|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 717.00M | 709.20M | 723.60M | 773.10M | 913.70M | 861.50M | 923.00M | 912.50M | 917.90M | 897.40M | 893.90M | 965.60M | 967.10M | 945.60M | 941.90M | 1,022.00M | 1,070.20M | 1,033.20M | 1,033.60M | 1,151.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 416.50M | 422.70M | 434.90M | 458.10M | 545.70M | 510.80M | 532.00M | 510.60M | 514.60M | 512.10M | 502.50M | 537.30M | 535.00M | 528.90M | 519.40M | 555.50M | 580.40M | 573.70M | 579.10M | 634.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300.50M | 286.50M | 288.70M | 315.00M | 368.00M | 350.70M | 391.00M | 401.90M | 403.30M | 385.30M | 391.40M | 428.30M | 432.10M | 416.70M | 422.50M | 466.50M | 489.80M | 459.50M | 454.50M | 517.50M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.10M | 171.40M | 171.70M | 167.90M | 205.10M | 191.30M | 220.00M | 217.30M | 210.20M | 218.10M | 219.30M | 219.30M | 217.10M | 232.10M | 226.10M | 246.80M | 256.00M | 249.90M | 259.20M | 262.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.60M | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.10M | 171.40M | 171.70M | 167.90M | 205.10M | 191.30M | 220.00M | 217.30M | 210.20M | 218.10M | 219.30M | 219.30M | 217.10M | 232.10M | 226.10M | 246.80M | 256.00M | 249.90M | 259.20M | 262.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.40M | 115.10M | 117.00M | 147.10M | 162.90M | 159.40M | 171.00M | 184.60M | 193.10M | 159.70M | 172.10M | 209.00M | 215.00M | 184.60M | 196.40M | 219.70M | 233.80M | 209.60M | 195.30M | 254.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.40M | 115.10M | 117.00M | 147.10M | 162.90M | 159.40M | 171.00M | 184.60M | 193.10M | 159.70M | 172.10M | 209.00M | 215.00M | 184.60M | 196.40M | 219.70M | 233.80M | 209.60M | 195.30M | 254.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.70M | 22.60M | 2.20M | 3.40M | 1.50M | -45.80M | 0.30M | 1.60M | -0.10M | -11.20M | 3.70M | 5.10M | 8.40M | 2.90M | 3.50M | 5.30M | 1.70M | -0.60M | 0.40M | -2.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.80M | 124.50M | 107.30M | 133.30M | 133.70M | 140.20M | 147.70M | 162.50M | 170.10M | 136.90M | 152.90M | 189.00M | 194.60M | 162.30M | 175.20M | 200.40M | 208.90M | 183.90M | 171.50M | 227.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.80M | 11.80M | 14.20M | 18.10M | 19.10M | 4.80M | 24.10M | 20.50M | 13.70M | 18.30M | 29.10M | 33.60M | 20.40M | 18.20M | 27.00M | 40.70M | 20.50M | 36.40M | 33.40M | 43.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.60M | 112.70M | 93.10M | 115.20M | 114.60M | 135.40M | 123.60M | 142.00M | 156.40M | 142.90M | 123.80M | 155.40M | 215.50M | 131.90M | 148.20M | 250.40M | 188.40M | 156.30M | 138.10M | 184.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -8.10M | 0.10M | -0.50M | -0.40M | 10.20M | 0.20M | -0.90M | 0.80M | 1.30M | | | | -0.40M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.60M | 112.70M | 93.10M | 115.20M | 114.60M | 135.40M | 123.60M | 142.00M | 156.40M | 118.60M | 123.80M | 155.40M | 174.20M | 144.10M | 148.20M | 159.70M | 188.40M | 147.50M | 138.10M | 184.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.60M | 112.70M | 93.10M | 115.20M | 114.60M | 135.40M | 123.60M | 142.00M | 156.40M | 118.60M | 123.80M | 155.40M | 174.20M | 144.10M | 148.20M | 159.70M | 188.40M | 147.50M | 138.10M | 184.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.60M | 112.70M | 93.10M | 115.20M | 114.60M | 135.40M | 123.60M | 142.00M | 156.40M | 118.60M | 123.80M | 155.40M | 174.20M | 144.10M | 148.20M | 159.70M | 188.40M | 147.50M | 138.10M | 184.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.60M | 112.70M | 93.10M | 115.20M | 114.60M | 135.40M | 123.60M | 142.00M | 156.40M | 118.60M | 123.80M | 155.40M | 174.20M | 144.10M | 148.20M | 159.70M | 188.40M | 147.50M | 138.10M | 184.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60 | 1.25 | 1.06 | 1.31 | 1.30 | 1.54 | 1.40 | 1.62 | 1.78 | 1.35 | 1.41 | 1.78 | 2.00 | 1.65 | 1.72 | 1.86 | 2.19 | 1.71 | 1.60 | 2.15 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59 | 1.25 | 1.05 | 1.31 | 1.30 | 1.53 | 1.40 | 1.61 | 1.77 | 1.34 | 1.41 | 1.77 | 1.99 | 1.64 | 1.71 | 1.85 | 2.18 | 1.70 | 1.59 | 2.15 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.70M | 89.90M | 88.20M | 87.90M | 87.90M | 88.00M | 88.00M | 87.90M | 87.90M | 87.90M | 87.60M | 87.30M | 87.10M | 87.20M | 86.30M | 86.00M | 85.90M | 86.10M | 86.10M | 85.70M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.30M | 90.50M | 88.60M | 88.20M | 88.20M | 88.30M | 88.40M | 88.30M | 88.20M | 88.30M | 88.10M | 87.70M | 87.60M | 87.60M | 86.70M | 86.40M | 86.50M | 86.60M | 86.60M | 86.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.70M | 88.20M | 87.80M | 87.80M | 87.80M | 87.90M | 87.90M | 87.80M | 87.80M | 87.50M | 87.40M | 87.10M | 86.90M | 86.30M | 86.10M | 85.80M | 86.00M | 86.10M | 85.90M | 85.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.40M | 115.10M | 117.00M | 147.10M | 162.90M | 159.40M | 171.00M | 184.60M | 193.10M | 159.70M | 172.10M | 209.00M | 215.00M | 184.60M | 196.40M | 219.70M | 233.80M | 209.60M | 195.30M | 254.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.60M | 13.20M | 30.10M | 17.20M | 46.10M | 23.70M | 46.40M | 23.70M | 45.90M | 22.90M | 41.10M | 41.00M | 44.70M | 25.20M | 36.00M | 39.40M | 55.60M | 25.10M | 242.60M | 238.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.99% | 9.48% | 13.23% | 13.58% | 14.29% | 3.42% | 16.32% | 12.62% | 8.05% | 13.37% | 19.03% | 17.78% | 10.48% | 11.21% | 15.41% | 20.31% | 9.81% | 19.79% | 19.48% | 19.00% |