|
Net Income (Quarter)
|
| | | -5.40M | -1.35M | -16.82M | -3.08M | -5.10M | -5.04M | -2.84M | -3.35M | -2.38M | -4.45M | 0.84M | -3.84M | -1.63M | -11.59M | 8.92M | -2.73M | -2.32M | -2.81M | -3.37M | -2.75M |
|
Depreciation and Depletion (Quarter)
|
| | | -0.00M | 0.02M | -0.08M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | 0.43M | 0.58M | 5.16M | 1.06M | -0.06M | 0.41M | 0.34M | -0.12M | 0.18M | 0.18M | -0.25M | 0.09M | 0.02M | 0.02M | 0.06M | 0.14M | 0.16M | 0.13M | 0.20M | 1.50M |
|
Deferred Taxes (Quarter)
|
| | | -0.06M | 0.17M | -0.13M | -1.23M | 0.00M | -0.12M | -0.27M | | | | 0.10M | -0.01M | | -0.43M | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | 0.27M | | | | | | | | | 0.59M | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | 14.01M | | | 3.56M | 0.08M | 0.12M | -0.20M | 1.11M | 0.10M | 0.02M | 9.59M | -0.00M | | | | | |
|
Cash from Operations (Quarter)
|
| | | -4.27M | -3.73M | -4.32M | -5.75M | -4.21M | -4.41M | -2.45M | -3.20M | -2.50M | -5.38M | -1.67M | -1.40M | -7.30M | -5.44M | -3.21M | -2.69M | -5.51M | -3.40M | -3.22M | -4.50M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | 0.95M | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | -0.00M | 0.04M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | | | |
|
Change in Account Payables (Quarter)
|
| | | 0.11M | -1.60M | 0.07M | 5.04M | 0.14M | -0.69M | 1.72M | 0.20M | 1.64M | -1.74M | 2.07M | 2.84M | -3.41M | -3.05M | -0.48M | 0.18M | 0.26M | -0.00M | -1.57M | -0.05M |
|
Change in Accured Expenses (Quarter)
|
| | | -0.03M | -0.04M | 7.29M | -0.02M | -0.03M | -0.03M | -0.02M | -0.01M | 0.29M | -0.29M | 0.05M | 0.24M | -0.08M | -0.28M | 3.66M | -0.00M | -2.32M | -0.32M | -0.05M | -0.48M |
|
Change in Taxes (Quarter)
|
| | | | -0.59M | 0.60M | -0.01M | -0.03M | 0.06M | -0.04M | -0.01M | | -0.01M | 0.03M | -0.02M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | | | |
|
Other Working Capital Changes (Quarter)
|
| | | 0.02M | 0.10M | 0.09M | 0.03M | 0.03M | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.06M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | 0.01M | 0.81M | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | 0.01M | 0.81M | | | -0.02M | | | | | | | | | | | | | -0.06M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | 3.00M | -14.65M | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | -0.01M | 1.80M | | | | | | | | 2.65M | -2.65M | 1.34M | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | -0.01M | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | -0.06M | -0.06M | | | | | | | | | | | | | | | | | | 20.00M |
|
Shares Issued (Quarter)
|
| | | 0.22M | 0.09M | 1.17M | 1.17M | 0.68M | 0.34M | 10.00 | 0.01M | 412.00 | 313.00 | 9.00 | 13.00 | 11.00 | 6.00 | | | | 0.05M | 0.05M | 0.10M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | 2.77M | 17.25M | | | | | | 7.50M | | | 0.04M | 27.65M | 5.40M | 4.24M | 11.14M | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | 10.71M | 2.35M | 18.44M | | | | 1.00M | 1.16M | 2.87M | 6.45M | 0.52M | 1.38M | 26.31M | 4.87M | 4.24M | 11.14M | -2.56M | 2.31M | -0.24M | 19.74M |
|
Exchange Rate Effect (Quarter)
|
| | | 0.05M | -0.63M | -0.15M | -0.07M | -0.35M | 0.68M | -0.45M | 0.31M | -0.24M | -0.10M | -0.08M | 0.17M | -0.08M | -0.20M | 0.34M | -0.29M | -1.86M | 0.19M | 1.28M | -0.06M |
|
Change in Cash (Quarter)
|
| | | 6.44M | -0.39M | 14.12M | -4.95M | -6.52M | -4.41M | -1.46M | -2.04M | 0.37M | 1.07M | -1.15M | -0.02M | 19.00M | -0.57M | 0.73M | 8.46M | -8.05M | -1.10M | -3.49M | 15.18M |
|
Free Cash Flow (Quarter)
|
| | | -4.27M | -3.73M | -4.32M | -5.75M | -4.21M | -4.41M | -2.45M | -3.20M | -2.50M | -5.38M | -1.67M | -1.40M | -7.30M | -5.44M | -3.21M | -2.69M | -5.51M | -3.40M | -3.22M | -4.56M |
|
Net Cash Flow (Quarter)
|
| | | 6.44M | -1.39M | 14.12M | -4.95M | -4.21M | -4.41M | -1.46M | -2.04M | 0.37M | 1.07M | -1.15M | -0.02M | 19.00M | -0.57M | 1.03M | 8.46M | -8.08M | -1.09M | -3.46M | 15.18M |