|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.49M | 0.01M | 0.30M | 0.29M | 0.32M | 0.14M | 0.16M | 0.31M | 0.33M | -7.89M | 0.31M | 0.33M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.32M | -0.09M | 0.22M | 0.21M | 0.25M | 0.10M | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.17M | 0.10M | 0.08M | 0.08M | 0.07M | 0.04M | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.04M | 0.35M | 0.12M | 0.25M | 0.17M | -0.38M | 0.09M | 0.02M | | -542.00 | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.24M | 0.22M | 0.25M | 0.22M | 0.20M | 0.34M | 0.28M | 0.20M | 0.09M | 0.16M | 0.35M | 0.13M | 0.21M | 0.17M | 0.21M | 0.11M | 0.29M | 0.14M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 0.05M | -1.33M | 1.87M | 0.08M | 0.07M | 0.04M | 0.05M | 0.06M | 0.04M | 0.09M | 0.05M | 0.04M | 0.10M | 0.07M | 0.07M | 0.10M | 0.12M | 1.25M | 2.58M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 0.32M | -0.74M | 2.21M | -0.21M | 0.25M | -6.79M | 0.25M | 2.23M | 0.29M | 6.64M | 0.26M | 0.29M | 0.92M | 0.85M | 2.18M | 3.99M | 0.19M | 1.54M | 2.72M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.30M | -1.96M | -2.26M | -2.13M | -2.84M | -1.59M | -10.50M | 0.12M | -2.07M | -1.14M | -9.79M | -0.84M | -1.50M | -1.27M | -1.22M | -1.79M | -3.89M | -0.08M | -1.82M | -2.72M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.30M | -1.96M | -2.26M | -2.13M | -2.84M | -1.59M | -10.50M | 0.12M | -2.07M | -1.14M | -9.79M | -0.84M | -1.50M | -1.27M | -1.22M | -1.79M | -3.89M | -0.08M | -1.82M | -2.72M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.10M | 0.35M | -8.94M | 0.11M | -0.33M | -0.45M | -0.18M | 0.39M | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.06M | -0.07M | 0.06M | 0.77M | 242.00 | -0.04M | -0.01M | -0.01M | 0.01M | 0.70M | -0.04M | -139.00 | -0.03M | -0.01M | -0.00M | -9.08M | 0.06M | | -0.11M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.83M | -0.18M | -0.17M | -0.68M | -0.34M | 0.24M | -0.52M | -0.63M | -0.41M | -0.64M | -0.48M | -9.57M | -0.18M | 0.50M | -1.66M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.36M | -2.02M | -2.33M | -2.07M | -2.03M | -5.41M | -2.42M | -2.92M | -2.75M | -1.49M | -9.56M | -1.37M | -2.13M | -1.68M | -1.86M | -2.27M | -13.46M | -0.25M | -1.32M | -4.38M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.36M | -2.02M | -2.33M | -2.07M | -2.03M | -5.45M | -14.21M | -2.92M | -2.75M | -1.49M | -9.57M | -1.37M | -2.13M | -1.68M | -2.73M | -2.27M | -13.46M | -0.25M | -2.07M | -4.48M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.36M | 2.02M | -6.78M | -0.00M | 0.04M | 0.04M | -0.03M | -0.00M | 0.01M | 0.01M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -279.00 | -104.00 | -271.00 | 0.01M | 311.00 |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.36M | -2.02M | -2.33M | -2.07M | -2.03M | -5.41M | -2.42M | -2.92M | -2.75M | -1.49M | -9.56M | -1.37M | -2.13M | -1.68M | -1.86M | -2.27M | -13.46M | -0.25M | -1.32M | -4.38M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.36M | -2.02M | -2.33M | -2.07M | -2.03M | -5.41M | -2.42M | -2.92M | -2.75M | -1.49M | -9.56M | -1.37M | -2.13M | -1.68M | -1.86M | -0.22M | -13.46M | -0.25M | -1.32M | -0.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.36M | -2.02M | -2.33M | -2.07M | -2.03M | -5.41M | -2.42M | -2.92M | -2.75M | -1.49M | -9.56M | -1.37M | -2.13M | -1.68M | -1.86M | -0.22M | -13.46M | -0.25M | -1.32M | -0.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | -2.03M | -5.41M | -2.42M | -2.92M | -2.54M | -1.49M | -9.56M | -1.37M | -2.13M | -1.68M | -2.72M | -2.32M | -13.46M | -0.25M | -2.07M | -4.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.02 | 0.02 | 0.02 | -3.42 | -8.37 | -3.89 | -4.37 | -3.72 | -2.06 | -13.61 | -1.86 | -2.85 | -1.82 | -2.91 | -1.43 | -6.22 | -0.06 | -0.64 | -0.50 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.02 | 0.02 | 0.02 | -3.42 | -8.37 | -3.89 | -4.37 | -3.72 | -2.06 | -13.61 | -1.86 | -2.85 | -1.82 | -2.91 | -1.43 | -6.22 | -0.06 | -0.64 | -0.50 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.57M | 0.57M | 0.59M | 0.59M | 0.65M | 0.62M | 0.67M | 0.68M | 0.72M | 0.70M | 0.74M | 0.75M | 0.92M | 0.94M | 1.62M | 2.16M | 4.07M | 3.21M | 8.96M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.57M | 0.57M | 0.59M | 0.59M | 0.65M | 0.62M | 0.67M | 0.68M | 0.72M | 0.70M | 0.74M | 0.75M | 0.92M | 0.94M | 1.62M | 2.16M | 4.07M | 3.21M | 8.96M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.57M | 0.59M | 0.59M | 0.60M | 0.66M | 0.67M | 0.68M | 0.70M | 0.73M | 0.74M | 0.74M | 0.77M | 1.10M | 0.94M | 1.66M | 2.35M | 4.10M | 3.21M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.30M | -1.96M | -2.26M | -2.13M | -2.84M | -1.59M | -10.50M | 0.12M | -2.07M | -1.14M | -9.79M | -0.84M | -1.50M | -1.27M | -1.22M | -1.79M | -3.89M | -0.08M | -1.82M | -2.72M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.78M | 0.06M | 0.40M | 2.92M | 0.30M | -0.03M | 0.13M | 0.25M | 0.44M | -0.41M | 0.52M | 0.81M | 0.55M | 1.06M | 0.16M | 1.06M | 0.22M | 0.21M | 0.11M |