|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | 0.21M | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | 6.60M | 5.58M | 19.55M | 14.54M | 7.68M | 3.95M | 2.03M | 0.29M | 0.42M | 1.40M | 0.17M | 0.31M | 19.23M | 18.46M | | 25.20M | | 16.89M | 14.69M | 19.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | 9.55M | 9.71M | 9.71M | 9.46M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | 0.12M | 0.62M | 1.25M | 0.23M | 0.18M | 0.59M | 0.32M | 0.22M | 1.03M | 0.21M | 0.54M | 0.37M | 0.15M | 0.12M | 0.49M | 1.36M | 0.11M | 0.27M | 0.11M |
|
Current Assets (Quarter)
|
| | | | 7.63M | 21.40M | 17.21M | 10.12M | 6.06M | 4.97M | 2.97M | 3.69M | 4.39M | 1.97M | 2.29M | 21.31M | 20.37M | 22.34M | 29.42M | 20.88M | 20.47M | 17.93M | 34.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.31M | 0.31M | 0.32M | 0.33M | 0.33M | 0.42M |
|
Long-Term Investments (Quarter)
|
| | | | 0.49M | 0.35M | 0.31M | 0.25M | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | 38.98M | 28.14M | 13.69M | 12.81M | 12.03M | 9.55M | 9.71M | 9.71M | 9.46M | 9.87M | 9.66M | 9.56M | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 38.98M | 28.14M | 13.69M | 12.81M | 12.03M | 9.55M | 9.71M | 9.71M | 9.46M | 9.87M | 9.66M | 9.56M | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.08M | 9.10M | | 1.53M | | 12.98M | | | | 16.95M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 37.53M | 0.05M | 0.05M | 0.06M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | | 1.98M | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | 29.35M | 28.23M | 14.08M | 13.11M | 12.07M | 9.58M | 9.74M | 9.74M | 9.49M | 9.89M | 9.67M | 9.57M | 0.01M | 0.31M | 0.31M | 0.32M | 0.33M | 0.33M | 0.42M |
|
Assets (Quarter)
|
| | | 38.78M | 36.99M | 49.63M | 31.29M | 23.23M | 18.13M | 14.54M | 12.70M | 13.43M | 13.88M | 11.86M | 11.97M | 30.88M | 20.38M | 22.65M | 29.73M | 21.20M | 20.80M | 18.26M | 34.92M |
|
Accounts Payables (Quarter)
|
| | | | 0.74M | 0.70M | 5.80M | 5.55M | 5.00M | 6.25M | 6.45M | 8.09M | 6.35M | 8.42M | 11.06M | 7.75M | 4.69M | 4.18M | 4.35M | 4.61M | 4.60M | 4.28M | 4.24M |
|
Notes Payables (Quarter)
|
| | | | 0.22M | 11.27M | 3.17M | 2.88M | 2.79M | 0.37M | | 1.14M | 3.95M | 1.30M | 2.66M | 1.32M | 0.00M | 0.00M | 1.36M | | | 1.40M | 1.42M |
|
Payables (Quarter)
|
| | | | 0.96M | 11.97M | 8.97M | 8.44M | 7.79M | 6.62M | 6.45M | 9.23M | 10.29M | 9.72M | 13.72M | 9.08M | 4.70M | 4.18M | 5.71M | 4.61M | 4.60M | 5.68M | 5.65M |
|
Accumulated Expenses (Quarter)
|
| | | | 2.95M | 8.59M | 1.34M | 1.43M | 0.05M | 1.90M | 2.35M | 1.92M | 1.49M | 0.40M | 1.55M | 0.30M | 0.23M | 5.23M | 5.28M | 2.98M | 2.71M | 2.67M | 2.19M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.06M | | | | | 1.65M | | | | | 0.06M | 0.15M | 0.10M | | 0.27M | 0.37M | 0.25M | 0.60M | 0.15M | 0.35M |
|
Short term Debt (Quarter)
|
| | | | | 2.67M | | | | 2.64M | 2.69M | | | 0.25M | | | | | | | | | 20.08M |
|
Current Leases (Quarter)
|
| | | | 0.10M | 0.10M | 0.08M | 0.05M | 0.03M | 0.01M | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | 0.05M | 0.06M | 0.05M | 0.02M | 0.08M | 0.04M | 0.04M | 0.04M | 0.03M | 0.06M | 0.04M | 0.06M | 0.06M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Total Current Liabilities (Quarter)
|
| | | 4.33M | 3.84M | 20.72M | 12.71M | 11.46M | 12.96M | 11.22M | 11.59M | 12.67M | 15.74M | 14.17M | 18.01M | 10.62M | 7.41M | 10.84M | 11.06M | 9.04M | 8.79M | 8.43M | 28.00M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 0.35M | 0.35M | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | 0.77M | 1.00M | | | 1.06M | 1.08M | 0.85M | 0.86M | 0.88M | 1.30M | 1.32M | 1.32M | | 1.35M | | | | 1.40M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 0.95M | 0.98M | 1.00M | 1.03M | | 1.08M | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | 0.63M | | | | 2.00M | 2.76M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | 0.04M | 0.01M | | | | 0.01M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.29M | 2.28M | 1.96M | 0.70M | 0.66M | 0.62M | 0.35M | 0.34M | 0.34M | 0.34M | 0.45M | 0.43M | 0.43M | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.22M | 0.08M | 0.13M | 2.12M | 13.44M | 0.40M | 0.31M | 1.14M | 4.00M | | | 0.02M | | 0.00M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 7.11M | 30.77M | 14.28M | 11.03M | 1.19M | 12.25M | 1.45M | 1.48M | 13.25M | 14.61M | 0.43M | 11.03M | 7.41M | 10.84M | 11.06M | 9.04M | 8.79M | 8.43M | |
|
Total Liabilities (Quarter)
|
| | | -0.30M | 7.33M | 30.85M | 14.42M | 13.15M | 14.63M | 12.65M | 13.04M | 14.15M | 17.25M | 14.61M | 18.44M | 11.05M | 7.41M | 10.84M | 11.06M | 9.04M | 8.79M | 8.43M | 28.00M |
|
Total Debt (Quarter)
|
| | | | | 2.67M | | | | 2.64M | 2.69M | 0.35M | 0.35M | 0.25M | | | | | | | | | 20.08M |
|
Common Equity (Quarter)
|
| | | 28.82M | 29.66M | 18.15M | 14.73M | 7.97M | 1.45M | -0.11M | -3.10M | -0.72M | -3.38M | -2.75M | -6.47M | 19.84M | 12.96M | 11.81M | 18.67M | 12.17M | 12.01M | 9.83M | 6.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 38.78M | 36.99M | 49.63M | 31.29M | 23.23M | 18.13M | 14.54M | 12.70M | 13.43M | 13.88M | 11.86M | 11.97M | 30.88M | 20.38M | 22.65M | 29.73M | 21.20M | 20.80M | 18.26M | 34.92M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.00M | 0.00M | 0.00M | | | 0.00M | 0.00M | | | | 0.17M | 0.17M | 0.74M | 2.46M | 2.60M | 0.62M | 3.21M |
|
Retained Earnings (Quarter)
|
| | | 4.28M | -0.42M | 85.24M | 84.23M | -1.23M | 83.03M | -82.55M | -0.64M | -88.28M | 88.37M | -94.45M | -98.29M | -99.92M | -111.50M | 131.13M | -121.70M | -2.46M | -2.30M | -1.02M | 144.40M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | 0.00M | | 5.64M | 1.74M | 1.74M | 1.51M | | | | | | | | |