|
Cash & Equivalents (Quarter)
|
0.07M | 0.09M | 0.18M | 0.28M | 0.43M | 0.25M | 0.51M | 0.27M | 0.17M | 0.19M | 0.23M | 0.13M | 0.06M | 0.06M | 0.03M | 0.16M | 0.03M | 0.02M | 0.05M | 0.05M | 0.01M | 0.11M | 0.05M | 0.14M |
|
Cash & Current Investments (Quarter)
|
0.07M | 0.09M | 0.18M | 0.28M | 0.43M | 0.25M | 0.51M | 0.27M | 0.17M | 0.19M | 0.23M | 0.13M | 0.06M | 0.06M | 0.03M | 0.16M | 0.03M | 0.02M | 0.05M | 0.05M | 0.01M | 0.11M | 0.05M | 0.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | |
|
Inventory (Quarter)
|
| 0.04M | | | | 0.05M | 0.05M | 0.06M | 0.07M | 0.06M | 0.07M | 0.07M | 0.08M | 0.07M | 0.06M | 0.05M | 0.05M | | | | | 0.01M | 0.01M | 0.01M |
|
Prepaid Assets (Quarter)
|
| 0.01M | | | | 0.03M | 0.03M | 0.00M | 389.00 | 0.01M | 0.00M | 0.00M | 0.01M | 0.04M | 0.03M | 0.04M | 0.03M | 0.04M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
0.07M | | | | | | | | | | | | | 0.16M | | | 0.11M | 0.06M | 0.08M | 0.07M | 0.02M | 0.13M | 0.07M | 0.15M |
|
Long-Term Investments (Quarter)
|
0.51M | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.70M | 2.70M | 2.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.70M | 2.70M | 2.70M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.18M | 0.18M | 0.18M | | | 500.00 |
|
Non-Current Assets (Quarter)
|
0.51M | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.18M | 0.18M | 0.18M | 2.70M | 2.70M | 2.70M |
|
Assets (Quarter)
|
0.58M | 0.53M | | | | 0.33M | 0.59M | 0.33M | 0.25M | 0.26M | 0.30M | 0.20M | 0.15M | 0.16M | 0.13M | 0.25M | 0.21M | 0.16M | 0.26M | 0.26M | 0.20M | 2.83M | 2.77M | 2.85M |
|
Accounts Payables (Quarter)
|
0.09M | 0.11M | | | | 0.27M | 0.25M | 0.29M | 0.32M | 0.10M | 0.10M | 0.08M | 0.11M | 0.16M | 0.20M | 0.29M | 0.33M | 0.41M | 0.46M | 0.56M | 0.59M | 0.04M | 0.22M | 0.36M |
|
Notes Payables (Quarter)
|
0.08M | 0.11M | | 0.94M | 1.32M | 0.52M | 1.35M | 1.39M | 1.33M | 0.39M | 0.39M | 0.25M | 0.35M | 0.41M | 0.01M | | 0.86M | 0.03M | | 0.01M | | | 0.16M | 0.43M |
|
Payables (Quarter)
|
0.17M | 0.22M | | 0.94M | 1.32M | 0.78M | 1.60M | 1.68M | 1.65M | 0.49M | 0.50M | 0.34M | 0.45M | 0.57M | 0.20M | 0.29M | 1.19M | 0.44M | 0.46M | 0.57M | 0.59M | 0.04M | 0.38M | 0.79M |
|
Other Accumulated Expenses (Quarter)
|
0.06M | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.66M | 1.64M |
|
Short term Debt (Quarter)
|
0.01M | 0.03M | | | | 0.03M | 0.01M | 0.00M | 0.17M | 0.58M | 0.71M | 0.71M | 0.77M | 0.00M | 0.00M | 0.90M | 0.82M | 0.73M | 0.58M | 0.48M | 0.29M | 0.80M | | |
|
Total Current Liabilities (Quarter)
|
0.33M | 0.97M | | | | 0.90M | 0.91M | 1.75M | 1.95M | 0.98M | 1.22M | 0.99M | 1.04M | 1.44M | 1.34M | 1.78M | 1.94M | 2.25M | 2.36M | 2.52M | 2.41M | 2.69M | 2.49M | 3.42M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M |
|
Non-Current Debt (Quarter)
|
| | | | | 0.79M | 0.95M | | 0.10M | | 0.06M | 0.06M | 0.00M | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
0.02M | | | | | -0.01M | | | | | | | | | | | | | | | | 0.80M | 0.29M | 0.83M |
|
Total Non-Current Liabilities (Quarter)
|
0.31M | | | | | 1.70M | | | | | | | | | | | | | | | | 2.84M | 3.20M | 3.71M |
|
Total Liabilities (Quarter)
|
0.33M | 0.97M | 0.81M | 0.76M | 1.00M | 1.68M | 1.86M | 1.75M | 2.05M | 1.08M | 1.28M | 1.05M | 1.23M | 1.59M | 1.58M | 1.93M | 2.06M | 2.25M | 2.36M | 2.52M | 2.41M | 3.64M | 3.48M | 4.54M |
|
Total Debt (Quarter)
|
0.01M | 0.03M | | | | 0.82M | 0.96M | 0.00M | 0.27M | 0.58M | 0.78M | 0.77M | 0.77M | 0.00M | 0.00M | 0.90M | 0.82M | 0.73M | 0.58M | 0.48M | 0.29M | 0.80M | | |
|
Common Equity (Quarter)
|
0.25M | -0.44M | -0.81M | -0.76M | -1.00M | -0.44M | -1.27M | -1.42M | -1.80M | -0.82M | -0.98M | -0.98M | -1.08M | -1.44M | -1.44M | -1.68M | -1.85M | | -0.81M | -2.26M | -2.20M | -0.81M | -0.72M | -1.69M |
|
Shareholder's Equity (Quarter)
|
0.25M | -0.44M | -0.81M | -0.76M | -1.00M | -0.44M | -1.27M | -1.42M | -1.80M | -0.82M | -0.98M | -0.98M | -1.08M | -1.44M | -1.44M | -1.68M | -1.85M | | -0.81M | -2.26M | -2.20M | -0.81M | -0.72M | -1.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.58M | 0.53M | | | | 0.33M | 0.59M | 0.33M | 0.25M | 0.26M | 0.30M | 0.20M | 0.15M | 0.16M | 0.13M | 0.25M | 0.21M | 0.16M | 0.26M | 0.26M | 0.20M | 2.83M | 2.77M | 2.85M |
|
Retained Earnings (Quarter)
|
-1.66M | -5.61M | | | | -9.84M | -10.76M | -11.47M | -12.38M | -13.38M | -14.04M | -14.93M | -15.76M | -16.87M | -17.55M | -18.03M | -18.66M | -21.93M | -22.11M | -22.33M | -22.31M | -3.62M | -3.53M | -4.52M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 3.00 |