63.64%-52.18%55.00%1,902.38%867.41%423.61%426.69%227.59%440.24%572.49%231.78%138.22%-0.55%-74.68%-101.52%-105.20%-107.93%-103.39%517.31%261.52%124.83%1,606.40%265.37%261.91%2,698.61%-132.77%9.04%
Interest Coverage Ratio Growth (3y) 37.20%-63.96%-42.05%-37.50%-32.07%-4.02%-33.83%-2.51%-15.05%-23.60%-90.14%36.68%-57.58%-10.81%49.68%8.61%34.38%-76.90%-26.59%-30.92%-26.47%37.86%79.99%46.28%50.97%47.88%41.08%41.41%141.56%45.57%504.70%240.88%635.22%119.90%894.53%166.85%156.31%200.32%438.62%273.20%107.35%-31.35%-33.99%-34.37%-27.19%-40.46%-41.52%-73.05%-49.41%-38.52%-32.77%-18.02%-29.42%165.08%
Interest Coverage Ratio Growth (5y) 19.59%33.05%-22.37%-23.92%-28.52%-30.41%-16.14%-28.55%-15.86%-33.09%-15.48%15.16%-15.07%26.89%63.06%30.17%55.69%19.86%-20.64%6.19%11.50%39.54%34.50%42.98%41.18%64.58%122.88%114.37%235.94%83.76%343.30%192.15%268.04%-20.47%-161.19%-28.46%-16.49%11.50%67.33%0.46%35.45%32.36%18.85%24.24%-17.98%-3.41%
Interest Coverage Ratio (QoQ) 78.01%1,702.44%-65.68%-38.81%0.57%363.30%-89.38%98.58%47.07%-49.75%-916.90%113.28%-266.26%-214.98%76.25%69.00%392.74%51.79%-66.02%31.37%6.98%-649.36%57.45%0.00%-18.29%70.50%-42.24%88.52%-3,562.50%98.77%489.58%-109.09%12,383.87%-101.68%6,100.00%27.50%1.31%-80.69%45.77%67.68%228.39%149.46%-29.58%-9.24%230.32%55.16%16.14%12.98%62.97%11.41%-51.51%-71.24%-109.81%-279.85%26.04%87.68%1,306.15%47.02%-88.63%647.22%192.55%45.63%-12.09%-108.75%1,073.38%
Net Cash Flow Growth (1y) -251.52%92.63%99.61%-110.86%115.30%1,842.86%8,200.00%-270.83%-436.62%-193.03%-133.33%39.89%187.45%243.61%-191.67%52.34%-34.45%-49.39%59.37%398.04%-154.01%-81.82%46.09%58.55%506.76%-76.67%-685.51%-84.23%-59.47%4,285.71%74.17%-350.00%-22.13%-89.58%28.57%84.21%103.16%865.63%-36.00%3,066.67%-348.19%-4.53%223.53%93.26%61.80%1,682.03%1,212.50%-73.95%-755.74%-72.67%-145.80%-92.86%82.12%-74.11%125.45%-581.25%22.86%-123.12%774.71%-1,985.71%272.22%
Net Cash Flow Growth (3y) -21.88%-6.11%52.61%-30.88%34.82%193.51%-328.63%-2.04%24.50%-12.23%-33.79%41.85%32.35%28.71%13.87%62.01%12.93%-72.21%-19.83%40.02%-3.79%22.99%-3.03%-37.95%48.64%2.17%-13.17%-27.29%-13.77%253.42%36.93%127.09%-80.96%-1.32%47.36%122.75%-57.76%447.68%188.65%156.79%-116.26%66.92%-95.10%-66.99%16.39%8.04%15.22%-27.84%-5.68%-26.33%0.65%-109.31%30.79%
Net Cash Flow Growth (5y) 24.89%23.46%33.91%-19.22%30.73%32.88%-76.75%47.67%33.49%-50.85%-29.72%17.22%20.21%27.37%-5.33%2.35%-14.59%-37.14%20.51%21.71%7.09%13.37%-1.22%23.97%-45.28%57.96%34.70%28.97%-21.13%275.95%43.42%42.59%-71.50%36.16%-48.47%16.74%-37.68%63.33%35.51%-38.70%-25.55%-17.90%79.30%-41.18%22.66%
Net Cash Flow (QoQ) -43.94%-434.21%143.55%-204.98%96.98%71.43%-1,100.00%247.92%243.66%32.79%-154.94%-34.27%5.02%52.42%0.93%295.33%55.98%-196.63%83.81%368.63%20.44%-177.58%218.75%-148.68%140.54%-330.00%449.28%24.90%-97.67%-7,842.86%107.01%221.05%151.64%-145.60%32.14%200.00%-66.32%-412.50%85.00%1,386.67%60.10%-144.01%427.21%-207.64%161.59%-43.05%411.90%-121.28%2,972.68%-58.06%-89.84%-799.11%191.76%-170.29%101.58%-1,850.00%232.86%-30.91%-129.96%-180.52%60.19%2,713.95%-171.44%123.16%
Net Income Growth (1y) 119.81%150.37%-70.51%-95.91%-25.61%42.65%-101.15%-3,377.78%-39.34%-261.86%-11,725.00%75.25%-300.00%130.57%118.82%86.30%51.35%-64.58%-508.99%-800.00%-402.78%-1,258.82%71.98%39.44%139.78%-103.55%50.98%71.56%-154.17%115.71%62.00%364.52%400.00%61.90%300.00%-79.27%-70.09%16.67%347.37%852.94%345.71%226.89%945.88%241.36%353.85%136.76%-45.22%41.59%-37.43%-93.27%-98.15%-117.88%-95.26%377.42%3,572.22%182.86%1,128.57%158.11%-28.90%505.17%194.57%-90.71%
Net Income Growth (3y) 27.84%-5.16%-33.90%-32.61%-42.64%-10.96%-36.52%-45.98%-37.33%-44.04%-349.79%32.68%-90.30%-7.86%40.03%9.28%43.79%-117.96%-36.83%-15.73%-2.70%54.75%62.63%34.91%38.32%36.04%33.37%29.19%-21.37%31.94%75.44%93.33%81.71%83.46%357.22%88.93%82.23%108.23%194.84%258.46%133.05%-19.53%-52.69%-42.02%-48.75%-8.70%-28.10%-40.58%-28.57%-6.04%-21.56%-3.57%19.71%4.62%
Net Income Growth (5y) 38.64%16.28%-18.21%-19.23%-33.29%-37.40%-18.06%-51.78%3.37%-43.73%-65.72%44.52%-25.02%19.15%47.43%20.70%29.06%16.27%-15.65%23.30%24.34%47.58%19.79%23.73%23.40%31.78%81.01%47.89%57.96%33.85%84.67%93.69%67.94%-0.32%24.13%-29.96%-29.07%23.75%77.04%46.83%49.11%45.05%22.55%34.08%37.26%-28.84%
Net Income (QoQ) 67.39%974.07%-62.71%-81.36%-17.07%411.76%-94.83%238.89%59.02%-104.12%-14,650.00%106.27%-524.32%-201.27%69.13%49.32%164.86%85.42%-122.47%-80.00%147.22%-2,241.18%50.55%-0.56%-8.84%48.22%-6.86%166.06%-656.94%87.53%38.00%-25.81%261.54%-130.16%531.58%42.68%-12.82%-62.75%-55.26%105.88%240.00%42.86%-4.71%-3.70%149.36%357.07%-68.90%28.03%30.08%5.75%-19.61%-43.42%-86.00%-70.97%-877.78%115.00%1,309.52%123.31%-82.45%122.41%196.12%-38.48%49.36%8.26%-90.66%
Net Income towards Common Stockholders Growth (1y) 161.78%7.81%-68.17%-95.91%-76.26%182.20%-101.07%-3,377.78%-39.34%-261.86%-11,725.00%75.25%-300.00%130.57%118.82%86.30%51.35%-64.58%-508.99%-800.00%-402.78%-1,258.82%71.98%39.44%139.78%-103.55%50.98%71.56%-154.17%115.71%62.00%364.52%400.00%61.90%300.00%-79.27%-70.09%16.67%347.37%852.94%345.71%226.89%945.88%241.36%353.85%136.76%-45.22%41.59%-37.43%-93.27%-98.15%-117.88%-95.26%377.42%3,572.22%182.86%1,128.57%158.11%-28.90%505.17%194.57%-90.71%
Net Income towards Common Stockholders Growth (3y) 27.83%-7.04%-33.91%-32.61%-31.77%34.01%-38.09%-45.98%-37.33%-44.04%-349.79%32.68%-90.30%-7.86%40.03%9.28%43.79%-117.96%-36.83%-15.73%-2.70%54.75%62.63%34.91%38.32%36.04%33.37%29.19%-21.37%31.94%75.44%93.33%81.71%83.46%357.22%88.93%82.23%108.23%194.84%258.46%133.05%-19.53%-52.69%-42.02%-48.75%-8.70%-28.10%-40.58%-28.57%-6.04%-21.56%-3.57%19.71%4.62%
Net Income towards Common Stockholders Growth (5y) 38.70%16.36%-18.22%-19.23%-22.01%-10.79%-17.84%-51.78%3.37%-43.73%-65.72%44.52%-25.02%19.15%47.43%20.70%29.06%16.27%-15.65%23.30%24.34%47.58%19.79%23.73%23.40%31.78%81.01%47.89%57.96%33.85%84.67%93.69%67.94%-0.32%24.13%-29.96%-29.07%23.75%77.04%46.83%49.11%45.05%22.55%34.08%37.26%-28.84%
Net Income towards Common Stockholders (QoQ) 69.23%1,020.31%-62.65%-41.59%-145.91%417.80%-95.20%238.89%59.02%-104.12%-14,650.00%106.27%-524.32%-201.27%69.13%49.32%164.86%85.42%-122.47%-80.00%147.22%-2,241.18%50.55%-0.56%-8.84%48.22%-6.86%166.06%-656.94%87.53%38.00%-25.81%261.54%-130.16%531.58%42.68%-12.82%-62.75%-55.26%105.88%240.00%42.86%-4.71%-3.70%149.36%357.07%-68.90%28.03%30.08%5.75%-19.61%-43.42%-86.00%-70.97%-877.78%115.00%1,309.52%123.31%-82.45%122.41%196.12%-38.48%49.36%8.26%-90.66%
Net Margin Growth (1y) 5,089.00188.00-4883.00-2684.00-1167.001,303.00-2298.00-3834.00-126.00-1811.00-4072.002,380.00-899.001,566.004,655.001,199.00388.00-210.00-3498.00-1604.00-1672.00-1976.001,873.00437.002,623.00-1211.00613.001,047.00-1040.003,466.00310.00761.001,005.00219.00410.00-364.00-438.0044.00531.00773.00579.00728.004,682.00698.001,032.00747.00-3463.00-275.00-1163.00-2024.00-1986.00-1592.00-637.00399.001,040.00473.00403.00610.00-458.00732.00547.00-1044.00
Net Margin Growth (3y) 3,796.00-320.00-11252.00-4137.00-2192.001,058.00-1714.00-255.00-637.00-455.00-2914.001,975.00-2183.00-620.003,031.0032.001,338.00-3397.00-1012.00-120.00-89.00279.002,796.002,245.002,588.002,474.001,333.001,444.00-472.003,729.001,251.001,170.001,146.00991.005,623.001,107.001,173.001,518.001,750.001,196.00448.00-549.00-767.00-1169.00-768.00-878.00-4409.00-1393.00-1397.00-1015.00-1404.00-386.00313.00-35.00
Net Margin Growth (5y) 3,285.001,036.00-10095.00-4543.00-3476.00-1127.00-3339.00-1422.00314.00-3642.00-428.003,459.00-601.001,635.003,953.001,840.001,304.00289.00-292.00277.00478.00542.003,737.002,655.002,729.003,246.006,546.002,915.001,138.005,203.002,470.001,593.001,015.00-286.00174.00-759.00-627.00-107.00804.0078.00214.00460.00-186.0037.00181.00-1312.00
Net Margin (QoQ) 2,618.008,074.00-4361.00-1241.00-2284.003,003.00-2163.00276.00186.00-598.00-3699.003,984.00-1499.00-2858.002,753.00705.00966.00232.00-703.00-107.00369.00-3057.001,190.00-174.0065.00792.00-245.002,011.00-3769.002,616.00189.00-76.00737.00-540.00640.00168.00-49.00-349.00-134.0095.00432.00139.00108.00-100.00581.004,092.00-3876.00234.00296.00-117.00-688.00-654.00-565.00-79.00-294.00301.00471.00561.00-860.00230.00678.00-507.00330.0045.00-912.00
Operating Income Growth (1y) 141.95%266.23%-67.93%-70.33%-16.00%7.81%-82.81%-1,174.07%-26.67%-194.93%-694.37%83.10%-137.66%172.52%131.99%150.00%317.24%-33.68%-344.44%-379.59%-317.46%-350.79%85.15%50.36%94.16%-85.44%93.88%116.18%87.50%140.61%33.33%990.91%15,400.00%26.05%1,500.00%-68.33%-61.44%24.00%1,142.86%365.79%193.22%141.40%63.79%274.01%380.35%111.14%111.75%43.66%-36.70%-106.75%-112.34%-115.25%-103.80%450.00%329.53%124.83%1,445.00%223.21%154.68%2,138.89%-149.81%75.41%
Operating Income Growth (3y) 31.20%-19.38%-32.53%-36.41%-30.69%-9.46%-31.11%-3.19%-15.66%-23.00%-88.03%38.18%-55.76%-6.45%51.21%11.47%34.90%-71.95%-26.46%-39.22%-26.32%23.61%81.77%42.21%46.07%43.41%37.00%36.78%110.86%38.12%390.49%152.46%459.34%55.68%559.62%76.70%75.78%84.89%250.63%192.50%107.35%-32.84%-34.41%-41.27%-28.37%-20.69%-15.66%-62.11%-31.34%-8.59%-10.30%-5.37%-31.13%179.54%
Operating Income Growth (5y) 17.20%23.03%-17.67%-22.45%-25.36%-26.46%-16.20%-26.66%-15.73%-32.75%-15.35%15.09%-15.02%23.80%65.71%26.38%48.72%9.57%-26.99%-4.96%-1.30%24.18%25.02%26.91%26.68%37.09%68.62%63.64%154.07%39.25%232.16%143.98%250.37%-20.47%-136.83%-26.26%-16.33%8.35%64.96%-1.08%35.45%31.23%20.14%35.42%-22.64%23.12%
Operating Income (QoQ) 74.16%1,772.73%-85.87%-31.32%2.40%222.66%-86.92%94.44%31.43%-48.55%-916.90%113.28%-270.13%-222.14%76.78%70.41%427.59%42.11%-63.70%28.57%0.00%-623.81%58.48%0.00%-15.33%68.99%-38.78%88.24%-3,562.50%98.98%466.67%-109.09%12,000.00%-101.68%6,100.00%27.50%-1.96%-81.33%35.71%55.26%215.25%87.10%-49.14%-2.26%159.54%26.95%16.14%25.53%14.08%27.32%-21.21%-44.69%-112.17%-132.81%2.68%86.21%1,220.00%52.68%-89.47%647.22%169.14%20.30%-7.46%-116.63%1,047.76%
Operating Margin Growth (1y) 3,288.001,343.00-5320.00-822.00-89.0025.00-2085.00-3994.00-122.00-1849.00-4074.002,759.00-795.001,683.004,503.001,251.00687.00-209.00-3513.00-1681.00-1892.00-1930.002,152.00513.001,376.00-753.00484.00911.0069.002,993.0012.00635.00880.00156.00212.00-430.00-486.00125.001,439.00692.00510.00570.00121.00931.001,263.00595.00744.00-306.00-1355.00-2313.00-2767.00-1886.00-840.00501.00821.00337.00498.00676.00583.001,018.00-635.00312.00
Operating Margin Growth (3y) 3,077.00-481.00-11479.00-2057.00-1006.00-141.00-1655.0016.00-230.00-376.00-3083.002,329.00-1999.00-457.003,142.0083.00172.00-2892.00-877.00-257.00-446.00310.002,649.002,059.002,326.002,397.00709.001,116.00463.003,275.001,663.00898.00904.00852.001,772.001,193.001,287.001,291.002,304.001,317.00418.00-1148.00-1902.00-1262.00-933.00-1217.00-1203.00-1856.00-1697.00-1136.00-1364.00-532.00-977.001,489.00
Operating Margin Growth (5y) 2,969.00992.00-10488.00-2486.00-2211.00-2280.00-3016.00-1152.00-745.00-3058.00-447.003,753.00-554.001,784.003,639.001,629.001,121.00257.00-652.00-52.00-52.00592.004,300.002,321.002,350.003,092.002,269.002,739.002,236.004,440.002,528.001,522.00812.00-866.00-251.00-999.00-909.00-521.00357.00-233.0076.0029.00-499.0093.00-1070.00-229.00
Operating Margin (QoQ) 1,980.008,377.00-6669.00-400.0035.001,713.00-2170.00332.00149.00-397.00-4079.004,204.00-1577.00-2621.002,753.00651.00900.00199.00-499.0086.004.00-3104.001,333.00-124.00-35.00978.00-306.00739.00-2164.002,215.00121.00-102.00760.00-766.00744.00143.0036.00-710.00101.0087.00647.00603.00-645.00-96.00708.00154.00165.00237.0040.00303.00-886.00-812.00-918.00-151.00-5.00234.00424.00168.00-489.00395.00601.0076.00-54.00-1258.001,548.00
Profit After Tax Growth (1y) 89.61%12.59%-68.22%98.44%241.86%182.20%-147.20%-215.69%-39.34%-261.86%-167.23%75.25%-300.00%130.57%118.82%86.30%51.35%-64.58%-508.99%-800.00%-402.78%-1,258.82%71.98%39.44%138.12%-106.09%50.00%69.72%-160.87%115.02%62.75%345.45%376.19%67.21%300.00%-80.25%-69.83%17.65%347.37%912.50%348.57%225.00%947.65%242.59%352.23%136.67%-45.31%41.62%-37.04%-92.85%-97.84%-117.68%-93.96%353.03%3,076.19%188.49%881.48%157.86%-27.74%476.42%229.06%61.22%
Profit After Tax Growth (3y) 27.84%-5.16%-33.90%-36.94%-19.84%34.01%-38.09%-26.81%-37.33%-44.04%-27.17%32.68%-90.30%-7.86%40.03%9.28%43.13%-118.69%-37.03%-18.17%-5.27%53.09%62.63%34.81%38.22%36.04%33.37%29.00%-20.25%31.92%74.72%90.46%79.03%85.60%357.47%89.93%82.92%108.39%194.84%266.24%133.75%-18.07%-50.20%-41.91%-44.39%-8.48%-27.92%-39.48%-28.00%-5.82%-20.90%-3.38%24.95%166.06%
Profit After Tax Growth (5y) 38.64%16.28%-18.21%-21.98%-33.30%-10.79%-17.84%-17.23%2.50%-43.97%22.03%43.83%-25.68%19.02%47.43%20.63%28.97%16.27%-15.65%22.87%24.34%47.82%19.79%23.73%23.45%31.82%81.06%47.96%59.40%33.71%84.01%91.60%66.10%1.59%25.44%-30.02%-25.29%24.00%77.37%50.37%49.91%45.07%23.17%34.35%40.90%26.09%
Profit After Tax (QoQ) 67.39%974.07%-78.22%-116.73%-174.42%417.80%36.00%-88.04%59.02%-282.47%-233.33%106.27%-524.32%-201.27%69.13%49.32%164.86%85.42%-122.47%-80.00%147.22%-2,241.18%50.55%-0.56%-8.84%48.22%-6.86%163.30%-688.41%87.44%35.29%-27.27%245.24%-131.15%526.32%43.21%-12.07%-62.75%-57.89%118.75%242.86%41.67%-4.71%-3.09%148.41%356.67%-68.84%27.93%30.00%5.53%-19.30%-43.13%-85.23%-68.18%-761.90%119.42%1,007.41%123.08%-81.56%115.45%190.94%-37.48%47.10%22.99%42.55%
Property, Plant & Equipment (Net) Growth (1y) -81.62%-9.14%-3.60%3.71%5.77%3.06%-1.72%-9.37%-42.52%-43.14%-47.74%-47.42%-18.00%-18.16%-8.38%-12.72%-11.87%-12.16%-40.85%-37.75%-40.74%-41.52%-17.01%-12.77%2.27%18.34%46.58%59.15%61.11%47.50%34.75%33.33%30.00%55.25%42.45%43.68%43.24%27.73%31.35%28.20%26.11%14.70%20.50%9.52%106.46%114.75%107.25%115.53%6.69%6.94%5.38%5.02%8.27%8.11%6.58%13.40%18.29%27.73%32.12%
Property, Plant & Equipment (Net) Growth (3y) -44.31%-18.95%-20.89%-20.93%-20.71%-21.72%-22.22%-25.35%-25.39%-25.78%-34.33%-34.14%-24.63%-25.09%-23.38%-22.03%-18.86%-15.29%-10.39%-4.75%-0.79%0.69%17.91%22.78%28.91%39.42%41.17%45.00%44.22%43.01%36.10%34.92%32.92%31.51%31.13%26.35%55.08%46.53%48.58%44.64%40.57%38.11%38.07%35.34%33.60%35.41%32.53%36.92%10.96%13.88%14.06%
Property, Plant & Equipment (Net) Growth (5y) -39.77%-17.47%-23.13%-23.12%-23.60%-24.44%-25.40%-25.74%-24.11%-22.32%-19.19%-16.88%-6.74%-6.00%-2.34%0.12%2.27%6.84%6.67%10.61%12.70%15.15%25.12%27.80%31.08%31.76%34.82%33.75%50.85%48.43%44.48%42.11%38.91%39.19%37.55%35.49%33.92%29.47%29.80%29.23%28.89%29.47%29.95%
Property, Plant & Equipment (Net) (QoQ) -4.24%-3.18%-3.43%1.48%1.60%4.16%-1.52%-1.12%-3.11%-3.94%-37.54%-2.19%-10.95%-3.35%-2.60%-2.37%-0.30%-7.93%-1.66%-2.69%-32.87%-3.09%-6.38%-3.98%-4.73%1.86%9.76%11.11%18.00%10.59%11.11%1.72%7.80%9.43%8.33%21.49%-1.09%10.38%8.00%8.33%1.71%7.73%6.24%-1.47%6.86%-2.09%100.28%2.49%3.12%1.82%-0.86%2.73%1.62%1.47%2.20%2.59%0.18%7.97%6.60%10.78%3.62%
Return on Assets Growth (1y) -27.00-16.00-19.00-19.00-25.00-31.00-10.00-13.00-1.0026.0020.0024.0017.00-8.00-17.00-23.00-29.00-11.00-4.0010.0012.007.007.00-5.0014.0013.0015.0022.008.008.003.00-2.00-3.00-2.002.006.009.0025.0022.0023.0023.00-4.00-22.00-28.00-33.00-25.00-8.00-5.00-3.00-1.001.002.002.001.002.002.000.00
Return on Assets Growth (3y) -53.00-22.00-9.00-8.00-9.00-13.00-7.00-12.00-13.007.000.0011.000.00-12.00-13.00-18.00-3.009.0018.0027.0035.0029.0025.0014.0020.0020.0021.0025.0015.0032.0028.0027.0030.0019.003.001.00-1.00-4.00-8.00-10.00-13.00-30.00-29.00-31.00-34.00-24.00-5.00-1.00-1.00
Return on Assets Growth (5y) -65.00-41.00-30.00-20.00-26.00-17.00-4.00-6.0013.0027.0021.0028.0022.0010.005.002.003.0016.0024.0031.0041.0052.0050.0044.0052.0041.0021.0020.005.003.00-2.00-6.00-6.00-6.00-4.00-2.00-1.00-4.00-5.00-6.00-10.00
Return on Assets (QoQ) -17.00-9.00-1.001.00-7.00-12.000.00-6.00-13.009.00-3.006.0014.003.001.00-1.00-11.00-6.00-5.00-7.007.001.009.00-5.002.002.00-3.0014.001.003.004.000.001.00-2.00-2.000.002.002.002.003.0018.00-1.003.003.00-9.00-18.00-4.00-1.00-1.00-1.00-1.000.001.000.000.001.000.001.001.00-1.00
Return on Capital Employed Growth (1y) -34.00-16.00-30.00-29.00-38.00-47.00-12.00-17.00-2.0040.0031.0041.0031.00-10.00-24.00-40.00-52.00-21.00-9.009.0020.0010.009.003.0028.0024.0027.0034.0011.0012.000.00-10.00-9.001.007.0015.0017.005.008.0010.0015.0024.00-16.00-28.00-37.00-46.00-11.00-7.00-4.00-1.001.002.002.002.003.002.002.00
Return on Capital Employed Growth (3y) -75.00-24.00-11.00-5.00-10.00-17.00-5.00-16.00-24.009.00-2.0010.00-2.00-21.00-24.00-28.00-5.0012.0027.0046.0059.0046.0037.0027.0030.0037.0035.0038.0019.0018.0016.0015.0023.0030.00-1.00-3.00-5.00-17.00-19.00-24.00-26.00-24.00-27.00-32.00-39.00-45.00-7.00-2.000.00
Return on Capital Employed Growth (5y) -96.00-55.00-44.00-36.00-42.00-29.00-5.00-4.0024.0042.0034.0047.0037.0014.004.00-4.00-2.0025.0034.0050.0067.0052.0052.0052.0062.0066.0027.0021.00-2.00-4.00-12.00-20.00-18.00-18.00-11.00-7.00-7.00-16.00-15.00-20.00-22.00
Return on Capital Employed (QoQ) -28.00-8.00-1.003.00-10.00-21.00-1.00-6.00-19.0014.00-6.009.0023.005.004.00-1.00-17.00-9.00-12.00-14.0014.003.006.00-3.003.002.000.0022.00-1.006.007.00-1.000.00-6.00-4.001.0010.000.004.003.00-2.003.006.007.007.00-37.00-6.00-2.00-2.00-2.00-1.000.001.000.000.001.001.001.00-1.001.00
Return on Equity Growth (1y) -228.00-105.00-73.00-73.00-99.00-165.00-122.00-177.00-95.00138.00163.00236.00172.00-95.00-560.00-12889.008,771.00421.00834.0020,339.009,219.00-515.00-455.0027,267.00-20850.00197.00187.00-34703.002,878.0037.005.00-20.00-18.00-15.00-1.009.0014.0038.0030.0031.0031.00-8.00-36.00-45.00-52.00-41.00-10.00-6.00-4.00-1.001.002.003.001.002.002.000.00
Return on Equity Growth (3y) -422.00-132.00-32.00-15.00-21.00-122.00-519.00-12830.008,849.00464.00437.007,686.0018,163.00-189.00-182.0034,717.00-2860.00103.00565.0012,903.00-8753.00-281.00-264.00-7456.00-17990.00220.00190.00-34714.002,874.0060.0033.0020.0028.0015.00-7.00-5.00-6.00-11.00-16.00-19.00-24.00-50.00-45.00-48.00-53.00-40.00-7.00-1.00-1.00
Return on Equity Growth (5y) 8,522.00194.00242.007,436.0017,969.00-216.00-140.0034,776.00-2782.00146.00168.00250.00191.0045.0010.00-6.001.00125.00569.0012,892.00-8756.00-258.00-235.00-7416.00-17944.00249.00184.00-34728.002,854.0011.00-13.00-31.00-28.00-27.00-16.00-8.00-7.00-11.00-13.00-15.00-21.00
Return on Equity (QoQ) -144.00-75.00-9.000.00-21.00-43.00-9.00-25.00-87.000.00-65.0057.00146.0025.008.00-6.00-121.00-440.00-12321.0021,654.00-8472.00-27.007,185.0010,533.00-18206.0033.0034,907.00-37583.002,841.0022.0017.00-2.000.00-10.00-8.000.003.003.003.005.0027.00-5.004.005.00-13.00-32.00-5.00-2.00-2.00-2.00-1.000.001.000.000.001.000.001.001.00-1.00
Return on Invested Capital Growth (1y) -63.00-52.00-11.0043.00-6.00
Return on Invested Capital Growth (3y) -32.00-5.00-2.00-24.00-39.00-7.00
Return on Invested Capital Growth (5y) 44.00-29.00-17.00-18.00
Return on Invested Capital (QoQ) -47.00-12.00-6.00-2.0014.0014.00-3.007.00-2.002.003.005.00-31.00-5.00-1.001.00
Return on Sales Growth (1y) -11.00-17.00-19.00-12.00-15.00-15.00-20.00-24.00-8.00-11.00-1.0020.0016.0020.0014.00-6.00-12.00-17.00-22.00-9.00-5.007.008.005.007.00-2.0012.0011.0010.0015.006.006.003.00-1.00-1.000.002.005.007.0020.0018.0018.0017.00-6.00-7.00-11.00-17.00-14.00-16.00-15.00-9.00-2.003.006.007.003.003.003.00-1.00
Return on Sales Growth (3y) -33.00-43.00-41.00-16.00-7.00-6.00-7.00-10.00-4.00-8.00-10.005.00-1.0010.000.00-10.00-10.00-12.00-2.007.0012.0019.0026.0022.0020.0012.0017.0016.0016.0019.0011.0026.0024.0022.0022.0014.0013.0011.006.000.00-5.00-8.00-9.00-22.00-20.00-20.00-19.00-13.00-10.00-5.00-4.00
Return on Sales Growth (5y) -29.00-40.00-49.00-31.00-23.00-16.00-21.00-14.00-2.00-4.0011.0021.0017.0022.0018.007.004.002.003.0012.0018.0023.0032.0042.0041.0034.0040.0031.0027.0025.0011.006.000.00-4.00-4.00-2.000.002.004.001.001.001.00-4.00
Return on Sales (QoQ) 7.002.00-13.00-7.000.000.00-5.00-9.00-1.00-5.00-10.007.00-3.005.0012.002.001.00-1.00-8.00-4.00-4.00-6.005.001.007.00-4.002.003.00-2.0010.001.002.002.001.001.00-1.00-1.000.002.002.001.002.0015.000.001.001.00-7.00-1.00-3.00-5.00-4.00-4.00-2.001.003.001.001.002.00-1.002.001.00-3.00
Revenue Growth (1y) 40.44%15.90%0.18%2.48%-4.78%4.45%2.55%-1.74%-10.23%-24.91%-31.70%-31.36%-17.83%15.13%37.58%28.40%24.12%-2.19%-22.03%-26.27%-34.63%-25.75%-22.68%-19.22%9.02%23.19%15.45%41.59%12.07%21.19%21.16%39.81%52.56%4.36%5.90%-22.77%-12.81%8.95%49.89%40.41%26.19%55.52%52.52%92.89%99.28%53.98%48.77%70.89%70.13%29.03%16.02%-9.07%-18.18%4.22%10.16%2.24%8.88%17.57%24.16%35.90%31.71%35.59%
Revenue Growth (3y) 6.28%-3.13%-11.14%-11.58%-11.11%-3.35%-1.23%-4.68%-2.90%-5.44%-9.85%-13.38%-12.64%-5.79%-6.04%-8.55%-4.01%-3.64%-11.38%-5.53%-7.22%3.49%2.65%16.94%23.07%15.93%13.99%15.20%14.24%11.28%24.36%14.88%18.84%20.93%34.27%27.89%29.91%37.67%50.38%66.65%62.34%45.65%38.07%44.18%40.51%27.46%23.89%16.68%14.87%16.50%16.64%8.11%5.47%18.44%
Revenue Growth (5y) 4.13%0.47%-5.52%-8.13%-10.64%-8.09%-10.29%-12.40%-8.19%-5.01%-8.14%-5.76%-4.02%4.53%3.02%8.65%8.63%2.50%-2.24%-1.86%1.22%4.74%11.41%11.64%15.45%21.43%27.63%32.87%30.25%26.97%34.27%37.96%41.59%28.57%33.11%26.58%25.00%28.54%34.16%33.89%30.68%30.51%29.20%33.02%31.80%26.98%
Revenue (QoQ) 18.61%17.91%-4.37%5.02%-2.12%1.92%-2.18%-2.42%7.37%0.06%-6.27%-10.85%-10.19%-8.98%-5.80%6.71%25.84%8.76%-12.08%3.15%-0.83%-13.30%-16.87%-8.54%12.63%-9.71%-13.15%23.44%27.26%-15.38%6.51%-2.29%37.62%-15.40%22.91%6.62%-5.87%-14.16%-10.36%20.36%17.64%18.10%-16.03%8.17%44.98%15.82%6.20%11.76%12.03%11.89%21.99%11.26%-15.04%0.61%-4.39%0.11%8.23%6.34%-11.27%6.61%16.86%12.30%-2.87%3.32%20.31%
Share-based Compensation Growth (1y) 29.41%22.22%35.00%-13.04%0.00%-4.55%-22.22%30.00%22.73%9.52%14.29%-23.08%-14.81%4.35%-4.17%5.00%-8.70%-33.33%-26.09%-19.05%-38.10%0.00%-5.88%5.88%1,484.62%43.75%33.33%-85.92%39.13%37.50%24.14%71.43%28.13%36.36%50.00%58.33%43.90%33.33%40.74%38.60%44.07%38.33%30.26%41.77%134.12%251.81%177.78%181.25%55.28%19.18%28.36%18.73%20.06%-0.57%-0.57%-9.36%-1.89%6.65%19.37%
Share-based Compensation Growth (3y) 16.67%8.51%6.27%-4.55%1.49%2.94%-5.20%1.64%-1.54%-8.67%-6.80%-13.21%-21.62%-11.39%-12.64%-3.45%107.67%0.00%4.55%11.36%9.49%23.47%24.74%40.43%31.04%36.84%35.72%-36.00%36.89%35.72%37.87%55.53%38.49%35.99%40.10%45.98%69.31%86.52%72.05%76.80%73.66%79.67%66.85%67.91%63.42%60.94%52.48%44.65%22.30%8.11%15.07%
Share-based Compensation Growth (5y) 4.32%-2.33%-3.20%-5.87%-9.99%-6.17%-9.94%-2.09%56.42%1.84%-1.59%1.44%-1.80%5.92%10.53%9.37%8.45%12.26%16.47%20.79%28.93%28.26%28.69%42.36%37.63%39.66%35.76%-13.63%53.97%64.83%56.81%71.88%57.38%60.18%57.87%59.70%55.35%50.37%45.41%42.84%43.90%43.81%40.70%
Share-based Compensation (QoQ) 5.88%11.11%15.00%-4.35%0.00%22.73%-25.93%10.00%-4.55%0.00%23.81%3.85%-14.81%4.35%-16.67%15.00%4.35%-4.17%-8.70%0.00%-23.81%6.25%0.00%-23.53%23.08%0.00%12.50%1,044.44%4.35%20.83%-27.59%52.38%3.13%9.09%0.00%13.89%9.76%20.00%5.56%3.51%1.69%26.67%3.95%7.59%-2.35%19.28%13.13%77.68%46.73%-5.82%14.55%-1.90%12.62%1.44%5.95%-0.80%-6.74%1.45%-3.42%7.37%1.37%13.55%
Shareholder's Equity Growth (1y) 56.33%118.22%184.04%56.96%-32.48%-31.93%-43.29%-66.16%-60.55%-67.86%-56.12%1.12%23.13%39.55%23.27%-65.63%-96.67%-101.20%-102.80%-320.32%-135.29%50.00%80.00%215.78%33.33%133.33%200.00%24.95%17,975.00%87,800.00%37,400.00%112.42%150.07%116.27%93.42%123.30%69.85%73.86%77.71%106.47%113.27%113.77%84.54%28.44%754.30%680.88%664.32%630.29%-1.15%-0.06%0.78%2.09%2.75%2.54%3.67%3.00%2.99%5.53%6.68%
Shareholder's Equity Growth (3y) -6.01%-21.84%-10.92%-18.72%-31.04%-32.66%-32.56%-51.01%-74.72%-26.10%-26.31%-40.37%-26.29%-26.17%-26.14%-4.29%-26.16%-87.41%-82.23%47.16%247.76%429.55%325.43%71.82%569.43%759.82%799.31%80.97%813.08%1,389.56%988.31%113.95%108.46%100.31%85.11%80.92%213.96%207.31%192.66%168.55%162.12%155.52%142.24%112.35%105.49%100.02%99.88%97.29%1.51%2.65%3.68%
Shareholder's Equity Growth (5y) -22.01%-14.96%-15.15%-19.20%-14.91%-14.89%-14.89%-21.40%-14.91%-75.43%-68.64%2.07%11.49%19.61%20.99%18.40%28.47%30.57%32.39%72.15%182.10%253.61%204.04%74.47%304.39%372.58%373.52%73.49%573.28%787.85%611.09%146.96%138.08%128.82%117.67%113.30%99.28%97.09%92.14%82.71%80.31%78.36%73.50%
Shareholder's Equity (QoQ) -18.35%64.98%53.80%5.33%6.28%-8.83%-33.84%6.18%-11.46%-45.60%-22.86%-13.49%20.89%25.35%-6.07%-1.96%6.79%-65.05%-90.91%-135.29%-150.00%-2,646.67%98.54%50.00%0.00%16,000.00%-100.84%125.00%200.00%19,766.67%19.97%22.94%27.99%12.53%41.23%6.32%14.47%29.92%7.43%8.82%17.00%50.94%10.96%9.08%1.00%5.06%638.07%-0.30%-1.14%0.38%-0.10%0.81%-0.30%1.68%0.55%0.61%0.79%1.02%0.54%3.08%1.89%
Tax Rate Growth (1y) -212.00985.00-851.00-486.00464.00-29.00-1536.0053.00-497.00-291.00-256.001,029.001,126.00518.00-125.00-290.00
Tax Rate Growth (3y) 443.00-966.00-144.001,536.003,789.00-2331.00-2289.00497.00889.00-235.00546.00-5.002,810.00230.00
Tax Rate Growth (5y) 695.00-11.002,403.00464.00-497.001,626.00-1495.00831.003,006.001,134.00864.00
Tax Rate (QoQ) -265.00932.00-77.00-531.00288.00-477.00-971.001,283.00-2982.00-401.00565.0015.001,152.00-1350.00-107.0049.00-10.00-559.001,086.00-642.00-175.00-3222.00
Total Debt Growth (1y) -51.93%-9.17%-5.85%-8.03%-8.06%-8.09%-0.97%1.29%1.24%21.52%24.46%0.78%12.08%-2.12%-4.57%9.48%-1.00%-5.62%-6.73%-0.04%-1.28%-1.37%-15.22%-36.28%-22.42%-21.85%-6.05%-2.79%-11.40%-5.95%-5.56%-10.39%-4.48%-25.11%-36.06%-44.08%-54.08%-43.99%-55.11%-52.79%-47.70%-49.42%-35.86%-5.15%406.23%709.74%814.70%688.18%38.05%-12.70%-13.83%0.04%0.04%-30.32%-30.28%-30.27%68.72%87.20%87.21%
Total Debt Growth (3y) -23.49%0.48%5.08%-2.08%1.42%3.02%5.56%3.77%3.95%3.93%3.47%3.32%3.08%-3.05%-8.96%-11.32%-8.81%-10.06%-9.43%-14.77%-12.13%-10.17%-9.05%-17.82%-13.09%-18.04%-17.22%-21.32%-27.03%-26.66%-35.28%-38.15%-38.79%-40.36%-43.11%-36.97%6.73%31.88%38.10%52.25%54.04%52.91%71.63%95.56%91.22%70.14%76.47%76.50%32.58%4.43%3.99%
Total Debt Growth (5y) -13.15%-1.29%0.65%0.54%0.39%0.35%-1.44%-6.57%-2.96%-2.85%-2.47%-7.34%-5.52%-7.70%-7.71%-9.49%-8.49%-12.51%-14.81%-20.87%-21.52%-21.19%-26.40%-31.89%-30.89%-31.04%-30.40%-26.25%0.57%10.07%9.73%12.08%9.90%8.44%7.73%14.57%10.92%6.89%9.61%19.75%43.89%36.07%45.84%
Total Debt (QoQ) -9.62%0.18%0.18%0.14%-6.32%-2.14%0.15%0.10%0.94%0.10%0.10%20.16%3.38%-18.94%11.32%4.93%0.79%-7.02%0.67%0.04%-0.40%-0.35%-0.58%-0.04%-14.39%-25.10%21.05%0.69%2.92%-22.50%10.32%6.89%3.34%-26.47%17.60%-16.19%-11.77%-35.69%-3.43%2.22%-29.28%-32.38%6.97%-1.13%-10.32%0.00%470.93%58.14%1.31%-13.83%0.00%0.00%0.00%0.04%0.00%-30.35%0.06%0.06%141.95%-22.72%0.06%