|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 538.02B | 651.50B | 0.62B | 1,254,914.23B | 1,932,680.90B | 2,656,878.40B | 0.70B | 1,325,983.24B | 2,021,001.96B | 2,261,099.95B | 0.80B | 1.49B | 2,210,479.09B | 952.04B | 0.89B | 0.00B | 2,393,158.58B | 973.28B | 924,262.96B | 820.09B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.20B | 394.32B | 378,019.26B | 762,267.43B | 1,182,137.73B | 1.63B | 0.43B | 807,871.79B | 1,232,599.86B | 1,346,516.49B | 0.48B | 893,887.61B | 1,344,338.35B | 1.95B | 0.53B | 458.31B | 1,469,183.13B | 2,037,679.12B | 545,223.42B | 500.91B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.82B | 257.18B | 246,208.42B | 492,646.80B | 750,543.17B | 1,028,176.57B | 0.28B | 518,111.45B | 788,402.10B | 313.17B | 0.33B | 0.59B | 866,140.74B | 0.00B | 0.36B | 0.00B | 923,975.45B | 393.11B | 379,039.54B | 319.18B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -130.19B | -154.91B | -0.09B | -0.21B | -0.33B | -0.43B | -0.11B | 0.22B | -0.35B | -179.65B | -0.13B | -0.26B | -0.39B | -0.56B | -0.14B | -196.90B | -0.41B | -0.56B | -0.15B | -221.01B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.48B | -2.04B | -0.00B | -1.61B | -1.88B | -2.08B | -0.00B | -1.78B | -2.06B | -3.38B | -0.00B | -2.47B | -2.76B | -4.00B | -0.00B | -3.07B | -3.50B | -4.23B | | -4.93B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | -0.02B | -0.02B | -0.02B | -18.00 | -0.03B | -0.03B | -0.02B | | 3.34B | 3.83B | 5.47B | 39.00 | 200.59B | 4.60B | 5.52B | 0.78B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -131.67B | -156.95B | 0.52B | -1.81B | -2.20B | -2.51B | -0.11B | -1.55B | -2.41B | -183.03B | -0.13B | 0.61B | 0.68B | 0.91B | -0.14B | 0.62B | 0.70B | 0.73B | 0.63B | -225.94B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 322.49B | 414.13B | 0.10B | 492,648.61B | 750,545.38B | 1,028,179.09B | 0.39B | 518,113.00B | 788,404.51B | 496.20B | 0.46B | -0.02B | 866,140.07B | -0.91B | 0.50B | -0.62B | 923,974.75B | 392.38B | 379,038.90B | 545.12B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 322.49B | 414.13B | 0.10B | 492,648.61B | 750,545.38B | 1,028,179.09B | 0.39B | 518,113.00B | 788,404.51B | 496.20B | 0.46B | -0.02B | 866,140.07B | -0.91B | 0.50B | -0.62B | 923,974.75B | 392.38B | 379,038.90B | 545.12B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | -0.03B | -0.01B | -0.02B | -0.03B | -0.04B | -0.01B | -0.03B | -0.03B | -0.05B | -0.02B | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B | 0.03B | -0.03B | 0.00B | 0.01B | 0.02B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.71B | -4.42B | -0.00B | 0.01B | -0.00B | -0.01B | -0.00B | 0.01B | -0.01B | -1.28B | -0.00B | -0.01B | -0.01B | -0.03B | -0.00B | -6.10B | 0.00B | -0.03B | 0.01B | -6.96B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.10B | -7.42B | -0.02B | -1.46B | -9.94B | -6.47B | -0.00B | -7.19B | -16.04B | -8.25B | -0.00B | -9.57B | -12.76B | -6.17B | -0.00B | -12.65B | -13.06B | -10.57B | | -12.19B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.91B | 79.06B | 0.07B | 0.11B | 0.16B | 0.23B | 0.08B | 0.11B | 0.18B | 112.67B | 0.11B | 0.16B | 0.21B | 149.79B | 0.12B | 58.82B | 0.25B | 134.09B | 0.14B | 64.22B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00B | -7.13B | -0.04B | -0.05B | -0.07B | -0.10B | -0.04B | 0.05B | -0.06B | -30.25B | -0.04B | -0.07B | -0.08B | -0.13B | -0.04B | -22.09B | -0.08B | -0.11B | -0.04B | -26.78B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.91B | 71.93B | 0.03B | 0.06B | 0.09B | 0.13B | 0.05B | 0.05B | 0.11B | 82.41B | 0.07B | 0.09B | 0.13B | 0.36B | 0.08B | 36.73B | 0.17B | 0.46B | 0.10B | 37.44B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 1.57B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 2.72B | 0.00B | 0.00B | 0.00B | -0.86B | 0.00B | 0.14B | 0.00B | 1.78B | 0.00B | 0.84B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55B | -0.27B | -0.00B | 0.39B | -0.54B | -1.60B | -0.00B | 0.20B | 0.16B | -1.67B | -512.00 | -0.27B | -0.35B | -0.84B | -462.00 | 0.50B | -0.40B | -1.42B | | -0.18B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.92B | 86.19B | 0.12B | 0.16B | 0.22B | 0.34B | 0.12B | 0.05B | 0.24B | 142.92B | 0.15B | 0.22B | 0.30B | 149.92B | 0.15B | 80.90B | 0.33B | 134.20B | 0.18B | 91.00B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.92B | 86.19B | 0.12B | 0.16B | 0.22B | 0.34B | 0.12B | 0.05B | 0.24B | 142.92B | 0.15B | 0.22B | 0.30B | 149.92B | 0.15B | 80.90B | 0.33B | 134.20B | 0.18B | 91.00B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.92B | 86.19B | 0.03B | 0.06B | 0.09B | 0.13B | 0.04B | 0.05B | 0.11B | -0.04B | 0.07B | 0.09B | 0.13B | -0.06B | 0.08B | 0.11B | 0.17B | -0.09B | 0.10B | 91.00B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.35B | 71.66B | 0.00B | 25.54B | 34.00B | 45.19B | 0.00B | 12.19B | 63.71B | 80.74B | 0.00B | 24.60B | 41.94B | 98.60B | 0.00B | 37.23B | 57.18B | 103.56B | | 37.26B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56B | 14.53B | 0.03B | -25.48B | -33.91B | -45.07B | 0.04B | -12.14B | -63.60B | -80.78B | 0.07B | -24.51B | -41.81B | -98.66B | 0.08B | -37.12B | -57.01B | -103.65B | 0.10B | 53.74B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82 | 30.70 | 0.03 | -26.91 | -35.82 | -47.61 | 0.05 | -12.82 | -67.18 | -85.34 | 0.07 | -25.89 | -44.17 | -104.23 | 0.08 | -39.21 | -60.23 | -109.50 | 0.10 | 56.75 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.47B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.47B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B | 0.95B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.69B | 127.75B | 0.00B | 93.88B | 99.29B | 148.26B | 0.00B | 99.77B | 132.77B | 159.07B | 0.00B | 109.26B | 114.63B | 182.18B | 0.00B | 119.32B | 133.13B | 199.96B | 379,038.90B | 139.55B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.03B | -0.07B | -0.06B | -0.02B | -0.03B | -0.06B | -0.07B | -0.02B | -0.03B | -0.05B | -0.07B | -0.02B | -0.03B | -0.06B | -0.07B | -0.02B | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.78% | -9.02% | -54.16% | -45.33% | -41.91% | -44.82% | -44.39% | 49.52% | -36.30% | -26.85% | -36.08% | -40.82% | -37.57% | -0.09% | -31.12% | -37.55% | -32.65% | -0.08% | -27.87% | -41.70% |