|
Net Income (Quarter)
|
| -1.06M | -1.01M | -0.76M | -1.39M | -0.92M | -0.72M | -0.91M | -1.00M | -0.66M | -0.89M | -0.83M | -1.11M | -0.67M | -0.48M | -0.64M | -3.26M | -0.18M | -0.22M | 0.02M | -0.61M | 0.10M | -1.00M |
|
Share-based Compensation (Quarter)
|
| 0.20M | 0.35M | 0.07M | 0.10M | 0.03M | 0.08M | 0.04M | | | | 0.02M | 0.14M | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | 0.02M | 0.01M | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| -0.19M | -0.23M | -0.21M | -0.18M | -0.22M | -0.23M | -0.20M | -0.23M | -0.19M | -0.20M | -0.19M | -0.10M | -0.10M | -0.10M | -0.09M | -0.08M | -0.07M | -0.08M | -0.06M | 0.06M | -0.21M | -0.28M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.15M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.06M | 0.11M | 0.06M | 0.06M | 0.04M | 0.04M | 0.04M | 0.07M | 0.07M | 0.15M | 0.09M | 0.07M | 0.14M | 0.15M | 0.12M | 0.10M | 0.12M | 0.09M | 0.03M | | | |
|
Change in Receivables (Quarter)
|
| -0.01M | | | | | | 389.00 | -389.00 | | | | | 0.00M | | | -0.00M | | | | | | |
|
Change in Inventory (Quarter)
|
| 0.00M | 0.00M | -0.00M | 0.01M | 0.00M | 0.01M | 0.00M | -0.00M | 0.01M | 807.00 | 0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.05M | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.17M | 0.14M |
|
Change in Accured Expenses (Quarter)
|
| 0.04M | 0.03M | 0.04M | 0.08M | -0.01M | 0.05M | 0.03M | 0.06M | -112.00 | 0.11M | 0.02M | 0.05M | 0.03M | 0.08M | 0.03M | 0.08M | 0.01M | 0.10M | -0.03M | | 0.02M | -0.06M |
|
Other Working Capital Changes (Quarter)
|
| -0.06M | -0.11M | -0.08M | -0.10M | -0.00M | -0.03M | 0.01M | -0.00M | -0.00M | -0.00M | 0.01M | 0.01M | 0.00M | 0.01M | -0.00M | -0.02M | -0.01M | 0.01M | -0.00M | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.15M | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.18M | | |
|
Other financing activities (Quarter)
|
| | 0.35M | 0.42M | 3.18M | -0.45M | -0.49M | -0.49M | 3.45M | -0.50M | -0.58M | -0.59M | -0.76M | -0.46M | -0.45M | -0.46M | -3.02M | -0.09M | -0.06M | -0.04M | | | |
|
Cash from Financing Activities (Quarter)
|
| 0.28M | 0.34M | 0.36M | | 0.48M | -0.01M | 0.10M | 0.25M | 0.23M | 0.10M | 0.12M | 0.10M | 0.08M | 0.22M | 0.06M | 0.08M | 0.10M | 0.08M | 0.02M | 0.25M | 0.15M | 0.37M |
|
Change in Cash (Quarter)
|
-0.03M | 0.09M | 0.11M | 0.15M | -0.18M | 0.26M | -0.24M | -0.10M | 0.02M | 0.04M | -0.10M | -0.07M | 375.00 | -0.02M | 0.12M | -0.13M | -0.01M | 0.03M | -0.00M | -0.04M | 0.12M | -0.06M | 0.09M |
|
Free Cash Flow (Quarter)
|
| -0.19M | -0.23M | -0.21M | -0.18M | -0.22M | -0.23M | -0.20M | -0.23M | -0.19M | -0.20M | -0.19M | -0.10M | -0.10M | -0.10M | -0.09M | -0.08M | -0.07M | -0.08M | -0.06M | -0.09M | -0.21M | -0.28M |
|
Net Cash Flow (Quarter)
|
| 0.09M | 0.11M | 0.15M | -0.18M | 0.26M | -0.24M | -0.10M | 0.02M | 0.04M | -0.10M | -0.07M | 375.00 | -0.02M | 0.12M | -0.03M | -0.01M | 0.03M | -0.00M | -0.04M | 0.12M | -0.06M | 0.09M |