|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.74M | 116.37M | 129.43M | 93.91M | 42.01M | 107.15M | 144.42M | 165.03M | 151.68M | 143.33M | 14.31M | 115.48M | 31.03M | 28.12M | 54.53M | 50.35M | 41.24M | 54.98M | 70.04M | 40.85M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52M | 5.40M | 0.03M | 5.49M | 4.05M | 4.15M | 6.72M | 0.02M | | | 4.99M | 7.81M | 5.32M | 3.98M | 0.41M | 2.67M | 2.64M | 0.72M | 1.74M | 1.27M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.26M | 246.77M | 232.75M | 222.36M | 200.74M | 189.48M | 181.02M | 168.02M | 155.48M | 147.21M | 147.81M | 140.85M | 125.65M | 116.72M | 104.07M | 92.73M | 84.56M | 77.46M | 71.78M | 66.27M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.03M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | | 1.01M | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.45M | 0.38M | 0.34M | 0.27M | 0.21M | 0.27M | 0.20M | 0.14M | 0.07M | 0.52M | 0.46M | 0.39M | 0.60M | 0.53M | 0.47M | 0.40M | 0.34M | 0.28M | 0.21M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.43M | 247.22M | 233.14M | 222.69M | 201.02M | 189.69M | 181.29M | 168.22M | 155.62M | 147.28M | 148.33M | 141.30M | 126.04M | 117.32M | 104.61M | 93.20M | 84.96M | 77.80M | 72.06M | 66.48M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 0.47M | 1.02M | 2.44M | 0.26M | 1.31M | 0.13M | 0.43M | 0.27M | 0.25M | 1.34M | 0.28M | 0.25M | 0.19M | 0.18M | 0.35M | 1.46M | 0.01M | 0.16M | 0.14M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 0.47M | 1.02M | 2.44M | 0.26M | 1.31M | 0.13M | 0.43M | 0.27M | 0.25M | 1.34M | 0.28M | 0.25M | 0.19M | 0.18M | 0.35M | 1.46M | 0.01M | 0.16M | 0.14M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | 11.25M | 10.52M | 13.68M | 0.87M | 2.23M | 3.82M | 14.43M | 9.31M | 7.84M | 3.09M | 5.94M | 5.84M | 10.42M | 12.12M | 4.26M | 3.16M | 0.36M | 6.12M | 0.63M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 12.45M | 0.91M | 0.95M | 5.89M | 13.46M | 15.15M | 15.20M | 15.24M | 0.28M | 0.03M | | 15.15M | 15.20M | 15.25M | 15.30M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.22M | 0.23M | 0.24M | 0.24M | 0.18M | 0.25M | 0.19M | 0.13M | 0.07M | 0.24M | 0.25M | 0.26M | 0.26M | 0.27M | 0.26M | 0.26M | 0.27M | 0.28M | 0.21M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | | 6.00M | 6.00M | 6.00M | | | | 6.00M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.41M | 11.94M | 11.77M | 16.35M | 16.24M | 24.20M | 15.36M | 16.01M | 15.61M | 21.62M | 22.26M | 21.68M | 27.59M | 17.15M | 18.60M | 14.29M | 29.53M | 28.48M | 27.81M | 24.33M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.34M | 15.42M | 15.00M | 15.00M | 15.00M | 15.00M | 14.92M | 15.00M | 10.13M | 2.66M | | | | 15.00M | 15.00M | 15.10M | | 15.00M | 15.00M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 6.00M | | | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.13M | 0.06M | | | | | | | 0.27M | 0.21M | 0.14M | 0.07M | | 0.21M | 0.14M | 0.07M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.15M | 4.53M | 2.40M | 5.06M | 2.63M | 2.94M | 2.61M | 2.54M | 2.67M | 3.06M | 4.46M | 7.32M | 3.86M | | 2.21M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.75M | 27.55M | 27.40M | 32.00M | 26.99M | 27.50M | 30.28M | 30.98M | 25.73M | 24.27M | 28.53M | 27.88M | 27.73M | 32.22M | 33.60M | 29.60M | 29.67M | 28.56M | 27.81M | 24.33M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.75M | 27.55M | 27.40M | 32.00M | 26.99M | 27.50M | 30.28M | 30.98M | 25.73M | 24.27M | 28.53M | 27.88M | 27.73M | 32.22M | 33.60M | 29.60M | 29.67M | 28.56M | 27.81M | 24.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.34M | 15.42M | 15.00M | 15.00M | 19.93M | 27.45M | 15.83M | 15.95M | 16.02M | 16.12M | 15.15M | 15.20M | 15.24M | 15.28M | 15.03M | 15.10M | 15.15M | 30.20M | 30.25M | 15.30M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.68M | 219.67M | 205.74M | 190.69M | 174.03M | 162.19M | 151.01M | 137.24M | 129.88M | 123.01M | 119.80M | 113.42M | 98.31M | 85.10M | 71.00M | 63.60M | 55.29M | 49.24M | 44.25M | 42.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.43M | 247.22M | 233.14M | 222.69M | 201.02M | 189.69M | 181.29M | 168.22M | 155.62M | 147.28M | 148.33M | 141.30M | 126.04M | 117.32M | 104.61M | 93.20M | 84.96M | 77.80M | 72.06M | 66.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -263.14M | -278.94M | -294.69M | -0.06M | -0.29M | -0.29M | -356.72M | -372.33M | | | | -0.00M | -419.19M | 0.07M | -450.11M | -460.04M | -469.81M | -477.50M | -483.96M | -487.41M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.71M | 0.54M | 1.18M | 1.18M | 1.21M | 1.21M | 1.03M | 0.94M | 0.73M | 0.73M | 0.60M | 0.54M | 0.39M | 0.36M | 0.28M | 0.27M | 0.09M |