|
Revenue (Quarter)
|
73.00M | 61.60M | 87.30M | 32.20M | 63.30M | 83.90M | 82.10M | 32.80M | 62.70M | 64.90M | 14.30M | 94.80M | 146.70M | 153.40M | 165.10M | 126.70M | 133.30M | 109.50M | 103.30M | 91.40M | 82.00M | 102.90M | 111.20M | 93.20M | 98.10M | 111.50M | 122.70M | 113.30M | 112.10M | 119.40M | 299.60M | 129.40M | 109.10M | 89.10M | 107.60M | 80.80M | 73.90M | 77.80M | -42.20M | 57.20M | 59.50M | 49.70M | 87.60M | 59.20M | 51.10M | 49.40M | 70.80M | 50.39M | 53.12M | 52.49M | 52.84M | 61.20M | 51.05M | 61.94M | 62.45M | 53.74M | 51.70M | 50.25M | 50.98M |
|
Cost of Revenue (Quarter)
|
3.20M | 33.30M | -81.30M | 10.10M | 32.80M | 0.10M | -101.50M | | 34.90M | | 136.80M | 9.80M | 51.80M | 48.00M | 99.50M | 21.30M | 19.30M | 49.80M | -36.00M | 39.40M | 4.60M | 6.90M | 17.40M | 8.40M | 18.90M | 44.30M | -49.60M | 29.80M | 19.80M | 19.20M | 60.10M | 19.20M | 21.30M | 23.80M | 28.20M | 24.30M | 24.00M | 30.20M | -52.80M | 8.10M | 10.60M | 4.70M | 11.80M | 24.00M | 24.20M | 25.00M | 29.41M | 3.59M | 1.99M | 25.08M | 41.84M | 4.79M | 25.13M | 12.83M | -24.08M | 13.38M | 13.08M | 26.24M | 49.28M |
|
Gross Profit (Quarter)
|
69.80M | 28.30M | 168.60M | 22.10M | 30.50M | 83.80M | 183.60M | 32.80M | 27.80M | 64.90M | -122.50M | 85.00M | 94.90M | 105.40M | 65.60M | 105.40M | 114.00M | 59.70M | 139.30M | 52.00M | 77.40M | 96.00M | 93.80M | 84.80M | 79.20M | 67.20M | 172.30M | 83.50M | 92.30M | 100.20M | 239.50M | 110.20M | 87.80M | 65.30M | 79.40M | 56.50M | 49.90M | 47.60M | 10.60M | 49.10M | 48.90M | 45.00M | 75.80M | 35.20M | 26.90M | 24.40M | 41.39M | 46.80M | 51.12M | 27.42M | 11.00M | 56.41M | 25.91M | 49.11M | 86.53M | 40.36M | 38.62M | 24.01M | 1.70M |
|
Selling, General & Administrative (Quarter)
|
4.10M | 4.70M | 7.00M | 8.00M | 7.40M | 6.50M | 3.40M | 8.60M | 7.20M | 9.60M | 16.80M | 13.40M | 12.30M | 12.10M | 15.00M | 14.60M | 14.10M | 12.60M | 10.30M | 16.60M | 11.30M | 14.70M | 9.40M | 14.70M | 14.80M | 18.40M | 18.50M | 15.00M | 15.10M | 14.60M | 16.50M | 15.50M | 16.20M | 13.30M | 13.80M | 13.80M | 9.00M | 11.70M | -3.40M | 12.20M | 12.40M | 12.60M | -0.60M | 8.80M | 9.30M | 9.60M | 8.17M | 8.73M | 9.91M | 7.56M | 7.83M | 7.24M | 7.25M | 7.44M | 7.89M | 6.99M | 7.01M | 6.08M | 8.04M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | 1.50M | 2.00M | | | | | | | | | | 15.50M | 18.50M | 17.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
55.30M | 51.60M | 54.60M | 27.00M | 59.90M | | 7.30M | 20.60M | 45.80M | 1.30M | 1.10M | | | | | 1.80M | 0.10M | | -3.70M | | 4.90M | 0.10M | | 3.00M | | | 6.30M | 91.30M | 89.10M | 87.10M | 194.30M | 100.70M | 87.70M | | | 0.50M | | 9.00M | -0.10M | 0.30M | 0.10M | | 2.50M | | 54.00M | | -0.05M | 28.53M | 27.04M | 27.95M | 27.78M | 0.02M | 2.12M | | 0.05M | 4.30M | 11.56M | 2.56M | 0.72M |
|
Operating Expenses (Quarter)
|
59.40M | 56.30M | 61.60M | 35.00M | 67.30M | 72.40M | 63.80M | 29.20M | 54.50M | 60.60M | 180.90M | 84.80M | 123.90M | 137.80M | 32.90M | 126.20M | 132.40M | 130.60M | -10.50M | 82.90M | 72.40M | 83.80M | 102.70M | 85.80M | 86.60M | 98.00M | 135.60M | 106.30M | 104.20M | 101.70M | 210.80M | 116.20M | 103.90M | 134.70M | 94.70M | 71.10M | 69.70M | 78.30M | -61.80M | 67.40M | 75.20M | 73.20M | -44.30M | 42.00M | 38.90M | 38.80M | 49.09M | 37.26M | 36.95M | 35.51M | 35.61M | 37.44M | 36.94M | 39.88M | 44.81M | 34.05M | 35.13M | 33.63M | 42.98M |
|
Operating Income (Quarter)
|
13.80M | 5.60M | -7.60M | 6.20M | 4.80M | 18.90M | -4.40M | 3.70M | 8.10M | 4.20M | 24.00M | 10.00M | 22.80M | 15.60M | 28.40M | 24.50M | 21.30M | 14.10M | 34.20M | 8.50M | 9.60M | 19.10M | 16.60M | 17.50M | 21.80M | 30.70M | 0.60M | 10.30M | 18.80M | 32.40M | -102.90M | 13.20M | 5.20M | -45.60M | 18.00M | 10.20M | 4.20M | 8.50M | 19.50M | 26.60M | 1.50M | 20.80M | 49.50M | 17.20M | 66.20M | 10.60M | 26.90M | 14.24M | 16.17M | 16.99M | 17.23M | 23.78M | 16.23M | 22.06M | 17.69M | 23.98M | 28.14M | 19.18M | 8.72M |
|
EBIT (Quarter)
|
13.80M | 5.60M | -7.60M | 6.20M | 4.80M | 18.90M | -4.40M | 3.70M | 8.10M | 4.20M | 24.00M | 10.00M | 22.80M | 15.60M | 28.40M | 24.50M | 21.30M | 14.10M | 34.20M | 8.50M | 9.60M | 19.10M | 16.60M | 17.50M | 21.80M | 30.70M | 0.60M | 10.30M | 18.80M | 32.40M | -102.90M | 13.20M | 5.20M | -45.60M | 18.00M | 10.20M | 4.20M | 8.50M | 19.50M | 26.60M | 1.50M | 20.80M | 49.50M | 17.20M | 66.20M | 10.60M | 26.90M | 14.24M | 16.17M | 16.99M | 17.23M | 23.78M | 16.23M | 22.06M | 17.69M | 23.98M | 28.14M | 19.18M | 8.72M |
|
Non Operating Investment Income (Quarter)
|
2.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.60M | 0.20M | | 1.60M | | | | | 0.50M | | | | 0.20M | | | 2.60M | | | | | | | | | | | | 0.05M | 4.10M | | 2.56M | 0.80M |
|
Interest & Investment Income (Quarter)
|
0.20M | | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -0.80M | 3.70M | 0.20M | 1.60M | 0.60M | 0.60M | 0.40M | 0.20M | -0.40M | -0.40M | 0.50M | 0.30M | -0.50M | -0.20M | -0.70M | -0.10M | 0.40M | -0.20M | 0.30M | -0.08M | -0.06M | 0.14M | -2.70M | 1.27M | 0.53M | 0.85M | 0.37M | 0.05M | 0.22M | 0.05M | 0.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | 0.10M | | 0.40M | 1.20M | 1.10M | 0.70M | 0.70M | 1.10M | 3.50M | 0.20M | 0.10M | 0.40M | 0.40M | 0.40M | 0.80M | 0.50M | 0.90M | 1.00M | 1.20M | 1.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -6.20M | -5.90M | | | -3.30M | -0.70M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
11.80M | 0.10M | -6.10M | 2.80M | -4.40M | 13.40M | 8.70M | -0.10M | 5.30M | -3.40M | 21.30M | 1.90M | 16.70M | -4.10M | 14.30M | 40.30M | 21.90M | 16.40M | 18.50M | 4.10M | -4.60M | 13.10M | 14.60M | 3.80M | 7.50M | 11.30M | -12.70M | 44.80M | 2.80M | 16.80M | -117.30M | 8.40M | -1.30M | -50.80M | 4.80M | 5.80M | -4.10M | 3.20M | 14.00M | 10.00M | 13.10M | 7.10M | 45.20M | 11.00M | -12.60M | 5.80M | 16.01M | 9.51M | 10.79M | 12.01M | 8.54M | 20.24M | 11.83M | 19.38M | 12.73M | 21.25M | 25.09M | 14.45M | 3.72M |
|
Tax Provisions (Quarter)
|
5.10M | | -2.60M | -1.50M | -2.10M | 0.30M | -4.30M | 0.10M | 2.80M | -0.30M | 8.50M | 0.80M | 6.50M | -14.90M | 6.20M | 15.00M | 8.20M | 6.10M | 7.00M | 0.30M | -2.80M | 1.00M | 1.00M | -0.80M | 3.50M | 3.70M | -224.60M | -2.70M | -0.10M | 1.00M | 18.10M | -1.10M | | | -0.90M | | | | -0.40M | 0.10M | | | -0.10M | | -18.10M | | -0.15M | 0.01M | 0.00M | | 0.03M | | 0.10M | 0.07M | | -0.04M | -0.06M | 0.07M | -0.04M |
|
Profit After Tax (Quarter)
|
12.30M | 0.10M | -3.10M | 2.80M | -7.00M | 13.40M | 6.20M | -0.20M | 2.50M | 4.10M | 21.10M | 1.10M | 9.20M | 10.20M | 8.10M | 24.70M | 13.40M | 6.70M | 11.20M | 3.80M | -0.70M | 12.20M | 12.90M | 6.30M | 4.30M | 6.10M | 211.60M | 47.30M | 2.50M | 14.80M | -136.60M | 9.50M | -0.90M | -50.80M | 5.20M | 6.40M | -4.10M | 3.00M | 15.20M | 13.70M | 16.00M | 6.40M | 37.90M | 11.00M | 5.50M | 6.40M | -71.60M | 5.34M | 10.79M | 12.01M | -0.35M | 19.98M | 9.11M | 19.30M | 12.73M | 21.43M | 25.15M | 14.34M | 3.76M |
|
Equity Income (Quarter)
|
-0.40M | -1.00M | -2.30M | -1.60M | -1.10M | -1.00M | -0.70M | 0.50M | 0.60M | 0.70M | 2.50M | -1.60M | 0.40M | 1.50M | 1.50M | 24.00M | 3.80M | 2.90M | 6.10M | 2.10M | 1.30M | 0.10M | 15.70M | 1.30M | 1.90M | 4.30M | -0.30M | -2.60M | 4.40M | 4.50M | -10.40M | 2.70M | 1.00M | 2.40M | -0.80M | 3.20M | -0.10M | 2.20M | 1.50M | 3.40M | 6.10M | 2.70M | 5.50M | 1.40M | 0.10M | 0.80M | -0.71M | 0.40M | 0.54M | 0.95M | 0.02M | 0.70M | 1.00M | 2.14M | 0.76M | 3.02M | 2.59M | 1.59M | 1.08M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | 0.50M | 0.40M | 1.00M | 0.60M | 1.10M | 0.60M | 0.30M | 0.30M | 0.30M | 0.50M | 0.10M | 0.50M | 0.70M | 0.70M | 0.50M | 0.50M | 0.30M | 0.10M | 0.50M | 0.80M | 0.80M | -0.30M | -0.40M | -1.10M | -0.20M | -0.60M | | 0.20M | | | 0.20M | 0.10M | 0.10M | 0.50M | 0.30M | 0.40M | -0.12M | -0.03M | 1.66M | 1.25M | 0.27M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
6.70M | 0.10M | -3.50M | 4.30M | -2.30M | 13.10M | 13.00M | -0.20M | 2.50M | -3.10M | 12.80M | 1.10M | 10.20M | 10.80M | 8.10M | 25.30M | 13.70M | 10.30M | 11.50M | 3.80M | -1.80M | 12.10M | 13.60M | 4.60M | 4.00M | 7.60M | 211.90M | 47.50M | 2.90M | 15.80M | -135.40M | 9.50M | -1.30M | -50.80M | 5.70M | 5.80M | -4.10M | 3.20M | 14.40M | 9.90M | 13.10M | 7.10M | 45.30M | 11.00M | 5.50M | 5.80M | 16.16M | 9.51M | 10.79M | 12.01M | 8.51M | 20.24M | 11.73M | 19.30M | 12.73M | 21.29M | 25.15M | 14.38M | 3.76M |
|
Consolidated Net Income (Quarter)
|
5.60M | 4.40M | 0.40M | 5.10M | 2.60M | 2.60M | 2.50M | 5.00M | 2.30M | 7.20M | 7.80M | 34.30M | | | | 0.60M | -3.60M | -3.30M | -23.40M | -10.80M | -3.70M | -13.60M | -13.00M | 3.00M | | -0.80M | | -0.10M | 0.10M | -0.20M | -0.40M | -0.80M | 0.10M | -0.10M | -0.70M | -0.20M | -0.60M | | -13.30M | -3.80M | -3.00M | -1.30M | -31.50M | 1.40M | -1.40M | 0.60M | -87.90M | -4.20M | 4.21M | 3.89M | -11.75M | -0.26M | -2.62M | -0.30M | -0.28M | 0.14M | -0.02M | -0.04M | 0.01M |
|
Income towards Parent Company (Quarter)
|
5.60M | 4.40M | 0.40M | 5.10M | 2.60M | 2.60M | 2.50M | 5.00M | 2.30M | 7.20M | 7.80M | 34.30M | | | | 0.60M | -3.60M | -3.30M | -23.40M | -10.80M | -3.70M | -13.60M | -13.00M | 3.00M | | -0.80M | | -0.10M | 0.10M | -0.20M | -0.40M | -0.80M | 0.10M | -0.10M | -0.70M | -0.20M | -0.60M | | -13.30M | -3.80M | -3.00M | -1.30M | -31.50M | 1.40M | -1.40M | 0.60M | -87.90M | -4.20M | 4.21M | 3.89M | -11.75M | -0.26M | -2.62M | -0.30M | -0.28M | 0.14M | -0.02M | -0.04M | 0.01M |
|
Net Income towards Common Stockholders (Quarter)
|
5.60M | 4.40M | 0.40M | 5.10M | 2.60M | 2.60M | 2.50M | 5.00M | 2.30M | 7.20M | 7.80M | 34.30M | | | | 0.60M | -3.60M | -3.30M | -23.40M | -10.80M | -3.70M | -1.50M | 0.30M | 6.80M | 4.50M | 6.60M | 212.20M | 47.30M | 2.50M | 14.80M | -136.60M | 9.00M | -0.80M | -49.80M | 5.00M | 6.20M | -4.70M | 3.00M | 1.00M | 9.90M | 12.80M | 6.30M | 46.10M | 10.50M | 4.00M | 6.30M | 16.07M | 5.31M | 13.30M | 14.63M | -3.53M | 20.23M | 11.73M | 19.30M | 9.26M | 21.43M | 25.15M | 14.38M | 3.69M |
|
EPS (Basic) (Quarter)
|
0.29 | 0.10 | -0.07 | 0.07 | -0.10 | 0.31 | 0.20 | 0.11 | 0.11 | 0.10 | 0.42 | 0.72 | 0.19 | 0.21 | 0.14 | 0.51 | 0.20 | 0.11 | 0.19 | -0.15 | -0.01 | 0.25 | 0.01 | 0.14 | 0.10 | 0.13 | 4.31 | 0.71 | 0.03 | 0.21 | -1.90 | 0.13 | -0.01 | -0.69 | 0.07 | 0.09 | -0.06 | 0.04 | 0.21 | 0.19 | 0.22 | 0.11 | 0.08 | 0.14 | 0.06 | 0.08 | 0.22 | 0.13 | 0.18 | 0.20 | -0.03 | 0.28 | 0.16 | 0.26 | 0.22 | 0.29 | 0.35 | 0.20 | 0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.29 | 0.10 | -0.07 | 0.07 | -0.10 | 0.31 | 0.20 | 0.11 | 0.11 | 0.09 | 0.42 | 0.71 | 0.19 | 0.21 | 0.14 | 0.50 | 0.27 | 0.12 | 0.19 | -0.14 | -0.01 | -0.04 | 0.27 | 0.14 | 0.09 | 0.13 | 3.42 | 0.66 | 0.03 | 0.20 | -1.90 | 0.12 | -0.01 | -0.69 | 0.07 | 0.09 | -0.07 | 0.04 | 0.20 | 0.19 | 0.18 | 0.09 | 0.08 | 0.14 | 0.07 | 0.09 | -0.99 | 0.07 | 0.18 | 0.20 | -0.03 | 0.28 | 0.13 | 0.26 | 0.22 | 0.29 | 0.35 | 0.20 | 0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
42.40M | 42.40M | 42.40M | 42.40M | 42.40M | 42.60M | 42.60M | 43.00M | 43.10M | 43.10M | 44.40M | 48.70M | 48.70M | 48.80M | 48.70M | 48.80M | 48.90M | 48.90M | 48.90M | 48.90M | 49.00M | 49.00M | 49.00M | 49.10M | 49.20M | 49.20M | 49.20M | 66.40M | 72.00M | 72.00M | 70.60M | 72.10M | 72.20M | 72.20M | 72.20M | 72.30M | 72.30M | 72.40M | 72.30M | 72.50M | 72.50M | 72.50M | 72.50M | 72.60M | 72.70M | 72.70M | 72.64M | 72.55M | 72.58M | 72.62M | 72.56M | 72.55M | 72.61M | 72.60M | 72.61M | 72.68M | 72.71M | 72.73M | 72.72M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 42.40M | 42.40M | 42.40M | 43.30M | 42.90M | 43.60M | 43.70M | 43.80M | 45.10M | 49.20M | 49.30M | 49.30M | 49.30M | 49.30M | 49.40M | 49.30M | 49.30M | 49.30M | 49.40M | 49.40M | 49.40M | 49.60M | 49.60M | 49.60M | 53.00M | 72.20M | 72.30M | 72.40M | 70.60M | 72.50M | 72.50M | 72.20M | 72.20M | 72.50M | 72.30M | 72.40M | 72.40M | 72.60M | 72.60M | 72.70M | 72.60M | 72.80M | 72.80M | 72.80M | 72.79M | 72.63M | 72.80M | 72.84M | 72.78M | 72.67M | 72.67M | 72.82M | 72.75M | 72.82M | 72.87M | 72.87M | 73.05M |
|
EBITDA (Quarter)
|
13.80M | 5.60M | -7.60M | 6.20M | 4.80M | 18.90M | -4.40M | 3.70M | 8.10M | 4.20M | 24.00M | 10.00M | 22.80M | 15.60M | 28.40M | 24.50M | 21.30M | 14.10M | 34.20M | 8.50M | 9.60M | 19.10M | 16.60M | 17.50M | 21.80M | 30.70M | 0.60M | 10.30M | 18.80M | 32.40M | -102.90M | 13.20M | 5.20M | -45.60M | 18.00M | 10.20M | 4.20M | 8.50M | 19.50M | 26.60M | 1.50M | 20.80M | 49.50M | 17.20M | 66.20M | 10.60M | 26.90M | 14.24M | 16.17M | 16.99M | 17.23M | 23.78M | 16.23M | 22.06M | 17.69M | 23.98M | 28.14M | 19.18M | 8.72M |
|
Interest Expenses (Quarter)
|
4.20M | 4.40M | 4.20M | 4.10M | 4.00M | 3.60M | 3.20M | 3.60M | 3.90M | 4.20M | 7.40M | 7.20M | 7.20M | 7.20M | 7.40M | 7.10M | 6.60M | 6.50M | 6.60M | 6.90M | 6.80M | 6.40M | 6.20M | 6.20M | 6.20M | 6.10M | 7.10M | 8.40M | 8.90M | 9.10M | 8.90M | 9.10M | 8.10M | 8.20M | 7.70M | 7.80M | 7.80M | 7.10M | 7.50M | 7.00M | 6.70M | 6.50M | 6.00M | 5.70M | 5.60M | 5.40M | 5.29M | 5.04M | 5.86M | 6.08M | 5.99M | 5.51M | 5.93M | 5.68M | 6.05M | 5.80M | 5.86M | 5.96M | 6.18M |
|
Tax Rate (Quarter)
|
43.22% | | 42.62% | -53.57% | 47.73% | 2.24% | -49.43% | -100.00% | 52.83% | 8.82% | 39.91% | 42.11% | 38.92% | 363.41% | 43.36% | 37.22% | 37.44% | 37.20% | 37.84% | 7.32% | 60.87% | 7.63% | 6.85% | -21.05% | 46.67% | 32.74% | 1,768.50% | -6.03% | -3.57% | 5.95% | -15.43% | -13.10% | | | -18.75% | | | | -2.86% | 1.00% | | | -0.22% | | 143.65% | | -0.95% | 0.05% | 0.02% | | 0.33% | | 0.84% | 0.39% | | -0.18% | -0.24% | 0.52% | -1.21% |