|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.53B | 538.02B | 651.50B | 0.62B | 1,254,914.23B | 1,932,680.90B | 2,656,878.40B | 0.70B | 1,325,983.24B | 2,021,001.96B | 0.00B | 0.80B | 1,485,737.71B | 2,210,479.09B | 3.22B | 0.89B | 1,612,679.53B | 2,393,158.58B | 0.00B | 0.92B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.34B | 190.82B | 257.18B | 0.25B | 492,646.80B | 750,543.17B | 1,028,176.57B | 0.28B | 518,111.45B | 788,402.10B | 0.00B | 0.33B | 591,850.10B | 866,140.74B | 1,278,188.45B | 0.36B | 631,249.33B | 923,975.45B | 0.00B | 0.38B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | -0.21B | -0.33B | -0.43B | -0.11B | 0.22B | -0.35B | -0.43B | -0.13B | -0.26B | -0.39B | -0.56B | -0.14B | -0.27B | -0.41B | 0.27B | -0.15B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.52B | -1.48B | -2.04B | -0.00B | -1.61B | -1.88B | -2.08B | -0.00B | -1.78B | -2.06B | -3.38B | -0.00B | -2.47B | -2.76B | -4.00B | -0.00B | -3.07B | -3.50B | -4.23B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.52B | -1.48B | -2.04B | -0.09B | -1.81B | -2.20B | -2.51B | -0.11B | -1.55B | -2.41B | -3.82B | -0.13B | -2.73B | -3.15B | -4.56B | -0.14B | -3.35B | -3.90B | -3.96B | -0.15B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.85B | 59.15B | 100.23B | 95,418,000.00B | 63.90B | 68.77B | 115.04B | 98,336,000.00B | 69.68B | 78.14B | 156.56B | 124,595,000.00B | 73.58B | 78.59B | 142.98B | 132,813,000.00B | 79.87B | 91.93B | 157.37B | 0.53B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.85B | 59.15B | 100.23B | 95,418,000.00B | 63.90B | 68.77B | 115.04B | 98,336,000.00B | 69.68B | 78.14B | 156.56B | 124,595,000.00B | 73.58B | 78.59B | 142.98B | 132,813,000.00B | 79.87B | 91.93B | 157.37B | 0.53B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.41B | -13.10B | -7.42B | -0.00B | -1.46B | -9.94B | -6.47B | -0.00B | -7.19B | -16.04B | -8.25B | -0.00B | -9.57B | -12.76B | -6.17B | -0.00B | -12.65B | -13.06B | -10.57B | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.49B | -3.71B | -4.42B | -0.00B | -0.02B | -0.02B | -0.02B | -0.00B | -0.03B | -0.03B | -1.28B | -0.00B | -0.01B | -0.01B | -0.03B | -0.00B | -0.00B | 0.00B | -10.62B | 0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.00 | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.12B | 41.91B | 79.06B | 0.07B | 0.11B | 0.16B | 0.23B | 0.08B | 0.11B | 0.18B | 112.67B | 0.11B | 0.16B | 0.21B | 149.79B | 0.12B | 0.17B | 0.25B | 134.09B | 0.14B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.35B | -2.00B | -7.13B | -0.04B | -0.05B | -0.07B | -0.10B | -0.04B | 0.05B | -0.06B | -30.25B | -0.04B | -0.07B | -0.08B | -0.13B | -0.04B | -0.06B | -0.08B | -29.11B | -0.04B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77B | 39.91B | 71.93B | 0.03B | 0.06B | 0.09B | 0.13B | 0.05B | 0.05B | 0.11B | 82.41B | 0.07B | 0.09B | 0.13B | 99.44B | 0.08B | 0.11B | 0.17B | 104.98B | 0.10B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29B | -0.55B | -0.27B | -0.00B | 0.39B | -0.54B | -1.60B | -0.00B | 0.20B | 0.16B | -1.67B | -512.00 | -0.27B | -0.35B | -0.84B | -462.00 | 0.50B | -0.40B | -1.42B | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.47B | 43.92B | 86.19B | 0.12B | 0.16B | 0.22B | 0.34B | 0.12B | 0.05B | 0.24B | 142.92B | 0.15B | 0.22B | 0.30B | 149.92B | 0.15B | 0.23B | 0.33B | 163.19B | 0.18B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.47B | 43.92B | 86.19B | 0.12B | 0.16B | 0.22B | 0.34B | 0.12B | 0.05B | 0.24B | 142.92B | 0.15B | 0.22B | 0.30B | 149.92B | 0.15B | 0.23B | 0.33B | 163.19B | 0.18B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.47B | 43.92B | 86.19B | 0.03B | 0.16B | 0.22B | 0.34B | 0.04B | 0.05B | 0.24B | 142.92B | 0.15B | 0.22B | 0.30B | 149.92B | 0.15B | 0.23B | 0.33B | 163.19B | 0.18B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.47B | 43.92B | 86.19B | 0.03B | 0.16B | 0.22B | 0.34B | 0.04B | 0.05B | 0.24B | 142.92B | 0.15B | 0.22B | 0.30B | 149.92B | 0.15B | 0.23B | 0.33B | 163.19B | 0.18B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.39 | | 945.49 | 0.17 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.53 | 0.00 | 0.00 | 0.00 | 0.55 | 0.00B | 0.00 | 0.00 | 0.60 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | | 0.00B | 0.95B | 0.95B | 270.74B | 270.74B | 270.74B | 270.74B | 270.74B | 270.74B | 270.74B | 270.74B | 270.74B | 0.00B | 270.74B | 270.74B | 270.74B | 270.74B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.80B | 84.69B | 127.75B | 0.00B | 93.88B | 99.29B | 148.26B | 0.00B | 99.77B | 132.77B | 159.07B | 0.00B | 109.26B | 114.63B | 182.18B | 0.00B | 119.32B | 133.13B | 199.96B | 0.53B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.03B | -0.04B | -0.06B | -0.01B | 0.03B | -0.05B | -0.07B | -0.02B | -0.03B | -0.05B | -0.07B | -0.02B | -0.03B | -0.05B | 0.03B | -0.02B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -88.28 | -4.78 | -9.02 | -54.16 | -45.33 | -41.91 | -44.82 | -44.39 | 49.52 | -36.30 | -26.85 | -36.08 | -40.82 | -37.57 | -0.09 | -31.12 | -33.54 | -32.65 | -21.71 | -27.87 |