|
Cash & Equivalents (Quarter)
|
| | 7.68M | | 4.74M | 79.87M | 38.04M | 29.68M | 19.26M | 28.65M | 15.38M | 20.41M | 12.72M | 6.14M |
|
Cash & Current Investments (Quarter)
|
| | 7.68M | | 4.74M | 79.87M | 38.04M | 29.68M | 19.26M | 28.65M | 15.38M | 20.41M | 12.72M | 6.14M |
|
Receivables - Net (Quarter)
|
| | 29.35M | | 25.56M | 27.64M | 18.19M | 16.16M | 13.36M | 9.94M | 7.13M | 8.31M | 5.85M | 3.98M |
|
Receivables (Quarter)
|
| | 29.35M | | 25.56M | 27.64M | 18.19M | 16.16M | 13.36M | 9.94M | 7.13M | 8.31M | 5.85M | 3.98M |
|
Raw Materials (Quarter)
|
| | 1.56M | | 1.45M | 1.43M | 1.78M | 2.10M | 1.26M | 0.81M | 0.85M | 0.84M | 0.49M | 0.39M |
|
Work In Process (Quarter)
|
| | 0.21M | | 1.12M | 0.37M | 0.97M | 0.60M | 0.77M | 1.00M | 0.76M | 1.16M | 1.54M | 1.53M |
|
Finished Goods (Quarter)
|
| | 2.10M | | 2.30M | 2.23M | 3.43M | 2.93M | 2.76M | 2.75M | 1.79M | 1.35M | 1.74M | 1.75M |
|
Inventory (Quarter)
|
| | 3.87M | | 4.86M | 4.02M | 6.17M | 5.63M | 4.79M | 4.57M | 3.40M | 3.35M | 3.77M | 3.67M |
|
Prepaid Assets (Quarter)
|
| | 2.49M | | 1.91M | 2.29M | 2.41M | 2.17M | 2.90M | 1.67M | 1.24M | 1.10M | 1.14M | 0.81M |
|
Current Assets (Quarter)
|
| | 43.38M | | 37.07M | 113.82M | 64.82M | 53.64M | 40.30M | 44.83M | 27.16M | 33.17M | 23.49M | 14.60M |
|
Construction in Progress (Quarter)
|
| | 0.58M | | 0.66M | | 1.20M | 1.09M | 1.31M | 0.89M | 0.01M | 0.01M | 0.00M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 2.38M | | 2.56M | 3.30M | 3.38M | 3.18M | 3.25M | 3.08M | 2.47M | 2.30M | 1.97M | 1.51M |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.79M | | | | 1.64M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 2.71M | | 9.17M | 0.35M | 0.51M | 0.51M | 0.51M | 0.51M | 1.11M | 1.08M | 1.00M | 0.95M |
|
Non-Current Assets (Quarter)
|
| | 5.28M | | 5.91M | 6.52M | 6.39M | 5.84M | 5.74M | 5.36M | 4.55M | 4.17M | 3.69M | 2.59M |
|
Assets (Quarter)
|
| | 51.37M | | 52.15M | 120.69M | 71.71M | 59.99M | 46.55M | 50.70M | 32.81M | 38.41M | 28.17M | 18.14M |
|
Accounts Payables (Quarter)
|
| | 5.81M | | 14.77M | 19.32M | 10.38M | 11.94M | 7.98M | 7.97M | 6.57M | 4.98M | 3.83M | 2.81M |
|
Payables (Quarter)
|
| | 5.81M | | 14.77M | 19.32M | 10.38M | 11.94M | 7.98M | 7.97M | 6.57M | 4.98M | 3.83M | 2.81M |
|
Accumulated Expenses (Quarter)
|
| | 0.05M | | 3.87M | 0.03M | 0.04M | 2.75M | 0.03M | 0.02M | 1.05M | 1.52M | 0.16M | 1.89M |
|
Other Accumulated Expenses (Quarter)
|
| | 2.64M | | 3.32M | 3.15M | 3.97M | 3.15M | 4.36M | 4.13M | 5.13M | 4.07M | 3.94M | 3.48M |
|
Short term Debt (Quarter)
|
| | 53.36M | | 53.67M | 57.68M | 38.64M | 38.96M | | | | | | |
|
Current Leases (Quarter)
|
| | 0.91M | | 0.84M | 0.87M | 0.91M | 0.81M | 0.85M | 0.47M | 0.87M | 0.83M | 0.60M | 0.47M |
|
Total Current Liabilities (Quarter)
|
| | 75.87M | | 89.89M | 87.23M | 65.42M | 66.22M | 23.56M | 19.24M | 18.86M | 15.90M | 11.62M | 11.62M |
|
Convertible Debt (Quarter)
|
| | 3.10M | | 19.90M | | | | 40.95M | 36.09M | 35.71M | 30.96M | 28.77M | 32.24M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | 0.98M | | | | |
|
Minority Interest (Quarter)
|
| | | | 39.12M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | 2.16M | | 2.71M | 2.51M | 2.31M | 2.01M | 1.79M | 0.68M | 1.34M | 1.19M | 1.16M | 0.68M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.40M | 2.55M | | 10.88M | 12.02M | 23.99M | 9.79M | 4.11M | 1.85M | 0.02M | 0.18M | 7.20M | 0.09M |
|
Total Non-Current Liabilities (Quarter)
|
| 19.77M | 81.13M | | 112.49M | 161.43M | 119.02M | 116.36M | 113.02M | 112.66M | 110.77M | 108.02M | 84.94M | 100.98M |
|
Total Liabilities (Quarter)
|
6.71M | 20.17M | 83.68M | 49.66M | 123.37M | 173.44M | 143.01M | 126.15M | 117.13M | 114.51M | 110.79M | 108.20M | 92.14M | 101.07M |
|
Total Debt (Quarter)
|
| | 53.36M | | 53.67M | 57.68M | 38.64M | 38.96M | | | | | | |
|
Common Equity (Quarter)
|
-6.71M | -20.17M | -32.31M | -49.66M | -71.22M | -52.76M | -71.30M | -66.16M | -70.58M | -64.79M | -77.98M | -69.79M | -63.98M | -82.93M |
|
Shareholder's Equity (Quarter)
|
-6.71M | -20.17M | -32.31M | -49.66M | -71.22M | -52.76M | -71.30M | -66.16M | -70.58M | -64.79M | -77.98M | -69.79M | -63.98M | -82.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 51.37M | | 52.15M | 120.69M | 71.71M | 59.99M | 46.55M | 50.70M | 32.81M | 38.41M | 28.17M | 18.14M |
|
Retained Earnings (Quarter)
|
| | -132.19M | | -172.00M | -193.62M | 0.70M | -213.01M | -221.30M | -2.89M | -8.37M | -223.70M | -233.04M | -244.90M |
|
Preferred Shares (Quarter)
|
| | 58.00M | | 58.03M | 24.05M | 9.61M | | | | | | | |
|
Treasury Shares (Quarter)
|
| | 0.06M | | 1.45M | 0.43M | 0.03M | 0.03M | 0.02M | 0.02M | 0.10M | 0.10M | 0.51M | 0.37M |