|
Gross Margin
|
52.33% | 45.94% | 38.49% | 68.63% | 48.18% | 30.15% | 27.53% | 67.07% | 44.34% | 47.00% | 72.31% | 55.59% | 64.69% | 65.65% | 70.08% | 63.85% | 64.29% | 54.52% | 59.73% | 56.89% | 57.93% | 60.16% | 64.39% | 58.05% | 57.49% | 60.27% | 66.59% | 62.14% | 55.31% | 57.71% | 85.11% | 85.16% | 80.48% | 73.29% | 11.62% | 69.06% | 61.84% | 61.18% | 128.91% | 58.57% | 51.76% | 36.02% | 86.53% | 59.46% | 52.64% | 49.39% | 63.96% | 50.49% | 52.84% | 52.23% | 50.99% | 58.47% | 50.76% | 59.17% | 57.26% | 51.30% | 47.91% | 47.78% |
|
EBT Margin
|
16.16% | 0.16% | -6.99% | -11.80% | -14.38% | 15.97% | 10.60% | -0.30% | 8.45% | -5.24% | 10.40% | 2.00% | 11.38% | -2.67% | 8.66% | 31.81% | 16.43% | 14.98% | 17.91% | 4.49% | -5.61% | 12.73% | 13.13% | 4.08% | 7.65% | 10.13% | -10.35% | 39.54% | 2.50% | 14.07% | -39.15% | 6.49% | -1.19% | -57.01% | 4.46% | 7.18% | -5.55% | 4.11% | -33.18% | 17.48% | 22.02% | 14.29% | 51.60% | 18.58% | -24.66% | 11.74% | 22.62% | 18.87% | 20.31% | 22.87% | 16.16% | 33.07% | 23.18% | 31.28% | 20.38% | 39.55% | 48.53% | 28.76% |
|
EBIT Margin
|
18.90% | 9.09% | -8.71% | 19.25% | 7.58% | 22.53% | -5.36% | 11.28% | 12.92% | 6.47% | 11.72% | 10.55% | 15.54% | 10.17% | 17.20% | 19.34% | 15.98% | 12.88% | 33.11% | 9.30% | 11.71% | 18.56% | 14.93% | 18.78% | 22.22% | 27.53% | 0.49% | 9.09% | 16.77% | 27.14% | -34.35% | 10.20% | 4.77% | -51.18% | 16.73% | 12.62% | 5.68% | 10.93% | -46.21% | 46.50% | 2.52% | 41.85% | 56.51% | 29.05% | 129.55% | 21.46% | 37.99% | 28.27% | 30.44% | 32.36% | 32.61% | 38.86% | 31.80% | 35.62% | 28.32% | 44.63% | 54.42% | 38.16% |
|
EBITDA Margin
|
18.90% | 9.09% | -8.71% | 19.25% | 7.58% | 22.53% | -5.36% | 11.28% | 12.92% | 6.47% | 11.72% | 10.55% | 15.54% | 10.17% | 17.20% | 19.34% | 15.98% | 12.88% | 33.11% | 9.30% | 11.71% | 18.56% | 14.93% | 18.78% | 22.22% | 27.53% | 0.49% | 9.09% | 16.77% | 27.14% | -34.35% | 10.20% | 4.77% | -51.18% | 16.73% | 12.62% | 5.68% | 10.93% | -46.21% | 46.50% | 2.52% | 41.85% | 56.51% | 29.05% | 129.55% | 21.46% | 37.99% | 28.27% | 30.44% | 32.36% | 32.61% | 38.86% | 31.80% | 35.62% | 28.32% | 44.63% | 54.42% | 38.16% |
|
Operating Margin
|
18.90% | 9.09% | -8.71% | 19.25% | 7.58% | 22.53% | -5.36% | 11.28% | 12.92% | 6.47% | 11.72% | 10.55% | 15.54% | 10.17% | 17.20% | 19.34% | 15.98% | 12.88% | 33.11% | 9.30% | 11.71% | 18.56% | 14.93% | 18.78% | 22.22% | 27.53% | 0.49% | 9.09% | 16.77% | 27.14% | -34.35% | 10.20% | 4.77% | -51.18% | 16.73% | 12.62% | 5.68% | 10.93% | -46.21% | 46.50% | 2.52% | 41.85% | 56.51% | 29.05% | 129.55% | 21.46% | 37.99% | 28.27% | 30.44% | 32.36% | 32.61% | 38.86% | 31.80% | 35.62% | 28.32% | 44.63% | 54.42% | 38.16% |
|
Net Margin
|
7.67% | 7.14% | 0.46% | 15.84% | 4.11% | 3.10% | 3.05% | 15.24% | 3.67% | 11.09% | 3.81% | 36.18% | | | | 0.47% | -2.70% | -3.01% | -22.65% | -11.82% | -4.51% | -1.46% | 0.27% | 7.30% | 4.59% | 5.92% | 172.94% | 41.75% | 2.23% | 12.40% | -45.59% | 6.96% | -0.73% | -55.89% | 4.65% | 7.67% | -6.36% | 3.86% | -2.37% | 17.31% | 21.51% | 12.68% | 52.63% | 17.74% | 7.83% | 12.75% | -101.19% | 10.53% | 25.04% | 27.87% | 14.13% | 33.05% | 22.98% | 31.15% | 20.37% | 39.88% | 48.65% | 28.61% |
|
FCF Margin
|
| -3.08% | 8.93% | -113.04% | -0.47% | -12.51% | 15.47% | -96.65% | 2.87% | -281.05% | 11.43% | -39.98% | -1.64% | 10.63% | 2.54% | 14.36% | 23.11% | 28.68% | 3.87% | -94.75% | 20.24% | 12.73% | 120.86% | -17.92% | -13.46% | -34.89% | 28.61% | -3.71% | 5.08% | -3.18% | 86.05% | 6.18% | 41.89% | 20.76% | 45.26% | 15.72% | 6.22% | 2.83% | -54.50% | 26.92% | 49.41% | -7.44% | 60.27% | 25.34% | -12.72% | 22.47% | 36.57% | 19.14% | 39.73% | 21.76% | 22.01% | 20.78% | 36.99% | 51.52% | 28.26% | 40.62% | 22.79% | -7.23% |
|
Inventory Average
|
| | | | | 51.00M | 32.75M | 35.65M | 48.65M | 50.75M | 60.05M | 81.45M | 93.45M | 86.55M | 81.45M | 83.50M | 82.45M | 73.00M | 61.05M | 59.80M | 64.85M | 56.65M | 45.30M | 35.65M | 31.05M | 48.95M | 65.60M | 48.50M | 29.15M | 30.45M | 29.35M | 27.75M | 28.60M | 26.05M | 22.30M | 20.70M | 20.45M | 19.75M | 18.85M | 22.80M | 25.65M | 23.15M | 21.25M | 23.20M | 25.35M | 27.35M | | | | | | | | | | | | |
|
Assets Average
|
| | | | | 1,431.65M | 1,437.85M | 1,463.65M | 1,504.10M | 1,681.70M | 2,060.50M | 2,285.65M | 2,289.60M | 2,289.45M | 2,308.15M | 2,304.65M | 2,278.90M | 2,257.55M | 2,243.90M | 2,280.65M | 2,279.10M | 2,231.70M | 2,190.25M | 2,158.45M | 2,168.80M | 2,192.65M | 2,219.75M | 2,270.95M | 2,291.45M | 2,274.20M | 2,250.70M | 2,237.40M | 2,217.05M | 2,153.10M | 2,103.00M | 2,129.45M | 2,140.40M | 2,110.55M | 2,075.45M | 2,013.95M | 1,973.95M | 1,959.75M | 1,921.65M | 1,867.20M | 1,854.35M | 1,851.00M | 1,817.60M | 1,771.70M | 1,770.50M | 1,785.40M | 1,716.07M | 1,641.27M | 1,639.10M | 1,645.96M | 1,660.22M | 1,659.52M | 1,645.49M | 1,649.80M |
|
Equity Average
|
| | | | | 893.40M | 921.75M | 929.55M | 924.40M | 931.05M | 1,051.55M | 1,186.50M | 1,209.40M | 1,219.80M | 1,219.95M | 1,226.90M | 1,244.00M | 1,247.40M | 1,236.45M | 1,223.50M | 1,218.45M | 1,215.90M | 1,214.00M | 1,213.85M | 1,216.05M | 1,220.35M | 937.10M | 988.15M | 1,327.80M | 1,339.50M | 1,278.45M | 1,206.90M | 1,199.05M | 1,160.50M | 1,128.55M | 1,119.75M | 1,107.70M | 1,107.40M | 1,103.15M | 1,097.95M | 1,101.00M | 1,097.75M | 1,079.99M | 1,068.54M | 1,103.20M | 1,131.60M | 1,081.45M | 1,027.85M | 1,021.86M | 1,026.25M | 1,015.90M | 1,004.67M | 1,003.95M | 999.88M | 1,000.86M | 1,004.34M | 1,009.09M | 1,012.30M |
|
Invested Capital
|
| | 1,085.70M | | 1,110.10M | 1,149.50M | 1,173.50M | 1,191.10M | 948.80M | 961.30M | 1,877.60M | 1,256.00M | 1,260.50M | 1,272.00M | 1,920.40M | 1,310.10M | 1,297.80M | 1,840.00M | 1,814.10M | 1,311.80M | 1,305.00M | 1,821.10M | 1,728.30M | 1,263.30M | 1,261.70M | 1,264.70M | 1,282.30M | 2,163.80M | 2,121.20M | 2,127.00M | 1,269.30M | 1,980.50M | 1,920.30M | 1,860.80M | 1,833.30M | 1,930.40M | 1,873.20M | 1,873.80M | 1,783.20M | 1,754.40M | 1,700.00M | 1,721.00M | 1,599.38M | 1,592.60M | 1,611.90M | 1,127.20M | 1,035.70M | 1,020.00M | 1,023.71M | 1,028.79M | 1,003.01M | 1,006.33M | 1,001.57M | 998.18M | 1,003.54M | 1,005.14M | 1,013.03M | 1,011.56M |
|
Asset Utilization Ratio
|
| | | | | 0.19 | 0.18 | 0.18 | 0.17 | 0.14 | 0.18 | 0.19 | 0.22 | 0.26 | 0.24 | 0.26 | 0.25 | 0.24 | 0.21 | 0.19 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.21 | 0.29 | 0.30 | 0.30 | 0.29 | 0.21 | 0.18 | 0.16 | 0.16 | 0.09 | 0.08 | 0.08 | 0.06 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 |
|
Interest Coverage Ratio
|
3.29 | 1.27 | -1.81 | 1.51 | 1.20 | 5.25 | -1.38 | 1.03 | 2.08 | 1.00 | 3.24 | 1.39 | 3.17 | 2.17 | 3.84 | 3.45 | 3.23 | 2.17 | 5.18 | 1.23 | 1.41 | 2.98 | 2.68 | 2.82 | 3.52 | 5.03 | 0.08 | 1.23 | 2.11 | 3.56 | -11.56 | 1.45 | 0.64 | -5.56 | 2.34 | 1.31 | 0.54 | 1.20 | 2.60 | 3.80 | 0.22 | 3.20 | 8.25 | 3.02 | 11.82 | 1.96 | 5.08 | 2.83 | 2.76 | 2.80 | 2.88 | 4.32 | 2.74 | 3.88 | 2.92 | 4.13 | 4.80 | 3.22 |
|
Debt to Equity
|
| | 0.50 | | 0.29 | 0.28 | 0.25 | 0.32 | 0.33 | 0.66 | 0.61 | 0.57 | 0.56 | 0.56 | 0.58 | 0.53 | 0.49 | 0.48 | 0.48 | 0.56 | 0.51 | 0.50 | 0.42 | 0.46 | 0.47 | 0.51 | 0.97 | 0.63 | 0.59 | 0.58 | 0.64 | | | | | | | | | | | | 0.50 | | | 0.42 | 0.46 | 0.47 | 0.50 | 0.49 | 0.46 | 0.45 | 0.47 | 0.47 | 0.47 | 0.45 | 0.44 | 0.47 |
|
Debt Ratio
|
| | 0.26 | | 0.18 | 0.18 | 0.16 | 0.19 | 0.20 | 0.33 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.27 | 0.26 | 0.26 | 0.29 | 0.28 | 0.27 | 0.24 | 0.26 | 0.26 | 0.28 | 0.28 | 0.36 | 0.35 | 0.34 | 0.35 | | | | | | | | | | | | 0.28 | | | 0.25 | 0.26 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.28 | 0.27 | 0.27 | 0.29 |
|
Equity Ratio
|
| | 0.52 | | 0.62 | 0.63 | 0.65 | 0.62 | 0.61 | 0.51 | 0.51 | 0.52 | 0.53 | 0.53 | 0.52 | 0.54 | 0.55 | 0.55 | 0.55 | 0.53 | 0.54 | 0.55 | 0.56 | 0.56 | 0.56 | 0.55 | 0.29 | 0.57 | 0.59 | 0.59 | 0.54 | 0.54 | 0.55 | 0.53 | 0.54 | 0.51 | 0.52 | 0.52 | 0.54 | 0.55 | 0.56 | 0.56 | 0.57 | 0.58 | 0.61 | 0.61 | 0.58 | 0.58 | 0.57 | 0.58 | 0.61 | 0.62 | 0.61 | 0.60 | 0.60 | 0.61 | 0.62 | 0.61 |
|
Times Interest Earned
|
3.29 | 1.27 | -1.81 | 1.51 | 1.20 | 5.25 | -1.38 | 1.03 | 2.08 | 1.00 | 3.24 | 1.39 | 3.17 | 2.17 | 3.84 | 3.45 | 3.23 | 2.17 | 5.18 | 1.23 | 1.41 | 2.98 | 2.68 | 2.82 | 3.52 | 5.03 | 0.08 | 1.23 | 2.11 | 3.56 | -11.56 | 1.45 | 0.64 | -5.56 | 2.34 | 1.31 | 0.54 | 1.20 | 2.60 | 3.80 | 0.22 | 3.20 | 8.25 | 3.02 | 11.82 | 1.96 | 5.08 | 2.83 | 2.76 | 2.80 | 2.88 | 4.32 | 2.74 | 3.88 | 2.92 | 4.13 | 4.80 | 3.22 |
|
FCF Payout Ratio
|
| | | | | | | | | | 0.09 | -0.05 | -0.83 | 0.12 | 0.57 | 0.14 | 0.08 | 0.08 | 0.73 | -0.03 | 0.18 | 0.22 | 0.03 | -0.20 | -0.27 | -0.09 | 22.01 | -37.29 | | | | 1.31 | 0.26 | 0.75 | 0.28 | 1.09 | | | | 1.42 | | -6.68 | 0.00 | 1.80 | -2.26 | 1.44 | 0.00 | 3.32 | 0.77 | 1.40 | 0.00 | 1.29 | 0.86 | 0.51 | 0.92 | 0.76 | 1.39 | -4.51 |
|
Enterprise Value
|
-2.60M | -2.60M | -11.70M | -9.00M | -2.50M | -4.10M | -1.10M | -1.20M | -0.70M | -4.10M | 5.60M | 3.80M | 4.10M | 1.70M | -3.10M | -3.40M | -2.30M | 5.70M | 10.30M | 8.10M | 5.20M | 5.80M | 8.60M | -4.50M | -0.20M | -2.50M | -60.90M | -18.50M | -1.50M | 0.50M | -3.50M | 4.90M | 2.40M | 0.70M | -8.90M | -125.40M | -90.00M | -110.70M | -48.40M | -25.50M | -13.20M | -19.70M | -58.52M | -25.20M | -25.20M | 1.50M | -25.26M | -3.13M | 1.04M | -2.14M | -13.52M | -15.68M | -29.52M | -17.92M | -33.44M | -26.09M | -18.02M | -41.03M |
|
Return on Sales
|
0.08% | 0.07% | 0.00% | 0.16% | 0.04% | 0.03% | 0.03% | 0.15% | 0.04% | 0.11% | 0.04% | 0.36% | 0.10% | 0.07% | 0.06% | 0.00% | -0.03% | -0.03% | -0.23% | -0.12% | -0.05% | -0.13% | -0.12% | 0.03% | 0.01% | -0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | -0.01% | 0.00% | -0.01% | 0.00% | 0.32% | -0.07% | -0.05% | -0.03% | -0.36% | 0.02% | -0.03% | 0.02% | -1.24% | -0.08% | 0.08% | 0.07% | -0.22% | 0.00% | -0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.03% | 0.03% | 0.03% | -0.02% | | | | 0.00% | | | | 0.02% | | | | 0.05% | | | | 0.07% | | | | 0.04% | | | | 0.05% | | | |
|
Return on Invested Capital
|
| | | | | 0.00% | 0.04% | 0.03% | 0.03% | 0.01% | 0.01% | 0.02% | 0.03% | 0.06% | 0.05% | 0.05% | 0.06% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.05% | 0.05% | 1.28% | 0.20% | 0.16% | 0.16% | -0.03% | -0.03% | -0.03% | -0.08% | 0.00% | -0.01% | -0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | | 0.06% | 0.13% | 0.14% | 0.21% | 0.23% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% |
|
Return on Assets
|
| | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.05% | -0.05% | -0.05% | -0.05% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.04% | 0.04% | 0.03% | 0.03% | 0.00% | 0.00% | -0.01% | -0.02% | -0.03% | -0.03% | -0.04% | -0.03% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | -0.02% | -0.02% | -0.04% | -0.03% | -0.03% | -0.03% | -0.08% | -0.09% | -0.09% | -0.08% | -0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% |