|
Revenue
|
-0.16M | -0.24M | -0.11M | -0.11M | -0.11M | -0.15M | -0.60M | -1.90M | -1.74M | -1.69M | -2.07M | -1.93M |
|
Gross Profit
|
-0.16M | -0.24M | -0.11M | -0.11M | -0.11M | -0.15M | -0.60M | -1.90M | -1.74M | -1.69M | -2.07M | -1.93M |
|
Research & Development
|
1.54M | 3.71M | 7.57M | 13.18M | 16.30M | 29.82M | 44.35M | 24.68M | 44.94M | 47.31M | 29.46M | 48.22M |
|
Selling, General & Administrative
|
2.13M | 3.56M | 4.41M | 5.52M | 6.19M | 9.88M | 12.15M | 9.99M | 11.28M | 15.37M | 13.34M | 11.89M |
|
Other Operating Expenses
|
-3.49M | -7.09M | -11.52M | -18.14M | -21.72M | | | | | | | |
|
Operating Expenses
|
0.19M | 0.18M | 0.47M | 0.55M | 0.77M | 39.70M | 56.51M | 34.67M | 56.22M | 62.68M | 42.79M | 60.12M |
|
Operating Income
|
-3.68M | -7.27M | -11.99M | -18.70M | -22.49M | -39.70M | -63.07M | -36.42M | -56.22M | -62.68M | -42.79M | -60.12M |
|
EBIT
|
-3.68M | -7.27M | -11.99M | -18.70M | -22.49M | -39.70M | -63.07M | -36.42M | -56.22M | -62.68M | -42.79M | -60.12M |
|
Interest & Investment Income
|
0.00M | 0.00M | 0.01M | 0.10M | 0.26M | 0.95M | 1.54M | 0.29M | 0.19M | 2.35M | 7.32M | 6.19M |
|
Other Non Operating Income
|
16.18M | 2.33M | | | | | | | | | | |
|
Non Operating Income
|
16.74M | 2.08M | -0.10M | -0.00M | 0.15M | 0.81M | 0.94M | -1.61M | -1.56M | 0.66M | 5.25M | 4.27M |
|
EBT
|
-3.84M | -7.51M | -12.09M | -18.70M | -22.34M | -38.89M | -62.14M | -38.03M | -57.78M | -62.02M | -37.54M | -55.85M |
|
Tax Provisions
|
| | | | | | -1.31M | -0.48M | | | | |
|
Profit After Tax
|
13.06M | -5.19M | -12.09M | -18.70M | -22.34M | -38.89M | -60.83M | -37.60M | -57.80M | -62.02M | -37.54M | -55.90M |
|
Income from Continuing Operations
|
-3.84M | -7.51M | -12.09M | -18.70M | -22.34M | -38.89M | -60.83M | -37.55M | -57.78M | -62.02M | -37.54M | -55.85M |
|
Consolidated Net Income
|
-3.84M | -7.51M | -12.09M | -18.70M | -22.34M | -38.89M | -60.83M | -37.55M | -57.78M | -62.02M | -37.54M | -55.85M |
|
Income towards Parent Company
|
-3.84M | -7.51M | -12.09M | -18.70M | -22.34M | -38.89M | -60.83M | -37.55M | -57.78M | -62.02M | -37.54M | -55.85M |
|
Preferred Dividend Payments
|
11.13M | 4.05M | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-15.07M | -9.57M | -12.09M | -18.70M | -22.34M | -38.89M | -60.83M | -37.55M | -57.78M | -62.02M | -37.54M | -55.85M |
|
EPS (Basic)
|
0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | | | | | | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
5.17M | 5.57M | 9.71M | 12.58M | 19.12M | 26.24M | 27.95M | 38.82M | 58.09M | 58.56M | 58.82M | 59.55M |
|
EBITDA
|
-3.68M | -7.27M | -11.99M | -18.70M | -22.49M | -39.70M | -63.07M | -36.42M | -56.22M | -62.68M | -42.79M | -60.12M |
|
Tax Rate
|
| | | | | | 2.11% | 1.26% | | | | |