|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.53M | 0.81M | 0.53M | 1.18M | 3.94M | 1.99M | 0.89M | 0.65M | 0.34M | 0.08M | 0.31M | 0.20M | 1.02M | 2.66M | 1.07M | 0.20M | 0.33M | 0.11M | 0.29M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.53M | 0.81M | 0.53M | 1.18M | 3.94M | 1.99M | 0.89M | 0.65M | 0.34M | 0.08M | 0.31M | 0.20M | 1.02M | 2.66M | 1.07M | 0.20M | 0.33M | 0.11M | 0.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.05M | 0.03M | 0.04M | 0.02M | 0.05M | 0.07M | 0.12M | 0.14M | 0.04M | 0.20M | 0.01M | 0.09M | 0.08M | 0.08M | 0.97M | 0.08M | 0.09M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.02M | 0.03M | 0.05M | 0.06M | 0.07M | 0.03M | | | | 0.04M | 74.00 | 75.00 | 0.03M | 0.03M | 1.65M | 80.00 | 81.00 | 0.75M | 0.47M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.07M | 0.09M | 0.08M | 0.12M | 0.11M | 0.12M | 0.14M | 0.04M | 0.23M | 0.01M | 0.09M | 0.11M | 0.11M | 2.62M | 0.08M | 0.09M | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.08M | 0.07M | 0.07M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.07M | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.14M | 0.14M | 0.14M | 0.14M | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.15M | 0.45M | 0.16M | 0.25M | 0.03M | 0.25M | 0.37M | 0.63M | 0.41M | 0.06M | 0.38M | 0.05M | 0.06M | 0.06M | 0.05M | 0.65M | 0.04M | 0.03M | 0.03M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.26M | 1.32M | 0.91M | 1.65M | 4.45M | 2.37M | 1.39M | 1.42M | 0.86M | 0.85M | 0.78M | 0.71M | 1.40M | 3.24M | 2.79M | 0.93M | 2.09M | 1.50M | 1.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.40M | 0.36M | 0.32M | 0.27M | 0.21M | 0.14M | 0.14M | 0.12M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.00M | 0.01M | 0.01M | 0.01M | 727.00 | 579.00 |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.52M | 0.52M | 0.50M | 0.52M | 0.48M | 0.49M | 21.39M | 21.02M | 21.37M | 12.10M | 12.04M | 11.40M | 10.81M | 10.64M | 11.03M | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.81M | 12.81M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8.06M | 7.97M | 7.89M | 7.81M | 7.71M | 7.62M | 7.50M | 7.46M | 7.39M | 7.27M | 9.39M | 9.23M | 9.06M | 8.89M | 8.73M | | | | 2.16M | 12.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8.06M | 7.97M | 7.89M | 7.81M | 7.71M | 7.62M | 7.50M | 7.46M | 7.39M | 7.27M | 19.46M | 19.46M | 9.06M | 8.89M | 8.73M | | | | 14.97M | 25.62M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 15.35M | | | | 17.45M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.12M | 0.07M | 0.07M | 0.07M | 0.57M | 0.14M | 0.38M | 0.21M | 0.30M | 0.28M | 0.02M | 0.20M | 0.02M | 0.02M | 0.04M | 432.00 | 435.00 | 6.94M | 0.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9.05M | 9.14M | 8.92M | 8.76M | 8.62M | 8.46M | 7.50M | 29.58M | 29.15M | 7.27M | 7.23M | 7.18M | 7.14M | 18.15M | 17.75M | 6.99M | 7.06M | 7.04M | 21.90M | 14.58M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10.38M | 10.39M | 10.24M | 9.67M | 10.28M | 12.91M | 19.75M | 30.84M | 30.23M | 29.97M | 20.58M | 20.33M | 19.52M | 19.55M | 20.99M | 10.61M | 7.99M | 9.13M | 23.40M | 16.25M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.34M | 0.28M | 0.66M | | | 0.28M | 0.28M | 0.28M | 0.38M | 0.27M | 0.29M | 0.45M | 0.56M | 0.23M | 0.52M | 0.31M | 0.20M | 0.28M | 0.28M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.39M | 0.39M | 0.39M | | 4.56M | 4.80M | 4.59M | 1.02M | 5.80M | 1.93M | 5.80M | 1.69M | 4.72M | 2.11M | 5.75M | 5.78M | 1.36M | 0.74M | 1.14M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.73M | 0.67M | 1.05M | | 4.56M | 5.08M | 4.86M | 1.30M | 6.18M | 2.20M | 6.09M | 2.14M | 5.28M | 2.34M | 6.27M | 6.08M | 1.56M | 1.02M | 1.42M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.30M | 0.01M | 0.48M | 0.08M | 0.03M | 0.22M | 1.00M | 1.00M | 0.39M | 0.59M | 0.58M | 0.61M | 0.06M | 0.50M | 0.55M | 0.73M | 0.04M | 1.07M | 0.72M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.45M | 0.45M | 0.45M | 0.45M | 0.82M | 0.45M | 0.93M | 0.42M | 0.37M | 0.02M | 0.37M | 0.37M | 0.36M | 0.36M | 0.10M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | | | | 0.10M | 0.04M | 0.02M | 0.02M | 0.29M | 0.12M | 0.13M | 0.22M | 0.13M | 0.10M | 0.03M | 0.03M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.15M | 0.15M | 0.12M | 0.07M | 0.04M | 0.01M | 0.12M | 0.12M | 0.12M | 0.13M | 0.11M | 0.09M | 0.04M | 0.01M | 0.07M | 0.07M | 0.07M | 0.01M | 0.08M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.05M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | 4.54M | 4.40M | 5.15M | 7.21M | 3.33M | 3.58M | 5.18M | 5.97M | 6.69M | 6.76M | 7.80M | 8.59M | 12.33M | 13.88M | 14.45M | 15.07M | 13.60M | 14.15M | 4.44M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 3.96M | 2.75M | 0.39M | 2.44M | 4.56M | 4.56M | 0.75M | 0.85M | 5.57M | 5.60M | 5.63M | 0.85M | 0.97M | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.50M | 2.78M | 0.18M | | 0.37M | 2.78M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.92M | | | | 0.02M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | | | | -0.12M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.04M | 0.01M | | | | | 0.10M | 0.07M | 0.04M | 0.00M | 0.11M | 0.09M | | | 0.05M | 0.04M | 0.02M | 0.01M | 0.08M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.45M | 0.45M | 0.45M | 0.11M | 0.01M | 4.10M | 4.77M | | | 0.11M | 0.11M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 4.00M | 2.76M | 3.24M | 2.89M | 5.01M | 5.01M | 5.89M | 6.45M | 6.45M | 6.45M | 6.48M | 6.51M | 1.82M | 4.35M | 0.05M | 0.04M | 0.02M | 0.02M | 0.08M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | 8.54M | 7.16M | 8.39M | 10.10M | 8.33M | 8.59M | 11.06M | 12.42M | 13.14M | 13.21M | 14.28M | 15.10M | 14.15M | 13.88M | 14.50M | 15.10M | 13.62M | 14.17M | 4.52M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 3.96M | 2.75M | 0.39M | 4.45M | 4.56M | 4.56M | 0.75M | 0.95M | 5.61M | 5.62M | 5.64M | 1.14M | 1.09M | 0.13M | 0.22M | 0.13M | 0.10M | 0.03M | 0.03M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 1.85M | 3.08M | 1.28M | 0.17M | 4.58M | 11.16M | 19.77M | 17.81M | 16.82M | 7.37M | 6.05M | 4.42M | 5.40M | 7.10M | -3.89M | -7.11M | -4.49M | 9.23M | 11.72M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 1.85M | 3.08M | 1.28M | 0.17M | 4.58M | 11.16M | 19.77M | 17.81M | 16.82M | 7.37M | 6.05M | 4.42M | 5.40M | 7.10M | -3.89M | -7.11M | -4.49M | 9.23M | 11.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10.38M | 10.39M | 10.24M | 9.67M | 10.28M | 12.91M | 19.75M | 30.84M | 30.23M | 29.97M | 20.58M | 20.33M | 19.52M | 19.55M | 20.99M | 10.61M | 7.99M | 9.13M | 23.40M | 16.25M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.52M | 0.05M | 0.52M | 1.24M | 0.52M | 0.05M | 0.05M | 0.05M | 0.05M | 0.02M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | -0.18M | -0.17M | -53.20M | -55.23M | -60.65M | -0.21M | -65.98M | -68.73M | -70.21M | -0.23M | -81.14M | -0.23M | -84.95M | -0.23M | -0.23M | -0.23M | -0.23M | -105.93M | -0.24M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 9.00M | 0.00M | | 11.00M | 11.00M | 9.00M | 0.00M | 11.00M | 2.35M | 0.00M | 0.00M | 14.92M | 3.07M |